Form 8-K/A
8-K/A — ContextLogic Holdings Inc.
Accession: 0001185185-26-003067
Filed: 2026-07-21
Period: 2026-02-26
CIK: 0002064307
SIC: 5961 (RETAIL-CATALOG & MAIL-ORDER HOUSES)
Item: Financial Statements and Exhibits
Documents
8-K/A — context8ka2072126.htm (Primary)
EX-23.1 — EXHIBIT 23.1 (contextex23-1.htm)
EX-99.1 — EXHIBIT 99.1 (contextex99-1.htm)
XML — IDEA: XBRL DOCUMENT (R1.htm)
XML — IDEA: XBRL DOCUMENT (R2.htm)
XML — IDEA: XBRL DOCUMENT (R3.htm)
XML — IDEA: XBRL DOCUMENT (R4.htm)
XML — IDEA: XBRL DOCUMENT (R5.htm)
XML — IDEA: XBRL DOCUMENT (R6.htm)
XML — IDEA: XBRL DOCUMENT (R7.htm)
XML — IDEA: XBRL DOCUMENT (R8.htm)
XML — IDEA: XBRL DOCUMENT (R9.htm)
XML — IDEA: XBRL DOCUMENT (R10.htm)
XML — IDEA: XBRL DOCUMENT (R11.htm)
XML — IDEA: XBRL DOCUMENT (R12.htm)
XML — IDEA: XBRL DOCUMENT (R13.htm)
XML — IDEA: XBRL DOCUMENT (R14.htm)
XML — IDEA: XBRL DOCUMENT (R15.htm)
XML — IDEA: XBRL DOCUMENT (R16.htm)
XML — IDEA: XBRL DOCUMENT (R17.htm)
XML — IDEA: XBRL DOCUMENT (R18.htm)
XML — IDEA: XBRL DOCUMENT (R19.htm)
XML — IDEA: XBRL DOCUMENT (R20.htm)
XML — IDEA: XBRL DOCUMENT (R21.htm)
XML — IDEA: XBRL DOCUMENT (R22.htm)
XML — IDEA: XBRL DOCUMENT (R23.htm)
XML — IDEA: XBRL DOCUMENT (R24.htm)
XML — IDEA: XBRL DOCUMENT (R25.htm)
XML — IDEA: XBRL DOCUMENT (R26.htm)
XML — IDEA: XBRL DOCUMENT (R27.htm)
XML — IDEA: XBRL DOCUMENT (R28.htm)
XML — IDEA: XBRL DOCUMENT (R29.htm)
XML — IDEA: XBRL DOCUMENT (R30.htm)
XML — IDEA: XBRL DOCUMENT (R31.htm)
XML — IDEA: XBRL DOCUMENT (R32.htm)
XML — IDEA: XBRL DOCUMENT (R33.htm)
XML — IDEA: XBRL DOCUMENT (R34.htm)
XML — IDEA: XBRL DOCUMENT (R35.htm)
XML — IDEA: XBRL DOCUMENT (R36.htm)
XML — IDEA: XBRL DOCUMENT (R37.htm)
XML — IDEA: XBRL DOCUMENT (R38.htm)
XML — IDEA: XBRL DOCUMENT (R39.htm)
XML — IDEA: XBRL DOCUMENT (R40.htm)
XML — IDEA: XBRL DOCUMENT (R41.htm)
XML — IDEA: XBRL DOCUMENT (R42.htm)
XML — IDEA: XBRL DOCUMENT (R43.htm)
XML — IDEA: XBRL DOCUMENT (R44.htm)
XML — IDEA: XBRL DOCUMENT (R45.htm)
XML — IDEA: XBRL DOCUMENT (R46.htm)
XML — IDEA: XBRL DOCUMENT (R47.htm)
XML — IDEA: XBRL DOCUMENT (R48.htm)
XML — IDEA: XBRL DOCUMENT (R49.htm)
XML — IDEA: XBRL DOCUMENT (R50.htm)
XML — IDEA: XBRL DOCUMENT (R51.htm)
XML — IDEA: XBRL DOCUMENT (R52.htm)
XML — IDEA: XBRL DOCUMENT (R53.htm)
XML — IDEA: XBRL DOCUMENT (R54.htm)
XML — IDEA: XBRL DOCUMENT (R55.htm)
XML — IDEA: XBRL DOCUMENT (R56.htm)
XML — IDEA: XBRL DOCUMENT (R57.htm)
XML — IDEA: XBRL DOCUMENT (R58.htm)
XML — IDEA: XBRL DOCUMENT (R59.htm)
XML — IDEA: XBRL DOCUMENT (R60.htm)
XML — IDEA: XBRL DOCUMENT (R61.htm)
XML — IDEA: XBRL DOCUMENT (R62.htm)
XML — IDEA: XBRL DOCUMENT (R63.htm)
XML — IDEA: XBRL DOCUMENT (R64.htm)
XML — IDEA: XBRL DOCUMENT (R65.htm)
XML — IDEA: XBRL DOCUMENT (R66.htm)
XML — IDEA: XBRL DOCUMENT (R67.htm)
XML — IDEA: XBRL DOCUMENT (R68.htm)
XML — IDEA: XBRL DOCUMENT (R69.htm)
XML — IDEA: XBRL DOCUMENT (R70.htm)
XML — IDEA: XBRL DOCUMENT (R71.htm)
XML — IDEA: XBRL DOCUMENT (R72.htm)
XML — IDEA: XBRL DOCUMENT (R73.htm)
XML — IDEA: XBRL DOCUMENT (R74.htm)
XML — IDEA: XBRL DOCUMENT (R75.htm)
XML — IDEA: XBRL DOCUMENT (R76.htm)
XML — IDEA: XBRL DOCUMENT (R77.htm)
XML — IDEA: XBRL DOCUMENT (R78.htm)
8-K/A — FORM 8-K/A
8-K/A (Primary)
Filename: context8ka2072126.htm · Sequence: 1
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K/A
(Amendment
No. 2)
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934
Date of Report (Date of earliest event reported): February 26, 2026
ContextLogic Holdings Inc.
(Exact name of Registrant as Specified in Its
Charter)
Delaware 000-56773 27-2930953
(State or Other Jurisdiction
of Incorporation) (Commission File Number) (IRS Employer
Identification No.)
2648 International Blvd., Ste 301
Oakland, California 94601
(Address of Principal Executive Offices) (Zip Code)
Registrant’s Telephone Number, Including Area Code: (415) 965-8476
N/A
(Former Name or Former Address, if Changed Since
Last Report)
Check the appropriate box below if the Form 8-K filing is intended
to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐ Written communications pursuant to Rule 425 under the Securities
Act (17 CFR 230.425)
☐ Soliciting material pursuant to Rule 14a-12 under the Exchange
Act (17 CFR 240.14a-12)
☐ Pre-commencement communications pursuant to Rule 14d-2(b) under
the Exchange Act (17 CFR 240.14d-2(b))
☐ Pre-commencement communications pursuant to Rule 13e-4(c) under
the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b)
of the Act:
Securities registered pursuant to Section 12(g)
of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, $0.0001 par value LOGC OTCQB
Indicate by check mark whether the registrant is an emerging growth
company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange
Act of 1934 (§ 240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant
has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant
to Section 13(a) of the Exchange Act. ☐
Explanatory
Note
As previously disclosed in
the Current Report on Form 8-K (the “Initial Report”) filed with the Securities and Exchange Commission (the “SEC”)
on February 26, 2026, ContextLogic Holdings Inc. (the “Company”) consummated the previously announced acquisition (the
“US Salt Acquisition”) of US Salt Parent Holdings, LLC, a Delaware limited liability company (“US Salt”)
pursuant to the terms of the Purchase Agreement entered into on December 8, 2025, as amended (the “Purchase Agreement”).
On March 5, 2026, the Company filed Amendment No. 1 on Form 8-K/A (“Amendment No. 1”) providing supplemental disclosure
to the Initial Report, including audited consolidated financial statements and the related notes of US Salt Parent Holdings, LLC and its
subsidiaries as of the years ended December 31, 2025 and 2024, which were audited in accordance with the standards set forth by the American
Institute of Certified Public Accountants.
This Amendment No. 2 on Form
8-K/A (“Amendment No. 2”) is being filed by the Company to amend the Initial Report, as amended by Amendment No. 1,
solely to disclose the audited consolidated financial statements and the related notes of US Salt Parent Holdings, LLC and its subsidiaries
as of the years ended December 31, 2025 and 2024, as audited in accordance with the standards set forth by the Public Company Accounting
Oversight Board. Except as otherwise provided herein, the disclosures made in the Initial Report and Amendment No. 1 remain unchanged.
This Amendment No. 2 should be read in conjunction with the Initial Report and Amendment No. 1, which provide a more complete description
of the US Salt Acquisition.
1
Item 9.01. Financial Statements and Exhibits.
(a) Financial Statements of Businesses or Funds
Acquired.
The audited consolidated
financial statements of US Salt Parent Holdings, LLC as of and for the years ended December 31, 2025 and 2024 are attached as
Exhibit 99.1 hereto and incorporated herein by reference.
(d) Exhibits.
Exhibit No.
Description
23.1
Consent of Deloitte & Touche LLP
99.1
Audited consolidated financial statements of US Salt Parent Holdings, LLC as of and for the years ended December 31, 2025 and 2024.
104
Cover Page Interactive Data File (embedded within the Inline XBRL document)
2
SIGNATURES
Pursuant to the requirements of the Securities
Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly
authorized.
ContextLogic Holdings Inc.
Date: July 21, 2026
By:
/s/ Mark Ward
Mark Ward
President
Principal Executive Officer
3
EX-23.1 — EXHIBIT 23.1
EX-23.1
Filename: contextex23-1.htm · Sequence: 2
Exhibit 23.1
CONSENT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
We
consent to the incorporation by reference in Registration Statement Nos. 333- 285746, 333-277676, 333-270074, 333-264625,
333-263538, 333-262433, 333- 251374 and 333-294057 on Form S-8 of ContextLogic Holdings Inc. of our report dated July 21, 2026,
relating to the financial statements of US Salt Parent Holdings, LLC appearing in this Current Report on Form 8-K/A dated July 21,
2026.
/s/
Deloitte & Touche LLP
New
York, New York
July
21, 2026
EX-99.1 — EXHIBIT 99.1
EX-99.1
Filename: contextex99-1.htm · Sequence: 3
Exhibit 99.1
US SALT PARENT HOLDINGS, LLC AND SUBSIDIARIES
CONSOLIDATED FINANCIAL STATEMENTS
As of and for the years ended December 31, 2025
and 2024
US SALT PARENT HOLDINGS, LLC AND SUBSIDIARIES
CONTENTS
Report of Independent Registered Public Accounting Firm
1
Consolidated Financial Statements as of and for the years ended December 31, 2025 and 2024
Consolidated Balance Sheets
3
Consolidated Income Statements
4
Consolidated Statements of Changes in Members’ Equity
5
Consolidated Statements of Cash Flows
6
Notes to Consolidated Financial Statements
7
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To
the shareholders and the Board of Directors of US Salt Parent Holdings, LLC and Subsidiaries
Opinion
on the Financial Statements
We
have audited the accompanying consolidated balance sheets of US Salt Parent Holdings, LLC and subsidiaries (the "Company")
as of December 31, 2025 and 2024, the related consolidated statements of operations, stockholders' equity, and cash flows for the year
then ended, and the related notes (collectively referred to as the "financial statements"). In our opinion, the financial statements
present fairly, in all material respects, the financial position of the Company as of December 31, 2025 and 2024 and the results of its
operations and its cash flows for the year then ended, in conformity with accounting principles generally accepted in the United States
of America (GAAP).
Basis
for Opinion
These
financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's
financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board
(United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities
laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We
conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company
is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits,
we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion
on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion.
Our
audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error
or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding
the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant
estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits
provide a reasonable basis for our opinion.
Critical
Audit Matter
The
critical audit matter communicated below is a matter arising from the current-period audit of the financial statements that was communicated
or required to be communicated to the audit committee and that (1) relate to accounts or disclosures that are material to the financial
statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of the critical audit matter
does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit
matter below, providing separate opinions on the critical audit matter or on the accounts or disclosures to which it relates.
Revenue
Recognition — Refer to Note 2 to the financial statements
Critical
Audit Matter Description
The
Company manufactures and sells a range of branded and private label evaporated salt products to nationwide retailers, pharmaceutical
companies, food service operators, and independent distributors. The Company recognizes revenue at the point in time when control is
transferred to the customer, generally when the product is shipped or delivered to the customer based on the applicable shipping terms.
The Company’s revenue is measured as the determinable transaction price, net of any variable consideration, such as discounts,
sales incentives, rights to return product, and taxes collected from customers and remitted to governmental authorities.
We
identified revenue recognition as a critical audit matter because auditing revenue required extensive audit effort and auditor judgment.
In particular, judgment was necessary to assess whether revenue was recognized in the appropriate period based on the applicable contractual
arrangements, purchase orders and related shipping terms and whether revenue was recorded at the appropriate amount, net of variable
consideration.
1
How
the Critical Audit Matter Was Addressed in the Audit
● We
evaluated the accounting policies established by management against ASC 606, Revenue from
Contracts with Customers.
● We
sampled revenue transactions and read the terms of the respective master service agreement
or purchase order, as well as the applicable proof of delivery or bill of lading to evaluate
the correct timing of control transfer and variable consideration, as applicable.
● We
selected a sample of revenue transactions recorded near the fiscal year-end, as well as immediately
following the year-end, and inspected bills of lading or proof of delivery to evaluate whether
revenue was recognized in the correct period based on the specific shipping terms.
/s/
DELOITTE & TOUCHE LLP
New
York, New York
July
21, 2026
We
have served as the Company's auditor since 2023.
2
US SALT PARENT HOLDINGS, LLC AND SUBSIDIARIES
Consolidated Balance Sheets
December 31, 2025 and 2024
2025
2024
ASSETS
Current Assets
Cash and cash equivalents
$ 10,805,730
$ 7,362,031
Accounts receivable, net
12,135,457
13,514,707
Inventories
10,862,930
8,867,043
Prepaid expenses
1,012,968
1,068,828
Total Current Assets
34,817,085
30,812,609
Non-current Assets
Plant, property and equipment, net
321,418,299
328,060,441
Goodwill
28,120,191
28,120,191
Intangibles, net
16,775,536
18,443,349
Operating lease right-of-use assets
1,147,174
1,608,264
Finance lease right-of-use assets
375,810
405,863
Other inventories
5,146,078
4,783,497
Total Non-current Assets
372,983,088
381,421,605
Total Assets
$ 407,800,173
$ 412,234,214
LIABILITIES AND MEMBERS’ EQUITY
Current Liabilities
Accounts payable
$ 8,398,818
$ 9,129,593
Accrued liabilities
6,385,908
5,153,817
Current maturities of long- term debt
2,320,000
2,320,000
Current portion of operating lease liability
688,711
709,098
Current portion of finance lease liability
100,699
76,982
Total Current liabilities
17,894,136
17,389,490
Non-current Liabilities
Long- term debt, net of current maturities
203,161,485
215,776,672
Long- term portion of operating lease liability
467,069
897,997
Long- term portion of finance lease liability
302,668
343,350
Asset retirement obligations
806,799
751,834
Total Liabilities
222,632,157
235,159,343
Members’ Equity
Members’ units, Class A 190,939 and 190,964 units issued and outstanding as of December 31, 2025 and 2024, respectively
181,029,080
184,492,108
Members’ units, Class B 3,362 and 2,164 units issued and outstanding as of December 31, 2025 and 2024, respectively
1,491,880
1,212,683
Subscription note receivable
(68,451 )
(165,000 )
Retained earnings (accumulated deficit)
949,834
(10,153,392 )
Noncontrolling parent interest
1,765,673
1,688,472
Total Members’ Equity
185,168,016
177,074,871
Total Liabilities and Members’ Equity
$ 407,800,173
$ 412,234,214
See Notes to Consolidated Financial Statements
3
US SALT PARENT HOLDINGS, LLC AND SUBSIDIARIES
Consolidated Income Statements
December 31, 2025 and 2024
2025
2024
Revenue
$ 132,079,041
$ 123,088,183
Cost of Revenue
83,127,061
79,912,121
Gross Profit
48,951,980
43,176,062
Selling, general and administrative expenses
16,452,416
13,348,529
Loss on disposal of property, plant and equipment
39,118
255,678
Operating Income
32,460,446
29,571,855
Other Income (Expenses)
Interest expense
(21,292,861 )
(24,413,242 )
Foreign currency income (loss)
47,795
(132,087 )
Net Income
11,215,380
5,026,526
Net income attributable to noncontrolling parent interest
112,154
50,265
Net income attributable to Parent Holdings Class A unitholders
$ 11,103,226
$ 4,976,261
Basic and diluted weighted average Class A units outstanding
190,942
189,924
Earnings per unit attributable to Class A unit, basic and diluted
$ 58.15
$ 26.20
See Notes to Consolidated Financial Statements
4
US SALT PARENT HOLDINGS, LLC AND SUBSIDIARIES
Consolidated Statements of Changes in Members’
Equity
December 31, 2025 and 2024
Class A
Member Units
Class B
Member Units
Subscription
Note
Retained
Earnings
(Accumulated
Noncontrolling
Parent
Total
Members’
Units
Amount
Units
Amount
Receivable
Deficit)
Interest
Equity
Balances, January 1, 2024
187,862
$ 187,908,000
1,100
$ 744,081
$ (475,000 )
$ (15,129,653 )
$ 1,731,095
$ 174,778,523
Members’ contributions
3,602
6,279,986
-
-
-
-
-
6,279,986
Members’ distributions
-
(9,195,878 )
-
-
-
-
(92,888 )
(9,288,766 )
Collection of subscription note receivable
-
-
-
-
60,000
-
-
60,000
Unit-based compensation expense
-
-
1,382
548,602
-
-
-
548,602
Repurchase of units
(250 )
(250,000 )
(318 )
(80,000 )
-
-
-
(330,000 )
Cancellation of units purchased and corresponding subscription note receivable
(250 )
(250,000 )
-
-
250,000
-
-
-
Net income
-
-
-
-
-
4,976,261
50,265
5,026,526
Balances, December 31, 2024
190,964
184,492,108
2,164
1,212,683
(165,000 )
(10,153,392 )
1,688,472
$ 177,074,871
Members’ contributions
-
42,284
-
-
-
-
-
42,284
Members’ distributions
-
(3,460,312 )
-
-
-
-
(34,953 )
(3,495,265 )
Collection of subscription note receivable
-
-
-
-
96,549
-
-
96,549
Unit-based compensation expense
-
-
1,357
480,515
-
-
-
480,515
Repurchase of units
(25 )
(45,000 )
(159 )
(201,318 )
-
-
-
(246,318 )
Net income
-
-
-
-
-
11,103,226
112,154
11,215,380
Balances, December 31, 2025
190,939
$ 181,029,080
3,362
$ 1,491,880
$ (68,451 )
$ 949,834
$ 1,765,673
$ 185,168,016
See Notes to Consolidated Financial Statements
5
US SALT PARENT HOLDINGS, LLC AND SUBSIDIARIES
Consolidated Statements of Cash Flows
December 31, 2025 and 2024
2025
2024
Cash Flow from Operating Activities
Net income
$ 11,215,380
$ 5,026,526
Adjustments to reconcile net income to net cash from operating activities:
Depreciation, depletion, and amortization
15,404,688
13,545,094
Loss due to casualty
-
816,902
Gain from insurance recovery
-
(816,902 )
Amortization of debt issuance cost
704,813
814,849
Bad debt expense
58,087
234,359
Unit-based compensation expense
480,515
548,602
Loss on disposals
39,118
255,678
Non-cash lease expense
898,244
699,702
Amortization of finance right-of-use assets
104,145
92,308
Interest on finance leases
47,126
48,857
Accretion of asset retirement obligation
70,965
78,479
Changes in operating assets and liabilities:
Accounts receivable
1,321,163
(385,769 )
Inventory
(2,016,875 )
(1,140,346 )
Prepaid expenses
55,860
212,672
Other inventories
(362,581 )
976
Accounts payable
(275,860 )
1,104,959
Operating lease liabilities
(888,469 )
(712,686 )
Accrued liabilities
1,232,091
(582,036 )
Net Cash Provided by Operating Activities
28,088,410
19,842,224
Cash Flow from Investing Activities
Purchases of plant, property, and equipment
(7,583,778 )
(13,387,493 )
Net cash Used in Investing activities
(7,583,778 )
(13,387,493 )
Cash Flow from Financing Activities
Repayment of principal on term loan
(13,320,000 )
(7,320,000 )
Repayment of principal of finance leases obligations
(138,183 )
(121,495 )
Members’ contributions
42,284
6,279,986
Members’ distributions
(3,460,312 )
(9,195,878 )
Distribution to noncontrolling parent interest
(34,953 )
(92,888 )
Proceeds from collection of subscription note receivable
51,549
60,000
Repurchase of units
(201,318 )
(330,000 )
Net Cash Used in Financing Activities
(17,060,933 )
(10,720,275 )
Net Change in Cash and Cash Equivalents
3,443,699
(4,265,544 )
Cash and Cash Equivalents, Beginning of Year
7,362,031
11,627,575
Cash and Cash Equivalents, End of Year
$ 10,805,730
$ 7,362,031
Supplemental cash flow information
Cash paid for interest
$ 20,911,147
$ 24,158,783
Supplemental non-cash investing and financing information:
Repayment of subscription receivable from proceeds of units repurchase
$ 45,000
$ -
Property, plant and equipment in accounts payable
$ 1,118,320
$ 1,573,234
Additions and changes in asset retirement obligations
$ 16,000
$ (124,184 )
See Notes to Consolidated Financial Statements
6
US SALT PARENT HOLDINGS, LLC AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2025 and 2024
Note 1.
Nature of operations and basis of presentation
Nature of Business - On June 3, 2021, US
Salt Parent Holdings, LLC (“Parent Holdings”) was formed and incorporated in Delaware as a limited liability company, which
owns 99% members’ interest of US Salt Intermediate Holdings, LLC (“Intermediate Holdings”). On July 19, 2021, US Salt
Holdings, LLC (“US Salt”) was formed and incorporated in Delaware and purchased 100% of the outstanding member’s interest
in US Salt Investors, LLC, which owns 100% of member’s interest of US Salt, LLC. Emerald Lake Capital LP (“Emerald Lake”)
together with Emerald Lake Pearl Acquisition, LP, Emerald Lake Pearl Acquisition-A, LP, and Emerald Lake Pearl Holding LLC indirectly
purchased approximately 99.5% of the Class A units of the Parent Holdings through EL US Salt Aggregator, LP (“Aggregator”).
Parent Holdings and Aggregator own 99% and 1% (collectively “Emerald Lake Investment”), respectively, of members’ interest
of Intermediate Holdings, which owns 100% member’s interest of US Salt.
US Salt Parent Holdings, LLC and subsidiaries
(the “Company”, we”, “us”, “our”) operate a single solution mining facility located in Watkins
Glen, New York. The Company mines, processes, packages and sells a range of evaporated salt products used for food and food processing,
pharmaceutical, water softening and industrial applications mainly in the U.S. and Canada, and other countries in North America. The Company’s
primary products include round cans of salt, packaged pellets, packaged granulated salt, and medical grade salt. The Company’s customers
primarily include national retail chains, pharmaceutical companies, food service operators, and independent distributors.
Merger Agreement - On December 8, 2025,
ContextLogic Holdings Inc. (“ContextLogic”), incorporated in the state of Delaware and traded on the OTC (Over-the-Counter)
market under the trade symbol LOGC, entered into a Purchase Agreement (the “Purchase Agreement”, or the “Transaction”)
with the various parties to acquire Parent Holdings and its subsidiaries. The board of directors of both ContextLogic and Parent Holdings
have approved the proposed Purchase Agreement. The Transaction closed on February 26, 2026. Refer to Note 19, Subsequent Events.
Basis of Presentation - The accompanying
consolidated financial statements and related notes have been prepared in accordance with accounting principles generally accepted in
the United States of America (“U.S. GAAP”). The accompanying consolidated financial statements include the Company, and all
our majority or wholly owned subsidiaries. All intercompany accounts and transactions have been eliminated in consolidation.
Note 2.
Significant accounting policies
The following is a summary of the significant
accounting policies and principles used in the preparation of the consolidated financial statements:
7
US SALT PARENT HOLDINGS, LLC AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2025 and 2024
Use of Estimates
The preparation of our consolidated financial
statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets
and liabilities, as well as contingent assets and liabilities, as of the date of the consolidated financial statements and the reported
amounts of revenue and expenses for the reporting periods then ended. Actual results could vary from the estimates and assumptions that
were used. Management evaluates its estimates and assumptions on an ongoing basis using historical experience and other factors, including
the current economic environment, and makes adjustments when facts and circumstances dictate. As future events and their effects cannot
be determined with precision, actual results could differ significantly from those estimates and assumptions. Significant changes, if
any, in those estimates and assumptions will be reflected in the consolidated financial statements in future periods.
Significant estimates embedded in the consolidated
financial statements include, but not limited to, revenue recognition, impairment analysis of goodwill, depletion of salt reserves, and
impairment of long-lived assets and finite-lived intangible assets.
Revenue Recognition
Nature of Revenue Source - The Company
manufactures and sells a range of branded and private label evaporated salt products to nationwide retailers, pharmaceutical companies,
foodservice operators, and independent distributors. When the Company enters into a sale arrangement with a customer, it believes it is
probable that it will collect substantially all the consideration to which it will be entitled in exchange for the goods that will be
transferred to the customer. The Company’s customer contracts identify the product, quantity, price, payment terms, and final delivery
terms. Payment terms sometimes include early-pay discounts. Although some payment terms may be extended, no terms beyond one year are
granted at contract inception.
The Company determines revenue recognition through
the following steps:
● Identification of the contract, or contracts, with a customer
● Identification of the performance obligations in the contract
● Determination of the transaction price
● Allocation of the transaction price to the performance obligations
in the contract
● Recognition of revenue when, or as, the Company satisfies
a performance obligation.
Revenue Recognition - Revenue is recognized
at the point in time when control is transferred to the customer. In general, control transfers to a customer when the product is shipped
or delivered to the customer based upon applicable shipping terms, as the customer can direct the use and obtain substantially all the
remaining benefits from the product at this point in time. The Company’s revenue is reported as net revenue and is measured as the
determinable transaction price, net of any variable consideration such as discounts, sales incentives, rights to return product, and any
taxes collected from customers and remitted to governmental authorities.
Performance Obligations - A performance
obligation is a promise in a contract to transfer a distinct good or service to the customer and is the unit of account in Financial Accounting
Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 606, Revenue from Contracts with Customers.
The contract’s transaction price is allocated to the performance obligations and recognized as revenue when the performance obligations
are satisfied. Substantially all our contracts are of a short-term nature and contain a single performance obligation. Shipping and handling
costs associated with outbound freight, including shipping and handling costs after control over a product is transferred to a customer
are accounted for as a fulfillment cost as incurred and are not considered to be a separate performance obligation. Shipping and handling
costs recorded as a component of cost of revenues were approximately $9.5 million and $9.6 million for the years ended December 31, 2025
and 2024, respectively.
8
US SALT PARENT HOLDINGS, LLC AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2025 and 2024
Contract Estimates - Most contracts include
some form of variable consideration. The most common forms of variable consideration include discounts, rebates, and sales returns and
allowances. Variable consideration is treated as a reduction in revenue when product revenue is recognized. The Company uses the most
likely amount method to determine the variable consideration. The Company believes there will not be significant changes to estimates
of variable consideration when any related uncertainties are resolved with customers. The Company reviews and updates its estimates and
related accruals of variable consideration each reporting period based on the terms of the agreements, historical experience, and any
recent changes in the market. Any uncertainties in the ultimate resolution of variable consideration due to factors outside of the Company’s
influence are typically resolved within a short timeframe therefore not requiring any additional constraint on the variable consideration.
Approximately 99% of the Company’s revenue
are generated from North America, and 93% of which is from domestic sales for the years ended December 31, 2025 and 2024. The Company
offers customers limited right of return for its non-conforming products in the event of defects. Customer remedies may include either
a cash refund or product exchange. Accordingly, the estimated right of return and related refund liability is recorded as a reduction
in revenue. Return estimates are reviewed and updated in each reporting period based on historical sales and return experiences. Contract
asset and liability balances as of December 31, 2025 and 2024 are immaterial.
Cost of Revenue
Cost of revenue reflects the costs to produce
our products, which primarily consists of labor, employee benefits, materials, depreciation and depletion, shipping and handling, and
overhead. Cost of revenue is capitalized in inventory and expensed when control is transferred to the customer.
Accounts Receivable, net and Allowance for
Expected Credit Losses
Accounts receivable, net of allowance are uncollateralized
customer obligations billed under contract terms. Accounts receivables are stated at their net realizable value. The Company estimates
an allowance for credit losses based upon the evaluation of several factors including related ages of past due receivables, customer type,
customer credit worthiness, knowledge of a customer’s financial conditions, historical collection experience, current economic factors,
and other factors relevant to assessing the expected credit losses. The Company records uncollectible amounts against the allowance for
credit losses once management determines the amount to be uncollectible.
Cash and Cash Equivalents
The Company considers cash on deposit and all
highly liquid investments and securities with maturities of three months or less at the time of purchase to be considered cash equivalents.
The Company maintains its cash and cash equivalents in accounts in various banks and financial institutions.
Concentration of Credit and Customer Risk
The Company’s financial instruments that
are exposed to concentrations of credit risk consist of cash and accounts receivable.
Cash balances at various times during the year
may exceed the amount insured by the Federal Deposit Insurance Corporation. The Company monitors the credit ratings of financial institutions
where its cash deposits are held, and has not incurred any losses related to such deposits.
The Company can, at times, be subject to a concentration
of credit risk with respect to outstanding accounts receivable. The Company’s customers are located throughout the United States
through various channels including national retail chains, pharmaceutical companies, food service operators, and independent distributors.
Although the Company generally grants credit without collateral, management believes that its contract acceptance, billing and collection
policies are adequate to minimize material credit risk. The Company has one major customer which accounted for over 10% of accounts receivable
as of December 31, 2025 and December 31, 2024. The Company also has one major customer, which accounts for over 10% of revenue for the
years ended December 31, 2025 and December 31, 2024.
9
US SALT PARENT HOLDINGS, LLC AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2025 and 2024
Inventories and Other Inventories
Salt is reported as inventory at the point in
time it is extracted from the brine well. Salt inventories, packaging, supplies, and maintenance materials are valued at the lower of
cost or net realizable value, with cost determined on standard costing method. Substantially all costs associated with the production
of finished goods, such as labor, supplies, equipment cost, inbound freight and overhead (including depletion of salt reserves), are captured
as inventory costs.
Maintenance materials are expensed as consumed
or capitalized into plant, property and equipment if it meets the criteria of a capital expenditure. Additionally, maintenance materials
that are not expected to be used in the next twelve months from the balance sheet date are recorded as other inventories in the Consolidated
Balance Sheets.
Management monitors inventory levels and adjusts
valuation for slow-moving, shrinkage, obsolescence, and markdowns. The Company accounts for slow-moving or obsolete inventory that is
established based on management’s estimates of the net realizable value of the related products at the end of each reporting period.
Plant, Property and Equipment, Net
Property and equipment is stated at cost less
accumulated depreciation and depletion. Expenditures for renewals and improvements that significantly add to the productive capacity or
extend the useful life of an asset are capitalized. Expenditures for maintenance and repairs are charged to expense. When depreciable
properties are retired or sold, the cost and related accumulated depreciation is eliminated from the accounts and any resulting gain or
loss is reflected in the Company’s Consolidated Income Statements. Depreciation is provided using the straight- line method, based
on the useful lives of assets which range from three to twenty years.
Plant, property and equipment also includes salt
reserves, which consist of brine fields and underground salt bed owned by the Company. Salt reserves are depleted on a units-of-production
basis based on the estimated annual consumption as extraction of reserves takes place.
The following table summarizes the estimated useful
lives of the Company’s different classes of plant, property and equipment:
Years
Buildings and improvements
10 - 20
Machinery and equipment
3 -14
Construction in Process (CIP) represents the accumulated
costs of construction and development for assets that are not yet completed and ready for their intended use. CIP is recorded as plant,
property and equipment in the consolidated financial statements and is not depreciated until the asset is placed into service. Borrowing
costs are recognized, as an expense, in the period in which they are incurred, except to the extent that they are capitalized. Borrowing
costs that are directly attributable to the acquisition, construction or production of a qualifying asset are capitalized as part of the
cost of that asset when it is probable that they will result in future economic benefits to the entity and that the costs can be measured
reliably. The Company capitalized interest cost of $0.2 million for both years ended December 31, 2025 and 2024. Borrowing costs that
are not directly attributable to the acquisition, construction or production of a qualifying asset are recognized in profit or loss.
Leases
The Company determines if an arrangement is a
lease at its inception. In certain of the Company’s lease arrangements, judgment is required in determining if a contract contains
a lease. For these arrangements, there is judgment in evaluating if the arrangement involves an identified asset that is physically distinct
or whether the Company has the right to substantially all of the capacity of an identified asset that is not physically distinct. In arrangements
that involve an identified asset, there is also judgment in evaluating if the Company has the right to direct the use of that asset.
10
US SALT PARENT HOLDINGS, LLC AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2025 and 2024
The Company determines whether an arrangement
is or contains a lease, its classification, and its term at the lease commencement date. The Company leases office space, warehouses,
and equipment under non-cancelable operating and finance leases. A lease is classified as a finance lease if it transfers ownership, includes
a purchase option reasonably certain to be exercised, covers a major portion of the asset’s economic life, has payments that approximate
substantially all of the asset’s fair value, or involves an asset of specialized nature. Leases with a term greater than one year
will be recognized on the Consolidated Balance Sheets as right-of-use (ROU) assets, current lease liabilities, and if applicable, long-term
lease liabilities. The Company includes renewal options to extend the lease term where it is reasonably certain that it will exercise
these options. Lease liabilities and the corresponding ROU assets are recorded based on the present values of lease payments over the
lease term. The interest rate implicit in the Company’s leases are not readily determinable. As such, the Company uses its incremental
borrowing rate as the discount rate, which approximates the interest rate at which the Company could borrow on a collateralized basis
with similar terms and payments and in similar economic environments. The Company’s leases have remaining terms ranging from 1 to
5 years, with some of those leases including options that grant the Company the ability to renew or extend the lease term. When determining
the lease term, the Company does not include periods covered by the renewal options unless they are reasonably certain to exercise such
renewal options.
Leases with an initial term of 12 months or less
are not recorded on the Consolidated Balance Sheets. The Company recognizes lease expense for these leases on a straight-line basis over
the lease term. The Company accounts for lease and non-lease components, principally common area maintenance for its facilities leases,
as a single lease component for its facilities leases. Variable lease costs represent additional expenses incurred by the Company that
are not included in the lease payment. Variable lease costs include maintenance charges, taxes, insurance, and other similar costs, and
are recorded within cost of revenue and selling, general and administrative expense on the Consolidated Income Statements for the years
ended December 31, 2025 and 2024.
Debt Issuance Costs
Debt issuance costs are amortized using the effective
interest method over the term of the related borrowing agreement and the amortization is included in interest expense within the Consolidated
Income Statements. The unamortized portion of deferred financing fees associated with long-term borrowings are shown netted against the
Company’s outstanding long-term debt.
Environmental Cost
Environmental costs, other than those of a capital
nature, are accrued at the time when exposure becomes known, and costs can be reasonably estimated. Costs are accrued based upon management’s
estimates of all direct costs. Amounts accrued for environmental matters were not material as of December 31, 2025 and 2024.
Asset Retirement Obligations
Legal obligations associated with the retirement
of long-lived assets are reflected at their estimated fair value, with a corresponding charge to cost of goods sold, at the time they
are incurred. Asset retirement obligations (ARO) primarily consist of spending estimates related to capping brine wells and support facilities
in accordance with federal and state reclamation laws as defined by each mining permit. The Company estimates and records the fair value
of a liability for an asset retirement obligation in the period in which it is incurred and a corresponding increase in the carrying amount
of the related long- lived asset. The liability is accreted to its present value each period and the capitalized cost is amortized using
the units-of-production method over estimated recoverable reserves upon commencement of salt extraction. The amortized cost is included
in the cost of revenue in the Consolidated Income Statements.
Finite-lived Intangible Assets and Long-lived
Assets
Finite-lived intangible assets acquired by the
Company are initially recorded at fair value and amortized using the straight-line method to distribute the initial value of the assets
over the estimated useful lives, which management has determined to be fifteen years.
11
US SALT PARENT HOLDINGS, LLC AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2025 and 2024
The Company reviews long-lived assets including
right-of-use assets and finite-lived intangible assets for impairment whenever events or changes in circumstances indicate that the carrying
amount of an asset might not be recoverable. Recoverability of assets held and used is measured by a comparison of the carrying amount
of an asset to future undiscounted net cash flows expected to be generated by the use and eventual disposition of the asset. If such assets
are considered impaired, the impairment recognized is measured by the amount by which the carrying amount of the asset exceeds its fair
value.
There were no impairment indicators of long-lived
assets or finite-lived intangibles for the years ended December 31, 2025 and 2024.
Goodwill
Goodwill consists of the excess cost of an acquired
business over the fair market value of the underlying net assets. We review goodwill annually for impairment, or more frequently if impairment
indicators arise. We do not amortize such assets.
The Company performs an annual impairment test
as of October 1 of each year or more frequently if events or changes in circumstances indicate that the asset may be impaired. As our
business is highly integrated and its components have similar economic characteristics, we have concluded we operate as one reporting
unit at the entity level. We evaluate goodwill for potential impairment on an annual basis or when if indicators of impairment exist during
the year. When we evaluate goodwill for potential impairment, generally, we first perform a qualitative assessment to determine whether
it is more likely than not that the fair value of a reporting unit is less than its carrying value. A qualitative assessment may include,
but is not limited to, reviewing factors such as macroeconomic conditions, industry and market considerations, cost factors, financial
performance and other entity or reporting unit specific events. If we determine qualitatively that it is more likely than not that the
fair value of a reporting unit is less than its carrying value, or if we decide to bypass the qualitative assessment, we perform a quantitative
analysis. The quantitative analysis is used to identify both the existence of impairment and the amount of impairment loss by comparing
the estimated fair value of a reporting unit to its carrying value. The estimated fair value is based on forward-looking estimates of
performance and cash flows of our reporting unit, which are based on historical operating results, adjusted for current and expected future
market conditions, as well as various internal projections and external sources. If the carrying value of the reporting unit exceeds its
estimated fair value, an impairment loss would be recognized in our Consolidated Income Statements in an amount equal to the excess of
the carrying value over the estimated fair value, limited to the total amount of goodwill allocated to that reporting unit.
We performed our annual impairment analysis for
the years ended December 31, 2025 and 2024 and did not identify any indicators of impairment.
Advertising Costs
Advertising costs are expensed as incurred. Advertising
costs amounted to $0.1 million and $0.2 million for the years ended December 31, 2025 and 2024, respectively, and are included within
selling, general and administrative expenses in the Consolidated Income Statements.
Unit-based Compensation
The Company accounts for unit-based compensation
by recording expenses using the fair value of Class B unit awards at the time of grant. In estimating the fair value of the Class B units
granted, the Company utilized the option pricing model (“OPM”), in the form of a single stochastic valuation process applying
the Black-Scholes Pricing Model (“BSPM”), along with the Monte-Carlo simulation model (“MCSM”). The BSPM
and MCSM provide the ability to analyze financial instruments within a complex capital structure and whose values derived from variable
significant inputs and assumptions along with future financial outcomes upon future events such as change of control or capital raise
(such as an IPO). The application of the valuation method involves inputs and assumptions that are judgmental and highly sensitive.
12
US SALT PARENT HOLDINGS, LLC AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2025 and 2024
The Company recognizes expenses associated with
such Class B unit awards over the service period when the grant is service based. The unit-based compensation expense for performance-based
Class B units is recognized when management determines that it is probable that the performance criteria is met and if and only if participant
has been continuously employed by or continuously providing services to the Company from the vesting start date through the date of which
the performance criteria is met. The Company’s accounting policy is to recognize forfeitures as they occur. The Company may make
cash payments to repurchase vested Class B units and forfeit the unvested Class B units due to termination or departure of an employee
or member of the Board of Directors. Upon the repurchase, the Company records the repurchase price (which under the terms of the grant
agreements will be at fair value) as a reduction of equity, and the previously recognized compensation expenses for unvested Class B units
are reversed.
Subscription Note Receivable
The Company may issue Class A units to employees
and receive subscription notes receivable. The subscription notes receivable is repaid through cash upon receipt of annual bonus. The
notes may also be voluntarily prepaid at any time without penalty. In addition, the notes require mandatory prepayment, without premium
or penalty, upon the purchaser’s receipt of any cash proceeds related to the securities, including cash distributions (other than
tax distributions) or transfers of such securities, in an amount equal to the proceeds received. Subscription notes receivable is classified
as a deduction from Member’s equity within the Statement of Changes in Members’ Equity.
Noncontrolling Parent Interest
Emerald Lake together with Emerald Lake Pearl
Acquisition, LP, Emerald Lake Pearl Acquisition-A, LP, and Emerald Lake Pearl Holding LLC owns approximately 99.5% of the Class A units
of the Parent Holdings through Aggregator, which holds the 1% noncontrolling parent interest in Intermediate Holdings. Net income or loss
attributable to the noncontrolling parent interest on the Consolidated Income Statements represents the portion of earnings or losses
attributable to the interest in our subsidiaries held by Aggregator.
Earnings per Unit (EPU)
As of December 31, 2025 and 2024, the Company
has outstanding subscription notes receivable from members when certain Class A units were issued. The Company concluded that it 1) can
cancel the Class A units if the member defaults on the subscription notes receivable and (2) intends to exercise this cancellation right.
For EPU calculation purposes, the Company treats the unpaid Class A units that are issued and legally outstanding in the same manner as
an option. The unpaid Class A units are issued and legally outstanding, and have the same distribution and participation rights as the
paid Class A units. Basic earnings per unit for the years ended December 31, 2025 and 2024 are calculated using the two-class method.
The two-class method requires an allocation of earnings to all securities (Class A and Class B units) that participate in earnings to
the extent that each such security may share in the Company’s earnings. Basic earnings per unit are calculated by dividing net income
attributable to Parent Holdings Class A members by the weighted average number of Class A units.
Diluted earnings per unit for the years ended December 31, 2025 and
2024 are calculated by applying the two-class method for participating securities and then incorporating the dilutive effects of other
potential Class A units, determined using the treasury stock method, to arrive at the most dilutive EPU. The two-class method uses net
income available to Class A members and assumes conversion of all potential units other than the participating securities. There were
no dilutive securities outstanding as of December 31, 2025 and 2024.
Income Taxes
The Company is a limited liability company formed
under state statutes and taxed for federal and state purposes as a partnership. Therefore, Intermediate Holdings, the direct sole member
of the Company, reports the Company’s taxable income or loss on the Intermediate Holdings’ respective tax return. Accordingly,
no provision for income taxes has been made in the accompanying consolidated financial statements for federal and state income taxes.
13
US SALT PARENT HOLDINGS, LLC AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2025 and 2024
The Company accounts for uncertain tax positions
using a “more-likely-than-not” threshold. A tax benefit from an uncertain tax position is recognized if it is more-likely-than-not
that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position, or the
statute of limitations concerning such issues lapses. The Company determined there were no uncertain tax provisions, interest or penalties
as of December 31, 2025 and 2024. If there are any interest or penalties, they are expensed as incurred. The Company does not expect the
total amount of unrecognized tax benefits to significantly change in the next 12 months.
Foreign Currency Transactions
Transactions in foreign currencies are translated
into the functional currency (USD) using exchange rates prevailing at the dates of the transactions. Gains and losses on foreign currency
transactions are recognized in Consolidated Income Statements.
Segment
The Company operates in one segment based upon
the financial information used by its Chief Operating Decision Maker (“CODM”) in evaluating the financial performance of its
business and allocating resources. The single segment represents the Company’s core business of selling salt products to its customers.
See Note 18 Segment Information for further information on the Company’s reportable segment.
Recent Accounting Pronouncements
Accounting guidance recently adopted
In November 2023, the FASB issued ASU 2023-07,
Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures (“ASU 2023-07”), which requires all public
entities, including public entities with a single reportable segment, to provide, in interim and annual periods, one or more measures
of segment profit or loss used by the chief operating decision maker to allocate resources and assess performance. Additionally, the standard
requires disclosures of significant segment expenses and other segment items as well as incremental qualitative disclosures.
The Company adopted ASU 2023-07 effective December
31, 2024, on a retrospective basis. The adoption of 2023-07 did not change the way that the Company identifies its reportable segments
and, as a result, did not have a material impact on the Company’s segment-related disclosures. Refer to Note 18 Segment Information
for further information on the Company’s reportable segment.
Accounting guidance not yet adopted
In November 2024, the Financial Accounting Standards
Board (“FASB”) issued ASU 2024-03, Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures (Subtopic
220-40): Disaggregation of Income Statement Expenses (“ASU 2024-03”) and in January 2025, the FASB issued ASU No. 2025-01,
Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures (Subtopic 220-40): Clarifying the Effective
Date, which clarified the effective date of ASU 2024-03. ASU 2024-03 will require us to disclose the amounts of purchases of inventory,
employee compensation, depreciation and intangible asset amortization, as applicable, included in certain expense captions in the Consolidated
Income Statements, as well as qualitatively describe remaining amounts included in those captions. ASU 2024-03 will also require us to
disclose both the amount and the Company’s definition of selling expenses. ASU 2024-03 is effective for public business entities
for annual periods beginning after December 15, 2026. We will adopt ASU 2024-03 in our consolidated financial statements as of and for
the year ending December 31, 2027 using a prospective transition method. The Company does not expect the adoption to materially affect
its consolidated financial position, results of operations, or cash flows, however anticipates incremental disclosures in our consolidated
financial statements to provide greater transparency into the composition of expense line items.
In July 2025, the FASB issued ASU 2025-05, “Financial
Instruments - Credit Losses (Topic 326): Measurement of Credit Losses for Accounts Receivable and Contract Assets” (“ASU
2025-05”). ASU 2025 amends the guidance in ASC 326 to simplify the estimation of credit losses on current accounts receivable and
current contract assets arising from transactions accounted for under ASC 606. The amendments allow all entities to elect a practical
expedient to assume that the current conditions as of the balance sheet date will remain unchanged for the remaining life of the asset
when developing a reasonable and supportable forecast as part of estimating expected credit losses on these assets. Entities are required
to disclose their practical expedient and accounting policy elections. The amendments are effective for fiscal years beginning after December
15, 2025, and interim periods within those fiscal years. We will adopt ASU 2025-5 in our consolidated financial statements as of and for
the year ending December 31, 2026. We do not anticipate significant impact in adopting this standard.
14
US SALT PARENT HOLDINGS, LLC AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2025 and 2024
In December 2025, the FASB issued ASU 2025-11,
Interim Reporting (Topic 270): Narrow-Scope Improvements (“ASU 2025-11”), which is intended to improve the navigability
of the guidance in ASC 270 and clarify when it applies. The ASU 2025-11 also addresses the form and content of such interim financial
statements, adds lists to ASC 270 of the interim disclosures required by all other Codification topics, and establishes a principle under
which an entity must “disclose events since the end of the last annual reporting period that have a material impact on the entity.
Key improvements for the amendments include clarifying the interaction between interim reporting requirements and annual disclosure requirements;
improving consistency in terminology and structure within Topic 270; correcting outdated references and aligning interim disclosure guidance
with related topics across the Codification; and enhancing clarity around interim period measurement principles to reduce diversity in
practice. The amendments are effective for fiscal years beginning after December 15, 2026, including interim periods within those fiscal
years. Early adoption is permitted. The Company is currently evaluating the impact of ASU 2025-11, but does not expect the adoption to
have a material effect on its consolidated financial statements.
In December 2025, the FASB issued ASU 2025-12,
Codification Improvements (“ASU 2025-12”). The ASU 2025-12 addresses 33 specific issues within the FASB Accounting
Standards Codification to enhance clarity, correct errors, and improve consistency and usability for all reporting entities. The amendments
are effective for annual periods beginning after December 15, 2026. Early adoption is allowed on an issue-by-issue basis. We will adopt
ASU 2025-12 in our consolidated financial statements as of and for the year ending December 31, 2027, but do not expect the adoption to
have a material effect on our consolidated financial statements.
The Company continues to monitor new accounting
pronouncements issued by the FASB and does not believe any accounting pronouncements issued through the date of this report will have
a material impact on the Company’s consolidated financial statements.
Note 3.
Accounts receivable
Accounts receivable, net of allowance for expected
credit losses, is as follows:
December 31,
2025
2024
Accounts receivables
$ 12,209,447
$ 13,927,099
Less: allowance for expected credit losses
(73,990 )
(412,392 )
Total
$ 12,135,457
$ 13,514,707
A roll forward of the allowance for expected credit
losses is presented below:
Year ended December 31,
2025
2024
Beginning balance
$ 412,392
$ 178,033
Bad debt expense
58,087
234,359
Write-offs
(396,489 )
-
Total
$ 73,990
$ 412,392
15
US SALT PARENT HOLDINGS, LLC AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2025 and 2024
Note 4.
Inventories
Inventories are as follows:
December 31,
2025
2024
Finished goods
$ 2,398,036
$ 2,447,002
Packaging and supplies
5,443,175
3,934,524
Maintenance materials
3,021,719
2,485,517
Total
$ 10,862,930
$ 8,867,043
Maintenance materials exclude certain materials
of $5.1 and $4.8 million as of December 31, 2025 and 2024, respectively, that are not expected to be consumed within the next twelve months.
These amounts are classified under other inventories in the Consolidated Balance Sheets. Finished goods are shown at net realizable amount
which includes write downs for obsolescence of $0.3 million and $0.2 million as of December 31, 2025 and 2024.
In September 2024, the Company incurred loss due
to fire in one of its leased warehouses. As a result of the incident, the Company wrote off approximately $0.8 million of inventory, which
was fully recovered from the insurance.
Note 5.
Prepaid expenses
Prepaid expenses are as follows:
December 31,
2025
2024
Prepaid insurance
$ 681,515
$ 751,562
Prepaid real estate taxes
56,596
57,526
Prepaid health benefits
31,233
31,233
Other prepaid expenses
243,624
228,507
Total
$ 1,012,968
$ 1,068,828
16
US SALT PARENT HOLDINGS, LLC AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2025 and 2024
Note 6.
Plant, property and equipment, net
Plant, property and equipment, net are as follows:
December 31,
2025
2024
Land
$ 2,000,900
$ 2,000,900
Buildings and improvements
18,940,451
18,212,581
Machinery and equipment
70,968,617
58,826,588
Salt reserves
275,286,068
275,302,068
Construction in process
2,181,198
7,948,034
369,377,234
362,290,171
Accumulated depreciation and depletion
(47,958,935 )
(34,229,730 )
$ 321,418,299
$ 328,060,441
Depreciation and depletion expense are included in the following financial
statement line items in the Consolidated Income Statements:
Year ended December 31,
2025
2024
Cost of revenue
$ 13,509,690
$ 11,690,002
Selling, general and administrative expense
227,185
187,277
Total
$ 13,736,875
$ 11,877,279
The Company recognized a loss from disposal of $39 thousand and $0.3
million on the Consolidated Income Statements for the years ended December 2025 and 2024, respectively.
17
US SALT PARENT HOLDINGS, LLC AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2025 and 2024
Note 7.
Goodwill and Intangible assets
Goodwill
Goodwill as of December 31, 2025 and 2024 amounted to $28.1 million
for both years. There was no impairment of goodwill for the years ended December 31, 2025 and 2024.
Intangible Assets
Intangible assets and related accumulated amortization which are included
in intangible assets, net in the Consolidated Balance Sheets are as follows:
December 31, 2025
Gross
Carrying
Amount
Accumulated
Amortization
Amount
Tradename
$ 21,800,000
$ (6,731,456 )
$ 15,068,544
Customer relationships
2,400,000
(693,008 )
1,706,992
$ 24,200,000
$ (7,424,464 )
$ 16,775,536
December 31, 2024
Gross
Carrying
Amount
Accumulated
Amortization
Amount
Tradename
$ 21,800,000
$ (5,219,318 )
$ 16,580,682
Customer relationships
2,400,000
(537,333 )
1,862,667
$ 24,200,000
$ (5,756,651 )
$ 18,443,349
Amortization expense of the finite-lived intangible
assets for the years ended December 31, 2025 and 2024 was $1.7 million, and is included in selling, general and administrative expenses
in the Consolidated Income Statements. The estimated net amortization expense for the finite-lived intangible assets for the next five
years is $1.7 million per year, and $8.3 million thereafter. The remaining useful lives for the intangible assets is 10 years.
Note 8.
Accrued liabilities
Accrued liabilities consisted of the following:
December 31,
2025
2024
Accrued payroll, bonus and employee benefits
$ 3,898,936
$ 3,816,973
Insurance accruals
492,716
484,107
Other accruals
1,994,256
852,737
Total
$ 6,385,908
$ 5,153,817
18
US SALT PARENT HOLDINGS, LLC AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2025 and 2024
Note 9.
Asset retirement obligations
The following summarizes the changes in the asset retirement obligation
during the period:
Year ended December 31,
2025
2024
Asset retirement obligation, beginning of year
$ 751,834
$ 549,171
Liabilities incurred
-
124,184
Changes in estimated obligations
(16,000 )
-
Accretion of expense
70,965
78,479
Asset retirement obligation, end of year
$ 806,799
$ 751,834
In connection with certain contracts, the Company
is required to hold surety bonds. These bonds are supported by a general agreement of indemnity in favor of the sureties. As of December
31, 2025 and 2024, the Company had surety bonds outstanding with an aggregate stated amount of $1.1 million. The bonds relate primarily
to the salt well plugging projects and generally expire and are renewed annually.
The Company’s estimated abandonment costs
related to plugging and abandonment of injection wells under these surety bonds are reported as part of asset retirement obligation in
the Consolidated Balance Sheets. As of December 31, 2025 and 2024, management has not identified any defaults, and no accrual related
to these bonds has been recorded. Bond premiums paid are recorded as prepaid expenses and amortized over the period of benefit.
Note 10.
Long-term debt
Long-term debt consists of the following:
December 31,
2025
2024
Term loan
$ 206,720,000
$ 220,040,000
Unamortized debt issuance
(1,238,515 )
(1,943,328 )
Current portion
(2,320,000 )
(2,320,000 )
Long-term portion
$ 203,161,485
$ 215,776,672
In July 2021, the Company entered into a credit
agreement with Ares Capital Corporation, as the administrative agent, and other parties thereto. The credit agreement consists of a $232
million term loan, and up to $25 million of revolving line of credit.
Interest rate for the term loan and revolving
line of credit as of December 31, 2025 was 9.4%, which was SOFR plus 5.40%. Interest rate for the term loan and revolving line of credit
as of December 31, 2024 was 10%, which was SOFR plus 5.40%. Interest rate for the revolving line of credit is the greater of 4.50% plus
prime rate, NYFRB (New York Federal Reserve Bank) rate plus 5.00% or SOFR (subject to .75% floor) plus 5.50%-5.65%.
19
US SALT PARENT HOLDINGS, LLC AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2025 and 2024
The term loan requires quarterly principal payments
of $580 thousand commencing on March 31, 2022 through maturity date of July 19, 2028, at which time the remaining principal balance is
due. The term loan is subject to mandatory excess cash flow payments commencing for the year ended December 31, 2022 as defined in the
credit agreement, not to exceed $5 million for any fiscal year. As of December 31, 2025 and 2024, the Company was not required to make
additional term loan repayments due to Excess Cash Flow for the years ended December 31, 2025 and 2024. The revolving line of credit expires
on July 19, 2026 and is subject to commitment fee of 0.50% per annum. The Company had no borrowings outstanding on the revolving line
of credit as of December 31, 2025 and 2024. The unused amount of credit available under this facility is $25.0 million as of December
31, 2025 and 2024.
The term loan and the revolving line of credit
are secured by substantially all of the assets of the Company and subject to certain financial covenants. The Company was in compliance
with all financial covenants as of December 31, 2025 and 2024.
In relation to the credit agreement, the Company
paid debt issuance cost of $5.1 million, which is amortized over the life of the credit agreement using effective interest rate of 6.83%.
Amortization of debt issuance cost for the years ended December 31, 2025 and 2024 was $0.7 million and $0.8 million, respectively, and
is included in interest expense in the Consolidated Income Statements.
The following table summarizes the annual maturities of the principal
amount of total debt due as of December 31:
2026
$ 2,320,000
2027
2,320,000
2028
202,080,000
$ 206,720,000
Note 11. Fair value measurement
U.S. GAAP establishes a three-tier fair value
hierarchy to classify and disclose all assets and liabilities measured at fair value on a recurring basis, as well as assets and liabilities
measured at fair value on a non-recurring basis, in periods subsequent to their initial measurement. The hierarchy requires us to use
observable inputs when available and to minimize the use of unobservable inputs when determining fair value. The three tiers are defined
as follows:
● Level 1 - Observable inputs based on unadjusted quoted prices
in active markets for identical assets or liabilities;
● Level 2 - Inputs, other than quoted prices in active markets,
that are observable either directly or indirectly; and
● Level 3 - Unobservable inputs for which there is little or
no market data, and which require us to develop our own estimates and assumptions reflecting those that a market participant would use.
The asset or liability’s fair value measurement level within
the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. Valuation techniques
maximize the use of relevant observable inputs and minimize the use of unobservable inputs. There were no instruments measured at fair
value on a recurring basis using significant unobservable inputs during the years ended December 31, 2025 and 2024.
20
US SALT PARENT HOLDINGS, LLC AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2025 and 2024
The valuation techniques that may be used to measure fair value are
as follows:
● Market approach - Uses prices and other relevant information
generated by market transactions involving identical or comparable assets or liabilities;
● Income approach - Uses valuation techniques to convert future
amounts to a single present amount based on current market expectations about those future amounts; and
● Cost approach - Based on the amount that currently would
be required to replace the service capacity of an asset (i.e., replacement cost).
All of our money market funds are classified within Level I of the
fair value hierarchy because they were valued using quoted prices in active markets.
Our cash and cash equivalents consisted of the following:
December 31, 2025
Carrying
Value
Fair
Value
Cash
$ 155,982
$ 155,982
Money Market funds
10,649,748
10,649,748
Total cash and cash equivalents
$ 10,805,730
$ 10,805,730
December 31, 2024
Carrying
Value
Fair
Value
Cash
$ 179,541
$ 179,541
Money Market funds
7,182,490
7,182,490
Total cash and cash equivalents
7,362,031
7,362,031
Disclosure of Fair Values
The carrying amounts of accounts receivable, accounts
payable and accrued expenses approximate their fair value as of December 31, 2025 and 2024 due to the relatively short duration of these
instruments. Additionally, the carrying value of our debt associated with the term loan facility approximates fair value because the interest
rates are variable and reset on relatively short durations to then-market rates.
Note 12.
Members’ equity
Members’ units
The Company is authorized to issue Class A units
and Class B units. There is no set number for authorized units and no par value is assigned to Class A and Class B units. The Company
may issue additional units, including Class B units as management incentive units as approved by the Board of Directors. Class A units
represent capital interests and are entitled to priority distributions and liquidation proceeds until invested capital has been returned.
Class B units are generally issued as management incentive (profit) interests and participate in the Company’s residual economics
only after applicable participation thresholds and vesting conditions are satisfied.
21
US SALT PARENT HOLDINGS, LLC AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2025 and 2024
Voting rights
The authority to manage the business, make decisions,
and act on behalf of the Company resides exclusively with the Board of Directors, except for certain limited matters specifically designated
as board of governance exceptions. Holders of Class A or Class B units do not possess voting, consent, or approval rights with respect
to the management or governance of the Company, other than with respect to these limited exceptions.
The composition of the Company’s Board of
Directors includes both Emerald Lake-designated Managers (“ELCM Managers”) and Additional Managers. For any meeting of the
Board of Directors or its committees, at least one ELCM Manager must be present to constitute a quorum. Actions of the Board of Directors
may be approved by a majority of votes cast at a meeting where a quorum is present. The ELCM Managers collectively hold a number of votes
equal to the greater of (i) the number of ELCM Managers present at the meeting or (ii) one plus the number of non-ELCM Managers present.
Each ELCM Manager is entitled to cast a proportionate share of these collective ELCM votes. Each Additional Manager holds one vote. If
no ELCM Manager remains present during a meeting, the quorum is lost and no further business may be conducted until a quorum is re-established.
The authorized number of Managers on the Board of Directors shall be six members or such other number as determined from time to time
by the Board.
Distribution and participation rights
Distributions are made at the discretion of the
Board of Directors, subject to the applicable law and the Company’s operating agreement. Distributions, other than tax distributions,
are subject to contractual priority waterfall. Amounts are distributed first to holders of Class A units until the unreturned capital
associated with Class A units has been reduced to zero. Thereafter, remaining distributions are made to holders of Class A units and participating
Class B units on a pro rata basis based on the number of such units outstanding. Certain Class B units are subject to participation thresholds
(as discussed below) and vesting conditions and are not entitled to participate in distributions until such thresholds have been satisfied
and vesting has occurred. As of December 31, 2025 and 2024, the total unreturned capital of Class A unitholders before distributions were
$193.6 million and $193.5 million, respectively. Tax distributions to Class A unitholders for the years ended December 31, 2025 and 2024
were $9.2 million and $3.5 million, respectively.
Liquidation rights
Upon liquidation, dissolution, or winding up of
the Company, the Company’s assets remaining after the settlement of liabilities are distributed in accordance with the same priority
framework applicable to non-liquidating distributions. Liquidation proceeds are distributed first to Class A units until the return of
unreturned capital, and thereafter to Class A units and participating Class B units on a pro rata basis. Class B units that have not satisfied
applicable participation thresholds or vesting requirements do not participate in liquidation proceeds. Neither class has liquidation
preference beyond the contractual priority described above.
Repurchase rights
The Company holds the right, at its discretion,
to repurchase outstanding units held by unitholders in accordance with the operating or related grant agreements. The Company may settle
the repurchase or redemption price either in cash or through the transfer of equity interests issued by one of its subsidiaries. If the
subsidiary repurchases or redeems those securities subsequently, the repurchase redemption price shall equal to the amount of cash or
notes, if applicable, equal to the aggregate repurchase or redemption price of the Units to be redeemed or repurchased.
Class B units
Based on the terms of Class B unit grant agreements,
Class B units are issued to certain employees and members of the Board of Directors of Parent Holdings. In each of the grant agreements,
40% of the total Class B units granted has service conditions, which is service-based vesting (“time-vesting incentive units”),
and 60% of the total Class B units granted has both service and performance conditions (“performance-based incentive units”).
22
US SALT PARENT HOLDINGS, LLC AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2025 and 2024
Time-vesting incentive units
Time-vesting incentive units vests over the requisite
service period of five years, subject to the recipient remaining an employee or member of the Board of Directors of Parent Holdings through
each vesting date. Upon the occurrence of the sale of Parent Holdings, all then outstanding time-vesting incentive units which have not
yet become vested shall become vested as of the consummation of such sale.
Performance-based incentive units
The performance-based incentive units may vest
upon the consummation of a sale of Parent Holdings, provided the participants have remained continuously employed or provided services
from the vesting start date through the sale date. Vesting occurs in three tranches as follows: (i) one-third of the performance-based
incentive units vest upon the consummation of a sale of the Parent Holdings if the Investor Return is equal to or greater than 2.0; (ii)
an additional one-third of the performance-based incentive units vest upon the consummation of a sale of the Parent Holdings if the Investor
Return is equal to or greater than 2.5; and (iii) an additional one-third of the performance-based incentive units vest upon the consummation
of a sale of the Parent Holdings if the Investor Return is equal to or greater than 3.0. The performance-based incentive units that do
not vest upon the consummation of a sale of Parent Holdings shall be immediately forfeited upon such sale of the Parent Holdings with
no compensation or other payment due to the employee and the members of the Board of Directors. No expense was recognized for the years
ended December 31, 2025 and 2024 for the performance-based incentive units as the Company cannot conclude that it is probable that the
performance conditions, such as consummation of the sale of the Parent Holdings, will occur as it is outside the Company’s control
and is subject to significant external contingencies with a high degree of uncertainty.
Vested Class B units are subject to a “Participation
Threshold” before distribution of profit or distribution of sales proceeds from the sale of Parent Holdings. Unless otherwise determined
by the Board of Directors of Parent Holdings, on the date of each grant of Class B units, pursuant to a grant made under a Class B unit
grant agreement or similar agreement, the Board of Directors of Parent Holdings shall establish an initial “Participation Threshold”
amount in respect of each Class B unit granted on such date. The initial Participation Threshold in respect of a Class B unit shall be
equal to or greater than (i) the amount that would be distributed with respect to a Class A unit ratably among Class A unitholders until
the aggregate unreturned capital of Class A incentive units has been reduced to zero in a hypothetical transaction in which Parent Holdings
sold all of its assets for Fair Market Value and distributed the proceeds therefrom in liquidation of Parent Holdings as determined immediately
prior to the issuance of such Class B unit, but taking into account all Capital Contributions, if any, with respect to any Unit issued
as part of the issuance of such Class B unit) minus (ii) the total Capital Contributions (if any) made by the holder receiving such Class
B unit with respect to all Class B unit received by such holder as part of the same issuance. Parent Holdings may periodically update
the initial Participation Threshold from time to time as necessary to reflect any adjustments to the Participation Thresholds of outstanding
Class B unit required.
Noncontrolling parent interests
Parent Holdings owns 99% of Intermediate Holdings.
The remaining 1% interest is held by Aggregator, which is controlled by Emerald Lake. Intermediate Holdings owns 100% of US Salt Holdings,
LLC and its operating subsidiaries. Parent Holdings controls Intermediate Holdings and US Salt and, accordingly, consolidates Intermediate
Holdings and its subsidiaries in the accompanying consolidated financial statements.
The noncontrolling parent interest represents
Aggregator’s 1% ownership interest in Intermediate Holdings, which is held by an entity other than Parent Holdings. This interest
is presented as noncontrolling parent interest in the Consolidated Income Statements and within equity in the Consolidated Balance Sheets.
Our consolidated financial statements recognize the subsidiary’s assets and liabilities offset by the noncontrolling interest in
total equity.
23
US SALT PARENT HOLDINGS, LLC AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2025 and 2024
Note 13.
Earnings per unit
The Company uses the two-class method in its computation
of EPU. The Company’s paid and unpaid Class A units issued through subscription notes receivable are entitled to receive distributions
at the same rate. Under the two-class method, the Company’s net income available to Class A unitholders is allocated between the
paid and unpaid Class A units on a fully-distributed basis and reflects residual net income after amounts attributed to noncontrolling
interests. In the event of a net loss, the Company determined that both paid and unpaid Class A units share in the Company’s losses,
and they share in the losses using the same mechanism as the distributions. The Company also has Class B units whereby vested Class B
units are subject to the hurdle of unreturned capital of Class A and a “Participation Threshold” before Class B unitholders
receive distribution of profit or distribution of sales proceeds from the sale of Parent Holdings (refer to Note 12, Members’
equity). For the years ended December 31, 2025 and 2024, Class B units are participating securities for EPU calculation purposes because
they may participate in undistributed earnings with Class A units. However, because the Class B unit participation is contingent on overcoming
the hurdle as described above that is not objectively determinable and/or subject to management discretion, the Company does not allocate
undistributed earnings to Class B unless and until the contingency occurs. Class B units are non-dilutive securities as the hurdle of
unreturned capital of Class A unitholders was not met as of December 31, 2025 and 2024.
Basic and dilutive net income or loss per unit
is calculated by dividing undistributed earnings allocated to paid and unpaid Class A unitholders by the weighted average member units
outstanding for the respective period. The following table shows the calculation of basic and diluted earnings per unit:
Year ended December 31,
2025
2024
Net income attributable to Parent Holdings Class A unitholders
$ 11,103,226
$ 4,976,261
Weighted average Class A units outstanding, basic and diluted
190,942
189,924
Earnings per unit attributable to Class A unitholders, basic and diluted
$ 58.15
$ 26.20
Note 14.
Unit-based compensation
The Company recognizes compensation expense in
its consolidated financial statements because its employees and members of the Board of Directors provide services to the Company and
benefit from the Class B units issued to them. The Class B units are issued for no consideration. Refer to Note 12, Members’
equity for Class B units.
There were no Class B units granted during the
year ended December 31, 2025. The following table presents the key weighted-average assumptions used in determining the fair value for
the Class B units granted during the years ended December 31, 2024:
2024
Fair value of Class B unit $ 484.09
Risk-free interest rate 4.27 %
Volatility 60.0 %
Dividend yield 0.0 %
Expected term 3 years
24
US SALT PARENT HOLDINGS, LLC AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2025 and 2024
The following table summarizes Class B units activity
for the years ended December 31, 2025 and 2024:
Weighted Weighted
Average
Number
of
Units Average
Exercise
Price Remaining
Term
(In Years)
Outstanding, January 1, 2024 17,594 $ 1,000 3.61
Granted 681 1,000
Repurchased (318 ) 1,000
Outstanding, December 31, 2024 17,957 1,000 2.68
Granted - -
Repurchased (239 ) 1,000
Forfeited (756 ) 1,000
Outstanding, December 31, 2025 16,962 $ 1,000 1.75
Exercisable, December 31, 2025 3,362 $ 1,000 1.57
Under the valuation methodology theory underlying
the option pricing model, the fair value of the Class B units is comprised of intrinsic and extrinsic values. Considering the specific
features and attributes of the Class B units, the entire fair value of the units is comprised of the underlying extrinsic value (i.e.,
the present value of the potential future benefits as of the respective measurement dates) while no value is assigned to the intrinsic
value as of the years ended December 31, 2025 and 2024. The weighted-average grant date fair value of Class B units granted during the
year ended December 31, 2024 was $381.30.
As of December 31, 2025, the remaining unrecognized compensation expense
for the time-vesting Class B unit for each year until fully vested is as:
2026
$ 447,862
2027
325,219
2028
155,164
2029
-
$ 928,245
Note 15.
Retirement plan
The Company has a defined contribution 401(k)
retirement plan (the “401(k) Plan”), which covers union and non-union employees, to provide retirement benefits for all eligible
employees. Employees, who are over 18 years of age and have completed 90 days of services, are eligible to participate in the 401(k) Plan.
The 401(k) Plan allows eligible employees to make salary-deferred contributions up to 75% of their pre-tax annual compensation, as defined
in the 401(k) Plan, as long as the total contributed does not exceed the maximum annual amount under the Internal Revenue Code. Long-term
part-time employees may be eligible to make payroll contributions to the 401(k) Plan if such long-term part-time employees work at least
500 hours but less than 1,000 hours during three consecutive 12-month periods. However, Long-term part-time employees may not be eligible
for the employer contributions.
25
US SALT PARENT HOLDINGS, LLC AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2025 and 2024
Union Employees - The 401(k) Plan has a profit-sharing
feature that the Company makes an annual contribution of 2.5% of the employee’s eligible gross compensation each year from 2019
through 2025 based on the Summary of Benefits and Coverage document. Company contributions vest 100% upon the completion of the first
year of service.
Non-Union Employees - The Company makes a semi-monthly
Safe Harbor contribution of 100% of the employees’ contribution for that pay period for the first 3% and 50% of the remaining 2%,
up to a maximum of 5% of the employee’s eligible gross compensation for that pay period. Company’s Safe Harbor contributions
vest 100% immediately.
The Company’s employer portion of contributions
for the years ended December 31, 2025 and 2024 were $0.2 million and $0.2 million, respectively.
Note 16.
Related party transaction
Management Fees
On July 19, 2021, US Salt entered into a Professional
Services Agreement with Emerald Lake, who will provide financial and management consulting services. Emerald Lake agreed to consult with
the US Salt’s Board of Directors and the oversight of management on business and financial matters including company strategy, budgeting
of future investments, acquisition and divestiture strategies, and debt and equity financings. In consideration of Emerald Lake’s
services, US Salt pays Emerald Lake an annual management fee (the “Management Fee”) the greater of $1.9 million or 1% of Emerald
Lake Investment. The Management Fee is payable in cash in quarterly installments equal to the greater of $0.5 million and 0.25% of Emerald
Lake Investment. The Management Fees were $1.9 million for the years ended December 31, 2025 and 2024; and were reported in the selling,
general, and administrative expenses in the accompanying Consolidated Income Statements. As of December 31, 2025 and 2024, there were
no unpaid management fees in the accompanying Consolidated Balance Sheets.
Class A and Unit Subscription Receivable
The activities of Class A units and subscription notes receivable from
employees and Board of Directors of US Salt Parent Holdings LLC are summarized as follows:
26
US SALT PARENT HOLDINGS, LLC AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2025 and 2024
Class A
Units
Amount
Subscription
Receivable
Outstanding, January 1, 2024
1,354
$ 1,400,000
$ 475,000
Issuance
65
113,528
-
Repurchase
(250 )
(250,000 )
-
Cancellation of units purchased and the corresponding subscription notes receivable
(250 )
(250,000 )
(250,000 )
Repayment
-
-
(60,000 )
Outstanding, December 31, 2024
919
1,013,528
165,000
Issuance
-
-
-
Repurchase
(25 )
(45,000 )
(45,000 )
Repayment
-
-
(51,549 )
Outstanding, December 31, 2025
894
$ 968,528
$ 68,451
Note 17.
Commitments and Contingencies
Leases
The Company enters into leases for warehouses,
rail cars, forklifts, office equipment, office space and certain other types of property and equipment. The leases consist of operating
and financing leases expiring in various years through 2030.
The elements of the lease costs were as follows:
Year ended December 31,
2025
2024
Operating lease expense:
Operating lease expense
$ 898,587
$ 857,093
Finance lease expense:
Amortization of lease assets
$ 104,145
$ 92,308
Interest on lease liabilities
47,126
48,857
Total finance lease cost
$ 151,271
$ 141,165
Short term lease expense
$ 396,077
$ 678,755
Variable lease expense
814,532
383,788
Total lease expense
$ 2,260,467
$ 2,060,801
27
US SALT PARENT HOLDINGS, LLC AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2025 and 2024
Lease term and discount rate information related to leases was as follows:
Year ended December 31,
Weighted-average remaining lease term (in years): 2025 2024
Operating leases 2.05 2.98
Finance leases 3.84 4.78
Weighted-average discount rate:
Operating leases 9.81 % 11.50 %
Finance leases 10.53 % 10.64 %
Supplemental cash flow information related to leases was as follows:
Year ended December 31,
2025
2024
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from finance lease (interest payments)
$ 47,126
$ 48,857
Operating cash flows from operating leases
$ 912,634
$ 850,676
Financing cash flows from finance lease
$ 91,058
$ 72,638
Right-of-use assets obtained in exchange for lease liabilities:
Operating leases
$ 310,566
$ 1,243,375
Finance leases
$ 74,092
$ -
Future maturities of lease liabilities are as follows as of December
31, 2025:
Operating
Leases
Finance
Lease
2026
$ 769,316
$ 138,184
2027
326,850
138,184
2028
105,554
111,460
2029
78,054
71,373
2030
-
32,199
Thereafter
-
-
Total future undiscounted lease payments
1,279,774
491,400
Imputed interest
(123,994 )
(88,033 )
Present value of lease payments
1,155,780
403,367
Current portion
688,711
100,699
Long-term portion of lease payments
$ 467,069
$ 302,668
Contingencies
The Company is subject to legal proceedings and
claims which arise in the ordinary course of business. In the opinion of management, the ultimate outcome of these matters will not be
material to the Company’s consolidated financial position, results of operations, or cash flows.
28
US SALT PARENT HOLDINGS, LLC AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2025 and 2024
Commitments
The Company is not contractually committed to
any planned capital expenditure until actual orders are placed for equipment or services. As of December 31, 2025 and 2024, the Company
had $13.8 million and $11.0 million for open equipment and construction contracts, respectively.
Note 18.
Segment Information
The Company operates as a single segment represented
by our core business of producing evaporated and specialty salts serving consumer, food, pharmaceutical, and industrial customers throughout
North America. Our Chief Operating Decision Maker (“CODM”) neither manages the business nor deliberately allocates resources
by service line, geography, or end market. One customer accounted for 13.3% and 14.8% of the Company’s total revenue during the
years ended December 31, 2025 and 2024, respectively.
The CODM is our Chief Executive Officer. The CODM
assesses performance for the Company and decides how to allocate resources based on significant expense categories that contribute to
net income (loss), as outlined below. The CODM uses these varying results to prioritize the reinvestment of profits within the Company.
These results are also used in assessing the Company’s performance and determining management’s compensation. The CODM does
not review assets in evaluating the results of the Company, and therefore, such information is not presented.
The following tables provide the operating financial
results of the Company:
Year ended December 31,
2025
2024
Revenue
$ 132,079,041
$ 123,088,183
Cost of revenue
69,632,154
68,224,649
Depreciation, amortization and depletion
15,404,688
13,545,093
Selling expense
4,052,768
3,849,290
Administrative expense
4,336,879
3,841,433
Interest expense
21,292,862
24,413,242
Other segment items
6,144,310
4,187,950
Net income (loss)
$ 11,215,380
$ 5,026,526
Capital expenditures - purchases of plant, property and equipment
$ (7,583,778 )
$ (13,387,493 )
Other segment items include loss due to casualty;
foreign currency gain (loss), unit-based compensation expenses, management fees paid to Emeral Lake, and certain non-recurring expenses
including severance expense, and retention bonuses, consulting fees paid to Board of Director, and other consulting fees etc.
29
US SALT PARENT HOLDINGS, LLC AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2025 and 2024
Note 19.
Subsequent events
On January 16, 2026, ContextLogic submitted a
registration statement on Form S-1 to the SEC in connection with a rights offering to existing stockholders to purchase up to 14,375,000
shares of common stock at an exercise price of $8.00 per share representing potential proceeds of approximately $115 million if fully
subscribed. The rights were attached to the underlying common shares and traded together during the offering period under the temporary
ticker LOGCD. The rights offering was intended to raise up to $115 million and support the financing of the Transaction. The rights offering
was intended to close immediately prior to the acquisition of Parent Holdings and was not contingent on completion of the Transaction.
To support the transaction financing, ContextLogic entered into multiple backstop agreements that obligate certain investors to purchase
securities if the rights offering is undersubscribed. The registration statement was accepted on January 20, 2026.
On February 26, 2026, ContextLogic completed the
acquisition of the Company for a purchase price of approximately $907.5 million, subject to customary adjustments, including for cash,
debt, and net working capital, which comprised of approximately $582.3 million in cash consideration (including, among other sources,
the use of approximately $212.6 million in net borrowing proceeds from term loans and approximately $115.0 million in proceeds from the
rights offering) and approximately $325.2 million in equity rollover consideration. The Company is in the process of evaluating and measuring
the identifiable assets acquired, liabilities assumed, and any resulting goodwill in accordance with ASC 805, Business Combinations.
Due to the timing of the closing relative to the issuance of the Company’s consolidated financial statements, the initial accounting
for the business combination has not yet been completed, including the preliminary allocation of the purchase price, valuation of acquired
intangible assets, and the determination of fair value adjustments, are still being finalized.
30
1
0002064307
true
0002064307
2026-02-26
2026-02-26
0002064307
2025-12-31
0002064307
2024-12-31
0002064307
us-gaap:CommonClassAMember
2025-12-31
0002064307
us-gaap:CommonClassAMember
2024-12-31
0002064307
us-gaap:CommonClassBMember
2025-12-31
0002064307
us-gaap:CommonClassBMember
2024-12-31
0002064307
2025-01-01
2025-12-31
0002064307
2024-01-01
2024-12-31
0002064307
logc:ClassAMemberUnitsMember
us-gaap:MemberUnitsMember
2023-12-31
0002064307
logc:ClassBMemberUnitsMember
us-gaap:MemberUnitsMember
2023-12-31
0002064307
logc:SubscriptionNoteReceivableMember
2023-12-31
0002064307
us-gaap:RetainedEarningsMember
2023-12-31
0002064307
us-gaap:NoncontrollingInterestMember
2023-12-31
0002064307
2023-12-31
0002064307
logc:ClassAMemberUnitsMember
us-gaap:MemberUnitsMember
2024-01-01
2024-12-31
0002064307
logc:ClassBMemberUnitsMember
us-gaap:MemberUnitsMember
2024-01-01
2024-12-31
0002064307
logc:SubscriptionNoteReceivableMember
2024-01-01
2024-12-31
0002064307
us-gaap:RetainedEarningsMember
2024-01-01
2024-12-31
0002064307
us-gaap:NoncontrollingInterestMember
2024-01-01
2024-12-31
0002064307
logc:ClassAMemberUnitsMember
us-gaap:MemberUnitsMember
2024-12-31
0002064307
logc:ClassBMemberUnitsMember
us-gaap:MemberUnitsMember
2024-12-31
0002064307
logc:SubscriptionNoteReceivableMember
2024-12-31
0002064307
us-gaap:RetainedEarningsMember
2024-12-31
0002064307
us-gaap:NoncontrollingInterestMember
2024-12-31
0002064307
logc:ClassAMemberUnitsMember
us-gaap:MemberUnitsMember
2025-01-01
2025-12-31
0002064307
logc:ClassBMemberUnitsMember
us-gaap:MemberUnitsMember
2025-01-01
2025-12-31
0002064307
logc:SubscriptionNoteReceivableMember
2025-01-01
2025-12-31
0002064307
us-gaap:RetainedEarningsMember
2025-01-01
2025-12-31
0002064307
us-gaap:NoncontrollingInterestMember
2025-01-01
2025-12-31
0002064307
logc:ClassAMemberUnitsMember
us-gaap:MemberUnitsMember
2025-12-31
0002064307
logc:ClassBMemberUnitsMember
us-gaap:MemberUnitsMember
2025-12-31
0002064307
logc:SubscriptionNoteReceivableMember
2025-12-31
0002064307
us-gaap:RetainedEarningsMember
2025-12-31
0002064307
us-gaap:NoncontrollingInterestMember
2025-12-31
0002064307
logc:USSaltParentHoldingsLLCMember
2021-06-03
0002064307
logc:USSaltHoldingsLLCMember
2021-07-19
0002064307
logc:USSaltLLCMember
2021-07-19
0002064307
logc:EmeraldLakeCapitalLPMember
logc:USSaltParentHoldingsMember
2021-07-19
0002064307
logc:ParentHoldingsAndAggregatorMember
logc:USSaltParentHoldingsMember
2021-07-19
0002064307
logc:IntermediateHoldingsMember
logc:USSaltParentHoldingsMember
2021-07-19
0002064307
us-gaap:ShippingAndHandlingMember
2025-01-01
2025-12-31
0002064307
us-gaap:ShippingAndHandlingMember
2024-01-01
2024-12-31
0002064307
srt:NorthAmericaMember
us-gaap:SalesRevenueNetMember
us-gaap:RevenueFromRightsConcentrationRiskMember
2025-01-01
2025-12-31
0002064307
srt:NorthAmericaMember
us-gaap:SalesRevenueNetMember
us-gaap:RevenueFromRightsConcentrationRiskMember
2024-01-01
2024-12-31
0002064307
country:US
us-gaap:SalesRevenueNetMember
us-gaap:RevenueFromRightsConcentrationRiskMember
2025-01-01
2025-12-31
0002064307
country:US
us-gaap:SalesRevenueNetMember
us-gaap:RevenueFromRightsConcentrationRiskMember
2024-01-01
2024-12-31
0002064307
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
2025-01-01
2025-12-31
0002064307
us-gaap:AccountsReceivableMember
us-gaap:RevenueFromRightsConcentrationRiskMember
2024-01-01
2024-12-31
0002064307
logc:Customer1Member
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2025-01-01
2025-12-31
0002064307
logc:Customer1Member
us-gaap:SalesRevenueNetMember
us-gaap:RevenueFromRightsConcentrationRiskMember
2024-01-01
2024-12-31
0002064307
us-gaap:SalesRevenueNetMember
us-gaap:RevenueFromRightsConcentrationRiskMember
2025-01-01
2025-12-31
0002064307
us-gaap:SalesRevenueNetMember
us-gaap:RevenueFromRightsConcentrationRiskMember
2024-01-01
2024-12-31
0002064307
logc:Customer1Member
us-gaap:SalesRevenueNetMember
us-gaap:RevenueFromRightsConcentrationRiskMember
2025-01-01
2025-12-31
0002064307
srt:MinimumMember
2025-12-31
0002064307
srt:MaximumMember
2025-12-31
0002064307
logc:EmeraldLakeCapitalLPMember
logc:USSaltParentHoldingsMember
logc:ClassAUnitsMember
2025-12-31
0002064307
logc:EmeraldLakeCapitalLPMember
logc:USSaltIntermediateHoldingsLLCMember
2025-12-31
0002064307
srt:MinimumMember
us-gaap:BuildingImprovementsMember
2025-12-31
0002064307
srt:MaximumMember
us-gaap:BuildingImprovementsMember
2025-12-31
0002064307
srt:MinimumMember
us-gaap:MachineryAndEquipmentMember
2025-12-31
0002064307
srt:MaximumMember
us-gaap:MachineryAndEquipmentMember
2025-12-31
0002064307
2024-09-30
0002064307
us-gaap:LandMember
2025-12-31
0002064307
us-gaap:LandMember
2024-12-31
0002064307
us-gaap:BuildingAndBuildingImprovementsMember
2025-12-31
0002064307
us-gaap:BuildingAndBuildingImprovementsMember
2024-12-31
0002064307
us-gaap:MachineryAndEquipmentMember
2025-12-31
0002064307
us-gaap:MachineryAndEquipmentMember
2024-12-31
0002064307
logc:SaltReservesMember
2025-12-31
0002064307
logc:SaltReservesMember
2024-12-31
0002064307
us-gaap:ConstructionInProgressMember
2025-12-31
0002064307
us-gaap:ConstructionInProgressMember
2024-12-31
0002064307
logc:CostOfRevenueMember
2025-01-01
2025-12-31
0002064307
logc:CostOfRevenueMember
2024-01-01
2024-12-31
0002064307
logc:SellingGeneralAndAdministrativeExpenseMember
2025-01-01
2025-12-31
0002064307
logc:SellingGeneralAndAdministrativeExpenseMember
2024-01-01
2024-12-31
0002064307
us-gaap:TradeNamesMember
2025-12-31
0002064307
us-gaap:CustomerRelationshipsMember
2025-12-31
0002064307
us-gaap:TradeNamesMember
2024-12-31
0002064307
us-gaap:CustomerRelationshipsMember
2024-12-31
0002064307
logc:TermLoanMember
logc:AresCapitalCreditAgreementMember
2021-07-31
0002064307
us-gaap:RevolvingCreditFacilityMember
logc:AresCapitalCreditAgreementMember
2021-07-31
0002064307
logc:TermLoanMember
logc:AresCapitalCreditAgreementMember
2025-12-31
0002064307
logc:TermLoanMember
logc:AresCapitalCreditAgreementMember
us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember
2025-01-01
2025-12-31
0002064307
logc:TermLoanMember
logc:AresCapitalCreditAgreementMember
2024-12-31
0002064307
logc:TermLoanMember
logc:AresCapitalCreditAgreementMember
us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember
2024-01-01
2024-12-31
0002064307
logc:TermLoanMember
logc:AresCapitalCreditAgreementMember
us-gaap:PrimeRateMember
2025-01-01
2025-12-31
0002064307
logc:TermLoanMember
logc:AresCapitalCreditAgreementMember
logc:NewYorkFederalReserveBankRateMember
2025-01-01
2025-12-31
0002064307
logc:TermLoanMember
logc:AresCapitalCreditAgreementMember
us-gaap:InterestRateFloorMember
2025-01-01
2025-12-31
0002064307
srt:MaximumMember
logc:TermLoanMember
logc:AresCapitalCreditAgreementMember
2025-01-01
2025-12-31
0002064307
srt:MinimumMember
logc:TermLoanMember
logc:AresCapitalCreditAgreementMember
2025-01-01
2025-12-31
0002064307
logc:TermLoanMember
logc:AresCapitalCreditAgreementMember
2022-03-31
2022-03-31
0002064307
logc:TermLoanMember
logc:AresCapitalCreditAgreementMember
2022-03-31
0002064307
us-gaap:RevolvingCreditFacilityMember
logc:AresCapitalCreditAgreementMember
2025-01-01
2025-12-31
0002064307
us-gaap:RevolvingCreditFacilityMember
logc:AresCapitalCreditAgreementMember
2025-12-31
0002064307
us-gaap:RevolvingCreditFacilityMember
logc:AresCapitalCreditAgreementMember
2024-12-31
0002064307
us-gaap:RevolvingCreditFacilityMember
logc:AresCapitalCreditAgreementMember
2024-01-01
2024-12-31
0002064307
logc:AresCapitalCreditAgreementMember
2025-12-31
0002064307
logc:AresCapitalCreditAgreementMember
2024-12-31
0002064307
us-gaap:CashMember
2025-12-31
0002064307
us-gaap:MoneyMarketFundsMember
2025-12-31
0002064307
us-gaap:CashMember
2024-12-31
0002064307
us-gaap:MoneyMarketFundsMember
2024-12-31
0002064307
logc:USSaltParentHoldingsMember
logc:USPHClassBUnitsMember
logc:ServiceBasedVestingMember
2025-01-01
2025-12-31
0002064307
logc:USSaltParentHoldingsMember
logc:USPHClassBUnitsMember
logc:ServiceAndPerformanceBasedVestingMember
2025-01-01
2025-12-31
0002064307
logc:USSaltParentHoldingsMember
logc:TimeVestingIncentiveUnitsMember
2025-01-01
2025-12-31
0002064307
logc:USSaltParentHoldingsMember
2025-01-01
2025-12-31
0002064307
logc:USSaltParentHoldingsMember
us-gaap:ShareBasedCompensationAwardTrancheTwoMember
2025-01-01
2025-12-31
0002064307
logc:USSaltParentHoldingsMember
us-gaap:ShareBasedCompensationAwardTrancheThreeMember
2025-01-01
2025-12-31
0002064307
logc:USSaltParentHoldingsMember
2025-12-31
0002064307
logc:EmeraldLakeMember
2025-12-31
0002064307
logc:USSaltIntermediateHoldingsLLCMember
2025-12-31
0002064307
logc:ProfitSharingPlanMember
2025-01-01
2025-12-31
0002064307
srt:MinimumMember
2025-01-01
2025-12-31
0002064307
srt:MaximumMember
2025-01-01
2025-12-31
0002064307
logc:USSaltHoldingsLLCMember
logc:ProfessionalServicesAgreementMember
logc:EmeraldLakeMember
2021-07-19
0002064307
logc:USSaltHoldingsLLCMember
logc:ProfessionalServicesAgreementMember
logc:EmeraldLakeMember
2024-01-01
2024-12-31
0002064307
logc:USSaltHoldingsLLCMember
logc:ProfessionalServicesAgreementMember
logc:EmeraldLakeMember
2025-01-01
2025-12-31
0002064307
logc:USSaltParentHoldingsLLCMember
logc:ClassAUnitsMember
2023-12-31
0002064307
logc:USSaltParentHoldingsLLCMember
logc:ClassAUnitsAmountMember
2023-12-31
0002064307
logc:USSaltParentHoldingsLLCMember
logc:SubscriptionReceivableMember
2023-12-31
0002064307
logc:USSaltParentHoldingsLLCMember
logc:ClassAUnitsMember
2024-01-01
2024-12-31
0002064307
logc:USSaltParentHoldingsLLCMember
logc:ClassAUnitsAmountMember
2024-01-01
2024-12-31
0002064307
logc:USSaltParentHoldingsLLCMember
logc:SubscriptionReceivableMember
2024-01-01
2024-12-31
0002064307
logc:USSaltParentHoldingsLLCMember
logc:ClassAUnitsMember
2024-12-31
0002064307
logc:USSaltParentHoldingsLLCMember
logc:ClassAUnitsAmountMember
2024-12-31
0002064307
logc:USSaltParentHoldingsLLCMember
logc:SubscriptionReceivableMember
2024-12-31
0002064307
logc:USSaltParentHoldingsLLCMember
logc:ClassAUnitsMember
2025-01-01
2025-12-31
0002064307
logc:USSaltParentHoldingsLLCMember
logc:ClassAUnitsAmountMember
2025-01-01
2025-12-31
0002064307
logc:USSaltParentHoldingsLLCMember
logc:SubscriptionReceivableMember
2025-01-01
2025-12-31
0002064307
logc:USSaltParentHoldingsLLCMember
logc:ClassAUnitsMember
2025-12-31
0002064307
logc:USSaltParentHoldingsLLCMember
logc:ClassAUnitsAmountMember
2025-12-31
0002064307
logc:USSaltParentHoldingsLLCMember
logc:SubscriptionReceivableMember
2025-12-31
0002064307
us-gaap:CapitalAdditionsMember
2025-01-01
2025-12-31
0002064307
us-gaap:CapitalAdditionsMember
2024-01-01
2024-12-31
0002064307
logc:CustomerOneMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2025-01-01
2025-12-31
0002064307
logc:CustomerOneMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2024-01-01
2024-12-31
0002064307
logc:RightsOfferingMember
2026-01-16
2026-01-16
0002064307
logc:RightsOfferingMember
2026-01-16
0002064307
logc:ContextLogicMember
2026-02-26
2026-02-26
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
xbrli:pure
logc:customer
logc:segment
XML — IDEA: XBRL DOCUMENT
XML
Filename: R1.htm · Sequence: 10
v3.26.1
Document And Entity Information
Feb. 26, 2026
Document Information Line Items
Entity Central Index Key
0002064307
Document Type
8-K/A
Document Period End Date
Feb. 26, 2026
Entity Registrant Name
ContextLogic Holdings Inc.
Entity Incorporation, State or Country Code
DE
Entity File Number
000-56773
Entity Tax Identification Number
27-2930953
Entity Address, Address Line One
2648 International Blvd.
Entity Address, Address Line Two
Ste 301
Entity Address, City or Town
Oakland
Entity Address, State or Province
CA
Entity Address, Postal Zip Code
94601
City Area Code
415
Local Phone Number
965-8476
Written Communications
false
Soliciting Material
false
Pre-commencement Tender Offer
false
Pre-commencement Issuer Tender Offer
false
Title of 12(b) Security
Common Stock, $0.0001 par value
Trading Symbol
LOGC
Entity Emerging Growth Company
false
Amendment Description
Explanatory
NoteAs previously disclosed in
the Current Report on Form 8-K (the “Initial Report”) filed with the Securities and Exchange Commission (the “SEC”)
on February 26, 2026, ContextLogic Holdings Inc. (the “Company”) consummated the previously announced acquisition (the
“US Salt Acquisition”) of US Salt Parent Holdings, LLC, a Delaware limited liability company (“US Salt”)
pursuant to the terms of the Purchase Agreement entered into on December 8, 2025, as amended (the “Purchase Agreement”).
On March 5, 2026, the Company filed Amendment No. 1 on Form 8-K/A (“Amendment No. 1”) providing supplemental disclosure
to the Initial Report, including audited consolidated financial statements and the related notes of US Salt Parent Holdings, LLC and its
subsidiaries as of the years ended December 31, 2025 and 2024, which were audited in accordance with the standards set forth by the American
Institute of Certified Public Accountants.This Amendment No. 2 on Form
8-K/A (“Amendment No. 2”) is being filed by the Company to amend the Initial Report, as amended by Amendment No. 1,
solely to disclose the audited consolidated financial statements and the related notes of US Salt Parent Holdings, LLC and its subsidiaries
as of the years ended December 31, 2025 and 2024, as audited in accordance with the standards set forth by the Public Company Accounting
Oversight Board. Except as otherwise provided herein, the disclosures made in the Initial Report and Amendment No. 1 remain unchanged.
This Amendment No. 2 should be read in conjunction with the Initial Report and Amendment No. 1, which provide a more complete description
of the US Salt Acquisition.
Amendment Flag
true
X
- Definition
Description of changes contained within amended document.
+ References
No definition available.
+ Details
Name:
dei_AmendmentDescription
Namespace Prefix:
dei_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
No definition available.
+ Details
Name:
dei_AmendmentFlag
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Area code of city
+ References
No definition available.
+ Details
Name:
dei_CityAreaCode
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
No definition available.
+ Details
Name:
dei_DocumentInformationLineItems
Namespace Prefix:
dei_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
For the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
No definition available.
+ Details
Name:
dei_DocumentPeriodEndDate
Namespace Prefix:
dei_
Data Type:
xbrli:dateItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
No definition available.
+ Details
Name:
dei_DocumentType
Namespace Prefix:
dei_
Data Type:
dei:submissionTypeItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Address Line 1 such as Attn, Building Name, Street Name
+ References
No definition available.
+ Details
Name:
dei_EntityAddressAddressLine1
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Address Line 2 such as Street or Suite number
+ References
No definition available.
+ Details
Name:
dei_EntityAddressAddressLine2
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Name of the City or Town
+ References
No definition available.
+ Details
Name:
dei_EntityAddressCityOrTown
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Code for the postal or zip code
+ References
No definition available.
+ Details
Name:
dei_EntityAddressPostalZipCode
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Name of the state or province.
+ References
No definition available.
+ Details
Name:
dei_EntityAddressStateOrProvince
Namespace Prefix:
dei_
Data Type:
dei:stateOrProvinceItemType
Balance Type:
na
Period Type:
duration
X
- Definition
A unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
+ Details
Name:
dei_EntityCentralIndexKey
Namespace Prefix:
dei_
Data Type:
dei:centralIndexKeyItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Indicate if registrant meets the emerging growth company criteria.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
+ Details
Name:
dei_EntityEmergingGrowthCompany
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Commission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
No definition available.
+ Details
Name:
dei_EntityFileNumber
Namespace Prefix:
dei_
Data Type:
dei:fileNumberItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Two-character EDGAR code representing the state or country of incorporation.
+ References
No definition available.
+ Details
Name:
dei_EntityIncorporationStateCountryCode
Namespace Prefix:
dei_
Data Type:
dei:edgarStateCountryItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
+ Details
Name:
dei_EntityRegistrantName
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
+ Details
Name:
dei_EntityTaxIdentificationNumber
Namespace Prefix:
dei_
Data Type:
dei:employerIdItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Local phone number for entity.
+ References
No definition available.
+ Details
Name:
dei_LocalPhoneNumber
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 13e
-Subsection 4c
+ Details
Name:
dei_PreCommencementIssuerTenderOffer
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 14d
-Subsection 2b
+ Details
Name:
dei_PreCommencementTenderOffer
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Title of a 12(b) registered security.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b
+ Details
Name:
dei_Security12bTitle
Namespace Prefix:
dei_
Data Type:
dei:securityTitleItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 14a
-Subsection 12
+ Details
Name:
dei_SolicitingMaterial
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Trading symbol of an instrument as listed on an exchange.
+ References
No definition available.
+ Details
Name:
dei_TradingSymbol
Namespace Prefix:
dei_
Data Type:
dei:tradingSymbolItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Securities Act
-Number 230
-Section 425
+ Details
Name:
dei_WrittenCommunications
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R2.htm · Sequence: 11
v3.26.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2025
Dec. 31, 2024
Current Assets
Cash and cash equivalents
$ 10,805,730
$ 7,362,031
Accounts receivable, net
12,135,457
13,514,707
Inventories
10,862,930
8,867,043
Prepaid expenses
1,012,968
1,068,828
Total Current Assets
34,817,085
30,812,609
Non-current Assets
Plant, property and equipment, net
321,418,299
328,060,441
Goodwill
28,120,191
28,120,191
Intangibles, net
16,775,536
18,443,349
Operating lease right-of-use assets
1,147,174
1,608,264
Finance lease right-of-use assets
375,810
405,863
Other inventories
5,146,078
4,783,497
Total Non-current Assets
372,983,088
381,421,605
Total Assets
407,800,173
412,234,214
Current Liabilities
Accounts payable
8,398,818
9,129,593
Accrued liabilities
6,385,908
5,153,817
Current maturities of long- term debt
2,320,000
2,320,000
Current portion of operating lease liability
688,711
709,098
Current portion of finance lease liability
100,699
76,982
Total Current liabilities
17,894,136
17,389,490
Non-current Liabilities
Long- term debt, net of current maturities
203,161,485
215,776,672
Long- term portion of operating lease liability
467,069
897,997
Long- term portion of finance lease liability
302,668
343,350
Asset retirement obligations
806,799
751,834
Total Liabilities
222,632,157
235,159,343
Members’ Equity
Subscription note receivable
(68,451)
(165,000)
Retained earnings (accumulated deficit)
949,834
(10,153,392)
Noncontrolling parent interest
1,765,673
1,688,472
Total Members’ Equity
185,168,016
177,074,871
Total Liabilities and Members’ Equity
407,800,173
412,234,214
Class A
Members’ Equity
Members capital
181,029,080
184,492,108
Class B
Members’ Equity
Members capital
$ 1,491,880
$ 1,212,683
X
- Definition
Amount of member capital in equity subscription note receivable.
+ References
No definition available.
+ Details
Name:
logc_MembersEquitySubscriptionNoteReceivable
Namespace Prefix:
logc_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- Definition
Amount of member capital in retained earnings (accumulated deficit).
+ References
No definition available.
+ Details
Name:
logc_RetainedEarningsAccumulatedDeficitMemberEquity
Namespace Prefix:
logc_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Definition
Carrying value as of the balance sheet date of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(19))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 8
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480657/210-10-S50-8
Reference 3: http://www.xbrl.org/2003/role/exampleRef
-Topic 852
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 10
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
+ Details
Name:
us-gaap_AccountsPayableCurrent
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Definition
Amount, after allowance for credit loss, of right to consideration from customer for product sold and service rendered in normal course of business, classified as current.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 310
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481990/310-10-45-2
+ Details
Name:
us-gaap_AccountsReceivableNetCurrent
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- Definition
Carrying value as of the balance sheet date of obligations incurred and payable, pertaining to costs that are statutory in nature, are incurred on contractual obligations, or accumulate over time and for which invoices have not yet been received or will not be rendered. Examples include taxes, interest, rent and utilities. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(20))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name:
us-gaap_AccruedLiabilitiesCurrent
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Definition
Noncurrent portion of the carrying amount of a liability for an asset retirement obligation. An asset retirement obligation is a legal obligation associated with the disposal or retirement of a tangible long-lived asset that results from the acquisition, construction or development, or the normal operations of a long-lived asset, except for certain obligations of lessees.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 410
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481850/410-20-50-1
+ Details
Name:
us-gaap_AssetRetirementObligationsNoncurrent
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Definition
Amount of asset recognized for present right to economic benefit.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480070/505-10-S50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477657/942-210-S45-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478478/942-210-S50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 32
-Subparagraph (ee)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 30
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 22
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-03(11))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Topic 205
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 7
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Topic 205
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 5A
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483499/205-20-50-5A
Reference 10: http://www.xbrl.org/2003/role/disclosureRef
-Topic 323
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 11: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 235
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-05(b)(1))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477314/942-235-S99-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 235
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478671/942-235-S50-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480738/235-10-S50-1
Reference 14: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(g)(1)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 15: http://www.xbrl.org/2003/role/disclosureRef
-Topic 825
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 28
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 16: http://www.xbrl.org/2003/role/exampleRef
-Topic 480
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 64
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481620/480-10-55-64
Reference 17: http://www.xbrl.org/2003/role/exampleRef
-Topic 944
-SubTopic 605
-Name Accounting Standards Codification
-Section 55
-Paragraph 14
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477548/944-605-55-14
Reference 18: http://www.xbrl.org/2003/role/exampleRef
-Topic 944
-SubTopic 605
-Name Accounting Standards Codification
-Section 55
-Paragraph 11
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477548/944-605-55-11
Reference 19: http://www.xbrl.org/2003/role/exampleRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 48
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
Reference 20: http://www.xbrl.org/2003/role/exampleRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 49
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482785/280-10-55-49
Reference 21: http://www.xbrl.org/2003/role/disclosureRef
-Topic 270
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (i)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 22: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iii)(B))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 23: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iii)(A))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 24: http://www.xbrl.org/2003/role/disclosureRef
-Topic 810
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (bb)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 25: http://www.xbrl.org/2003/role/disclosureRef
-Topic 810
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 25
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481231/810-10-45-25
Reference 26: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(g)(1)(ii))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 27: http://www.xbrl.org/2003/role/exampleRef
-Topic 852
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 10
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 28: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(ii))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 29: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(iii))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 30: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(iii)(A))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 31: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(iv))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 32: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(5))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 33: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iv))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 34: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(5))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 35: http://www.xbrl.org/2003/role/exampleRef
-Topic 946
-SubTopic 830
-Name Accounting Standards Codification
-Section 55
-Paragraph 12
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479168/946-830-55-12
Reference 36: http://www.xbrl.org/2003/role/disclosureRef
-Topic 944
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-03(a)(12))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 37: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.6-04(8))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 38: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(18))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 39: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 40: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 41: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 852
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 7
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
+ Details
Name:
us-gaap_Assets
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- Definition
Amount of asset recognized for present right to economic benefit, classified as current.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480070/505-10-S50-6
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483467/210-10-45-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 205
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 7
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 205
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 5A
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483499/205-20-50-5A
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 323
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480738/235-10-S50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(g)(1)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Topic 825
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 28
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iii)(B))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 10: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iii)(A))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 11: http://www.xbrl.org/2003/role/disclosureRef
-Topic 810
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (bb)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 12: http://www.xbrl.org/2003/role/disclosureRef
-Topic 810
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 25
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481231/810-10-45-25
Reference 13: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(g)(1)(ii))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 14: http://www.xbrl.org/2003/role/exampleRef
-Topic 852
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 10
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 15: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(ii))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 16: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(iii))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 17: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(iii)(A))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 18: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(iv))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 19: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(5))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iv))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 21: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(5))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 22: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(9))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 23: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 852
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 7
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
+ Details
Name:
us-gaap_AssetsCurrent
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- References
No definition available.
+ Details
Name:
us-gaap_AssetsCurrentAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Sum of the carrying amounts as of the balance sheet date of all assets that are expected to be realized in cash, sold or consumed after one year or beyond the normal operating cycle, if longer.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480070/505-10-S50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 205
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 7
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 205
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 5A
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483499/205-20-50-5A
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 323
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480738/235-10-S50-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(g)(1)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 825
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 28
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iii)(B))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iii)(A))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 10: http://www.xbrl.org/2003/role/disclosureRef
-Topic 810
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (bb)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 11: http://www.xbrl.org/2003/role/disclosureRef
-Topic 810
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 25
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481231/810-10-45-25
Reference 12: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(g)(1)(ii))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 13: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(ii))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(iii))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 15: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(iii)(A))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 16: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(iv))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 17: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(5))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 18: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iv))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(5))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 20: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 22: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 852
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 7
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
+ Details
Name:
us-gaap_AssetsNoncurrent
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- References
No definition available.
+ Details
Name:
us-gaap_AssetsNoncurrentAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Amount of cash and cash equivalent. Cash includes, but is not limited to, currency on hand, demand deposit with financial institution, and account with general characteristic of demand deposit. Cash equivalent includes, but is not limited to, short-term, highly liquid investment that is both readily convertible to known amount of cash and so near maturity that it presents insignificant risk of change in value because of change in interest rate.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 230
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-4
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 230
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 8
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482913/230-10-50-8
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(1))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 860
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 1A
-Subparagraph (b)(1)(i)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481420/860-30-50-1A
Reference 5: http://www.xbrl.org/2003/role/exampleRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 1
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483467/210-10-45-1
+ Details
Name:
us-gaap_CashAndCashEquivalentsAtCarryingValue
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- Definition
Present value of lessee's discounted obligation for lease payments from finance lease, classified as current.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 45
-Paragraph 1
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479041/842-20-45-1
+ Details
Name:
us-gaap_FinanceLeaseLiabilityCurrent
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Definition
Present value of lessee's discounted obligation for lease payments from finance lease, classified as noncurrent.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 45
-Paragraph 1
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479041/842-20-45-1
+ Details
Name:
us-gaap_FinanceLeaseLiabilityNoncurrent
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Definition
Amount, after accumulated amortization, of right-of-use asset from finance lease.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 45
-Paragraph 1
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479041/842-20-45-1
+ Details
Name:
us-gaap_FinanceLeaseRightOfUseAsset
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- Definition
Amount, after accumulated impairment loss, of asset representing future economic benefit arising from other asset acquired in business combination or from joint venture formation or both, that is not individually identified and separately recognized.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477657/942-210-S45-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478478/942-210-S50-1
Reference 3: http://www.xbrl.org/2003/role/exampleRef
-Topic 805
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 41
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479303/805-10-55-41
Reference 4: http://www.xbrl.org/2003/role/exampleRef
-Topic 805
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 8
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479328/805-10-50-8
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480657/210-10-S50-6
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(15))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/exampleRef
-Topic 350
-SubTopic 20
-Name Accounting Standards Codification
-Section 55
-Paragraph 24
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482548/350-20-55-24
Reference 8: http://www.xbrl.org/2003/role/exampleRef
-Topic 805
-SubTopic 740
-Name Accounting Standards Codification
-Section 55
-Paragraph 13
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478064/805-740-55-13
Reference 9: http://www.xbrl.org/2003/role/exampleRef
-Topic 805
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 39
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479303/805-10-55-39
Reference 10: http://www.xbrl.org/2003/role/exampleRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 49
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482785/280-10-55-49
Reference 11: http://www.xbrl.org/2003/role/exampleRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 100
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482078/820-10-55-100
Reference 12: http://www.xbrl.org/2003/role/exampleRef
-Topic 852
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 10
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 13: http://www.xbrl.org/2003/role/disclosureRef
-Topic 350
-SubTopic 20
-Name Accounting Standards Codification
-Section 45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482598/350-20-45-1
Reference 14: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482573/350-20-50-1
Reference 15: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (h)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482573/350-20-50-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-03(10)(1))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 17: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 805
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 4
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479581/805-30-50-4
+ Details
Name:
us-gaap_Goodwill
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- Definition
Amount, after accumulated amortization, of finite- and indefinite-lived intangible assets and capitalized cost for software to be sold, leased, or marketed. Excludes goodwill.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477657/942-210-S45-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478478/942-210-S50-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-03(10)(2))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482686/350-30-45-1
+ Details
Name:
us-gaap_IntangibleAssetsNetExcludingGoodwill
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- Definition
Amount after valuation and LIFO reserves of inventory expected to be sold, or consumed within one year or operating cycle, if longer.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480657/210-10-S50-3
Reference 2: http://www.xbrl.org/2003/role/exampleRef
-Topic 852
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 10
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 3: http://www.xbrl.org/2003/role/exampleRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 1
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483467/210-10-45-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(6))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name:
us-gaap_InventoryNet
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- Definition
Amount of liability recognized for present obligation requiring transfer or otherwise providing economic benefit to others.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480070/505-10-S50-6
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 205
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 7
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 205
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 5A
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483499/205-20-50-5A
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 323
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480738/235-10-S50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(g)(1)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Topic 825
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 28
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 9: http://www.xbrl.org/2003/role/exampleRef
-Topic 480
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 64
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481620/480-10-55-64
Reference 10: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iii)(B))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 11: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iii)(A))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 12: http://www.xbrl.org/2003/role/disclosureRef
-Topic 810
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 13: http://www.xbrl.org/2003/role/disclosureRef
-Topic 810
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 25
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481231/810-10-45-25
Reference 14: http://www.xbrl.org/2003/role/disclosureRef
-Topic 810
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (bb)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 15: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(g)(1)(ii))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 16: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(ii))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 17: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(iii)(A))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 18: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(iv))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 19: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(5))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iv))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 21: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(5))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 22: http://www.xbrl.org/2003/role/exampleRef
-Topic 946
-SubTopic 830
-Name Accounting Standards Codification
-Section 55
-Paragraph 12
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479168/946-830-55-12
Reference 23: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.6-04(14))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 24: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 25: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 852
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 7
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
Reference 27: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 852
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 7
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
Reference 28: http://www.xbrl.org/2003/role/exampleRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 30
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
+ Details
Name:
us-gaap_Liabilities
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Definition
Amount of liabilities and equity items, including the portion of equity attributable to noncontrolling interests, if any.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477657/942-210-S45-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478478/942-210-S50-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-03(23))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(32))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 323
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480738/235-10-S50-1
Reference 7: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 825
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 28
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 8: http://www.xbrl.org/2003/role/exampleRef
-Topic 944
-SubTopic 605
-Name Accounting Standards Codification
-Section 55
-Paragraph 14
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477548/944-605-55-14
Reference 9: http://www.xbrl.org/2003/role/exampleRef
-Topic 944
-SubTopic 605
-Name Accounting Standards Codification
-Section 55
-Paragraph 11
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477548/944-605-55-11
Reference 10: http://www.xbrl.org/2003/role/exampleRef
-Topic 852
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 10
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 11: http://www.xbrl.org/2003/role/disclosureRef
-Topic 944
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-03(a)(25))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 12: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(g)(1)(ii))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
+ Details
Name:
us-gaap_LiabilitiesAndStockholdersEquity
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Definition
Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480070/505-10-S50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(21))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 205
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 7
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 205
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 5A
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483499/205-20-50-5A
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 323
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480738/235-10-S50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(g)(1)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Topic 825
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 28
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iii)(B))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 10: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iii)(A))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 11: http://www.xbrl.org/2003/role/disclosureRef
-Topic 810
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 12: http://www.xbrl.org/2003/role/disclosureRef
-Topic 810
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 25
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481231/810-10-45-25
Reference 13: http://www.xbrl.org/2003/role/disclosureRef
-Topic 810
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (bb)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 14: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(g)(1)(ii))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 15: http://www.xbrl.org/2003/role/exampleRef
-Topic 852
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 10
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 16: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(ii))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 17: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(iii)(A))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 18: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(iv))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 19: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(5))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iv))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 21: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(5))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 22: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 5
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483467/210-10-45-5
Reference 23: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 852
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 7
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
Reference 26: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 852
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 7
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
+ Details
Name:
us-gaap_LiabilitiesCurrent
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- References
No definition available.
+ Details
Name:
us-gaap_LiabilitiesCurrentAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- References
No definition available.
+ Details
Name:
us-gaap_LiabilitiesNoncurrentAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Amount, after deduction of unamortized premium (discount) and debt issuance cost, of long-term debt classified as current. Excludes lease obligation.
+ References
Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(20))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 9
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483467/210-10-45-9
+ Details
Name:
us-gaap_LongTermDebtCurrent
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Definition
Amount, after deduction of unamortized premium (discount) and debt issuance cost, of long-term debt classified as noncurrent. Excludes lease obligation.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 9
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480657/210-10-S50-9
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(22))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name:
us-gaap_LongTermDebtNoncurrent
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Definition
Amount of member capital in limited liability company (LLC).
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 272
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483014/272-10-45-1
+ Details
Name:
us-gaap_MembersCapital
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Definition
Amount of ownership interest in limited liability company (LLC), attributable to the parent entity.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 272
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483014/272-10-45-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 272
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482987/272-10-50-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 272
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482987/272-10-50-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 272
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483014/272-10-45-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 272
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483014/272-10-45-4
+ Details
Name:
us-gaap_MembersEquity
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- References
No definition available.
+ Details
Name:
us-gaap_MembersEquityAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Amount of ownership interest in limited liability company (LLC) directly or indirectly attributable to noncontrolling interests.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 272
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 1
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483014/272-10-45-1
+ Details
Name:
us-gaap_MembersEquityAttributableToNoncontrollingInterest
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Definition
Present value of lessee's discounted obligation for lease payments from operating lease, classified as current.
+ References
Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 8
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483467/210-10-45-8
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 45
-Paragraph 1
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479041/842-20-45-1
+ Details
Name:
us-gaap_OperatingLeaseLiabilityCurrent
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Definition
Present value of lessee's discounted obligation for lease payments from operating lease, classified as noncurrent.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 45
-Paragraph 1
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479041/842-20-45-1
+ Details
Name:
us-gaap_OperatingLeaseLiabilityNoncurrent
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Definition
Amount of lessee's right to use underlying asset under operating lease.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 45
-Paragraph 1
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479041/842-20-45-1
+ Details
Name:
us-gaap_OperatingLeaseRightOfUseAsset
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- Definition
Carrying amount as of the balance sheet date of inventories not expected to be converted to cash, sold or exchanged within the normal operating cycle (such as inventory related to long-term contracts or program rights).
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(17))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 7
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480657/210-10-S50-7
+ Details
Name:
us-gaap_OtherInventoryNoncurrent
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- Definition
Amount of asset related to consideration paid in advance for costs that provide economic benefits within a future period of one year or the normal operating cycle, if longer.
+ References
Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 1
-Subparagraph (g)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483467/210-10-45-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(7))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 340
-SubTopic 10
-Name Accounting Standards Codification
-Section 05
-Paragraph 5
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482955/340-10-05-5
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 340
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483032/340-10-45-1
+ Details
Name:
us-gaap_PrepaidExpenseCurrent
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- Definition
Amount, after accumulated depreciation, depletion, and amortization, of property, plant, and equipment. Includes, but is not limited to, land and land improvement; building; machinery and equipment; furniture and fixture; and work of art, historical treasure, or similar asset classified as collection.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 360
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482099/360-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 360
-Name Accounting Standards Codification
-Section 45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478443/942-360-45-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 360
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478451/942-360-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477657/942-210-S45-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478478/942-210-S50-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-03(8))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 7A
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478964/842-20-50-7A
Reference 8: http://www.xbrl.org/2003/role/exampleRef
-Topic 852
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 10
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Topic 944
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-03(a)(8))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
+ Details
Name:
us-gaap_PropertyPlantAndEquipmentNet
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- Details
Name:
us-gaap_StatementClassOfStockAxis=us-gaap_CommonClassAMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
us-gaap_StatementClassOfStockAxis=us-gaap_CommonClassBMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
XML — IDEA: XBRL DOCUMENT
XML
Filename: R3.htm · Sequence: 12
v3.26.1
Consolidated Balance Sheets (Parentheticals) - shares
Dec. 31, 2025
Dec. 31, 2024
Class A
Members' units issued (in Shares)
190,939
190,939
Members' units outstanding (in Shares)
190,964
190,964
Class B
Members' units issued (in Shares)
3,362
3,362
Members' units outstanding (in Shares)
2,164
2,164
X
- Definition
The number of limited partner units issued.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 5
-Subparagraph (SAB Topic 4.F)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480008/505-10-S99-5
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 8
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480100/505-10-S45-8
+ Details
Name:
us-gaap_LimitedPartnersCapitalAccountUnitsIssued
Namespace Prefix:
us-gaap_
Data Type:
xbrli:sharesItemType
Balance Type:
na
Period Type:
instant
X
- Definition
The number of limited partner units outstanding.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 5
-Subparagraph (SAB Topic 4.F)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480008/505-10-S99-5
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 8
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480100/505-10-S45-8
+ Details
Name:
us-gaap_LimitedPartnersCapitalAccountUnitsOutstanding
Namespace Prefix:
us-gaap_
Data Type:
xbrli:sharesItemType
Balance Type:
na
Period Type:
instant
X
- Details
Name:
us-gaap_StatementClassOfStockAxis=us-gaap_CommonClassAMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
us-gaap_StatementClassOfStockAxis=us-gaap_CommonClassBMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
XML — IDEA: XBRL DOCUMENT
XML
Filename: R4.htm · Sequence: 13
v3.26.1
Consolidated Income Statements - USD ($)
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Income Statement [Abstract]
Revenue
$ 132,079,041
$ 123,088,183
Cost of Revenue
83,127,061
79,912,121
Gross Profit
48,951,980
43,176,062
Selling, general and administrative expenses
16,452,416
13,348,529
Loss on disposal of property, plant and equipment
39,118
255,678
Operating Income
32,460,446
29,571,855
Other Income (Expenses)
Interest expense
(21,292,861)
(24,413,242)
Foreign currency income (loss)
47,795
(132,087)
Net Income
11,215,380
5,026,526
Net income attributable to noncontrolling parent interest
112,154
50,265
Net income attributable to Parent Holdings Class A unitholders
$ 11,103,226
$ 4,976,261
Basic weighted average Class A units outstanding (in Shares)
190,942
189,924
diluted weighted average Class A units outstanding (in Shares)
190,942
189,924
Earnings per unit attributable to Class A unit, basic (in Dollars per share)
$ 58.15
$ 26.2
Earnings per unit attributable to Class A unit, diluted (in Dollars per share)
$ 58.15
$ 26.2
X
- Definition
Income (loss) attributable to redeemable noncontrolling interest.
+ References
No definition available.
+ Details
Name:
logc_IncomeLossAttributableToRedeemableNoncontrollingInterest
Namespace Prefix:
logc_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- Definition
The aggregate cost of goods produced and sold and services rendered during the reporting period.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480070/505-10-S50-6
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 205
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 7
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 323
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 205
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 5A
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483499/205-20-50-5A
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480738/235-10-S50-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(g)(1)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 825
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 28
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 8: http://www.xbrl.org/2003/role/exampleRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 48
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iii)(B))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 10: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iii)(A))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 11: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03(2))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 12: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(g)(1)(ii))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 13: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(ii))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(iii)(A))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 15: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(iv))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 16: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(5))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 17: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iv))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(5))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
+ Details
Name:
us-gaap_CostOfRevenue
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
The amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 260
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 350
-SubTopic 40
-Name Accounting Standards Codification
-Section 65
-Paragraph 4
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482705/350-40-65-4
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (b)(2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 65
-Paragraph 2
-Subparagraph (e)(4)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479719/606-10-65-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (c)(2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (c)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Topic 105
-SubTopic 10
-Name Accounting Standards Codification
-Section 65
-Paragraph 9
-Subparagraph (e)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479343/105-10-65-9
Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 65
-Paragraph 17
-Subparagraph (d)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480336/718-10-65-17
Reference 10: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 11: http://www.xbrl.org/2003/role/exampleRef
-Topic 260
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 52
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482635/260-10-55-52
Reference 12: http://www.xbrl.org/2003/role/disclosureRef
-Topic 805
-SubTopic 60
-Name Accounting Standards Codification
-Section 65
-Paragraph 1
-Subparagraph (g)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 323
-Name Accounting Standards Codification
-Section 65
-Paragraph 2
-Subparagraph (g)(3)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 14: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 15: http://www.xbrl.org/2003/role/disclosureRef
-Topic 260
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 15
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482635/260-10-55-15
Reference 16: http://www.xbrl.org/2003/role/disclosureRef
-Topic 815
-SubTopic 40
-Name Accounting Standards Codification
-Section 65
-Paragraph 1
-Subparagraph (e)(4)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 17: http://www.xbrl.org/2003/role/disclosureRef
-Topic 815
-SubTopic 40
-Name Accounting Standards Codification
-Section 65
-Paragraph 1
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 18: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 11
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 19: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 11
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 20: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 7
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-7
Reference 21: http://www.xbrl.org/2003/role/disclosureRef
-Topic 260
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482689/260-10-45-2
Reference 22: http://www.xbrl.org/2003/role/disclosureRef
-Topic 260
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 60B
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 23: http://www.xbrl.org/2003/role/disclosureRef
-Topic 260
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 10
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482689/260-10-45-10
Reference 24: http://www.xbrl.org/2003/role/disclosureRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03(25))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 25: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-04(27))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
Reference 26: http://www.xbrl.org/2003/role/disclosureRef
-Topic 944
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-04(23))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 27: http://www.xbrl.org/2003/role/disclosureRef
-Topic 260
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 7
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482689/260-10-45-7
Reference 28: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 20
-Name Accounting Standards Codification
-Section 65
-Paragraph 4
-Subparagraph (f)(4)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481538/470-20-65-4
+ Details
Name:
us-gaap_EarningsPerShareBasic
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:perShareItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 260
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 350
-SubTopic 40
-Name Accounting Standards Codification
-Section 65
-Paragraph 4
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482705/350-40-65-4
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (b)(2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 65
-Paragraph 2
-Subparagraph (e)(4)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479719/606-10-65-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (c)(2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (c)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Topic 105
-SubTopic 10
-Name Accounting Standards Codification
-Section 65
-Paragraph 9
-Subparagraph (e)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479343/105-10-65-9
Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 65
-Paragraph 17
-Subparagraph (d)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480336/718-10-65-17
Reference 10: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 11: http://www.xbrl.org/2003/role/exampleRef
-Topic 260
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 52
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482635/260-10-55-52
Reference 12: http://www.xbrl.org/2003/role/disclosureRef
-Topic 805
-SubTopic 60
-Name Accounting Standards Codification
-Section 65
-Paragraph 1
-Subparagraph (g)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 323
-Name Accounting Standards Codification
-Section 65
-Paragraph 2
-Subparagraph (g)(3)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 14: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 15: http://www.xbrl.org/2003/role/disclosureRef
-Topic 260
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 15
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482635/260-10-55-15
Reference 16: http://www.xbrl.org/2003/role/disclosureRef
-Topic 815
-SubTopic 40
-Name Accounting Standards Codification
-Section 65
-Paragraph 1
-Subparagraph (e)(4)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 17: http://www.xbrl.org/2003/role/disclosureRef
-Topic 815
-SubTopic 40
-Name Accounting Standards Codification
-Section 65
-Paragraph 1
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 18: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 11
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 19: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 11
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 20: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 7
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-7
Reference 21: http://www.xbrl.org/2003/role/disclosureRef
-Topic 260
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482689/260-10-45-2
Reference 22: http://www.xbrl.org/2003/role/disclosureRef
-Topic 260
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 60B
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 23: http://www.xbrl.org/2003/role/disclosureRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03(25))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 24: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-04(27))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
Reference 25: http://www.xbrl.org/2003/role/disclosureRef
-Topic 944
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-04(23))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 26: http://www.xbrl.org/2003/role/disclosureRef
-Topic 260
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 7
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482689/260-10-45-7
Reference 27: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 20
-Name Accounting Standards Codification
-Section 65
-Paragraph 4
-Subparagraph (f)(4)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481538/470-20-65-4
+ Details
Name:
us-gaap_EarningsPerShareDiluted
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:perShareItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Amount, before tax, of realized and unrealized gain (loss) from foreign currency transaction.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.6-07(7))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 830
-SubTopic 20
-Name Accounting Standards Codification
-Section 35
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482014/830-20-35-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 830
-SubTopic 20
-Name Accounting Standards Codification
-Section 45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481956/830-20-45-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 830
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481926/830-20-50-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 830
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 17
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481839/830-10-45-17
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 50
-Paragraph 22
-Subparagraph (o)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476148/220-40-50-22
+ Details
Name:
us-gaap_ForeignCurrencyTransactionGainLossBeforeTax
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- Definition
Amount of gain (loss) on sale or disposal of property, plant and equipment assets, including oil and gas property and timber property.
+ References
Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 45
-Paragraph 28
-Subparagraph (b)
-SubTopic 10
-Topic 230
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 360
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 5
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482130/360-10-45-5
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 360
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482099/360-10-50-3
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 360
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480204/360-10-S45-3
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 360
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480204/360-10-S45-1
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 360
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SAB Topic 5.B)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480091/360-10-S99-1
+ Details
Name:
us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- Definition
Aggregate revenue less cost of goods and services sold or operating expenses directly attributable to the revenue generation activity.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480070/505-10-S50-6
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 32
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 30
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 22
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 205
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 7
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 323
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 7: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 205
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 5A
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483499/205-20-50-5A
Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480738/235-10-S50-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(g)(1)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 10: http://www.xbrl.org/2003/role/disclosureRef
-Topic 825
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 28
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 11: http://www.xbrl.org/2003/role/exampleRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 48
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
Reference 12: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 270
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (i)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 13: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 32
-Subparagraph (ee)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 14: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iii)(B))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 15: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iii)(A))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 16: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03(2))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 17: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03(1))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 18: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(g)(1)(ii))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 19: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(ii))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(iii)(A))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(iv))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(5))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iv))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 24: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(5))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 26: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2003/role/exampleRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 31
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-31
+ Details
Name:
us-gaap_GrossProfit
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- References
No definition available.
+ Details
Name:
us-gaap_IncomeStatementAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Amount of interest expense classified as nonoperating.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 22
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 2: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-4
Reference 3: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 14
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-14
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
+ Details
Name:
us-gaap_InterestExpenseNonoperating
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
The portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480070/505-10-S50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 350
-SubTopic 40
-Name Accounting Standards Codification
-Section 65
-Paragraph 4
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482705/350-40-65-4
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (b)(2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 65
-Paragraph 2
-Subparagraph (e)(4)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479719/606-10-65-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 205
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 7
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 205
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 5A
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483499/205-20-50-5A
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 323
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 8: http://www.xbrl.org/2003/role/exampleRef
-Topic 946
-SubTopic 830
-Name Accounting Standards Codification
-Section 55
-Paragraph 10
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479168/946-830-55-10
Reference 9: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-4
Reference 10: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 21
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-21
Reference 11: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 14
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-14
Reference 12: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480738/235-10-S50-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(g)(1)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 14: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(k)(2))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 15: http://www.xbrl.org/2003/role/disclosureRef
-Topic 825
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 28
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 16: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 17: http://www.xbrl.org/2003/role/disclosureRef
-Topic 480
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479857/480-10-S50-3
Reference 18: http://www.xbrl.org/2003/role/disclosureRef
-Topic 480
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479887/480-10-S45-3
Reference 19: http://www.xbrl.org/2003/role/disclosureRef
-Topic 480
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 3A
-Subparagraph (24)(d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480244/480-10-S99-3A
Reference 20: http://www.xbrl.org/2003/role/disclosureRef
-Topic 105
-SubTopic 10
-Name Accounting Standards Codification
-Section 65
-Paragraph 9
-Subparagraph (e)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479343/105-10-65-9
Reference 21: http://www.xbrl.org/2003/role/disclosureRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 65
-Paragraph 17
-Subparagraph (d)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480336/718-10-65-17
Reference 22: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 23: http://www.xbrl.org/2003/role/disclosureRef
-Topic 805
-SubTopic 60
-Name Accounting Standards Codification
-Section 65
-Paragraph 1
-Subparagraph (g)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 24: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 323
-Name Accounting Standards Codification
-Section 65
-Paragraph 2
-Subparagraph (g)(3)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 25: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iii)(B))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iii)(A))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 27: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03(20))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 28: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(g)(1)(ii))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 29: http://www.xbrl.org/2003/role/disclosureRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482765/220-10-50-6
Reference 30: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 31: http://www.xbrl.org/2003/role/disclosureRef
-Topic 815
-SubTopic 40
-Name Accounting Standards Codification
-Section 65
-Paragraph 1
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 32: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(ii))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 33: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(iii)(A))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 34: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(iv))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 35: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(5))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 36: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 8
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-8
Reference 37: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 9
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-9
Reference 38: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 11
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 39: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 11
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 40: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iv))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 41: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(5))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 42: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section 45
-Paragraph 7
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479105/946-220-45-7
Reference 43: http://www.xbrl.org/2003/role/disclosureRef
-Topic 944
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-04(18))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 44: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.6-07(9))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 45: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 3
-Subparagraph (SX 210.6-09(1)(d))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 46: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 47: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 48: http://www.xbrl.org/2003/role/disclosureRef
-Topic 260
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 60B
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 49: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 230
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 28
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 50: http://www.xbrl.org/2003/role/disclosureRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 1A
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482790/220-10-45-1A
Reference 51: http://www.xbrl.org/2003/role/disclosureRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 1B
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482790/220-10-45-1B
Reference 52: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 20
-Name Accounting Standards Codification
-Section 65
-Paragraph 4
-Subparagraph (f)(4)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481538/470-20-65-4
Reference 53: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 942
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-04(22))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
+ Details
Name:
us-gaap_NetIncomeLoss
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- Definition
Amount, after deduction of tax, noncontrolling interests, dividends on preferred stock and participating securities; of income (loss) available to common shareholders.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 260
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 480
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479857/480-10-S50-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 480
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479887/480-10-S45-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 480
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 3A
-Subparagraph (24)(d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480244/480-10-S99-3A
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 105
-SubTopic 10
-Name Accounting Standards Codification
-Section 65
-Paragraph 9
-Subparagraph (e)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479343/105-10-65-9
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 805
-SubTopic 60
-Name Accounting Standards Codification
-Section 65
-Paragraph 1
-Subparagraph (g)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 11
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 10: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 11
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 11: http://www.xbrl.org/2003/role/disclosureRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 5
-Subparagraph (SAB Topic 6.B)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483621/220-10-S99-5
Reference 12: http://www.xbrl.org/2003/role/disclosureRef
-Topic 260
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 10
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482689/260-10-45-10
Reference 13: http://www.xbrl.org/2003/role/disclosureRef
-Topic 260
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 11
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482689/260-10-45-11
Reference 14: http://www.xbrl.org/2003/role/disclosureRef
-Topic 260
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 60B
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
+ Details
Name:
us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- References
No definition available.
+ Details
Name:
us-gaap_NonoperatingIncomeExpenseAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The net result for the period of deducting operating expenses from operating revenues.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 32
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 30
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 22
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 205
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 7
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 323
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 205
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 5A
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483499/205-20-50-5A
Reference 7: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-4
Reference 8: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 14
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-14
Reference 9: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 270
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (i)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 32
-Subparagraph (ee)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 11: http://www.xbrl.org/2003/role/exampleRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 31
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-31
+ Details
Name:
us-gaap_OperatingIncomeLoss
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- Definition
Amount of revenue recognized from goods sold, services rendered, insurance premiums, or other activities that constitute an earning process. Includes, but is not limited to, investment and interest income before deduction of interest expense when recognized as a component of revenue, and sales and trading gain (loss).
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480070/505-10-S50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 40
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-40
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 42
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-42
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 41
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-41
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 32
-Subparagraph (ee)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 30
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 22
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 22
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 9: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 205
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 7
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 323
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 205
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 5A
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483499/205-20-50-5A
Reference 12: http://www.xbrl.org/2003/role/exampleRef
-Topic 815
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 4A
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480434/815-10-50-4A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 235
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478671/942-235-S50-1
Reference 14: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 235
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-05(b)(2))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477314/942-235-S99-1
Reference 15: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480738/235-10-S50-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(g)(1)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 17: http://www.xbrl.org/2003/role/disclosureRef
-Topic 825
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 28
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 18: http://www.xbrl.org/2003/role/exampleRef
-Topic 944
-SubTopic 605
-Name Accounting Standards Codification
-Section 55
-Paragraph 14
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477548/944-605-55-14
Reference 19: http://www.xbrl.org/2003/role/exampleRef
-Topic 944
-SubTopic 605
-Name Accounting Standards Codification
-Section 55
-Paragraph 11
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477548/944-605-55-11
Reference 20: http://www.xbrl.org/2003/role/exampleRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 48
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
Reference 21: http://www.xbrl.org/2003/role/disclosureRef
-Topic 270
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (i)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 22: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iii)(B))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 23: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iii)(A))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 24: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(g)(1)(ii))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 25: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(ii))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 26: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(iii)(A))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 27: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(iv))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 28: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(5))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 29: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iv))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 30: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(5))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 31: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 32: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 33: http://www.xbrl.org/2003/role/disclosureRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03(1))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
+ Details
Name:
us-gaap_Revenues
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- Definition
The aggregate total costs related to selling a firm's product and services, as well as all other general and administrative expenses. Direct selling expenses (for example, credit, warranty, and advertising) are expenses that can be directly linked to the sale of specific products. Indirect selling expenses are expenses that cannot be directly linked to the sale of specific products, for example telephone expenses, Internet, and postal charges. General and administrative expenses include salaries of non-sales personnel, rent, utilities, communication, etc.
+ References
Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 11
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-11
Reference 2: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 18
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-18
Reference 3: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-4
Reference 4: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 14
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-14
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03(4))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476148/220-40-50-6
+ Details
Name:
us-gaap_SellingGeneralAndAdministrativeExpense
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
The average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 260
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 260
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 16
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482689/260-10-45-16
+ Details
Name:
us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Namespace Prefix:
us-gaap_
Data Type:
xbrli:sharesItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Number of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 260
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 260
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 10
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482689/260-10-45-10
+ Details
Name:
us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Namespace Prefix:
us-gaap_
Data Type:
xbrli:sharesItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R5.htm · Sequence: 14
v3.26.1
Consolidated Statements of Changes in Members’ Equity - USD ($)
Class A
Member Units
Class B
Member Units
Subscription Note Receivable
Retained Earnings (Accumulated Deficit)
Noncontrolling Parent Interest
Total
Balances at Dec. 31, 2023
$ 187,908,000
$ 744,081
$ (475,000)
$ (15,129,653)
$ 1,731,095
$ 174,778,523
Balances (in Shares) at Dec. 31, 2023
187,862
1,100
Members’ contributions
$ 6,279,986
$ 0
0
0
0
6,279,986
Members’ contributions (in Shares)
3,602
0
Members’ distributions
$ (9,195,878)
$ 0
0
0
(92,888)
(9,288,766)
Collection of subscription note receivable
0
0
60,000
0
0
60,000
Unit-based compensation expense
$ 0
$ 548,602
0
0
0
548,602
Unit-based compensation expense (in Shares)
0
1,382
Repurchase of units
$ (250,000)
$ (80,000)
0
0
0
(330,000)
Repurchase of units (in Shares)
(250)
(318)
Cancellation of units purchased and corresponding subscription note receivable
$ (250,000)
$ 0
250,000
0
0
0
Cancellation of units purchased and corresponding subscription note receivable (in Shares)
(250)
0
Net income
$ 0
$ 0
0
4,976,261
50,265
5,026,526
Balances at Dec. 31, 2024
$ 184,492,108
$ 1,212,683
(165,000)
(10,153,392)
1,688,472
177,074,871
Balances (in Shares) at Dec. 31, 2024
190,964
2,164
Members’ contributions
$ 42,284
$ 0
0
0
0
42,284
Members’ contributions (in Shares)
0
0
Members’ distributions
$ (3,460,312)
$ 0
0
0
(34,953)
(3,495,265)
Collection of subscription note receivable
0
0
96,549
0
0
96,549
Unit-based compensation expense
$ 0
$ 480,515
0
0
0
480,515
Unit-based compensation expense (in Shares)
0
1,357
Repurchase of units
$ (45,000)
$ (201,318)
0
0
0
(246,318)
Repurchase of units (in Shares)
(25)
(159)
Net income
$ 0
$ 0
0
11,103,226
112,154
11,215,380
Balances at Dec. 31, 2025
$ 181,029,080
$ 1,491,880
$ (68,451)
$ 949,834
$ 1,765,673
$ 185,168,016
Balances (in Shares) at Dec. 31, 2025
190,939
3,362
X
- Definition
Cancellation of amount units purchased and corresponding subscription note receivable.
+ References
No definition available.
+ Details
Name:
logc_CancellationOfAmountUnitsPurchasedAndCorrespondingSubscriptionNoteReceivable
Namespace Prefix:
logc_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- Definition
Cancellation of units purchased and corresponding subscription note receivable.
+ References
No definition available.
+ Details
Name:
logc_CancellationOfUnitsPurchasedAndCorrespondingSubscriptionNoteReceivable
Namespace Prefix:
logc_
Data Type:
xbrli:sharesItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Collection of subscription note receivable.
+ References
No definition available.
+ Details
Name:
logc_CollectionOfSubscriptionNoteReceivable
Namespace Prefix:
logc_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- Definition
Number of common units of ownership outstanding of a limited liability company (LLC).
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 272
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483014/272-10-45-1
+ Details
Name:
us-gaap_CommonUnitOutstanding
Namespace Prefix:
us-gaap_
Data Type:
xbrli:sharesItemType
Balance Type:
na
Period Type:
instant
X
- Definition
Amount of ownership interest in a limited liability company (LLC), including portions attributable to both the parent and noncontrolling interests.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 272
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483014/272-10-45-1
+ Details
Name:
us-gaap_LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Definition
The portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480070/505-10-S50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 350
-SubTopic 40
-Name Accounting Standards Codification
-Section 65
-Paragraph 4
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482705/350-40-65-4
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (b)(2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 65
-Paragraph 2
-Subparagraph (e)(4)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479719/606-10-65-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 205
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 7
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 205
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 5A
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483499/205-20-50-5A
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 323
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 8: http://www.xbrl.org/2003/role/exampleRef
-Topic 946
-SubTopic 830
-Name Accounting Standards Codification
-Section 55
-Paragraph 10
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479168/946-830-55-10
Reference 9: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-4
Reference 10: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 21
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-21
Reference 11: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 14
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-14
Reference 12: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480738/235-10-S50-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(g)(1)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 14: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(k)(2))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 15: http://www.xbrl.org/2003/role/disclosureRef
-Topic 825
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 28
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 16: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 17: http://www.xbrl.org/2003/role/disclosureRef
-Topic 480
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479857/480-10-S50-3
Reference 18: http://www.xbrl.org/2003/role/disclosureRef
-Topic 480
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479887/480-10-S45-3
Reference 19: http://www.xbrl.org/2003/role/disclosureRef
-Topic 480
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 3A
-Subparagraph (24)(d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480244/480-10-S99-3A
Reference 20: http://www.xbrl.org/2003/role/disclosureRef
-Topic 105
-SubTopic 10
-Name Accounting Standards Codification
-Section 65
-Paragraph 9
-Subparagraph (e)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479343/105-10-65-9
Reference 21: http://www.xbrl.org/2003/role/disclosureRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 65
-Paragraph 17
-Subparagraph (d)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480336/718-10-65-17
Reference 22: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 23: http://www.xbrl.org/2003/role/disclosureRef
-Topic 805
-SubTopic 60
-Name Accounting Standards Codification
-Section 65
-Paragraph 1
-Subparagraph (g)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 24: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 323
-Name Accounting Standards Codification
-Section 65
-Paragraph 2
-Subparagraph (g)(3)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 25: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iii)(B))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iii)(A))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 27: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03(20))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 28: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(g)(1)(ii))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 29: http://www.xbrl.org/2003/role/disclosureRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482765/220-10-50-6
Reference 30: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 31: http://www.xbrl.org/2003/role/disclosureRef
-Topic 815
-SubTopic 40
-Name Accounting Standards Codification
-Section 65
-Paragraph 1
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 32: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(ii))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 33: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(iii)(A))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 34: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(iv))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 35: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(5))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 36: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 8
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-8
Reference 37: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 9
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-9
Reference 38: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 11
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 39: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 11
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 40: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iv))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 41: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(5))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 42: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section 45
-Paragraph 7
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479105/946-220-45-7
Reference 43: http://www.xbrl.org/2003/role/disclosureRef
-Topic 944
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-04(18))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 44: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.6-07(9))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 45: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 3
-Subparagraph (SX 210.6-09(1)(d))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 46: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 47: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 48: http://www.xbrl.org/2003/role/disclosureRef
-Topic 260
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 60B
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 49: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 230
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 28
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 50: http://www.xbrl.org/2003/role/disclosureRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 1A
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482790/220-10-45-1A
Reference 51: http://www.xbrl.org/2003/role/disclosureRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 1B
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482790/220-10-45-1B
Reference 52: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 20
-Name Accounting Standards Codification
-Section 65
-Paragraph 4
-Subparagraph (f)(4)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481538/470-20-65-4
Reference 53: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 942
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-04(22))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
+ Details
Name:
us-gaap_NetIncomeLoss
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- Definition
Total contributions made by each class of partners (i.e., general, limited and preferred partners).
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 5
-Subparagraph (SAB Topic 4.F)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480008/505-10-S99-5
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 8
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480100/505-10-S45-8
+ Details
Name:
us-gaap_PartnersCapitalAccountContributions
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- Definition
Total distributions to each class of partners (i.e., general, limited and preferred partners).
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 5
-Subparagraph (SAB Topic 4.F)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480008/505-10-S99-5
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 8
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480100/505-10-S45-8
+ Details
Name:
us-gaap_PartnersCapitalAccountDistributions
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
Value of units that were previously issued and have been repurchased during the year.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 5
-Subparagraph (SAB Topic 4.F)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480008/505-10-S99-5
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 8
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480100/505-10-S45-8
+ Details
Name:
us-gaap_PartnersCapitalAccountTreasuryUnitsPurchases
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
Amount of increase (decrease) in partners' capital account for unit-based payment arrangement issued by partnership. Partner includes, but is not limited to, general, limited and preferred partners.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 5
-Subparagraph (SAB Topic 4.F)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480008/505-10-S99-5
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 8
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480100/505-10-S45-8
+ Details
Name:
us-gaap_PartnersCapitalAccountUnitBasedCompensation
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- Definition
Units contributed by each class of partners during the year. Units represent shares of ownership of the general, limited, and preferred partners.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 5
-Subparagraph (SAB Topic 4.F)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480008/505-10-S99-5
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 8
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480100/505-10-S45-8
+ Details
Name:
us-gaap_PartnersCapitalAccountUnitsContributed
Namespace Prefix:
us-gaap_
Data Type:
xbrli:sharesItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Units that were previously issued and have been repurchased during the year.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 5
-Subparagraph (SAB Topic 4.F)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480008/505-10-S99-5
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 8
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480100/505-10-S45-8
+ Details
Name:
us-gaap_PartnersCapitalAccountUnitsTreasury
Namespace Prefix:
us-gaap_
Data Type:
xbrli:sharesItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Number of units issued for unit-based payment arrangement issued by partnership. Partner includes, but is not limited to, general, limited and preferred partners.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 5
-Subparagraph (SAB Topic 4.F)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480008/505-10-S99-5
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 8
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480100/505-10-S45-8
+ Details
Name:
us-gaap_PartnersCapitalAccountUnitsUnitbasedCompensation
Namespace Prefix:
us-gaap_
Data Type:
xbrli:sharesItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R6.htm · Sequence: 15
v3.26.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Cash Flow from Operating Activities
Net income
$ 11,215,380
$ 5,026,526
Adjustments to reconcile net income to net cash from operating activities:
Depreciation, depletion, and amortization
15,404,688
13,545,094
Loss due to casualty
0
816,902
Gain from insurance recovery
0
(816,902)
Amortization of debt issuance cost
704,813
814,849
Bad debt expense
58,087
234,359
Unit-based compensation expense
480,515
548,602
Loss on disposals
39,118
255,678
Non-cash lease expense
898,244
699,702
Amortization of finance right-of-use assets
104,145
92,308
Interest on finance leases
47,126
48,857
Accretion of asset retirement obligation
70,965
78,479
Changes in operating assets and liabilities:
Accounts receivable
1,321,163
(385,769)
Inventory
(2,016,875)
(1,140,346)
Prepaid expenses
55,860
212,672
Other inventories
(362,581)
976
Accounts payable
(275,860)
1,104,959
Operating lease liabilities
(888,469)
(712,686)
Accrued liabilities
1,232,091
(582,036)
Net Cash Provided by Operating Activities
28,088,410
19,842,224
Cash Flow from Investing Activities
Purchases of plant, property, and equipment
(7,583,778)
(13,387,493)
Net cash Used in Investing activities
(7,583,778)
(13,387,493)
Cash Flow from Financing Activities
Repayment of principal on term loan
(13,320,000)
(7,320,000)
Repayment of principal of finance leases obligations
(138,183)
(121,495)
Members’ contributions
42,284
6,279,986
Members’ distributions
(3,460,312)
(9,195,878)
Distribution to noncontrolling parent interest
(34,953)
(92,888)
Proceeds from collection of subscription note receivable
51,549
60,000
Repurchase of units
(201,318)
(330,000)
Net Cash Used in Financing Activities
(17,060,933)
(10,720,275)
Net Change in Cash and Cash Equivalents
3,443,699
(4,265,544)
Cash and Cash Equivalents, Beginning of Year
7,362,031
11,627,575
Cash and Cash Equivalents, End of Year
10,805,730
7,362,031
Supplemental cash flow information
Cash paid for interest
20,911,147
24,158,783
Supplemental non-cash investing and financing information:
Repayment of subscription receivable from proceeds of units repurchase
45,000
0
Property, plant and equipment in accounts payable
1,118,320
1,573,234
Additions and changes in asset retirement obligations
$ 16,000
$ (124,184)
X
- Definition
The amount of additions and changes in asset retirement obligations.
+ References
No definition available.
+ Details
Name:
logc_AdditionsAndChangesInAssetRetirementObligations
Namespace Prefix:
logc_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- Definition
The amount of distribution to noncontrolling parent interest.
+ References
No definition available.
+ Details
Name:
logc_DistributionToNoncontrollingParentInterest
Namespace Prefix:
logc_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- Definition
The amount of increase decrease in other inventories.
+ References
No definition available.
+ Details
Name:
logc_IncreaseDecreaseInOtherInventoriesAmount
Namespace Prefix:
logc_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
The amount of loss due to casualty.
+ References
No definition available.
+ Details
Name:
logc_LossDueToCasualty
Namespace Prefix:
logc_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
The amount of non-cash lease expense.
+ References
No definition available.
+ Details
Name:
logc_NoncashLeaseExpense
Namespace Prefix:
logc_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
The amount of repayment of principal on term loan.
+ References
No definition available.
+ Details
Name:
logc_PaymentsForRepaymentOfPrincipalOnTermLoan
Namespace Prefix:
logc_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- Definition
The amount of members contributions
+ References
No definition available.
+ Details
Name:
logc_PaymentsOfCapitalContributions
Namespace Prefix:
logc_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- Definition
The amount of proceeds from collection of subscription note receivable.
+ References
No definition available.
+ Details
Name:
logc_ProceedsFromCollectionOfSubscriptionNoteReceivable
Namespace Prefix:
logc_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
The amount of property, plant and equipment in accounts payable.
+ References
No definition available.
+ Details
Name:
logc_PropertyPlantAndEquipmentInAccountsPayable
Namespace Prefix:
logc_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
The amount of repayment of principal of finance leases obligations.
+ References
No definition available.
+ Details
Name:
logc_RepaymentOfPrincipalOfFinanceLeasesObligations
Namespace Prefix:
logc_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- Definition
The amount of repayment of subscription receivable from proceeds of units repurchase.
+ References
No definition available.
+ Details
Name:
logc_RepaymentOfSubscriptionReceivableFromProceedsOfUnitsRepurchase
Namespace Prefix:
logc_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- References
No definition available.
+ Details
Name:
us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Amount of amortization expense attributable to debt issuance costs.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 230
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 28
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03(8))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1F
-Subparagraph (b)(2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481139/470-20-50-1F
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 835
-SubTopic 30
-Name Accounting Standards Codification
-Section 45
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482925/835-30-45-3
+ Details
Name:
us-gaap_AmortizationOfFinancingCosts
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
Amount of accretion expense recognized during the period that is associated with an asset retirement obligation. Accretion expense measures and incorporates changes due to the passage of time into the carrying amount of the liability.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 410
-SubTopic 20
-Name Accounting Standards Codification
-Section 45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481879/410-20-45-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 410
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (c)(3)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481850/410-20-50-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 50
-Paragraph 22
-Subparagraph (i)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476148/220-40-50-22
+ Details
Name:
us-gaap_AssetRetirementObligationAccretionExpense
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
Amount of cash and cash equivalent, and cash and cash equivalent restricted to withdrawal or usage; attributable to continuing operation. Cash includes, but is not limited to, currency on hand, demand deposit with financial institution, and account with general characteristic of demand deposit. Cash equivalent includes, but is not limited to, short-term, highly liquid investment that is both readily convertible to known amount of cash and so near maturity that it presents insignificant risk of change in value because of change in interest rate.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 230
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-4
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 230
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 8
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482913/230-10-50-8
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 230
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 24
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
+ Details
Name:
us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- Definition
Amount of increase (decrease) in cash and cash equivalent, and cash and cash equivalent restricted to withdrawal or usage; including effect from exchange rate change and including, but not limited to, discontinued operation. Cash includes, but is not limited to, currency on hand, demand deposit with financial institution, and account with general characteristic of demand deposit. Cash equivalent includes, but is not limited to, short-term, highly liquid investment that is both readily convertible to known amount of cash and so near maturity that it presents insignificant risk of change in value because of change in interest rate.
+ References
Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 230
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 24
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 45
-Paragraph 1
-SubTopic 230
-Topic 830
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477401/830-230-45-1
+ Details
Name:
us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
The aggregate expense recognized in the current period that allocates the cost of tangible assets, intangible assets, or depleting assets to periods that benefit from use of the assets.
+ References
Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 45
-Paragraph 28
-Subparagraph (b)
-SubTopic 10
-Topic 230
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 360
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482099/360-10-50-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)(2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 360
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482099/360-10-50-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 40
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482558/350-40-50-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 32
-Subparagraph (ee)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 22
-Subparagraph (e)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 8: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 50
-Paragraph 12
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476148/220-40-50-12
Reference 9: http://www.xbrl.org/2003/role/exampleRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 48
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
Reference 10: http://www.xbrl.org/2003/role/exampleRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 49
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482785/280-10-55-49
Reference 11: http://www.xbrl.org/2003/role/disclosureRef
-Topic 270
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (i)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Subparagraph (e)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476148/220-40-50-6
+ Details
Name:
us-gaap_DepreciationDepletionAndAmortization
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
Amount of interest expense on finance lease liability.
+ References
Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 55
-Paragraph 53
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479589/842-20-55-53
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 45
-Paragraph 4
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479041/842-20-45-4
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 4
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478964/842-20-50-4
+ Details
Name:
us-gaap_FinanceLeaseInterestExpense
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
Amount of gain (loss) from sale and disposal of integrated set of activities and assets capable of being conducted and managed for purpose of providing return in form of dividend, lower cost, or other economic benefit to investor, owner, member and participant.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 230
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 28
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 810
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1B
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481203/810-10-50-1B
+ Details
Name:
us-gaap_GainLossOnSaleOfBusiness
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- Definition
The increase (decrease) during the reporting period in the aggregate amount of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business.
+ References
Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 45
-Paragraph 28
-Subparagraph (a)
-SubTopic 10
-Topic 230
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name:
us-gaap_IncreaseDecreaseInAccountsPayable
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
The increase (decrease) during the reporting period in amount due within one year (or one business cycle) from customers for the credit sale of goods and services.
+ References
Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 45
-Paragraph 28
-Subparagraph (a)
-SubTopic 10
-Topic 230
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name:
us-gaap_IncreaseDecreaseInAccountsReceivable
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- Definition
The increase (decrease) during the reporting period in the aggregate amount of expenses incurred but not yet paid.
+ References
Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 45
-Paragraph 28
-Subparagraph (a)
-SubTopic 10
-Topic 230
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name:
us-gaap_IncreaseDecreaseInAccruedLiabilities
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
The increase (decrease) during the reporting period in the aggregate value of all inventory held by the reporting entity, associated with underlying transactions that are classified as operating activities.
+ References
Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 45
-Paragraph 28
-Subparagraph (a)
-SubTopic 10
-Topic 230
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name:
us-gaap_IncreaseDecreaseInInventories
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- References
No definition available.
+ Details
Name:
us-gaap_IncreaseDecreaseInOperatingCapitalAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Amount of increase (decrease) in obligation for operating lease.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 230
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 28
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 4
-Subparagraph (g)(1)
-SubTopic 20
-Topic 842
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478964/842-20-50-4
+ Details
Name:
us-gaap_IncreaseDecreaseInOperatingLeaseLiability
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
The increase (decrease) during the reporting period in the amount of outstanding money paid in advance for goods or services that bring economic benefits for future periods.
+ References
Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 45
-Paragraph 28
-Subparagraph (a)
-SubTopic 10
-Topic 230
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name:
us-gaap_IncreaseDecreaseInPrepaidExpense
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- Definition
The amount recovered from insurance. These recoveries reduce costs and losses that are reported as a separate line item under operating expenses.
+ References
Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03(3))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
+ Details
Name:
us-gaap_InsuranceRecoveries
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- Definition
Amount of cash paid for interest, excluding capitalized interest, classified as operating activity. Includes, but is not limited to, payment to settle zero-coupon bond for accreted interest of debt discount and debt instrument with insignificant coupon interest rate in relation to effective interest rate of borrowing attributable to accreted interest of debt discount.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 230
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 17
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-17
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 230
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 25
-Subparagraph (e)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 230
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482913/230-10-50-2
+ Details
Name:
us-gaap_InterestPaidNet
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- Definition
Amount of cash inflow (outflow) from financing activity, including, but not limited to, discontinued operation. Financing activity includes, but is not limited to, obtaining resource from owner and providing return on, and return of, their investment; borrowing money and repaying amount borrowed, or settling obligation; and obtaining and paying for other resource obtained from creditor on long-term credit.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 230
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 24
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
+ Details
Name:
us-gaap_NetCashProvidedByUsedInFinancingActivities
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- References
No definition available.
+ Details
Name:
us-gaap_NetCashProvidedByUsedInFinancingActivitiesAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Amount of cash inflow (outflow) from investing activity, including, but not limited to, discontinued operation. Investing activity includes, but is not limited to, making and collecting loan, acquiring and disposing of debt and equity instruments, property, plant, and equipment, and other productive assets.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 230
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 24
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
+ Details
Name:
us-gaap_NetCashProvidedByUsedInInvestingActivities
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- References
No definition available.
+ Details
Name:
us-gaap_NetCashProvidedByUsedInInvestingActivitiesAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Amount of cash inflow (outflow) from operating activity, including, but not limited to, discontinued operation. Operating activity includes, but is not limited to, transaction, adjustment, and change in value not defined as investing or financing activity.
+ References
Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 230
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 28
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 230
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 24
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 230
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 25
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-25
+ Details
Name:
us-gaap_NetCashProvidedByUsedInOperatingActivities
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
na
Period Type:
duration
X
- References
No definition available.
+ Details
Name:
us-gaap_NetCashProvidedByUsedInOperatingActivitiesAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480070/505-10-S50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 350
-SubTopic 40
-Name Accounting Standards Codification
-Section 65
-Paragraph 4
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482705/350-40-65-4
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (b)(2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 65
-Paragraph 2
-Subparagraph (e)(4)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479719/606-10-65-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 205
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 7
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 205
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 5A
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483499/205-20-50-5A
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 323
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 8: http://www.xbrl.org/2003/role/exampleRef
-Topic 946
-SubTopic 830
-Name Accounting Standards Codification
-Section 55
-Paragraph 10
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479168/946-830-55-10
Reference 9: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-4
Reference 10: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 21
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-21
Reference 11: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 14
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-14
Reference 12: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480738/235-10-S50-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(g)(1)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 14: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(k)(2))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 15: http://www.xbrl.org/2003/role/disclosureRef
-Topic 825
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 28
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 16: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 17: http://www.xbrl.org/2003/role/disclosureRef
-Topic 480
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479857/480-10-S50-3
Reference 18: http://www.xbrl.org/2003/role/disclosureRef
-Topic 480
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479887/480-10-S45-3
Reference 19: http://www.xbrl.org/2003/role/disclosureRef
-Topic 480
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 3A
-Subparagraph (24)(d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480244/480-10-S99-3A
Reference 20: http://www.xbrl.org/2003/role/disclosureRef
-Topic 105
-SubTopic 10
-Name Accounting Standards Codification
-Section 65
-Paragraph 9
-Subparagraph (e)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479343/105-10-65-9
Reference 21: http://www.xbrl.org/2003/role/disclosureRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 65
-Paragraph 17
-Subparagraph (d)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480336/718-10-65-17
Reference 22: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 23: http://www.xbrl.org/2003/role/disclosureRef
-Topic 805
-SubTopic 60
-Name Accounting Standards Codification
-Section 65
-Paragraph 1
-Subparagraph (g)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 24: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 323
-Name Accounting Standards Codification
-Section 65
-Paragraph 2
-Subparagraph (g)(3)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 25: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iii)(B))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iii)(A))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 27: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03(20))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 28: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(g)(1)(ii))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 29: http://www.xbrl.org/2003/role/disclosureRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482765/220-10-50-6
Reference 30: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 31: http://www.xbrl.org/2003/role/disclosureRef
-Topic 815
-SubTopic 40
-Name Accounting Standards Codification
-Section 65
-Paragraph 1
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 32: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(ii))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 33: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(iii)(A))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 34: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(iv))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 35: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(5))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 36: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 8
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-8
Reference 37: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 9
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-9
Reference 38: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 11
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 39: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 11
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 40: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iv))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 41: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(5))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 42: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section 45
-Paragraph 7
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479105/946-220-45-7
Reference 43: http://www.xbrl.org/2003/role/disclosureRef
-Topic 944
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-04(18))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 44: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.6-07(9))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 45: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 3
-Subparagraph (SX 210.6-09(1)(d))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 46: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 47: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 48: http://www.xbrl.org/2003/role/disclosureRef
-Topic 260
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 60B
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 49: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 230
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 28
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 50: http://www.xbrl.org/2003/role/disclosureRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 1A
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482790/220-10-45-1A
Reference 51: http://www.xbrl.org/2003/role/disclosureRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 1B
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482790/220-10-45-1B
Reference 52: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 20
-Name Accounting Standards Codification
-Section 65
-Paragraph 4
-Subparagraph (f)(4)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481538/470-20-65-4
Reference 53: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 942
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-04(22))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
+ Details
Name:
us-gaap_NetIncomeLoss
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- References
No definition available.
+ Details
Name:
us-gaap_NoncashInvestingAndFinancingItemsAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Amount of periodic reduction over lease term of carrying amount of right-of-use asset from operating lease.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 230
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 28
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name:
us-gaap_OperatingLeaseRightOfUseAssetAmortizationExpense
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
The cash outflow to reacquire common and preferred stock.
+ References
Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 230
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 15
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-15
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 3
-Subparagraph (SX 210.6-03(i)(2))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479886/946-10-S99-3
+ Details
Name:
us-gaap_PaymentsForRepurchaseOfEquity
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- Definition
Cash outflow to owners or shareholders, excluding ordinary dividends. Includes special dividends.
+ References
Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 230
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 15
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-15
+ Details
Name:
us-gaap_PaymentsOfCapitalDistribution
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- Definition
The cash outflow associated with the acquisition of long-lived, physical assets that are used in the normal conduct of business to produce goods and services and not intended for resale; includes cash outflows to pay for construction of self-constructed assets.
+ References
Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 230
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 13
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-13
+ Details
Name:
us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- Definition
Amount of expense (reversal of expense) for expected credit loss on accounts receivable.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 326
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 13
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479319/326-20-50-13
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 50
-Paragraph 22
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476148/220-40-50-22
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03(5))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
+ Details
Name:
us-gaap_ProvisionForDoubtfulAccounts
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
Amount of noncash expense for share-based payment arrangement.
+ References
Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 45
-Paragraph 28
-Subparagraph (a)
-SubTopic 10
-Topic 230
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name:
us-gaap_ShareBasedCompensation
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- References
No definition available.
+ Details
Name:
us-gaap_SupplementalCashFlowInformationAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R7.htm · Sequence: 16
v3.26.1
Nature of operations and basis of presentation
12 Months Ended
Dec. 31, 2025
Accounting Policies [Abstract]
Nature of operations and basis of presentation
Note 1.
Nature of operations and basis of presentation
Nature of Business - On June 3, 2021, US
Salt Parent Holdings, LLC (“Parent Holdings”) was formed and incorporated in Delaware as a limited liability company, which
owns 99% members’ interest of US Salt Intermediate Holdings, LLC (“Intermediate Holdings”). On July 19, 2021, US Salt
Holdings, LLC (“US Salt”) was formed and incorporated in Delaware and purchased 100% of the outstanding member’s interest
in US Salt Investors, LLC, which owns 100% of member’s interest of US Salt, LLC. Emerald Lake Capital LP (“Emerald Lake”)
together with Emerald Lake Pearl Acquisition, LP, Emerald Lake Pearl Acquisition-A, LP, and Emerald Lake Pearl Holding LLC indirectly
purchased approximately 99.5% of the Class A units of the Parent Holdings through EL US Salt Aggregator, LP (“Aggregator”).
Parent Holdings and Aggregator own 99% and 1% (collectively “Emerald Lake Investment”), respectively, of members’ interest
of Intermediate Holdings, which owns 100% member’s interest of US Salt.
US Salt Parent Holdings, LLC and subsidiaries
(the “Company”, we”, “us”, “our”) operate a single solution mining facility located in Watkins
Glen, New York. The Company mines, processes, packages and sells a range of evaporated salt products used for food and food processing,
pharmaceutical, water softening and industrial applications mainly in the U.S. and Canada, and other countries in North America. The Company’s
primary products include round cans of salt, packaged pellets, packaged granulated salt, and medical grade salt. The Company’s customers
primarily include national retail chains, pharmaceutical companies, food service operators, and independent distributors.
Merger Agreement - On December 8, 2025,
ContextLogic Holdings Inc. (“ContextLogic”), incorporated in the state of Delaware and traded on the OTC (Over-the-Counter)
market under the trade symbol LOGC, entered into a Purchase Agreement (the “Purchase Agreement”, or the “Transaction”)
with the various parties to acquire Parent Holdings and its subsidiaries. The board of directors of both ContextLogic and Parent Holdings
have approved the proposed Purchase Agreement. The Transaction closed on February 26, 2026. Refer to Note 19, Subsequent Events.
Basis of Presentation - The accompanying
consolidated financial statements and related notes have been prepared in accordance with accounting principles generally accepted in
the United States of America (“U.S. GAAP”). The accompanying consolidated financial statements include the Company, and all
our majority or wholly owned subsidiaries. All intercompany accounts and transactions have been eliminated in consolidation.
X
- References
No definition available.
+ Details
Name:
us-gaap_AccountingPoliciesAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The entire disclosure for the nature of an entity's business, major products or services, principal markets including location, and the relative importance of its operations in each business and the basis for the determination, including but not limited to, assets, revenues, or earnings. For an entity that has not commenced principal operations, disclosures about the risks and uncertainties related to the activities in which the entity is currently engaged and an understanding of what those activities are being directed toward.
+ References
Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 275
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482836/275-10-55-4
Reference 2: http://www.xbrl.org/2003/role/exampleRef
-Topic 275
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482836/275-10-55-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 275
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482861/275-10-50-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (a)
-SubTopic 10
-Topic 275
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482861/275-10-50-1
+ Details
Name:
us-gaap_NatureOfOperations
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R8.htm · Sequence: 17
v3.26.1
Significant accounting policies
12 Months Ended
Dec. 31, 2025
Accounting Policies [Abstract]
Significant accounting policies
Note 2.
Significant accounting policies
The following is a summary of the significant
accounting policies and principles used in the preparation of the consolidated financial statements:
Use of Estimates
The preparation of our consolidated financial
statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets
and liabilities, as well as contingent assets and liabilities, as of the date of the consolidated financial statements and the reported
amounts of revenue and expenses for the reporting periods then ended. Actual results could vary from the estimates and assumptions that
were used. Management evaluates its estimates and assumptions on an ongoing basis using historical experience and other factors, including
the current economic environment, and makes adjustments when facts and circumstances dictate. As future events and their effects cannot
be determined with precision, actual results could differ significantly from those estimates and assumptions. Significant changes, if
any, in those estimates and assumptions will be reflected in the consolidated financial statements in future periods.
Significant estimates embedded in the consolidated
financial statements include, but not limited to, revenue recognition, impairment analysis of goodwill, depletion of salt reserves, and
impairment of long-lived assets and finite-lived intangible assets.
Revenue Recognition
Nature of Revenue Source - The Company
manufactures and sells a range of branded and private label evaporated salt products to nationwide retailers, pharmaceutical companies,
foodservice operators, and independent distributors. When the Company enters into a sale arrangement with a customer, it believes it is
probable that it will collect substantially all the consideration to which it will be entitled in exchange for the goods that will be
transferred to the customer. The Company’s customer contracts identify the product, quantity, price, payment terms, and final delivery
terms. Payment terms sometimes include early-pay discounts. Although some payment terms may be extended, no terms beyond one year are
granted at contract inception.
The Company determines revenue recognition through
the following steps:
● Identification of the contract, or contracts, with a customer
● Identification of the performance obligations in the contract
● Determination of the transaction price
● Allocation of the transaction price to the performance obligations
in the contract
● Recognition of revenue when, or as, the Company satisfies
a performance obligation.
Revenue Recognition - Revenue is recognized
at the point in time when control is transferred to the customer. In general, control transfers to a customer when the product is shipped
or delivered to the customer based upon applicable shipping terms, as the customer can direct the use and obtain substantially all the
remaining benefits from the product at this point in time. The Company’s revenue is reported as net revenue and is measured as the
determinable transaction price, net of any variable consideration such as discounts, sales incentives, rights to return product, and any
taxes collected from customers and remitted to governmental authorities.
Performance Obligations - A performance
obligation is a promise in a contract to transfer a distinct good or service to the customer and is the unit of account in Financial Accounting
Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 606, Revenue from Contracts with Customers.
The contract’s transaction price is allocated to the performance obligations and recognized as revenue when the performance obligations
are satisfied. Substantially all our contracts are of a short-term nature and contain a single performance obligation. Shipping and handling
costs associated with outbound freight, including shipping and handling costs after control over a product is transferred to a customer
are accounted for as a fulfillment cost as incurred and are not considered to be a separate performance obligation. Shipping and handling
costs recorded as a component of cost of revenues were approximately $9.5 million and $9.6 million for the years ended December 31, 2025
and 2024, respectively.
Contract Estimates - Most contracts include
some form of variable consideration. The most common forms of variable consideration include discounts, rebates, and sales returns and
allowances. Variable consideration is treated as a reduction in revenue when product revenue is recognized. The Company uses the most
likely amount method to determine the variable consideration. The Company believes there will not be significant changes to estimates
of variable consideration when any related uncertainties are resolved with customers. The Company reviews and updates its estimates and
related accruals of variable consideration each reporting period based on the terms of the agreements, historical experience, and any
recent changes in the market. Any uncertainties in the ultimate resolution of variable consideration due to factors outside of the Company’s
influence are typically resolved within a short timeframe therefore not requiring any additional constraint on the variable consideration.
Approximately 99% of the Company’s revenue
are generated from North America, and 93% of which is from domestic sales for the years ended December 31, 2025 and 2024. The Company
offers customers limited right of return for its non-conforming products in the event of defects. Customer remedies may include either
a cash refund or product exchange. Accordingly, the estimated right of return and related refund liability is recorded as a reduction
in revenue. Return estimates are reviewed and updated in each reporting period based on historical sales and return experiences. Contract
asset and liability balances as of December 31, 2025 and 2024 are immaterial.
Cost of Revenue
Cost of revenue reflects the costs to produce
our products, which primarily consists of labor, employee benefits, materials, depreciation and depletion, shipping and handling, and
overhead. Cost of revenue is capitalized in inventory and expensed when control is transferred to the customer.
Accounts Receivable, net and Allowance for
Expected Credit Losses
Accounts receivable, net of allowance are uncollateralized
customer obligations billed under contract terms. Accounts receivables are stated at their net realizable value. The Company estimates
an allowance for credit losses based upon the evaluation of several factors including related ages of past due receivables, customer type,
customer credit worthiness, knowledge of a customer’s financial conditions, historical collection experience, current economic factors,
and other factors relevant to assessing the expected credit losses. The Company records uncollectible amounts against the allowance for
credit losses once management determines the amount to be uncollectible.
Cash and Cash Equivalents
The Company considers cash on deposit and all
highly liquid investments and securities with maturities of three months or less at the time of purchase to be considered cash equivalents.
The Company maintains its cash and cash equivalents in accounts in various banks and financial institutions.
Concentration of Credit and Customer Risk
The Company’s financial instruments that
are exposed to concentrations of credit risk consist of cash and accounts receivable.
Cash balances at various times during the year
may exceed the amount insured by the Federal Deposit Insurance Corporation. The Company monitors the credit ratings of financial institutions
where its cash deposits are held, and has not incurred any losses related to such deposits.
The Company can, at times, be subject to a concentration
of credit risk with respect to outstanding accounts receivable. The Company’s customers are located throughout the United States
through various channels including national retail chains, pharmaceutical companies, food service operators, and independent distributors.
Although the Company generally grants credit without collateral, management believes that its contract acceptance, billing and collection
policies are adequate to minimize material credit risk. The Company has one major customer which accounted for over 10% of accounts receivable
as of December 31, 2025 and December 31, 2024. The Company also has one major customer, which accounts for over 10% of revenue for the
years ended December 31, 2025 and December 31, 2024.
Inventories and Other Inventories
Salt is reported as inventory at the point in
time it is extracted from the brine well. Salt inventories, packaging, supplies, and maintenance materials are valued at the lower of
cost or net realizable value, with cost determined on standard costing method. Substantially all costs associated with the production
of finished goods, such as labor, supplies, equipment cost, inbound freight and overhead (including depletion of salt reserves), are captured
as inventory costs.
Maintenance materials are expensed as consumed
or capitalized into plant, property and equipment if it meets the criteria of a capital expenditure. Additionally, maintenance materials
that are not expected to be used in the next twelve months from the balance sheet date are recorded as other inventories in the Consolidated
Balance Sheets.
Management monitors inventory levels and adjusts
valuation for slow-moving, shrinkage, obsolescence, and markdowns. The Company accounts for slow-moving or obsolete inventory that is
established based on management’s estimates of the net realizable value of the related products at the end of each reporting period.
Plant, Property and Equipment, Net
Property and equipment is stated at cost less
accumulated depreciation and depletion. Expenditures for renewals and improvements that significantly add to the productive capacity or
extend the useful life of an asset are capitalized. Expenditures for maintenance and repairs are charged to expense. When depreciable
properties are retired or sold, the cost and related accumulated depreciation is eliminated from the accounts and any resulting gain or
loss is reflected in the Company’s Consolidated Income Statements. Depreciation is provided using the straight- line method, based
on the useful lives of assets which range from three to twenty years.
Plant, property and equipment also includes salt
reserves, which consist of brine fields and underground salt bed owned by the Company. Salt reserves are depleted on a units-of-production
basis based on the estimated annual consumption as extraction of reserves takes place.
The following table summarizes the estimated useful
lives of the Company’s different classes of plant, property and equipment:
Years
Buildings and improvements
10 - 20
Machinery and equipment
3 -14
Construction in Process (CIP) represents the accumulated
costs of construction and development for assets that are not yet completed and ready for their intended use. CIP is recorded as plant,
property and equipment in the consolidated financial statements and is not depreciated until the asset is placed into service. Borrowing
costs are recognized, as an expense, in the period in which they are incurred, except to the extent that they are capitalized. Borrowing
costs that are directly attributable to the acquisition, construction or production of a qualifying asset are capitalized as part of the
cost of that asset when it is probable that they will result in future economic benefits to the entity and that the costs can be measured
reliably. The Company capitalized interest cost of $0.2 million for both years ended December 31, 2025 and 2024. Borrowing costs that
are not directly attributable to the acquisition, construction or production of a qualifying asset are recognized in profit or loss.
Leases
The Company determines if an arrangement is a
lease at its inception. In certain of the Company’s lease arrangements, judgment is required in determining if a contract contains
a lease. For these arrangements, there is judgment in evaluating if the arrangement involves an identified asset that is physically distinct
or whether the Company has the right to substantially all of the capacity of an identified asset that is not physically distinct. In arrangements
that involve an identified asset, there is also judgment in evaluating if the Company has the right to direct the use of that asset.
The Company determines whether an arrangement
is or contains a lease, its classification, and its term at the lease commencement date. The Company leases office space, warehouses,
and equipment under non-cancelable operating and finance leases. A lease is classified as a finance lease if it transfers ownership, includes
a purchase option reasonably certain to be exercised, covers a major portion of the asset’s economic life, has payments that approximate
substantially all of the asset’s fair value, or involves an asset of specialized nature. Leases with a term greater than one year
will be recognized on the Consolidated Balance Sheets as right-of-use (ROU) assets, current lease liabilities, and if applicable, long-term
lease liabilities. The Company includes renewal options to extend the lease term where it is reasonably certain that it will exercise
these options. Lease liabilities and the corresponding ROU assets are recorded based on the present values of lease payments over the
lease term. The interest rate implicit in the Company’s leases are not readily determinable. As such, the Company uses its incremental
borrowing rate as the discount rate, which approximates the interest rate at which the Company could borrow on a collateralized basis
with similar terms and payments and in similar economic environments. The Company’s leases have remaining terms ranging from 1 to
5 years, with some of those leases including options that grant the Company the ability to renew or extend the lease term. When determining
the lease term, the Company does not include periods covered by the renewal options unless they are reasonably certain to exercise such
renewal options.
Leases with an initial term of 12 months or less
are not recorded on the Consolidated Balance Sheets. The Company recognizes lease expense for these leases on a straight-line basis over
the lease term. The Company accounts for lease and non-lease components, principally common area maintenance for its facilities leases,
as a single lease component for its facilities leases. Variable lease costs represent additional expenses incurred by the Company that
are not included in the lease payment. Variable lease costs include maintenance charges, taxes, insurance, and other similar costs, and
are recorded within cost of revenue and selling, general and administrative expense on the Consolidated Income Statements for the years
ended December 31, 2025 and 2024.
Debt Issuance Costs
Debt issuance costs are amortized using the effective
interest method over the term of the related borrowing agreement and the amortization is included in interest expense within the Consolidated
Income Statements. The unamortized portion of deferred financing fees associated with long-term borrowings are shown netted against the
Company’s outstanding long-term debt.
Environmental Cost
Environmental costs, other than those of a capital
nature, are accrued at the time when exposure becomes known, and costs can be reasonably estimated. Costs are accrued based upon management’s
estimates of all direct costs. Amounts accrued for environmental matters were not material as of December 31, 2025 and 2024.
Asset Retirement Obligations
Legal obligations associated with the retirement
of long-lived assets are reflected at their estimated fair value, with a corresponding charge to cost of goods sold, at the time they
are incurred. Asset retirement obligations (ARO) primarily consist of spending estimates related to capping brine wells and support facilities
in accordance with federal and state reclamation laws as defined by each mining permit. The Company estimates and records the fair value
of a liability for an asset retirement obligation in the period in which it is incurred and a corresponding increase in the carrying amount
of the related long- lived asset. The liability is accreted to its present value each period and the capitalized cost is amortized using
the units-of-production method over estimated recoverable reserves upon commencement of salt extraction. The amortized cost is included
in the cost of revenue in the Consolidated Income Statements.
Finite-lived Intangible Assets and Long-lived
Assets
Finite-lived intangible assets acquired by the
Company are initially recorded at fair value and amortized using the straight-line method to distribute the initial value of the assets
over the estimated useful lives, which management has determined to be fifteen years.
The Company reviews long-lived assets including
right-of-use assets and finite-lived intangible assets for impairment whenever events or changes in circumstances indicate that the carrying
amount of an asset might not be recoverable. Recoverability of assets held and used is measured by a comparison of the carrying amount
of an asset to future undiscounted net cash flows expected to be generated by the use and eventual disposition of the asset. If such assets
are considered impaired, the impairment recognized is measured by the amount by which the carrying amount of the asset exceeds its fair
value.
There were no impairment indicators of long-lived
assets or finite-lived intangibles for the years ended December 31, 2025 and 2024.
Goodwill
Goodwill consists of the excess cost of an acquired
business over the fair market value of the underlying net assets. We review goodwill annually for impairment, or more frequently if impairment
indicators arise. We do not amortize such assets.
The Company performs an annual impairment test
as of October 1 of each year or more frequently if events or changes in circumstances indicate that the asset may be impaired. As our
business is highly integrated and its components have similar economic characteristics, we have concluded we operate as one reporting
unit at the entity level. We evaluate goodwill for potential impairment on an annual basis or when if indicators of impairment exist during
the year. When we evaluate goodwill for potential impairment, generally, we first perform a qualitative assessment to determine whether
it is more likely than not that the fair value of a reporting unit is less than its carrying value. A qualitative assessment may include,
but is not limited to, reviewing factors such as macroeconomic conditions, industry and market considerations, cost factors, financial
performance and other entity or reporting unit specific events. If we determine qualitatively that it is more likely than not that the
fair value of a reporting unit is less than its carrying value, or if we decide to bypass the qualitative assessment, we perform a quantitative
analysis. The quantitative analysis is used to identify both the existence of impairment and the amount of impairment loss by comparing
the estimated fair value of a reporting unit to its carrying value. The estimated fair value is based on forward-looking estimates of
performance and cash flows of our reporting unit, which are based on historical operating results, adjusted for current and expected future
market conditions, as well as various internal projections and external sources. If the carrying value of the reporting unit exceeds its
estimated fair value, an impairment loss would be recognized in our Consolidated Income Statements in an amount equal to the excess of
the carrying value over the estimated fair value, limited to the total amount of goodwill allocated to that reporting unit.
We performed our annual impairment analysis for
the years ended December 31, 2025 and 2024 and did not identify any indicators of impairment.
Advertising Costs
Advertising costs are expensed as incurred. Advertising
costs amounted to $0.1 million and $0.2 million for the years ended December 31, 2025 and 2024, respectively, and are included within
selling, general and administrative expenses in the Consolidated Income Statements.
Unit-based Compensation
The Company accounts for unit-based compensation
by recording expenses using the fair value of Class B unit awards at the time of grant. In estimating the fair value of the Class B units
granted, the Company utilized the option pricing model (“OPM”), in the form of a single stochastic valuation process applying
the Black-Scholes Pricing Model (“BSPM”), along with the Monte-Carlo simulation model (“MCSM”). The BSPM
and MCSM provide the ability to analyze financial instruments within a complex capital structure and whose values derived from variable
significant inputs and assumptions along with future financial outcomes upon future events such as change of control or capital raise
(such as an IPO). The application of the valuation method involves inputs and assumptions that are judgmental and highly sensitive.
The Company recognizes expenses associated with
such Class B unit awards over the service period when the grant is service based. The unit-based compensation expense for performance-based
Class B units is recognized when management determines that it is probable that the performance criteria is met and if and only if participant
has been continuously employed by or continuously providing services to the Company from the vesting start date through the date of which
the performance criteria is met. The Company’s accounting policy is to recognize forfeitures as they occur. The Company may make
cash payments to repurchase vested Class B units and forfeit the unvested Class B units due to termination or departure of an employee
or member of the Board of Directors. Upon the repurchase, the Company records the repurchase price (which under the terms of the grant
agreements will be at fair value) as a reduction of equity, and the previously recognized compensation expenses for unvested Class B units
are reversed.
Subscription Note Receivable
The Company may issue Class A units to employees
and receive subscription notes receivable. The subscription notes receivable is repaid through cash upon receipt of annual bonus. The
notes may also be voluntarily prepaid at any time without penalty. In addition, the notes require mandatory prepayment, without premium
or penalty, upon the purchaser’s receipt of any cash proceeds related to the securities, including cash distributions (other than
tax distributions) or transfers of such securities, in an amount equal to the proceeds received. Subscription notes receivable is classified
as a deduction from Member’s equity within the Statement of Changes in Members’ Equity.
Noncontrolling Parent Interest
Emerald Lake together with Emerald Lake Pearl
Acquisition, LP, Emerald Lake Pearl Acquisition-A, LP, and Emerald Lake Pearl Holding LLC owns approximately 99.5% of the Class A units
of the Parent Holdings through Aggregator, which holds the 1% noncontrolling parent interest in Intermediate Holdings. Net income or loss
attributable to the noncontrolling parent interest on the Consolidated Income Statements represents the portion of earnings or losses
attributable to the interest in our subsidiaries held by Aggregator.
Earnings per Unit (EPU)
As of December 31, 2025 and 2024, the Company
has outstanding subscription notes receivable from members when certain Class A units were issued. The Company concluded that it 1) can
cancel the Class A units if the member defaults on the subscription notes receivable and (2) intends to exercise this cancellation right.
For EPU calculation purposes, the Company treats the unpaid Class A units that are issued and legally outstanding in the same manner as
an option. The unpaid Class A units are issued and legally outstanding, and have the same distribution and participation rights as the
paid Class A units. Basic earnings per unit for the years ended December 31, 2025 and 2024 are calculated using the two-class method.
The two-class method requires an allocation of earnings to all securities (Class A and Class B units) that participate in earnings to
the extent that each such security may share in the Company’s earnings. Basic earnings per unit are calculated by dividing net income
attributable to Parent Holdings Class A members by the weighted average number of Class A units.
Diluted earnings per unit for the years ended December 31, 2025 and
2024 are calculated by applying the two-class method for participating securities and then incorporating the dilutive effects of other
potential Class A units, determined using the treasury stock method, to arrive at the most dilutive EPU. The two-class method uses net
income available to Class A members and assumes conversion of all potential units other than the participating securities. There were
no dilutive securities outstanding as of December 31, 2025 and 2024.
Income Taxes
The Company is a limited liability company formed
under state statutes and taxed for federal and state purposes as a partnership. Therefore, Intermediate Holdings, the direct sole member
of the Company, reports the Company’s taxable income or loss on the Intermediate Holdings’ respective tax return. Accordingly,
no provision for income taxes has been made in the accompanying consolidated financial statements for federal and state income taxes.
The Company accounts for uncertain tax positions
using a “more-likely-than-not” threshold. A tax benefit from an uncertain tax position is recognized if it is more-likely-than-not
that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position, or the
statute of limitations concerning such issues lapses. The Company determined there were no uncertain tax provisions, interest or penalties
as of December 31, 2025 and 2024. If there are any interest or penalties, they are expensed as incurred. The Company does not expect the
total amount of unrecognized tax benefits to significantly change in the next 12 months.
Foreign Currency Transactions
Transactions in foreign currencies are translated
into the functional currency (USD) using exchange rates prevailing at the dates of the transactions. Gains and losses on foreign currency
transactions are recognized in Consolidated Income Statements.
Segment
The Company operates in one segment based upon
the financial information used by its Chief Operating Decision Maker (“CODM”) in evaluating the financial performance of its
business and allocating resources. The single segment represents the Company’s core business of selling salt products to its customers.
See Note 18 Segment Information for further information on the Company’s reportable segment.
Recent Accounting Pronouncements
Accounting guidance recently adopted
In November 2023, the FASB issued ASU 2023-07,
Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures (“ASU 2023-07”), which requires all public
entities, including public entities with a single reportable segment, to provide, in interim and annual periods, one or more measures
of segment profit or loss used by the chief operating decision maker to allocate resources and assess performance. Additionally, the standard
requires disclosures of significant segment expenses and other segment items as well as incremental qualitative disclosures.
The Company adopted ASU 2023-07 effective December
31, 2024, on a retrospective basis. The adoption of 2023-07 did not change the way that the Company identifies its reportable segments
and, as a result, did not have a material impact on the Company’s segment-related disclosures. Refer to Note 18 Segment Information
for further information on the Company’s reportable segment.
Accounting guidance not yet adopted
In November 2024, the Financial Accounting Standards
Board (“FASB”) issued ASU 2024-03, Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures (Subtopic
220-40): Disaggregation of Income Statement Expenses (“ASU 2024-03”) and in January 2025, the FASB issued ASU No. 2025-01,
Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures (Subtopic 220-40): Clarifying the Effective
Date, which clarified the effective date of ASU 2024-03. ASU 2024-03 will require us to disclose the amounts of purchases of inventory,
employee compensation, depreciation and intangible asset amortization, as applicable, included in certain expense captions in the Consolidated
Income Statements, as well as qualitatively describe remaining amounts included in those captions. ASU 2024-03 will also require us to
disclose both the amount and the Company’s definition of selling expenses. ASU 2024-03 is effective for public business entities
for annual periods beginning after December 15, 2026. We will adopt ASU 2024-03 in our consolidated financial statements as of and for
the year ending December 31, 2027 using a prospective transition method. The Company does not expect the adoption to materially affect
its consolidated financial position, results of operations, or cash flows, however anticipates incremental disclosures in our consolidated
financial statements to provide greater transparency into the composition of expense line items.
In July 2025, the FASB issued ASU 2025-05, “Financial
Instruments - Credit Losses (Topic 326): Measurement of Credit Losses for Accounts Receivable and Contract Assets” (“ASU
2025-05”). ASU 2025 amends the guidance in ASC 326 to simplify the estimation of credit losses on current accounts receivable and
current contract assets arising from transactions accounted for under ASC 606. The amendments allow all entities to elect a practical
expedient to assume that the current conditions as of the balance sheet date will remain unchanged for the remaining life of the asset
when developing a reasonable and supportable forecast as part of estimating expected credit losses on these assets. Entities are required
to disclose their practical expedient and accounting policy elections. The amendments are effective for fiscal years beginning after December
15, 2025, and interim periods within those fiscal years. We will adopt ASU 2025-5 in our consolidated financial statements as of and for
the year ending December 31, 2026. We do not anticipate significant impact in adopting this standard.
In December 2025, the FASB issued ASU 2025-11,
Interim Reporting (Topic 270): Narrow-Scope Improvements (“ASU 2025-11”), which is intended to improve the navigability
of the guidance in ASC 270 and clarify when it applies. The ASU 2025-11 also addresses the form and content of such interim financial
statements, adds lists to ASC 270 of the interim disclosures required by all other Codification topics, and establishes a principle under
which an entity must “disclose events since the end of the last annual reporting period that have a material impact on the entity.
Key improvements for the amendments include clarifying the interaction between interim reporting requirements and annual disclosure requirements;
improving consistency in terminology and structure within Topic 270; correcting outdated references and aligning interim disclosure guidance
with related topics across the Codification; and enhancing clarity around interim period measurement principles to reduce diversity in
practice. The amendments are effective for fiscal years beginning after December 15, 2026, including interim periods within those fiscal
years. Early adoption is permitted. The Company is currently evaluating the impact of ASU 2025-11, but does not expect the adoption to
have a material effect on its consolidated financial statements.
In December 2025, the FASB issued ASU 2025-12,
Codification Improvements (“ASU 2025-12”). The ASU 2025-12 addresses 33 specific issues within the FASB Accounting
Standards Codification to enhance clarity, correct errors, and improve consistency and usability for all reporting entities. The amendments
are effective for annual periods beginning after December 15, 2026. Early adoption is allowed on an issue-by-issue basis. We will adopt
ASU 2025-12 in our consolidated financial statements as of and for the year ending December 31, 2027, but do not expect the adoption to
have a material effect on our consolidated financial statements.
The Company continues to monitor new accounting
pronouncements issued by the FASB and does not believe any accounting pronouncements issued through the date of this report will have
a material impact on the Company’s consolidated financial statements.
X
- References
No definition available.
+ Details
Name:
us-gaap_AccountingPoliciesAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The entire disclosure for all significant accounting policies of the reporting entity.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-Name Accounting Standards Codification
-Publisher FASB
-URI https://asc.fasb.org/235/tableOfContent
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483426/235-10-50-1
+ Details
Name:
us-gaap_SignificantAccountingPoliciesTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R9.htm · Sequence: 18
v3.26.1
Accounts receivable
12 Months Ended
Dec. 31, 2025
Credit Loss, Additional Improvements [Abstract]
Accounts receivable
Note 3.
Accounts receivable
Accounts receivable, net of allowance for expected
credit losses, is as follows:
December 31,
2025
2024
Accounts receivables
$ 12,209,447
$ 13,927,099
Less: allowance for expected credit losses
(73,990 )
(412,392 )
Total
$ 12,135,457
$ 13,514,707
A roll forward of the allowance for expected credit
losses is presented below:
Year ended December 31,
2025
2024
Beginning balance
$ 412,392
$ 178,033
Bad debt expense
58,087
234,359
Write-offs
(396,489 )
-
Total
$ 73,990
$ 412,392
X
- Definition
The entire disclosure for accounts receivable, contract receivable, receivable held-for-sale, and nontrade receivable.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 310
-Name Accounting Standards Codification
-Publisher FASB
-URI https://asc.fasb.org/310/tableOfContent
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 326
-Name Accounting Standards Codification
-Publisher FASB
-URI https://asc.fasb.org/326/tableOfContent
+ Details
Name:
us-gaap_AccountsAndNontradeReceivableTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
X
- References
No definition available.
+ Details
Name:
us-gaap_CreditLossAdditionalImprovementsAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R10.htm · Sequence: 19
v3.26.1
Inventories
12 Months Ended
Dec. 31, 2025
Inventory Disclosure [Abstract]
Inventories
Note 4.
Inventories
Inventories are as follows:
December 31,
2025
2024
Finished goods
$ 2,398,036
$ 2,447,002
Packaging and supplies
5,443,175
3,934,524
Maintenance materials
3,021,719
2,485,517
Total
$ 10,862,930
$ 8,867,043
Maintenance materials exclude certain materials
of $5.1 and $4.8 million as of December 31, 2025 and 2024, respectively, that are not expected to be consumed within the next twelve months.
These amounts are classified under other inventories in the Consolidated Balance Sheets. Finished goods are shown at net realizable amount
which includes write downs for obsolescence of $0.3 million and $0.2 million as of December 31, 2025 and 2024.
In September 2024, the Company incurred loss due
to fire in one of its leased warehouses. As a result of the incident, the Company wrote off approximately $0.8 million of inventory, which
was fully recovered from the insurance.
X
- References
No definition available.
+ Details
Name:
us-gaap_InventoryDisclosureAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The entire disclosure for inventory. Includes, but is not limited to, the basis of stating inventory, the method of determining inventory cost, the classes of inventory, and the nature of the cost elements included in inventory.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 330
-Name Accounting Standards Codification
-Publisher FASB
-URI https://asc.fasb.org/330/tableOfContent
+ Details
Name:
us-gaap_InventoryDisclosureTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R11.htm · Sequence: 20
v3.26.1
Prepaid expenses
12 Months Ended
Dec. 31, 2025
Prepaid Expenses Disclosure Abstract
Prepaid expenses
Note 5.
Prepaid expenses
Prepaid expenses are as follows:
December 31,
2025
2024
Prepaid insurance
$ 681,515
$ 751,562
Prepaid real estate taxes
56,596
57,526
Prepaid health benefits
31,233
31,233
Other prepaid expenses
243,624
228,507
Total
$ 1,012,968
$ 1,068,828
X
- References
No definition available.
+ Details
Name:
logc_PrepaidExpensesDisclosureAbstract
Namespace Prefix:
logc_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The entire disclosure for prepaid expenses.
+ References
No definition available.
+ Details
Name:
logc_PrepaidExpensesDisclosureTextBlock
Namespace Prefix:
logc_
Data Type:
dtr:textBlockItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R12.htm · Sequence: 21
v3.26.1
Plant, property and equipment, net
12 Months Ended
Dec. 31, 2025
Property, Plant, and Equipment [Abstract]
Plant, property and equipment, net
Note 6.
Plant, property and equipment, net
Plant, property and equipment, net are as follows:
December 31,
2025
2024
Land
$ 2,000,900
$ 2,000,900
Buildings and improvements
18,940,451
18,212,581
Machinery and equipment
70,968,617
58,826,588
Salt reserves
275,286,068
275,302,068
Construction in process
2,181,198
7,948,034
369,377,234
362,290,171
Accumulated depreciation and depletion
(47,958,935 )
(34,229,730 )
$ 321,418,299
$ 328,060,441
Depreciation and depletion expense are included in the following financial
statement line items in the Consolidated Income Statements:
Year ended December 31,
2025
2024
Cost of revenue
$ 13,509,690
$ 11,690,002
Selling, general and administrative expense
227,185
187,277
Total
$ 13,736,875
$ 11,877,279
The Company recognized a loss from disposal of $39 thousand and $0.3
million on the Consolidated Income Statements for the years ended December 2025 and 2024, respectively.
X
- References
No definition available.
+ Details
Name:
us-gaap_PropertyPlantAndEquipmentAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The entire disclosure for property, plant, and equipment. Includes, but is not limited to, land and land improvement; building; machinery and equipment; furniture and fixture; and work of art, historical treasure, or similar asset classified as collection.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 360
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482099/360-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 360
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482099/360-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 360
-Name Accounting Standards Codification
-Publisher FASB
-URI https://asc.fasb.org/360/tableOfContent
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 360
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482099/360-10-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 360
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 13
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482130/360-10-45-13
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 360
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SAB Topic 5.CC)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480091/360-10-S99-2
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-SubTopic 360
-Topic 958
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477798/958-360-50-6
Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (d)
-SubTopic 360
-Topic 958
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477798/958-360-50-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 7
-SubTopic 360
-Topic 958
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477798/958-360-50-7
+ Details
Name:
us-gaap_PropertyPlantAndEquipmentDisclosureTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R13.htm · Sequence: 22
v3.26.1
Goodwill and Intangible assets
12 Months Ended
Dec. 31, 2025
Intangible Asset, Goodwill and Other [Abstract]
Goodwill and Intangible assets
Note 7.
Goodwill and Intangible assets
Goodwill
Goodwill as of December 31, 2025 and 2024 amounted to $28.1 million
for both years. There was no impairment of goodwill for the years ended December 31, 2025 and 2024.
Intangible Assets
Intangible assets and related accumulated amortization which are included
in intangible assets, net in the Consolidated Balance Sheets are as follows:
December 31, 2025
Gross
Carrying
Amount
Accumulated
Amortization
Amount
Tradename
$ 21,800,000
$ (6,731,456 )
$ 15,068,544
Customer relationships
2,400,000
(693,008 )
1,706,992
$ 24,200,000
$ (7,424,464 )
$ 16,775,536
December 31, 2024
Gross
Carrying
Amount
Accumulated
Amortization
Amount
Tradename
$ 21,800,000
$ (5,219,318 )
$ 16,580,682
Customer relationships
2,400,000
(537,333 )
1,862,667
$ 24,200,000
$ (5,756,651 )
$ 18,443,349
Amortization expense of the finite-lived intangible
assets for the years ended December 31, 2025 and 2024 was $1.7 million, and is included in selling, general and administrative expenses
in the Consolidated Income Statements. The estimated net amortization expense for the finite-lived intangible assets for the next five
years is $1.7 million per year, and $8.3 million thereafter. The remaining useful lives for the intangible assets is 10 years.
X
- References
No definition available.
+ Details
Name:
us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The entire disclosure for intangible asset and goodwill. Includes, but is not limited to, finite- and indefinite-lived intangible assets, capitalized cost for internal-use software and software to be sold, leased, or marketed.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Publisher FASB
-URI https://asc.fasb.org/350-30/tableOfContent
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 20
-Name Accounting Standards Codification
-Publisher FASB
-URI https://asc.fasb.org/350-20/tableOfContent
+ Details
Name:
us-gaap_GoodwillAndIntangibleAssetsDisclosureTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R14.htm · Sequence: 23
v3.26.1
Accrued liabilities
12 Months Ended
Dec. 31, 2025
Payables and Accruals [Abstract]
Accrued liabilities
Note 8.
Accrued liabilities
Accrued liabilities consisted of the following:
December 31,
2025
2024
Accrued payroll, bonus and employee benefits
$ 3,898,936
$ 3,816,973
Insurance accruals
492,716
484,107
Other accruals
1,994,256
852,737
Total
$ 6,385,908
$ 5,153,817
X
- Definition
The entire disclosure for accounts payable and accrued liabilities at the end of the reporting period.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 720
-SubTopic 30
-Name Accounting Standards Codification
-Section 45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483384/720-30-45-1
+ Details
Name:
us-gaap_AccountsPayableAndAccruedLiabilitiesDisclosureTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
X
- References
No definition available.
+ Details
Name:
us-gaap_PayablesAndAccrualsAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R15.htm · Sequence: 24
v3.26.1
Asset retirement obligations
12 Months Ended
Dec. 31, 2025
Asset Retirement Obligation Disclosure [Abstract]
Asset retirement obligations
Note 9.
Asset retirement obligations
The following summarizes the changes in the asset retirement obligation
during the period:
Year ended December 31,
2025
2024
Asset retirement obligation, beginning of year
$ 751,834
$ 549,171
Liabilities incurred
-
124,184
Changes in estimated obligations
(16,000 )
-
Accretion of expense
70,965
78,479
Asset retirement obligation, end of year
$ 806,799
$ 751,834
In connection with certain contracts, the Company
is required to hold surety bonds. These bonds are supported by a general agreement of indemnity in favor of the sureties. As of December
31, 2025 and 2024, the Company had surety bonds outstanding with an aggregate stated amount of $1.1 million. The bonds relate primarily
to the salt well plugging projects and generally expire and are renewed annually.
The Company’s estimated abandonment costs
related to plugging and abandonment of injection wells under these surety bonds are reported as part of asset retirement obligation in
the Consolidated Balance Sheets. As of December 31, 2025 and 2024, management has not identified any defaults, and no accrual related
to these bonds has been recorded. Bond premiums paid are recorded as prepaid expenses and amortized over the period of benefit.
X
- References
No definition available.
+ Details
Name:
us-gaap_AssetRetirementObligationDisclosureAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The entire disclosure for an asset retirement obligation and the associated long-lived asset. An asset retirement obligation is a legal obligation associated with the disposal or retirement from service of a tangible long-lived asset that results from the acquisition, construction or development, or the normal operations of a long-lived asset, except for certain obligations of lessees.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 410
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481850/410-20-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 410
-SubTopic 20
-Name Accounting Standards Codification
-Publisher FASB
-URI https://asc.fasb.org/410-20/tableOfContent
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-SubTopic 20
-Topic 410
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481850/410-20-50-2
+ Details
Name:
us-gaap_AssetRetirementObligationDisclosureTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R16.htm · Sequence: 25
v3.26.1
Long-term debt
12 Months Ended
Dec. 31, 2025
Debt Disclosure [Abstract]
Long-term debt
Note 10.
Long-term debt
Long-term debt consists of the following:
December 31,
2025
2024
Term loan
$ 206,720,000
$ 220,040,000
Unamortized debt issuance
(1,238,515 )
(1,943,328 )
Current portion
(2,320,000 )
(2,320,000 )
Long-term portion
$ 203,161,485
$ 215,776,672
In July 2021, the Company entered into a credit
agreement with Ares Capital Corporation, as the administrative agent, and other parties thereto. The credit agreement consists of a $232
million term loan, and up to $25 million of revolving line of credit.
Interest rate for the term loan and revolving
line of credit as of December 31, 2025 was 9.4%, which was SOFR plus 5.40%. Interest rate for the term loan and revolving line of credit
as of December 31, 2024 was 10%, which was SOFR plus 5.40%. Interest rate for the revolving line of credit is the greater of 4.50% plus
prime rate, NYFRB (New York Federal Reserve Bank) rate plus 5.00% or SOFR (subject to .75% floor) plus 5.50%-5.65%.
The term loan requires quarterly principal payments
of $580 thousand commencing on March 31, 2022 through maturity date of July 19, 2028, at which time the remaining principal balance is
due. The term loan is subject to mandatory excess cash flow payments commencing for the year ended December 31, 2022 as defined in the
credit agreement, not to exceed $5 million for any fiscal year. As of December 31, 2025 and 2024, the Company was not required to make
additional term loan repayments due to Excess Cash Flow for the years ended December 31, 2025 and 2024. The revolving line of credit expires
on July 19, 2026 and is subject to commitment fee of 0.50% per annum. The Company had no borrowings outstanding on the revolving line
of credit as of December 31, 2025 and 2024. The unused amount of credit available under this facility is $25.0 million as of December
31, 2025 and 2024.
The term loan and the revolving line of credit
are secured by substantially all of the assets of the Company and subject to certain financial covenants. The Company was in compliance
with all financial covenants as of December 31, 2025 and 2024.
In relation to the credit agreement, the Company
paid debt issuance cost of $5.1 million, which is amortized over the life of the credit agreement using effective interest rate of 6.83%.
Amortization of debt issuance cost for the years ended December 31, 2025 and 2024 was $0.7 million and $0.8 million, respectively, and
is included in interest expense in the Consolidated Income Statements.
The following table summarizes the annual maturities of the principal
amount of total debt due as of December 31:
2026
$ 2,320,000
2027
2,320,000
2028
202,080,000
$ 206,720,000
X
- References
No definition available.
+ Details
Name:
us-gaap_DebtDisclosureAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The entire disclosure for long-term debt.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477657/942-210-S45-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478478/942-210-S50-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-03(16))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 470
-Name Accounting Standards Codification
-Publisher FASB
-URI https://asc.fasb.org/470/tableOfContent
+ Details
Name:
us-gaap_LongTermDebtTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R17.htm · Sequence: 26
v3.26.1
Fair value measurement
12 Months Ended
Dec. 31, 2025
Fair Value Disclosures [Abstract]
Fair value measurement
Note 11. Fair value measurement
U.S. GAAP establishes a three-tier fair value
hierarchy to classify and disclose all assets and liabilities measured at fair value on a recurring basis, as well as assets and liabilities
measured at fair value on a non-recurring basis, in periods subsequent to their initial measurement. The hierarchy requires us to use
observable inputs when available and to minimize the use of unobservable inputs when determining fair value. The three tiers are defined
as follows:
● Level 1 - Observable inputs based on unadjusted quoted prices
in active markets for identical assets or liabilities;
● Level 2 - Inputs, other than quoted prices in active markets,
that are observable either directly or indirectly; and
● Level 3 - Unobservable inputs for which there is little or
no market data, and which require us to develop our own estimates and assumptions reflecting those that a market participant would use.
The asset or liability’s fair value measurement level within
the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. Valuation techniques
maximize the use of relevant observable inputs and minimize the use of unobservable inputs. There were no instruments measured at fair
value on a recurring basis using significant unobservable inputs during the years ended December 31, 2025 and 2024.
The valuation techniques that may be used to measure fair value are
as follows:
● Market approach - Uses prices and other relevant information
generated by market transactions involving identical or comparable assets or liabilities;
● Income approach - Uses valuation techniques to convert future
amounts to a single present amount based on current market expectations about those future amounts; and
● Cost approach - Based on the amount that currently would
be required to replace the service capacity of an asset (i.e., replacement cost).
All of our money market funds are classified within Level I of the
fair value hierarchy because they were valued using quoted prices in active markets.
Our cash and cash equivalents consisted of the following:
December 31, 2025
Carrying
Value
Fair
Value
Cash
$ 155,982
$ 155,982
Money Market funds
10,649,748
10,649,748
Total cash and cash equivalents
$ 10,805,730
$ 10,805,730
December 31, 2024
Carrying
Value
Fair
Value
Cash
$ 179,541
$ 179,541
Money Market funds
7,182,490
7,182,490
Total cash and cash equivalents
7,362,031
7,362,031
Disclosure of Fair Values
The carrying amounts of accounts receivable, accounts
payable and accrued expenses approximate their fair value as of December 31, 2025 and 2024 due to the relatively short duration of these
instruments. Additionally, the carrying value of our debt associated with the term loan facility approximates fair value because the interest
rates are variable and reset on relatively short durations to then-market rates.
X
- References
No definition available.
+ Details
Name:
us-gaap_FairValueDisclosuresAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The entire disclosure for the fair value of financial instruments (as defined), including financial assets and financial liabilities (collectively, as defined), and the measurements of those instruments as well as disclosures related to the fair value of non-financial assets and liabilities. Such disclosures about the financial instruments, assets, and liabilities would include: (1) the fair value of the required items together with their carrying amounts (as appropriate); (2) for items for which it is not practicable to estimate fair value, disclosure would include: (a) information pertinent to estimating fair value (including, carrying amount, effective interest rate, and maturity, and (b) the reasons why it is not practicable to estimate fair value; (3) significant concentrations of credit risk including: (a) information about the activity, region, or economic characteristics identifying a concentration, (b) the maximum amount of loss the entity is exposed to based on the gross fair value of the related item, (c) policy for requiring collateral or other security and information as to accessing such collateral or security, and (d) the nature and brief description of such collateral or security; (4) quantitative information about market risks and how such risks are managed; (5) for items measured on both a recurring and nonrecurring basis information regarding the inputs used to develop the fair value measurement; and (6) for items presented in the financial statement for which fair value measurement is elected: (a) information necessary to understand the reasons for the election, (b) discussion of the effect of fair value changes on earnings, (c) a description of [similar groups] items for which the election is made and the relation thereof to the balance sheet, the aggregate carrying value of items included in the balance sheet that are not eligible for the election; (7) all other required (as defined) and desired information.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (bbb)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
Reference 2: http://www.xbrl.org/2003/role/exampleRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 107
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482078/820-10-55-107
Reference 3: http://www.xbrl.org/2003/role/exampleRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 100
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482078/820-10-55-100
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(3)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 6A
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482106/820-10-50-6A
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2E
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482106/820-10-50-2E
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 6A
-Subparagraph (h)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482106/820-10-50-6A
Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 6A
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482106/820-10-50-6A
Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 6A
-Subparagraph (e)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482106/820-10-50-6A
Reference 10: http://www.xbrl.org/2003/role/disclosureRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 6A
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482106/820-10-50-6A
Reference 11: http://www.xbrl.org/2003/role/disclosureRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (h)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
Reference 12: http://www.xbrl.org/2003/role/disclosureRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (g)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
Reference 13: http://www.xbrl.org/2003/role/disclosureRef
-Topic 940
-SubTopic 820
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478119/940-820-50-1
+ Details
Name:
us-gaap_FairValueDisclosuresTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R18.htm · Sequence: 27
v3.26.1
Members' equity
12 Months Ended
Dec. 31, 2025
Stockholders' Equity Note [Abstract]
Members' equity
Note 12.
Members’ equity
Members’ units
The Company is authorized to issue Class A units
and Class B units. There is no set number for authorized units and no par value is assigned to Class A and Class B units. The Company
may issue additional units, including Class B units as management incentive units as approved by the Board of Directors. Class A units
represent capital interests and are entitled to priority distributions and liquidation proceeds until invested capital has been returned.
Class B units are generally issued as management incentive (profit) interests and participate in the Company’s residual economics
only after applicable participation thresholds and vesting conditions are satisfied.
Voting rights
The authority to manage the business, make decisions,
and act on behalf of the Company resides exclusively with the Board of Directors, except for certain limited matters specifically designated
as board of governance exceptions. Holders of Class A or Class B units do not possess voting, consent, or approval rights with respect
to the management or governance of the Company, other than with respect to these limited exceptions.
The composition of the Company’s Board of
Directors includes both Emerald Lake-designated Managers (“ELCM Managers”) and Additional Managers. For any meeting of the
Board of Directors or its committees, at least one ELCM Manager must be present to constitute a quorum. Actions of the Board of Directors
may be approved by a majority of votes cast at a meeting where a quorum is present. The ELCM Managers collectively hold a number of votes
equal to the greater of (i) the number of ELCM Managers present at the meeting or (ii) one plus the number of non-ELCM Managers present.
Each ELCM Manager is entitled to cast a proportionate share of these collective ELCM votes. Each Additional Manager holds one vote. If
no ELCM Manager remains present during a meeting, the quorum is lost and no further business may be conducted until a quorum is re-established.
The authorized number of Managers on the Board of Directors shall be six members or such other number as determined from time to time
by the Board.
Distribution and participation rights
Distributions are made at the discretion of the
Board of Directors, subject to the applicable law and the Company’s operating agreement. Distributions, other than tax distributions,
are subject to contractual priority waterfall. Amounts are distributed first to holders of Class A units until the unreturned capital
associated with Class A units has been reduced to zero. Thereafter, remaining distributions are made to holders of Class A units and participating
Class B units on a pro rata basis based on the number of such units outstanding. Certain Class B units are subject to participation thresholds
(as discussed below) and vesting conditions and are not entitled to participate in distributions until such thresholds have been satisfied
and vesting has occurred. As of December 31, 2025 and 2024, the total unreturned capital of Class A unitholders before distributions were
$193.6 million and $193.5 million, respectively. Tax distributions to Class A unitholders for the years ended December 31, 2025 and 2024
were $9.2 million and $3.5 million, respectively.
Liquidation rights
Upon liquidation, dissolution, or winding up of
the Company, the Company’s assets remaining after the settlement of liabilities are distributed in accordance with the same priority
framework applicable to non-liquidating distributions. Liquidation proceeds are distributed first to Class A units until the return of
unreturned capital, and thereafter to Class A units and participating Class B units on a pro rata basis. Class B units that have not satisfied
applicable participation thresholds or vesting requirements do not participate in liquidation proceeds. Neither class has liquidation
preference beyond the contractual priority described above.
Repurchase rights
The Company holds the right, at its discretion,
to repurchase outstanding units held by unitholders in accordance with the operating or related grant agreements. The Company may settle
the repurchase or redemption price either in cash or through the transfer of equity interests issued by one of its subsidiaries. If the
subsidiary repurchases or redeems those securities subsequently, the repurchase redemption price shall equal to the amount of cash or
notes, if applicable, equal to the aggregate repurchase or redemption price of the Units to be redeemed or repurchased.
Class B units
Based on the terms of Class B unit grant agreements,
Class B units are issued to certain employees and members of the Board of Directors of Parent Holdings. In each of the grant agreements,
40% of the total Class B units granted has service conditions, which is service-based vesting (“time-vesting incentive units”),
and 60% of the total Class B units granted has both service and performance conditions (“performance-based incentive units”).
Time-vesting incentive units
Time-vesting incentive units vests over the requisite
service period of five years, subject to the recipient remaining an employee or member of the Board of Directors of Parent Holdings through
each vesting date. Upon the occurrence of the sale of Parent Holdings, all then outstanding time-vesting incentive units which have not
yet become vested shall become vested as of the consummation of such sale.
Performance-based incentive units
The performance-based incentive units may vest
upon the consummation of a sale of Parent Holdings, provided the participants have remained continuously employed or provided services
from the vesting start date through the sale date. Vesting occurs in three tranches as follows: (i) one-third of the performance-based
incentive units vest upon the consummation of a sale of the Parent Holdings if the Investor Return is equal to or greater than 2.0; (ii)
an additional one-third of the performance-based incentive units vest upon the consummation of a sale of the Parent Holdings if the Investor
Return is equal to or greater than 2.5; and (iii) an additional one-third of the performance-based incentive units vest upon the consummation
of a sale of the Parent Holdings if the Investor Return is equal to or greater than 3.0. The performance-based incentive units that do
not vest upon the consummation of a sale of Parent Holdings shall be immediately forfeited upon such sale of the Parent Holdings with
no compensation or other payment due to the employee and the members of the Board of Directors. No expense was recognized for the years
ended December 31, 2025 and 2024 for the performance-based incentive units as the Company cannot conclude that it is probable that the
performance conditions, such as consummation of the sale of the Parent Holdings, will occur as it is outside the Company’s control
and is subject to significant external contingencies with a high degree of uncertainty.
Vested Class B units are subject to a “Participation
Threshold” before distribution of profit or distribution of sales proceeds from the sale of Parent Holdings. Unless otherwise determined
by the Board of Directors of Parent Holdings, on the date of each grant of Class B units, pursuant to a grant made under a Class B unit
grant agreement or similar agreement, the Board of Directors of Parent Holdings shall establish an initial “Participation Threshold”
amount in respect of each Class B unit granted on such date. The initial Participation Threshold in respect of a Class B unit shall be
equal to or greater than (i) the amount that would be distributed with respect to a Class A unit ratably among Class A unitholders until
the aggregate unreturned capital of Class A incentive units has been reduced to zero in a hypothetical transaction in which Parent Holdings
sold all of its assets for Fair Market Value and distributed the proceeds therefrom in liquidation of Parent Holdings as determined immediately
prior to the issuance of such Class B unit, but taking into account all Capital Contributions, if any, with respect to any Unit issued
as part of the issuance of such Class B unit) minus (ii) the total Capital Contributions (if any) made by the holder receiving such Class
B unit with respect to all Class B unit received by such holder as part of the same issuance. Parent Holdings may periodically update
the initial Participation Threshold from time to time as necessary to reflect any adjustments to the Participation Thresholds of outstanding
Class B unit required.
Noncontrolling parent interests
Parent Holdings owns 99% of Intermediate Holdings.
The remaining 1% interest is held by Aggregator, which is controlled by Emerald Lake. Intermediate Holdings owns 100% of US Salt Holdings,
LLC and its operating subsidiaries. Parent Holdings controls Intermediate Holdings and US Salt and, accordingly, consolidates Intermediate
Holdings and its subsidiaries in the accompanying consolidated financial statements.
The noncontrolling parent interest represents
Aggregator’s 1% ownership interest in Intermediate Holdings, which is held by an entity other than Parent Holdings. This interest
is presented as noncontrolling parent interest in the Consolidated Income Statements and within equity in the Consolidated Balance Sheets.
Our consolidated financial statements recognize the subsidiary’s assets and liabilities offset by the noncontrolling interest in
total equity.
X
- References
No definition available.
+ Details
Name:
us-gaap_StockholdersEquityNoteAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The entire disclosure for equity.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 20
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479951/505-20-S50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 20
-Name Accounting Standards Codification
-Section S25
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479982/505-20-S25-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.3-04)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480070/505-10-S50-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481112/505-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480100/505-10-S45-3
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480100/505-10-S45-2
Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 13
-Subparagraph (g)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 20
-Name Accounting Standards Codification
-Section S50
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479951/505-20-S50-2
Reference 10: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 20
-Name Accounting Standards Codification
-Section S25
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479982/505-20-S25-2
Reference 11: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 4
-Subparagraph (SAB Topic 4.C)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480008/505-10-S99-4
Reference 12: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481520/505-30-50-2
Reference 13: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(29))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 14: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 20
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SAB Topic 1.D.2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479921/505-20-S99-1
Reference 15: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 20
-Name Accounting Standards Codification
-Section S50
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479951/505-20-S50-3
Reference 16: http://www.xbrl.org/2003/role/disclosureRef
-Topic 855
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SAB Topic 1.B.3)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480148/855-10-S99-1
Reference 17: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 20
-Name Accounting Standards Codification
-Section S25
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479982/505-20-S25-3
Reference 18: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-Name Accounting Standards Codification
-Publisher FASB
-URI https://asc.fasb.org/505/tableOfContent
Reference 19: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 11
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480657/210-10-S50-11
Reference 20: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(28))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 21: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(31))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 22: http://www.xbrl.org/2003/role/disclosureRef
-Topic 815
-SubTopic 40
-Name Accounting Standards Codification
-Section 50
-Paragraph 5
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480237/815-40-50-5
Reference 23: http://www.xbrl.org/2003/role/disclosureRef
-Topic 815
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 8A
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480434/815-10-50-8A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 13
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
Reference 25: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 13
-Subparagraph (h)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
Reference 26: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 14
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481112/505-10-50-14
Reference 27: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 235
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477968/946-235-50-2
Reference 28: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 235
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477968/946-235-50-2
Reference 29: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 505
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478448/946-505-50-6
Reference 30: http://www.xbrl.org/2003/role/disclosureRef
-Topic 815
-SubTopic 40
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480237/815-40-50-6
Reference 31: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 13
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
Reference 32: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 13
-Subparagraph (i)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
Reference 33: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 14
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481112/505-10-50-14
Reference 34: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 14
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481112/505-10-50-14
Reference 35: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 16
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481112/505-10-50-16
+ Details
Name:
us-gaap_StockholdersEquityNoteDisclosureTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R19.htm · Sequence: 28
v3.26.1
Earnings per unit
12 Months Ended
Dec. 31, 2025
Earnings Per Share [Abstract]
Earnings per unit
Note 13.
Earnings per unit
The Company uses the two-class method in its computation
of EPU. The Company’s paid and unpaid Class A units issued through subscription notes receivable are entitled to receive distributions
at the same rate. Under the two-class method, the Company’s net income available to Class A unitholders is allocated between the
paid and unpaid Class A units on a fully-distributed basis and reflects residual net income after amounts attributed to noncontrolling
interests. In the event of a net loss, the Company determined that both paid and unpaid Class A units share in the Company’s losses,
and they share in the losses using the same mechanism as the distributions. The Company also has Class B units whereby vested Class B
units are subject to the hurdle of unreturned capital of Class A and a “Participation Threshold” before Class B unitholders
receive distribution of profit or distribution of sales proceeds from the sale of Parent Holdings (refer to Note 12, Members’
equity). For the years ended December 31, 2025 and 2024, Class B units are participating securities for EPU calculation purposes because
they may participate in undistributed earnings with Class A units. However, because the Class B unit participation is contingent on overcoming
the hurdle as described above that is not objectively determinable and/or subject to management discretion, the Company does not allocate
undistributed earnings to Class B unless and until the contingency occurs. Class B units are non-dilutive securities as the hurdle of
unreturned capital of Class A unitholders was not met as of December 31, 2025 and 2024.
Basic and dilutive net income or loss per unit
is calculated by dividing undistributed earnings allocated to paid and unpaid Class A unitholders by the weighted average member units
outstanding for the respective period. The following table shows the calculation of basic and diluted earnings per unit:
Year ended December 31,
2025
2024
Net income attributable to Parent Holdings Class A unitholders
$ 11,103,226
$ 4,976,261
Weighted average Class A units outstanding, basic and diluted
190,942
189,924
Earnings per unit attributable to Class A unitholders, basic and diluted
$ 58.15
$ 26.20
X
- References
No definition available.
+ Details
Name:
us-gaap_EarningsPerShareAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The entire disclosure for earnings per share.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 260
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 12
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482635/260-10-55-12
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 20
-Name Accounting Standards Codification
-Section 05
-Paragraph 5
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481468/505-20-05-5
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 260
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 260
-Name Accounting Standards Codification
-Publisher FASB
-URI https://asc.fasb.org/260/tableOfContent
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 260
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482662/260-10-50-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 260
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482662/260-10-50-3
+ Details
Name:
us-gaap_EarningsPerShareTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R20.htm · Sequence: 29
v3.26.1
Unit-based compensation
12 Months Ended
Dec. 31, 2025
Share-Based Payment Arrangement [Abstract]
Unit-based compensation
Note 14.
Unit-based compensation
The Company recognizes compensation expense in
its consolidated financial statements because its employees and members of the Board of Directors provide services to the Company and
benefit from the Class B units issued to them. The Class B units are issued for no consideration. Refer to Note 12, Members’
equity for Class B units.
There were no Class B units granted during the
year ended December 31, 2025. The following table presents the key weighted-average assumptions used in determining the fair value for
the Class B units granted during the years ended December 31, 2024:
2024
Fair value of Class B unit $ 484.09
Risk-free interest rate 4.27 %
Volatility 60.0 %
Dividend yield 0.0 %
Expected term 3 years
The following table summarizes Class B units activity
for the years ended December 31, 2025 and 2024:
Weighted Weighted
Average
Number
of
Units Average
Exercise
Price Remaining
Term
(In Years)
Outstanding, January 1, 2024 17,594 $ 1,000 3.61
Granted 681 1,000
Repurchased (318 ) 1,000
Outstanding, December 31, 2024 17,957 1,000 2.68
Granted - -
Repurchased (239 ) 1,000
Forfeited (756 ) 1,000
Outstanding, December 31, 2025 16,962 $ 1,000 1.75
Exercisable, December 31, 2025 3,362 $ 1,000 1.57
Under the valuation methodology theory underlying
the option pricing model, the fair value of the Class B units is comprised of intrinsic and extrinsic values. Considering the specific
features and attributes of the Class B units, the entire fair value of the units is comprised of the underlying extrinsic value (i.e.,
the present value of the potential future benefits as of the respective measurement dates) while no value is assigned to the intrinsic
value as of the years ended December 31, 2025 and 2024. The weighted-average grant date fair value of Class B units granted during the
year ended December 31, 2024 was $381.30.
As of December 31, 2025, the remaining unrecognized compensation expense
for the time-vesting Class B unit for each year until fully vested is as:
2026
$ 447,862
2027
325,219
2028
155,164
2029
-
$ 928,245
X
- Definition
The entire disclosure for share-based payment arrangement.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (l)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (h)(2)(i)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 4: http://www.xbrl.org/2003/role/exampleRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 718
-Name Accounting Standards Codification
-Publisher FASB
-URI https://asc.fasb.org/718/tableOfContent
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (h)(2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name:
us-gaap_DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
X
- References
No definition available.
+ Details
Name:
us-gaap_DisclosureOfCompensationRelatedCostsSharebasedPaymentsAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R21.htm · Sequence: 30
v3.26.1
Retirement plan
12 Months Ended
Dec. 31, 2025
Retirement Benefits [Abstract]
Retirement plan
Note 15.
Retirement plan
The Company has a defined contribution 401(k)
retirement plan (the “401(k) Plan”), which covers union and non-union employees, to provide retirement benefits for all eligible
employees. Employees, who are over 18 years of age and have completed 90 days of services, are eligible to participate in the 401(k) Plan.
The 401(k) Plan allows eligible employees to make salary-deferred contributions up to 75% of their pre-tax annual compensation, as defined
in the 401(k) Plan, as long as the total contributed does not exceed the maximum annual amount under the Internal Revenue Code. Long-term
part-time employees may be eligible to make payroll contributions to the 401(k) Plan if such long-term part-time employees work at least
500 hours but less than 1,000 hours during three consecutive 12-month periods. However, Long-term part-time employees may not be eligible
for the employer contributions.
Union Employees - The 401(k) Plan has a profit-sharing
feature that the Company makes an annual contribution of 2.5% of the employee’s eligible gross compensation each year from 2019
through 2025 based on the Summary of Benefits and Coverage document. Company contributions vest 100% upon the completion of the first
year of service.
Non-Union Employees - The Company makes a semi-monthly
Safe Harbor contribution of 100% of the employees’ contribution for that pay period for the first 3% and 50% of the remaining 2%,
up to a maximum of 5% of the employee’s eligible gross compensation for that pay period. Company’s Safe Harbor contributions
vest 100% immediately.
The Company’s employer portion of contributions
for the years ended December 31, 2025 and 2024 were $0.2 million and $0.2 million, respectively.
X
- References
No definition available.
+ Details
Name:
us-gaap_CompensationAndRetirementDisclosureAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The entire disclosure for retirement benefits.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 715
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (o)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480506/715-20-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 715
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (p)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480506/715-20-50-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 715
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (q)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480506/715-20-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 715
-SubTopic 60
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480266/715-60-50-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 715
-SubTopic 20
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480126/715-20-S99-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 715
-SubTopic 70
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480794/715-70-50-1
Reference 7: http://www.xbrl.org/2003/role/exampleRef
-Topic 715
-SubTopic 20
-Name Accounting Standards Codification
-Section 55
-Paragraph 17
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480482/715-20-55-17
Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Topic 715
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (d)(iv)(03)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480506/715-20-50-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Topic 715
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (d)(i)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480506/715-20-50-1
Reference 10: http://www.xbrl.org/2003/role/disclosureRef
-Topic 715
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (l)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480506/715-20-50-1
Reference 11: http://www.xbrl.org/2003/role/disclosureRef
-Topic 715
-Name Accounting Standards Codification
-Publisher FASB
-URI https://asc.fasb.org/715/tableOfContent
Reference 12: http://www.xbrl.org/2003/role/disclosureRef
-Topic 715
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (d)(iii)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480506/715-20-50-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef
-Topic 715
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (r)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480506/715-20-50-1
Reference 14: http://www.xbrl.org/2003/role/disclosureRef
-Topic 715
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (r)(2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480506/715-20-50-1
+ Details
Name:
us-gaap_PensionAndOtherPostretirementBenefitsDisclosureTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R22.htm · Sequence: 31
v3.26.1
Related party transaction
12 Months Ended
Dec. 31, 2025
Related Party Transactions [Abstract]
Related party transaction
Note 16.
Related party transaction
Management Fees
On July 19, 2021, US Salt entered into a Professional
Services Agreement with Emerald Lake, who will provide financial and management consulting services. Emerald Lake agreed to consult with
the US Salt’s Board of Directors and the oversight of management on business and financial matters including company strategy, budgeting
of future investments, acquisition and divestiture strategies, and debt and equity financings. In consideration of Emerald Lake’s
services, US Salt pays Emerald Lake an annual management fee (the “Management Fee”) the greater of $1.9 million or 1% of Emerald
Lake Investment. The Management Fee is payable in cash in quarterly installments equal to the greater of $0.5 million and 0.25% of Emerald
Lake Investment. The Management Fees were $1.9 million for the years ended December 31, 2025 and 2024; and were reported in the selling,
general, and administrative expenses in the accompanying Consolidated Income Statements. As of December 31, 2025 and 2024, there were
no unpaid management fees in the accompanying Consolidated Balance Sheets.
Class A and Unit Subscription Receivable
The activities of Class A units and subscription notes receivable from
employees and Board of Directors of US Salt Parent Holdings LLC are summarized as follows:
Class A
Units
Amount
Subscription
Receivable
Outstanding, January 1, 2024
1,354
$ 1,400,000
$ 475,000
Issuance
65
113,528
-
Repurchase
(250 )
(250,000 )
-
Cancellation of units purchased and the corresponding subscription notes receivable
(250 )
(250,000 )
(250,000 )
Repayment
-
-
(60,000 )
Outstanding, December 31, 2024
919
1,013,528
165,000
Issuance
-
-
-
Repurchase
(25 )
(45,000 )
(45,000 )
Repayment
-
-
(51,549 )
Outstanding, December 31, 2025
894
$ 968,528
$ 68,451
X
- References
No definition available.
+ Details
Name:
us-gaap_RelatedPartyTransactionsAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The entire disclosure for related party transactions. Examples of related party transactions include transactions between (a) a parent company and its subsidiary; (b) subsidiaries of a common parent; (c) and entity and its principal owners; and (d) affiliates.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477657/942-210-S45-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478478/942-210-S50-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.6-07(2)(g)(3))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-03(7)(e)(3))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 850
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483326/850-10-50-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480990/946-20-50-2
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 5
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480990/946-20-50-5
Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480990/946-20-50-6
Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 235
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477968/946-235-50-2
Reference 10: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 235
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (e)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477968/946-235-50-2
Reference 11: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.6-07(2)(c))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.6-07(2)(e))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef
-Topic 850
-Name Accounting Standards Codification
-Publisher FASB
-URI https://asc.fasb.org/850/tableOfContent
Reference 14: http://www.xbrl.org/2003/role/disclosureRef
-Topic 850
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483326/850-10-50-6
Reference 15: http://www.xbrl.org/2003/role/disclosureRef
-Topic 850
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483326/850-10-50-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef
-Topic 850
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483326/850-10-50-1
+ Details
Name:
us-gaap_RelatedPartyTransactionsDisclosureTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R23.htm · Sequence: 32
v3.26.1
Commitments and Contingencies
12 Months Ended
Dec. 31, 2025
Commitments and Contingencies Disclosure [Abstract]
Commitments and Contingencies
Note 17.
Commitments and Contingencies
Leases
The Company enters into leases for warehouses,
rail cars, forklifts, office equipment, office space and certain other types of property and equipment. The leases consist of operating
and financing leases expiring in various years through 2030.
The elements of the lease costs were as follows:
Year ended December 31,
2025
2024
Operating lease expense:
Operating lease expense
$ 898,587
$ 857,093
Finance lease expense:
Amortization of lease assets
$ 104,145
$ 92,308
Interest on lease liabilities
47,126
48,857
Total finance lease cost
$ 151,271
$ 141,165
Short term lease expense
$ 396,077
$ 678,755
Variable lease expense
814,532
383,788
Total lease expense
$ 2,260,467
$ 2,060,801
Lease term and discount rate information related to leases was as follows:
Year ended December 31,
Weighted-average remaining lease term (in years): 2025 2024
Operating leases 2.05 2.98
Finance leases 3.84 4.78
Weighted-average discount rate:
Operating leases 9.81 % 11.50 %
Finance leases 10.53 % 10.64 %
Supplemental cash flow information related to leases was as follows:
Year ended December 31,
2025
2024
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from finance lease (interest payments)
$ 47,126
$ 48,857
Operating cash flows from operating leases
$ 912,634
$ 850,676
Financing cash flows from finance lease
$ 91,058
$ 72,638
Right-of-use assets obtained in exchange for lease liabilities:
Operating leases
$ 310,566
$ 1,243,375
Finance leases
$ 74,092
$ -
Future maturities of lease liabilities are as follows as of December
31, 2025:
Operating
Leases
Finance
Lease
2026
$ 769,316
$ 138,184
2027
326,850
138,184
2028
105,554
111,460
2029
78,054
71,373
2030
-
32,199
Thereafter
-
-
Total future undiscounted lease payments
1,279,774
491,400
Imputed interest
(123,994 )
(88,033 )
Present value of lease payments
1,155,780
403,367
Current portion
688,711
100,699
Long-term portion of lease payments
$ 467,069
$ 302,668
Contingencies
The Company is subject to legal proceedings and
claims which arise in the ordinary course of business. In the opinion of management, the ultimate outcome of these matters will not be
material to the Company’s consolidated financial position, results of operations, or cash flows.
Commitments
The Company is not contractually committed to
any planned capital expenditure until actual orders are placed for equipment or services. As of December 31, 2025 and 2024, the Company
had $13.8 million and $11.0 million for open equipment and construction contracts, respectively.
X
- References
No definition available.
+ Details
Name:
us-gaap_CommitmentsAndContingenciesDisclosureAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The entire disclosure for commitments and contingencies.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 440
-Name Accounting Standards Codification
-Publisher FASB
-URI https://asc.fasb.org/440/tableOfContent
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 450
-Name Accounting Standards Codification
-Publisher FASB
-URI https://asc.fasb.org/450/tableOfContent
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 405
-SubTopic 30
-Name Accounting Standards Codification
-Publisher FASB
-URI https://asc.fasb.org/405-30/tableOfContent
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 440
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 4
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482648/440-10-50-4
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 954
-SubTopic 440
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478522/954-440-50-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 440
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 4
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482648/440-10-50-4
+ Details
Name:
us-gaap_CommitmentsAndContingenciesDisclosureTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R24.htm · Sequence: 33
v3.26.1
Segment Information
12 Months Ended
Dec. 31, 2025
Segment Reporting [Abstract]
Segment Information
Note 18.
Segment Information
The Company operates as a single segment represented
by our core business of producing evaporated and specialty salts serving consumer, food, pharmaceutical, and industrial customers throughout
North America. Our Chief Operating Decision Maker (“CODM”) neither manages the business nor deliberately allocates resources
by service line, geography, or end market. One customer accounted for 13.3% and 14.8% of the Company’s total revenue during the
years ended December 31, 2025 and 2024, respectively.
The CODM is our Chief Executive Officer. The CODM
assesses performance for the Company and decides how to allocate resources based on significant expense categories that contribute to
net income (loss), as outlined below. The CODM uses these varying results to prioritize the reinvestment of profits within the Company.
These results are also used in assessing the Company’s performance and determining management’s compensation. The CODM does
not review assets in evaluating the results of the Company, and therefore, such information is not presented.
The following tables provide the operating financial
results of the Company:
Year ended December 31,
2025
2024
Revenue
$ 132,079,041
$ 123,088,183
Cost of revenue
69,632,154
68,224,649
Depreciation, amortization and depletion
15,404,688
13,545,093
Selling expense
4,052,768
3,849,290
Administrative expense
4,336,879
3,841,433
Interest expense
21,292,862
24,413,242
Other segment items
6,144,310
4,187,950
Net income (loss)
$ 11,215,380
$ 5,026,526
Capital expenditures - purchases of plant, property and equipment
$ (7,583,778 )
$ (13,387,493 )
Other segment items include loss due to casualty;
foreign currency gain (loss), unit-based compensation expenses, management fees paid to Emeral Lake, and certain non-recurring expenses
including severance expense, and retention bonuses, consulting fees paid to Board of Director, and other consulting fees etc.
X
- References
No definition available.
+ Details
Name:
us-gaap_SegmentReportingAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The entire disclosure for segment reporting.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 40
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-40
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 42
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-42
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 34
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-34
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 32
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 32
-Subparagraph (ee)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 31
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-31
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 26C
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-26C
Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 26B
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-26B
Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 22
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 10: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 15
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-15
Reference 11: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 41
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-41
Reference 12: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 21
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-21
Reference 13: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 21
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-21
Reference 14: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 32
-Subparagraph (e)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 15: http://www.xbrl.org/2003/role/exampleRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 48
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
Reference 16: http://www.xbrl.org/2003/role/disclosureRef
-Topic 270
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (i)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 17: http://www.xbrl.org/2003/role/exampleRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 54
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482785/280-10-55-54
Reference 18: http://www.xbrl.org/2003/role/exampleRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 47
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482785/280-10-55-47
Reference 19: http://www.xbrl.org/2003/role/exampleRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 54
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482785/280-10-55-54
Reference 20: http://www.xbrl.org/2003/role/exampleRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 47
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482785/280-10-55-47
Reference 21: http://www.xbrl.org/2003/role/exampleRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 54
-Subparagraph (e)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482785/280-10-55-54
Reference 22: http://www.xbrl.org/2003/role/exampleRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 47
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482785/280-10-55-47
Reference 23: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-Name Accounting Standards Codification
-Publisher FASB
-URI https://asc.fasb.org/280/tableOfContent
Reference 24: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 26
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-26
+ Details
Name:
us-gaap_SegmentReportingDisclosureTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R25.htm · Sequence: 34
v3.26.1
Subsequent events
12 Months Ended
Dec. 31, 2025
Subsequent Events [Abstract]
Subsequent events
Note 19.
Subsequent events
On January 16, 2026, ContextLogic submitted a
registration statement on Form S-1 to the SEC in connection with a rights offering to existing stockholders to purchase up to 14,375,000
shares of common stock at an exercise price of $8.00 per share representing potential proceeds of approximately $115 million if fully
subscribed. The rights were attached to the underlying common shares and traded together during the offering period under the temporary
ticker LOGCD. The rights offering was intended to raise up to $115 million and support the financing of the Transaction. The rights offering
was intended to close immediately prior to the acquisition of Parent Holdings and was not contingent on completion of the Transaction.
To support the transaction financing, ContextLogic entered into multiple backstop agreements that obligate certain investors to purchase
securities if the rights offering is undersubscribed. The registration statement was accepted on January 20, 2026.
On February 26, 2026, ContextLogic completed the
acquisition of the Company for a purchase price of approximately $907.5 million, subject to customary adjustments, including for cash,
debt, and net working capital, which comprised of approximately $582.3 million in cash consideration (including, among other sources,
the use of approximately $212.6 million in net borrowing proceeds from term loans and approximately $115.0 million in proceeds from the
rights offering) and approximately $325.2 million in equity rollover consideration. The Company is in the process of evaluating and measuring
the identifiable assets acquired, liabilities assumed, and any resulting goodwill in accordance with ASC 805, Business Combinations.
Due to the timing of the closing relative to the issuance of the Company’s consolidated financial statements, the initial accounting
for the business combination has not yet been completed, including the preliminary allocation of the purchase price, valuation of acquired
intangible assets, and the determination of fair value adjustments, are still being finalized.
X
- References
No definition available.
+ Details
Name:
us-gaap_SubsequentEventsAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The entire disclosure for significant events or transactions that occurred after the balance sheet date through the date the financial statements were issued or the date the financial statements were available to be issued. Examples include: the sale of a capital stock issue, purchase of a business, settlement of litigation, catastrophic loss, significant foreign exchange rate changes, loans to insiders or affiliates, and transactions not in the ordinary course of business.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 855
-Name Accounting Standards Codification
-Publisher FASB
-URI https://asc.fasb.org/855/tableOfContent
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 855
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483399/855-10-50-2
+ Details
Name:
us-gaap_SubsequentEventsTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R26.htm · Sequence: 35
v3.26.1
Accounting Policies, by Policy (Policies)
12 Months Ended
Dec. 31, 2025
Accounting Policies [Abstract]
Use of Estimates
Use of Estimates
The preparation of our consolidated financial
statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets
and liabilities, as well as contingent assets and liabilities, as of the date of the consolidated financial statements and the reported
amounts of revenue and expenses for the reporting periods then ended. Actual results could vary from the estimates and assumptions that
were used. Management evaluates its estimates and assumptions on an ongoing basis using historical experience and other factors, including
the current economic environment, and makes adjustments when facts and circumstances dictate. As future events and their effects cannot
be determined with precision, actual results could differ significantly from those estimates and assumptions. Significant changes, if
any, in those estimates and assumptions will be reflected in the consolidated financial statements in future periods.
Significant estimates embedded in the consolidated
financial statements include, but not limited to, revenue recognition, impairment analysis of goodwill, depletion of salt reserves, and
impairment of long-lived assets and finite-lived intangible assets.
Revenue Recognition
Revenue Recognition
Nature of Revenue Source - The Company
manufactures and sells a range of branded and private label evaporated salt products to nationwide retailers, pharmaceutical companies,
foodservice operators, and independent distributors. When the Company enters into a sale arrangement with a customer, it believes it is
probable that it will collect substantially all the consideration to which it will be entitled in exchange for the goods that will be
transferred to the customer. The Company’s customer contracts identify the product, quantity, price, payment terms, and final delivery
terms. Payment terms sometimes include early-pay discounts. Although some payment terms may be extended, no terms beyond one year are
granted at contract inception.
The Company determines revenue recognition through
the following steps:
● Identification of the contract, or contracts, with a customer
● Identification of the performance obligations in the contract
● Determination of the transaction price
● Allocation of the transaction price to the performance obligations
in the contract
● Recognition of revenue when, or as, the Company satisfies
a performance obligation.
Revenue Recognition - Revenue is recognized
at the point in time when control is transferred to the customer. In general, control transfers to a customer when the product is shipped
or delivered to the customer based upon applicable shipping terms, as the customer can direct the use and obtain substantially all the
remaining benefits from the product at this point in time. The Company’s revenue is reported as net revenue and is measured as the
determinable transaction price, net of any variable consideration such as discounts, sales incentives, rights to return product, and any
taxes collected from customers and remitted to governmental authorities.
Performance Obligations - A performance
obligation is a promise in a contract to transfer a distinct good or service to the customer and is the unit of account in Financial Accounting
Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 606, Revenue from Contracts with Customers.
The contract’s transaction price is allocated to the performance obligations and recognized as revenue when the performance obligations
are satisfied. Substantially all our contracts are of a short-term nature and contain a single performance obligation. Shipping and handling
costs associated with outbound freight, including shipping and handling costs after control over a product is transferred to a customer
are accounted for as a fulfillment cost as incurred and are not considered to be a separate performance obligation. Shipping and handling
costs recorded as a component of cost of revenues were approximately $9.5 million and $9.6 million for the years ended December 31, 2025
and 2024, respectively.
Contract Estimates - Most contracts include
some form of variable consideration. The most common forms of variable consideration include discounts, rebates, and sales returns and
allowances. Variable consideration is treated as a reduction in revenue when product revenue is recognized. The Company uses the most
likely amount method to determine the variable consideration. The Company believes there will not be significant changes to estimates
of variable consideration when any related uncertainties are resolved with customers. The Company reviews and updates its estimates and
related accruals of variable consideration each reporting period based on the terms of the agreements, historical experience, and any
recent changes in the market. Any uncertainties in the ultimate resolution of variable consideration due to factors outside of the Company’s
influence are typically resolved within a short timeframe therefore not requiring any additional constraint on the variable consideration.
Approximately 99% of the Company’s revenue
are generated from North America, and 93% of which is from domestic sales for the years ended December 31, 2025 and 2024. The Company
offers customers limited right of return for its non-conforming products in the event of defects. Customer remedies may include either
a cash refund or product exchange. Accordingly, the estimated right of return and related refund liability is recorded as a reduction
in revenue. Return estimates are reviewed and updated in each reporting period based on historical sales and return experiences. Contract
asset and liability balances as of December 31, 2025 and 2024 are immaterial.
Cost of Revenue
Cost of Revenue
Cost of revenue reflects the costs to produce
our products, which primarily consists of labor, employee benefits, materials, depreciation and depletion, shipping and handling, and
overhead. Cost of revenue is capitalized in inventory and expensed when control is transferred to the customer.
Accounts Receivable, net and Allowance for Expected Credit Losses
Accounts Receivable, net and Allowance for
Expected Credit Losses
Accounts receivable, net of allowance are uncollateralized
customer obligations billed under contract terms. Accounts receivables are stated at their net realizable value. The Company estimates
an allowance for credit losses based upon the evaluation of several factors including related ages of past due receivables, customer type,
customer credit worthiness, knowledge of a customer’s financial conditions, historical collection experience, current economic factors,
and other factors relevant to assessing the expected credit losses. The Company records uncollectible amounts against the allowance for
credit losses once management determines the amount to be uncollectible.
Cash and Cash Equivalents
Cash and Cash Equivalents
The Company considers cash on deposit and all
highly liquid investments and securities with maturities of three months or less at the time of purchase to be considered cash equivalents.
The Company maintains its cash and cash equivalents in accounts in various banks and financial institutions.
Concentration of Credit and Customer Risk
Concentration of Credit and Customer Risk
The Company’s financial instruments that
are exposed to concentrations of credit risk consist of cash and accounts receivable.
Cash balances at various times during the year
may exceed the amount insured by the Federal Deposit Insurance Corporation. The Company monitors the credit ratings of financial institutions
where its cash deposits are held, and has not incurred any losses related to such deposits.
The Company can, at times, be subject to a concentration
of credit risk with respect to outstanding accounts receivable. The Company’s customers are located throughout the United States
through various channels including national retail chains, pharmaceutical companies, food service operators, and independent distributors.
Although the Company generally grants credit without collateral, management believes that its contract acceptance, billing and collection
policies are adequate to minimize material credit risk. The Company has one major customer which accounted for over 10% of accounts receivable
as of December 31, 2025 and December 31, 2024. The Company also has one major customer, which accounts for over 10% of revenue for the
years ended December 31, 2025 and December 31, 2024.
Inventories and Other Inventories
Inventories and Other Inventories
Salt is reported as inventory at the point in
time it is extracted from the brine well. Salt inventories, packaging, supplies, and maintenance materials are valued at the lower of
cost or net realizable value, with cost determined on standard costing method. Substantially all costs associated with the production
of finished goods, such as labor, supplies, equipment cost, inbound freight and overhead (including depletion of salt reserves), are captured
as inventory costs.
Maintenance materials are expensed as consumed
or capitalized into plant, property and equipment if it meets the criteria of a capital expenditure. Additionally, maintenance materials
that are not expected to be used in the next twelve months from the balance sheet date are recorded as other inventories in the Consolidated
Balance Sheets.
Management monitors inventory levels and adjusts
valuation for slow-moving, shrinkage, obsolescence, and markdowns. The Company accounts for slow-moving or obsolete inventory that is
established based on management’s estimates of the net realizable value of the related products at the end of each reporting period.
Plant, Property and Equipment, Net
Plant, Property and Equipment, Net
Property and equipment is stated at cost less
accumulated depreciation and depletion. Expenditures for renewals and improvements that significantly add to the productive capacity or
extend the useful life of an asset are capitalized. Expenditures for maintenance and repairs are charged to expense. When depreciable
properties are retired or sold, the cost and related accumulated depreciation is eliminated from the accounts and any resulting gain or
loss is reflected in the Company’s Consolidated Income Statements. Depreciation is provided using the straight- line method, based
on the useful lives of assets which range from three to twenty years.
Plant, property and equipment also includes salt
reserves, which consist of brine fields and underground salt bed owned by the Company. Salt reserves are depleted on a units-of-production
basis based on the estimated annual consumption as extraction of reserves takes place.
The following table summarizes the estimated useful
lives of the Company’s different classes of plant, property and equipment:
Years
Buildings and improvements
10 - 20
Machinery and equipment
3 -14
Construction in Process (CIP) represents the accumulated
costs of construction and development for assets that are not yet completed and ready for their intended use. CIP is recorded as plant,
property and equipment in the consolidated financial statements and is not depreciated until the asset is placed into service. Borrowing
costs are recognized, as an expense, in the period in which they are incurred, except to the extent that they are capitalized. Borrowing
costs that are directly attributable to the acquisition, construction or production of a qualifying asset are capitalized as part of the
cost of that asset when it is probable that they will result in future economic benefits to the entity and that the costs can be measured
reliably. The Company capitalized interest cost of $0.2 million for both years ended December 31, 2025 and 2024. Borrowing costs that
are not directly attributable to the acquisition, construction or production of a qualifying asset are recognized in profit or loss.
Leases
Leases
The Company determines if an arrangement is a
lease at its inception. In certain of the Company’s lease arrangements, judgment is required in determining if a contract contains
a lease. For these arrangements, there is judgment in evaluating if the arrangement involves an identified asset that is physically distinct
or whether the Company has the right to substantially all of the capacity of an identified asset that is not physically distinct. In arrangements
that involve an identified asset, there is also judgment in evaluating if the Company has the right to direct the use of that asset.
The Company determines whether an arrangement
is or contains a lease, its classification, and its term at the lease commencement date. The Company leases office space, warehouses,
and equipment under non-cancelable operating and finance leases. A lease is classified as a finance lease if it transfers ownership, includes
a purchase option reasonably certain to be exercised, covers a major portion of the asset’s economic life, has payments that approximate
substantially all of the asset’s fair value, or involves an asset of specialized nature. Leases with a term greater than one year
will be recognized on the Consolidated Balance Sheets as right-of-use (ROU) assets, current lease liabilities, and if applicable, long-term
lease liabilities. The Company includes renewal options to extend the lease term where it is reasonably certain that it will exercise
these options. Lease liabilities and the corresponding ROU assets are recorded based on the present values of lease payments over the
lease term. The interest rate implicit in the Company’s leases are not readily determinable. As such, the Company uses its incremental
borrowing rate as the discount rate, which approximates the interest rate at which the Company could borrow on a collateralized basis
with similar terms and payments and in similar economic environments. The Company’s leases have remaining terms ranging from 1 to
5 years, with some of those leases including options that grant the Company the ability to renew or extend the lease term. When determining
the lease term, the Company does not include periods covered by the renewal options unless they are reasonably certain to exercise such
renewal options.
Leases with an initial term of 12 months or less
are not recorded on the Consolidated Balance Sheets. The Company recognizes lease expense for these leases on a straight-line basis over
the lease term. The Company accounts for lease and non-lease components, principally common area maintenance for its facilities leases,
as a single lease component for its facilities leases. Variable lease costs represent additional expenses incurred by the Company that
are not included in the lease payment. Variable lease costs include maintenance charges, taxes, insurance, and other similar costs, and
are recorded within cost of revenue and selling, general and administrative expense on the Consolidated Income Statements for the years
ended December 31, 2025 and 2024.
Debt Issuance Costs
Debt Issuance Costs
Debt issuance costs are amortized using the effective
interest method over the term of the related borrowing agreement and the amortization is included in interest expense within the Consolidated
Income Statements. The unamortized portion of deferred financing fees associated with long-term borrowings are shown netted against the
Company’s outstanding long-term debt.
Environmental Cost
Environmental Cost
Environmental costs, other than those of a capital
nature, are accrued at the time when exposure becomes known, and costs can be reasonably estimated. Costs are accrued based upon management’s
estimates of all direct costs. Amounts accrued for environmental matters were not material as of December 31, 2025 and 2024.
Asset Retirement Obligations
Asset Retirement Obligations
Legal obligations associated with the retirement
of long-lived assets are reflected at their estimated fair value, with a corresponding charge to cost of goods sold, at the time they
are incurred. Asset retirement obligations (ARO) primarily consist of spending estimates related to capping brine wells and support facilities
in accordance with federal and state reclamation laws as defined by each mining permit. The Company estimates and records the fair value
of a liability for an asset retirement obligation in the period in which it is incurred and a corresponding increase in the carrying amount
of the related long- lived asset. The liability is accreted to its present value each period and the capitalized cost is amortized using
the units-of-production method over estimated recoverable reserves upon commencement of salt extraction. The amortized cost is included
in the cost of revenue in the Consolidated Income Statements.
Finite-lived Intangible Assets and Long-lived Assets
Finite-lived Intangible Assets and Long-lived
Assets
Finite-lived intangible assets acquired by the
Company are initially recorded at fair value and amortized using the straight-line method to distribute the initial value of the assets
over the estimated useful lives, which management has determined to be fifteen years.
The Company reviews long-lived assets including
right-of-use assets and finite-lived intangible assets for impairment whenever events or changes in circumstances indicate that the carrying
amount of an asset might not be recoverable. Recoverability of assets held and used is measured by a comparison of the carrying amount
of an asset to future undiscounted net cash flows expected to be generated by the use and eventual disposition of the asset. If such assets
are considered impaired, the impairment recognized is measured by the amount by which the carrying amount of the asset exceeds its fair
value.
There were no impairment indicators of long-lived
assets or finite-lived intangibles for the years ended December 31, 2025 and 2024.
Goodwill
Goodwill
Goodwill consists of the excess cost of an acquired
business over the fair market value of the underlying net assets. We review goodwill annually for impairment, or more frequently if impairment
indicators arise. We do not amortize such assets.
The Company performs an annual impairment test
as of October 1 of each year or more frequently if events or changes in circumstances indicate that the asset may be impaired. As our
business is highly integrated and its components have similar economic characteristics, we have concluded we operate as one reporting
unit at the entity level. We evaluate goodwill for potential impairment on an annual basis or when if indicators of impairment exist during
the year. When we evaluate goodwill for potential impairment, generally, we first perform a qualitative assessment to determine whether
it is more likely than not that the fair value of a reporting unit is less than its carrying value. A qualitative assessment may include,
but is not limited to, reviewing factors such as macroeconomic conditions, industry and market considerations, cost factors, financial
performance and other entity or reporting unit specific events. If we determine qualitatively that it is more likely than not that the
fair value of a reporting unit is less than its carrying value, or if we decide to bypass the qualitative assessment, we perform a quantitative
analysis. The quantitative analysis is used to identify both the existence of impairment and the amount of impairment loss by comparing
the estimated fair value of a reporting unit to its carrying value. The estimated fair value is based on forward-looking estimates of
performance and cash flows of our reporting unit, which are based on historical operating results, adjusted for current and expected future
market conditions, as well as various internal projections and external sources. If the carrying value of the reporting unit exceeds its
estimated fair value, an impairment loss would be recognized in our Consolidated Income Statements in an amount equal to the excess of
the carrying value over the estimated fair value, limited to the total amount of goodwill allocated to that reporting unit.
We performed our annual impairment analysis for
the years ended December 31, 2025 and 2024 and did not identify any indicators of impairment.
Advertising Costs
Advertising Costs
Advertising costs are expensed as incurred. Advertising
costs amounted to $0.1 million and $0.2 million for the years ended December 31, 2025 and 2024, respectively, and are included within
selling, general and administrative expenses in the Consolidated Income Statements.
Unit-based Compensation
Unit-based Compensation
The Company accounts for unit-based compensation
by recording expenses using the fair value of Class B unit awards at the time of grant. In estimating the fair value of the Class B units
granted, the Company utilized the option pricing model (“OPM”), in the form of a single stochastic valuation process applying
the Black-Scholes Pricing Model (“BSPM”), along with the Monte-Carlo simulation model (“MCSM”). The BSPM
and MCSM provide the ability to analyze financial instruments within a complex capital structure and whose values derived from variable
significant inputs and assumptions along with future financial outcomes upon future events such as change of control or capital raise
(such as an IPO). The application of the valuation method involves inputs and assumptions that are judgmental and highly sensitive.
The Company recognizes expenses associated with
such Class B unit awards over the service period when the grant is service based. The unit-based compensation expense for performance-based
Class B units is recognized when management determines that it is probable that the performance criteria is met and if and only if participant
has been continuously employed by or continuously providing services to the Company from the vesting start date through the date of which
the performance criteria is met. The Company’s accounting policy is to recognize forfeitures as they occur. The Company may make
cash payments to repurchase vested Class B units and forfeit the unvested Class B units due to termination or departure of an employee
or member of the Board of Directors. Upon the repurchase, the Company records the repurchase price (which under the terms of the grant
agreements will be at fair value) as a reduction of equity, and the previously recognized compensation expenses for unvested Class B units
are reversed.
Subscription Note Receivable
Subscription Note Receivable
The Company may issue Class A units to employees
and receive subscription notes receivable. The subscription notes receivable is repaid through cash upon receipt of annual bonus. The
notes may also be voluntarily prepaid at any time without penalty. In addition, the notes require mandatory prepayment, without premium
or penalty, upon the purchaser’s receipt of any cash proceeds related to the securities, including cash distributions (other than
tax distributions) or transfers of such securities, in an amount equal to the proceeds received. Subscription notes receivable is classified
as a deduction from Member’s equity within the Statement of Changes in Members’ Equity.
Noncontrolling Parent Interest
Noncontrolling Parent Interest
Emerald Lake together with Emerald Lake Pearl
Acquisition, LP, Emerald Lake Pearl Acquisition-A, LP, and Emerald Lake Pearl Holding LLC owns approximately 99.5% of the Class A units
of the Parent Holdings through Aggregator, which holds the 1% noncontrolling parent interest in Intermediate Holdings. Net income or loss
attributable to the noncontrolling parent interest on the Consolidated Income Statements represents the portion of earnings or losses
attributable to the interest in our subsidiaries held by Aggregator.
Earnings per Unit (EPU)
Earnings per Unit (EPU)
As of December 31, 2025 and 2024, the Company
has outstanding subscription notes receivable from members when certain Class A units were issued. The Company concluded that it 1) can
cancel the Class A units if the member defaults on the subscription notes receivable and (2) intends to exercise this cancellation right.
For EPU calculation purposes, the Company treats the unpaid Class A units that are issued and legally outstanding in the same manner as
an option. The unpaid Class A units are issued and legally outstanding, and have the same distribution and participation rights as the
paid Class A units. Basic earnings per unit for the years ended December 31, 2025 and 2024 are calculated using the two-class method.
The two-class method requires an allocation of earnings to all securities (Class A and Class B units) that participate in earnings to
the extent that each such security may share in the Company’s earnings. Basic earnings per unit are calculated by dividing net income
attributable to Parent Holdings Class A members by the weighted average number of Class A units.
Diluted earnings per unit for the years ended December 31, 2025 and
2024 are calculated by applying the two-class method for participating securities and then incorporating the dilutive effects of other
potential Class A units, determined using the treasury stock method, to arrive at the most dilutive EPU. The two-class method uses net
income available to Class A members and assumes conversion of all potential units other than the participating securities. There were
no dilutive securities outstanding as of December 31, 2025 and 2024.
Income Taxes
Income Taxes
The Company is a limited liability company formed
under state statutes and taxed for federal and state purposes as a partnership. Therefore, Intermediate Holdings, the direct sole member
of the Company, reports the Company’s taxable income or loss on the Intermediate Holdings’ respective tax return. Accordingly,
no provision for income taxes has been made in the accompanying consolidated financial statements for federal and state income taxes.
The Company accounts for uncertain tax positions
using a “more-likely-than-not” threshold. A tax benefit from an uncertain tax position is recognized if it is more-likely-than-not
that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position, or the
statute of limitations concerning such issues lapses. The Company determined there were no uncertain tax provisions, interest or penalties
as of December 31, 2025 and 2024. If there are any interest or penalties, they are expensed as incurred. The Company does not expect the
total amount of unrecognized tax benefits to significantly change in the next 12 months.
Foreign Currency Transactions
Foreign Currency Transactions
Transactions in foreign currencies are translated
into the functional currency (USD) using exchange rates prevailing at the dates of the transactions. Gains and losses on foreign currency
transactions are recognized in Consolidated Income Statements.
Segment
Segment
The Company operates in one segment based upon
the financial information used by its Chief Operating Decision Maker (“CODM”) in evaluating the financial performance of its
business and allocating resources. The single segment represents the Company’s core business of selling salt products to its customers.
See Note 18 Segment Information for further information on the Company’s reportable segment.
Recent Accounting Pronouncements
Recent Accounting Pronouncements
Accounting guidance recently adopted
In November 2023, the FASB issued ASU 2023-07,
Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures (“ASU 2023-07”), which requires all public
entities, including public entities with a single reportable segment, to provide, in interim and annual periods, one or more measures
of segment profit or loss used by the chief operating decision maker to allocate resources and assess performance. Additionally, the standard
requires disclosures of significant segment expenses and other segment items as well as incremental qualitative disclosures.
The Company adopted ASU 2023-07 effective December
31, 2024, on a retrospective basis. The adoption of 2023-07 did not change the way that the Company identifies its reportable segments
and, as a result, did not have a material impact on the Company’s segment-related disclosures. Refer to Note 18 Segment Information
for further information on the Company’s reportable segment.
Accounting guidance not yet adopted
In November 2024, the Financial Accounting Standards
Board (“FASB”) issued ASU 2024-03, Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures (Subtopic
220-40): Disaggregation of Income Statement Expenses (“ASU 2024-03”) and in January 2025, the FASB issued ASU No. 2025-01,
Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures (Subtopic 220-40): Clarifying the Effective
Date, which clarified the effective date of ASU 2024-03. ASU 2024-03 will require us to disclose the amounts of purchases of inventory,
employee compensation, depreciation and intangible asset amortization, as applicable, included in certain expense captions in the Consolidated
Income Statements, as well as qualitatively describe remaining amounts included in those captions. ASU 2024-03 will also require us to
disclose both the amount and the Company’s definition of selling expenses. ASU 2024-03 is effective for public business entities
for annual periods beginning after December 15, 2026. We will adopt ASU 2024-03 in our consolidated financial statements as of and for
the year ending December 31, 2027 using a prospective transition method. The Company does not expect the adoption to materially affect
its consolidated financial position, results of operations, or cash flows, however anticipates incremental disclosures in our consolidated
financial statements to provide greater transparency into the composition of expense line items.
In July 2025, the FASB issued ASU 2025-05, “Financial
Instruments - Credit Losses (Topic 326): Measurement of Credit Losses for Accounts Receivable and Contract Assets” (“ASU
2025-05”). ASU 2025 amends the guidance in ASC 326 to simplify the estimation of credit losses on current accounts receivable and
current contract assets arising from transactions accounted for under ASC 606. The amendments allow all entities to elect a practical
expedient to assume that the current conditions as of the balance sheet date will remain unchanged for the remaining life of the asset
when developing a reasonable and supportable forecast as part of estimating expected credit losses on these assets. Entities are required
to disclose their practical expedient and accounting policy elections. The amendments are effective for fiscal years beginning after December
15, 2025, and interim periods within those fiscal years. We will adopt ASU 2025-5 in our consolidated financial statements as of and for
the year ending December 31, 2026. We do not anticipate significant impact in adopting this standard.
In December 2025, the FASB issued ASU 2025-11,
Interim Reporting (Topic 270): Narrow-Scope Improvements (“ASU 2025-11”), which is intended to improve the navigability
of the guidance in ASC 270 and clarify when it applies. The ASU 2025-11 also addresses the form and content of such interim financial
statements, adds lists to ASC 270 of the interim disclosures required by all other Codification topics, and establishes a principle under
which an entity must “disclose events since the end of the last annual reporting period that have a material impact on the entity.
Key improvements for the amendments include clarifying the interaction between interim reporting requirements and annual disclosure requirements;
improving consistency in terminology and structure within Topic 270; correcting outdated references and aligning interim disclosure guidance
with related topics across the Codification; and enhancing clarity around interim period measurement principles to reduce diversity in
practice. The amendments are effective for fiscal years beginning after December 15, 2026, including interim periods within those fiscal
years. Early adoption is permitted. The Company is currently evaluating the impact of ASU 2025-11, but does not expect the adoption to
have a material effect on its consolidated financial statements.
In December 2025, the FASB issued ASU 2025-12,
Codification Improvements (“ASU 2025-12”). The ASU 2025-12 addresses 33 specific issues within the FASB Accounting
Standards Codification to enhance clarity, correct errors, and improve consistency and usability for all reporting entities. The amendments
are effective for annual periods beginning after December 15, 2026. Early adoption is allowed on an issue-by-issue basis. We will adopt
ASU 2025-12 in our consolidated financial statements as of and for the year ending December 31, 2027, but do not expect the adoption to
have a material effect on our consolidated financial statements.
The Company continues to monitor new accounting
pronouncements issued by the FASB and does not believe any accounting pronouncements issued through the date of this report will have
a material impact on the Company’s consolidated financial statements.
X
- Definition
Disclosure of accounting policy for debt issuance costs.
+ References
No definition available.
+ Details
Name:
logc_DebtIssuanceCostsPolicyTextBlock
Namespace Prefix:
logc_
Data Type:
dtr:textBlockItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Disclosure of accounting policy for noncontrolling parent interest.
+ References
No definition available.
+ Details
Name:
logc_NoncontrollingParentInterestPolicyTextBlock
Namespace Prefix:
logc_
Data Type:
dtr:textBlockItemType
Balance Type:
na
Period Type:
duration
X
- References
No definition available.
+ Details
Name:
us-gaap_AccountingPoliciesAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Disclosure of accounting policy for advertising cost.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (a)
-SubTopic 35
-Topic 720
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483406/720-35-50-1
+ Details
Name:
us-gaap_AdvertisingCostsPolicyTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Disclosure of accounting policy for legal obligation associated with retirement of long-lived asset that results from acquisition, construction, or development or from normal operation of long-lived asset. Excludes environmental remediation liability from improper or other-than-normal operation of long-lived asset, obligation arising in connection with leased property that meets definition of lease payments or variable lease payments and from plan to sell or otherwise dispose of a long-lived asset.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 410
-SubTopic 20
-Name Accounting Standards Codification
-Publisher FASB
-URI https://asc.fasb.org/410-20/tableOfContent
+ Details
Name:
us-gaap_AssetRetirementObligationsPolicy
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Disclosure of accounting policy for cash and cash equivalents, including the policy for determining which items are treated as cash equivalents. Other information that may be disclosed includes (1) the nature of any restrictions on the entity's use of its cash and cash equivalents, (2) whether the entity's cash and cash equivalents are insured or expose the entity to credit risk, (3) the classification of any negative balance accounts (overdrafts), and (4) the carrying basis of cash equivalents (for example, at cost) and whether the carrying amount of cash equivalents approximates fair value.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 230
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482913/230-10-50-1
+ Details
Name:
us-gaap_CashAndCashEquivalentsPolicyTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Disclosure of accounting policy for salaries, bonuses, incentive awards, postretirement and postemployment benefits granted to employees, including equity-based arrangements; discloses methodologies for measurement, and the bases for recognizing related assets and liabilities and recognizing and reporting compensation expense.
+ References
Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (f)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name:
us-gaap_CompensationRelatedCostsPolicyTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Disclosure of accounting policy for credit risk. Includes, but is not limited to, policy for entering into master netting arrangement or similar agreement to mitigate credit risk of financial instrument.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 825
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 21
-Subparagraph (d)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482907/825-10-50-21
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 825
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 21
-Subparagraph (c)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482907/825-10-50-21
+ Details
Name:
us-gaap_ConcentrationRiskCreditRisk
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Disclosure of accounting policy for cost of product sold and service rendered.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Name Accounting Standards Codification
-Topic 705
-Publisher FASB
-URI https://asc.fasb.org/705/tableOfContent
+ Details
Name:
us-gaap_CostOfSalesPolicyTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Disclosure of accounting policy for computing basic and diluted earnings or loss per share for each class of common stock and participating security. Addresses all significant policy factors, including any antidilutive items that have been excluded from the computation and takes into account stock dividends, splits and reverse splits that occur after the balance sheet date of the latest reporting period but before the issuance of the financial statements.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 260
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
+ Details
Name:
us-gaap_EarningsPerSharePolicyTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Disclosure of accounting policy for obligations that resulted from improper or other-than normal operation of a long-lived asset in the past. This accounting policy may address (1) whether the related remediation costs are expensed or capitalized, (2) whether the obligation is measured on a discounted basis, (3) the event, situation, or set of circumstances that generally triggers recognition of loss contingencies arising from the entity's environmental remediation-related obligations, and (4) the timing of recognition of any recoveries.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 450
-SubTopic 20
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SAB Topic 5.Y.Q4)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480102/450-20-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 410
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481931/410-30-50-4
Reference 3: http://www.xbrl.org/2003/role/recommendedDisclosureRef
-Topic 410
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 8
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481931/410-30-50-8
Reference 4: http://www.xbrl.org/2003/role/exampleRef
-Topic 410
-SubTopic 30
-Name Accounting Standards Codification
-Section 55
-Paragraph 14
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481899/410-30-55-14
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 410
-SubTopic 30
-Name Accounting Standards Codification
-Publisher FASB
-URI https://asc.fasb.org/410-30/tableOfContent
+ Details
Name:
us-gaap_EnvironmentalCostsPolicy
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Disclosure of accounting policy for (1) transactions denominated in a currency other than the reporting enterprise's functional currency, (2) translating foreign currency financial statements that are incorporated into the financial statements of the reporting enterprise by consolidation, combination, or the equity method of accounting, and (3) remeasurement of the financial statements of a foreign reporting enterprise in a hyperinflationary economy.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 830
-Name Accounting Standards Codification
-Publisher FASB
-URI https://asc.fasb.org/830/tableOfContent
+ Details
Name:
us-gaap_ForeignCurrencyTransactionsAndTranslationsPolicyTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Disclosure of accounting policy for goodwill. This accounting policy also may address how an entity assesses and measures impairment of goodwill, how reporting units are determined, how goodwill is allocated to such units, and how the fair values of the reporting units are determined.
+ References
Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 350
-SubTopic 20
-Name Accounting Standards Codification
-Section 55
-Paragraph 24
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482548/350-20-55-24
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 350
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482573/350-20-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 350
-SubTopic 20
-Name Accounting Standards Codification
-Publisher FASB
-URI https://asc.fasb.org/350-20/tableOfContent
+ Details
Name:
us-gaap_GoodwillAndIntangibleAssetsGoodwillPolicy
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Disclosure of accounting policy for income taxes, which may include its accounting policies for recognizing and measuring deferred tax assets and liabilities and related valuation allowances, recognizing investment tax credits, operating loss carryforwards, tax credit carryforwards, and other carryforwards, methodologies for determining its effective income tax rate and the characterization of interest and penalties in the financial statements.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 20
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482685/740-10-50-20
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 19
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482685/740-10-50-19
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 25
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482525/740-10-45-25
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 3
-Subparagraph (SX 210.6-03(h)(1))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479886/946-10-S99-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 17
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482685/740-10-50-17
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 9
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482685/740-10-50-9
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 28
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482525/740-10-45-28
Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482765/220-10-50-1
+ Details
Name:
us-gaap_IncomeTaxPolicyTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Disclosure of accounting policy for finite-lived intangible assets. This accounting policy also might address: (1) the amortization method used; (2) the useful lives of such assets; and (3) how the entity assesses and measures impairment of such assets.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Publisher FASB
-URI https://asc.fasb.org/350-30/tableOfContent
Reference 2: http://www.xbrl.org/2003/role/exampleRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 4
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483426/235-10-50-4
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 926
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 5
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483154/926-20-50-5
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 920
-SubTopic 350
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478609/920-350-50-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 920
-SubTopic 350
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478609/920-350-50-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 920
-SubTopic 350
-Name Accounting Standards Codification
-Section 50
-Paragraph 4
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478609/920-350-50-4
+ Details
Name:
us-gaap_IntangibleAssetsFiniteLivedPolicy
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Disclosure of inventory accounting policy for inventory classes, including, but not limited to, basis for determining inventory amounts, methods by which amounts are added and removed from inventory classes, loss recognition on impairment of inventories, and situations in which inventories are stated above cost.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480657/210-10-S50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483489/210-10-50-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(6)(b))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 330
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483080/330-10-50-1
Reference 5: http://www.xbrl.org/2003/role/exampleRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 4
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483426/235-10-50-4
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 912
-SubTopic 330
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478411/912-330-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 330
-Name Accounting Standards Codification
-Publisher FASB
-URI https://asc.fasb.org/330/tableOfContent
Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Topic 330
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483080/330-10-50-4
Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Name Accounting Standards Codification
-Section 45
-Paragraph 6
-Subparagraph (a)
-SubTopic 10
-Topic 270
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482989/270-10-45-6
+ Details
Name:
us-gaap_InventoryPolicyTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Disclosure of accounting policy for leasing arrangement entered into by lessee.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478964/842-20-50-1
+ Details
Name:
us-gaap_LesseeLeasesPolicyTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Disclosure of accounting policy pertaining to new accounting pronouncements that may impact the entity's financial reporting. Includes, but is not limited to, quantification of the expected or actual impact.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 5
-Subparagraph (SAB Topic 11.M.Q2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480530/250-10-S99-5
+ Details
Name:
us-gaap_NewAccountingPronouncementsPolicyPolicyTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Disclosure of accounting policy for property, plant, and equipment. Includes, but is not limited to, land and land improvement; building; machinery and equipment; furniture and fixture; and work of art, historical treasure, or similar asset classified as collection.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 360
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482099/360-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 360
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482099/360-10-50-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 40
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482558/350-40-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 944
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-03(a)(8)(a))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-SubTopic 360
-Topic 958
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477798/958-360-50-6
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (d)
-SubTopic 360
-Topic 958
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477798/958-360-50-1
+ Details
Name:
us-gaap_PropertyPlantAndEquipmentPolicyTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Disclosure of accounting policy for receivable. Includes, but is not limited to, accounts receivable and financing receivable.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 310
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481962/310-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 310
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481569/310-20-50-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 310
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481962/310-10-50-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 310
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481962/310-10-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 310
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481962/310-10-50-2
+ Details
Name:
us-gaap_ReceivablesPolicyTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Disclosure of accounting policy for revenue. Includes revenue from contract with customer and from other sources.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.6-07(1))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
+ Details
Name:
us-gaap_RevenueRecognitionPolicyTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Disclosure of accounting policy for segment reporting.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 41
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-41
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 29
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-29
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 29
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-29
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 29
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-29
Reference 5: http://www.xbrl.org/2003/role/exampleRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 47
-Subparagraph (bb)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482785/280-10-55-47
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 29
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-29
Reference 7: http://www.xbrl.org/2003/role/exampleRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 54
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482785/280-10-55-54
Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 36
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-36
Reference 9: http://www.xbrl.org/2003/role/exampleRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 47
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482785/280-10-55-47
Reference 10: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 29
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-29
Reference 11: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 29
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-29
Reference 12: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 29
-Subparagraph (e)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-29
+ Details
Name:
us-gaap_SegmentReportingPolicyPolicyTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Disclosure of accounting policy for accounts receivable.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 310
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481962/310-10-50-2
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 310
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481962/310-10-50-2
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 310
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481569/310-20-50-1
+ Details
Name:
us-gaap_TradeAndOtherAccountsReceivablePolicy
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Disclosure of accounting policy for the use of estimates in the preparation of financial statements in conformity with generally accepted accounting principles.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 235
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478671/942-235-S50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 235
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-05(b)(2))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477314/942-235-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 275
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 12
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482861/275-10-50-12
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 275
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 9
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482861/275-10-50-9
Reference 5: http://www.xbrl.org/2003/role/exampleRef
-Topic 275
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482836/275-10-55-6
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 275
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482861/275-10-50-6
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 275
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482861/275-10-50-4
Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (b)
-SubTopic 10
-Topic 275
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482861/275-10-50-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (c)
-SubTopic 10
-Topic 275
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482861/275-10-50-1
+ Details
Name:
us-gaap_UseOfEstimates
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R27.htm · Sequence: 36
v3.26.1
Significant accounting policies (Tables)
12 Months Ended
Dec. 31, 2025
Accounting Policies [Abstract]
Schedule of Estimated Useful Lives of Property, Plant and Equipment
The following table summarizes the estimated useful
lives of the Company’s different classes of plant, property and equipment:
Years
Buildings and improvements
10 - 20
Machinery and equipment
3 -14
X
- Definition
Estimated useful lives of property, plant and equipment.
+ References
No definition available.
+ Details
Name:
logc_EstimatedUsefulLivesOfPropertyPlantAndEquipmentTableTextBlock
Namespace Prefix:
logc_
Data Type:
dtr:textBlockItemType
Balance Type:
na
Period Type:
duration
X
- References
No definition available.
+ Details
Name:
us-gaap_AccountingPoliciesAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R28.htm · Sequence: 37
v3.26.1
Accounts receivable (Tables)
12 Months Ended
Dec. 31, 2025
Credit Loss, Additional Improvements [Abstract]
Schedule of Accounts Receivable, Net of Allowance for Expected Credit Losses
Accounts receivable, net of allowance for expected
credit losses, is as follows:
December 31,
2025
2024
Accounts receivables
$ 12,209,447
$ 13,927,099
Less: allowance for expected credit losses
(73,990 )
(412,392 )
Total
$ 12,135,457
$ 13,514,707
Schedule of Roll forward of Allowance for Expected Credit Losses
A roll forward of the allowance for expected credit
losses is presented below:
Year ended December 31,
2025
2024
Beginning balance
$ 412,392
$ 178,033
Bad debt expense
58,087
234,359
Write-offs
(396,489 )
-
Total
$ 73,990
$ 412,392
X
- Definition
Tabular disclosure of allowance for credit loss on accounts receivable.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 326
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 13
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479319/326-20-50-13
+ Details
Name:
us-gaap_AccountsReceivableAllowanceForCreditLossTableTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
X
- References
No definition available.
+ Details
Name:
us-gaap_CreditLossAdditionalImprovementsAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Tabular disclosure of the various types of trade accounts and notes receivable and for each the gross carrying value, allowance, and net carrying value as of the balance sheet date. Presentation is categorized by current, noncurrent and unclassified receivables.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 310
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481962/310-10-50-3
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 310
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481990/310-10-45-2
+ Details
Name:
us-gaap_ScheduleOfAccountsNotesLoansAndFinancingReceivableTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R29.htm · Sequence: 38
v3.26.1
Inventories (Tables)
12 Months Ended
Dec. 31, 2025
Inventory Disclosure [Abstract]
Schedule of Inventory
December 31,
2025
2024
Finished goods
$ 2,398,036
$ 2,447,002
Packaging and supplies
5,443,175
3,934,524
Maintenance materials
3,021,719
2,485,517
Total
$ 10,862,930
$ 8,867,043
X
- References
No definition available.
+ Details
Name:
us-gaap_InventoryDisclosureAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Tabular disclosure of the carrying amount as of the balance sheet date of merchandise, goods, commodities, or supplies held for future sale or to be used in manufacturing, servicing or production process.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(6)(a))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name:
us-gaap_ScheduleOfInventoryCurrentTableTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R30.htm · Sequence: 39
v3.26.1
Prepaid expenses (Tables)
12 Months Ended
Dec. 31, 2025
Prepaid Expenses Disclosure Abstract
Schedule of Prepaid Expenses
Prepaid expenses are as follows:
December 31,
2025
2024
Prepaid insurance
$ 681,515
$ 751,562
Prepaid real estate taxes
56,596
57,526
Prepaid health benefits
31,233
31,233
Other prepaid expenses
243,624
228,507
Total
$ 1,012,968
$ 1,068,828
X
- References
No definition available.
+ Details
Name:
logc_PrepaidExpensesDisclosureAbstract
Namespace Prefix:
logc_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Schedule of prepaid expenses and other assets current.
+ References
No definition available.
+ Details
Name:
logc_ScheduleOfPrepaidExpensesAndOtherAssetsCurrentTableTextBlock
Namespace Prefix:
logc_
Data Type:
dtr:textBlockItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R31.htm · Sequence: 40
v3.26.1
Plant, property and equipment, net (Tables)
12 Months Ended
Dec. 31, 2025
Property, Plant, and Equipment [Abstract]
Schedule of Plant Property and Equipment, Net
December 31,
2025
2024
Land
$ 2,000,900
$ 2,000,900
Buildings and improvements
18,940,451
18,212,581
Machinery and equipment
70,968,617
58,826,588
Salt reserves
275,286,068
275,302,068
Construction in process
2,181,198
7,948,034
369,377,234
362,290,171
Accumulated depreciation and depletion
(47,958,935 )
(34,229,730 )
$ 321,418,299
$ 328,060,441
Schedule of Depreciation and Depletion Expense Included in Statements of Operations
Year ended December 31,
2025
2024
Cost of revenue
$ 13,509,690
$ 11,690,002
Selling, general and administrative expense
227,185
187,277
Total
$ 13,736,875
$ 11,877,279
X
- Definition
Schedule of depreciation and depletion expense included in statements of operations.
+ References
No definition available.
+ Details
Name:
logc_ScheduleOfDepreciationAndDepletionExpenseIncludedInStatementsOfOperationsTableTextBlock
Namespace Prefix:
logc_
Data Type:
dtr:textBlockItemType
Balance Type:
na
Period Type:
duration
X
- References
No definition available.
+ Details
Name:
us-gaap_PropertyPlantAndEquipmentAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Tabular disclosure of property, plant, and equipment. Includes, but is not limited to, land and land improvement; building; machinery and equipment; furniture and fixture; and work of art, historical treasure, or similar asset classified as collection.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 360
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482099/360-10-50-1
+ Details
Name:
us-gaap_PropertyPlantAndEquipmentTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R32.htm · Sequence: 41
v3.26.1
Goodwill and Intangible assets (Tables)
12 Months Ended
Dec. 31, 2025
Intangible Asset, Goodwill and Other [Abstract]
Schedule of Intangible Assets and Related Accumulated Amortization which are included in Intangible Assets, Net
Intangible assets and related accumulated amortization which are included
in intangible assets, net in the Consolidated Balance Sheets are as follows:
December 31, 2025
Gross
Carrying
Amount
Accumulated
Amortization
Amount
Tradename
$ 21,800,000
$ (6,731,456 )
$ 15,068,544
Customer relationships
2,400,000
(693,008 )
1,706,992
$ 24,200,000
$ (7,424,464 )
$ 16,775,536
December 31, 2024
Gross
Carrying
Amount
Accumulated
Amortization
Amount
Tradename
$ 21,800,000
$ (5,219,318 )
$ 16,580,682
Customer relationships
2,400,000
(537,333 )
1,862,667
$ 24,200,000
$ (5,756,651 )
$ 18,443,349
X
- Definition
Tabular disclosure of intangible assets and related accumulated amortization.
+ References
No definition available.
+ Details
Name:
logc_ScheduleOfIntangibleAssetsAndRelatedAccumulatedAmortizationTableTextBlock
Namespace Prefix:
logc_
Data Type:
dtr:textBlockItemType
Balance Type:
na
Period Type:
duration
X
- References
No definition available.
+ Details
Name:
us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R33.htm · Sequence: 42
v3.26.1
Accrued liabilities (Tables)
12 Months Ended
Dec. 31, 2025
Payables and Accruals [Abstract]
Schedule of Accrued Liabilities
Accrued liabilities consisted of the following:
December 31,
2025
2024
Accrued payroll, bonus and employee benefits
$ 3,898,936
$ 3,816,973
Insurance accruals
492,716
484,107
Other accruals
1,994,256
852,737
Total
$ 6,385,908
$ 5,153,817
X
- References
No definition available.
+ Details
Name:
us-gaap_PayablesAndAccrualsAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Tabular disclosure of the components of accrued liabilities.
+ References
No definition available.
+ Details
Name:
us-gaap_ScheduleOfAccruedLiabilitiesTableTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R34.htm · Sequence: 43
v3.26.1
Asset retirement obligations (Tables)
12 Months Ended
Dec. 31, 2025
Asset Retirement Obligation Disclosure [Abstract]
Summary of Changes in Asset Retirement Obligation
The following summarizes the changes in the asset retirement obligation
during the period:
Year ended December 31,
2025
2024
Asset retirement obligation, beginning of year
$ 751,834
$ 549,171
Liabilities incurred
-
124,184
Changes in estimated obligations
(16,000 )
-
Accretion of expense
70,965
78,479
Asset retirement obligation, end of year
$ 806,799
$ 751,834
X
- References
No definition available.
+ Details
Name:
us-gaap_AssetRetirementObligationDisclosureAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Tabular disclosure of the changes in carrying amount of a liability for asset retirement obligations, for changes such as new obligations, changes in estimates of existing obligations, spending on existing obligations, property dispositions, and foreign currency translation.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 410
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481850/410-20-50-1
+ Details
Name:
us-gaap_ScheduleOfChangeInAssetRetirementObligationTableTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R35.htm · Sequence: 44
v3.26.1
Long-term debt (Tables)
12 Months Ended
Dec. 31, 2025
Debt Disclosure [Abstract]
Schedule of Long-Term Debt
Long-term debt consists of the following:
December 31,
2025
2024
Term loan
$ 206,720,000
$ 220,040,000
Unamortized debt issuance
(1,238,515 )
(1,943,328 )
Current portion
(2,320,000 )
(2,320,000 )
Long-term portion
$ 203,161,485
$ 215,776,672
Schedule of Annual Maturities of the Principal Amount of Total Debt Due
The following table summarizes the annual maturities of the principal
amount of total debt due as of December 31:
2026
$ 2,320,000
2027
2,320,000
2028
202,080,000
$ 206,720,000
X
- References
No definition available.
+ Details
Name:
us-gaap_DebtDisclosureAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Tabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation.
+ References
No definition available.
+ Details
Name:
us-gaap_ScheduleOfDebtTableTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Tabular disclosure of maturity and sinking fund requirement for long-term debt.
+ References
Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-SubTopic 10
-Topic 470
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481544/470-10-50-1
+ Details
Name:
us-gaap_ScheduleOfMaturitiesOfLongTermDebtTableTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R36.htm · Sequence: 45
v3.26.1
Fair value measurement (Tables)
12 Months Ended
Dec. 31, 2025
Fair Value Disclosures [Abstract]
Schedule of Cash and Cash Equivalents
Our cash and cash equivalents consisted of the following:
December 31, 2025
Carrying
Value
Fair
Value
Cash
$ 155,982
$ 155,982
Money Market funds
10,649,748
10,649,748
Total cash and cash equivalents
$ 10,805,730
$ 10,805,730
December 31, 2024
Carrying
Value
Fair
Value
Cash
$ 179,541
$ 179,541
Money Market funds
7,182,490
7,182,490
Total cash and cash equivalents
7,362,031
7,362,031
X
- References
No definition available.
+ Details
Name:
us-gaap_FairValueDisclosuresAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Tabular disclosure of the components of cash and cash equivalents.
+ References
No definition available.
+ Details
Name:
us-gaap_ScheduleOfCashAndCashEquivalentsTableTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R37.htm · Sequence: 46
v3.26.1
Earnings per unit (Tables)
12 Months Ended
Dec. 31, 2025
Earnings Per Share [Abstract]
Schedule of calculation of Earnings Per Share, Basic and Diluted Earnings Per Unit
The following table shows the calculation of basic and diluted earnings per unit:
Year ended December 31,
2025
2024
Net income attributable to Parent Holdings Class A unitholders
$ 11,103,226
$ 4,976,261
Weighted average Class A units outstanding, basic and diluted
190,942
189,924
Earnings per unit attributable to Class A unitholders, basic and diluted
$ 58.15
$ 26.20
X
- References
No definition available.
+ Details
Name:
us-gaap_EarningsPerShareAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Tabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 260
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
+ Details
Name:
us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R38.htm · Sequence: 47
v3.26.1
Unit-based compensation (Tables)
12 Months Ended
Dec. 31, 2025
Share-Based Payment Arrangement [Abstract]
Schedule of Weighted-Average Assumptions
2024
Fair value of Class B unit $ 484.09
Risk-free interest rate 4.27 %
Volatility 60.0 %
Dividend yield 0.0 %
Expected term 3 years
Schedule of Class B Units Activity
Weighted Weighted
Average
Number
of
Units Average
Exercise
Price Remaining
Term
(In Years)
Outstanding, January 1, 2024 17,594 $ 1,000 3.61
Granted 681 1,000
Repurchased (318 ) 1,000
Outstanding, December 31, 2024 17,957 1,000 2.68
Granted - -
Repurchased (239 ) 1,000
Forfeited (756 ) 1,000
Outstanding, December 31, 2025 16,962 $ 1,000 1.75
Exercisable, December 31, 2025 3,362 $ 1,000 1.57
Schedule of Unrecognized Compensation Expense
2026
$ 447,862
2027
325,219
2028
155,164
2029
-
$ 928,245
X
- Definition
Tabular disclosure of an equity-based arrangement unrecognized compensation expense.
+ References
No definition available.
+ Details
Name:
logc_ScheduleOfUnrecognizedCompensationExpenseTableTextBlock
Namespace Prefix:
logc_
Data Type:
dtr:textBlockItemType
Balance Type:
na
Period Type:
duration
X
- References
No definition available.
+ Details
Name:
us-gaap_DisclosureOfCompensationRelatedCostsSharebasedPaymentsAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Tabular disclosure of activity for award under share-based payment arrangement. Includes, but is not limited to, outstanding award at beginning and end of year, granted, exercised, forfeited, and weighted-average grant date fair value.
+ References
Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (d)
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (e)
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name:
us-gaap_ScheduleOfShareBasedCompensationActivityTableTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions.
+ References
Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Subparagraph (f)(2)
-Name Accounting Standards Codification
-Paragraph 2
-Section 50
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name:
us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R39.htm · Sequence: 48
v3.26.1
Related party transaction (Tables)
12 Months Ended
Dec. 31, 2025
Related Party Transactions [Abstract]
Schedule of Activities of Class A Units and Subscription Notes Receivable from Employees and Board of Direct
The activities of Class A units and subscription notes receivable from
employees and Board of Directors of US Salt Parent Holdings LLC are summarized as follows:
Class A
Units
Amount
Subscription
Receivable
Outstanding, January 1, 2024
1,354
$ 1,400,000
$ 475,000
Issuance
65
113,528
-
Repurchase
(250 )
(250,000 )
-
Cancellation of units purchased and the corresponding subscription notes receivable
(250 )
(250,000 )
(250,000 )
Repayment
-
-
(60,000 )
Outstanding, December 31, 2024
919
1,013,528
165,000
Issuance
-
-
-
Repurchase
(25 )
(45,000 )
(45,000 )
Repayment
-
-
(51,549 )
Outstanding, December 31, 2025
894
$ 968,528
$ 68,451
X
- References
No definition available.
+ Details
Name:
us-gaap_RelatedPartyTransactionsAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Tabular disclosure of related party transactions. Examples of related party transactions include, but are not limited to, transactions between (a) a parent company and its subsidiary; (b) subsidiaries of a common parent; (c) and entity and its principal owners and (d) affiliates.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 850
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483326/850-10-50-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 850
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483326/850-10-50-1
+ Details
Name:
us-gaap_ScheduleOfRelatedPartyTransactionsTableTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R40.htm · Sequence: 49
v3.26.1
Commitments and Contingencies (Tables)
12 Months Ended
Dec. 31, 2025
Commitments and Contingencies Disclosure [Abstract]
Schedule of Elements of Lease Costs
The elements of the lease costs were as follows:
Year ended December 31,
2025
2024
Operating lease expense:
Operating lease expense
$ 898,587
$ 857,093
Finance lease expense:
Amortization of lease assets
$ 104,145
$ 92,308
Interest on lease liabilities
47,126
48,857
Total finance lease cost
$ 151,271
$ 141,165
Short term lease expense
$ 396,077
$ 678,755
Variable lease expense
814,532
383,788
Total lease expense
$ 2,260,467
$ 2,060,801
Schedule of Lease Term and Discount Rate Information
Year ended December 31,
Weighted-average remaining lease term (in years): 2025 2024
Operating leases 2.05 2.98
Finance leases 3.84 4.78
Weighted-average discount rate:
Operating leases 9.81 % 11.50 %
Finance leases 10.53 % 10.64 %
Schedule of Supplemental Cash Flow Information
Supplemental cash flow information related to leases was as follows:
Year ended December 31,
2025
2024
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from finance lease (interest payments)
$ 47,126
$ 48,857
Operating cash flows from operating leases
$ 912,634
$ 850,676
Financing cash flows from finance lease
$ 91,058
$ 72,638
Right-of-use assets obtained in exchange for lease liabilities:
Operating leases
$ 310,566
$ 1,243,375
Finance leases
$ 74,092
$ -
Schedule of Future Maturities of Lease Liabilities
Future maturities of lease liabilities are as follows as of December
31, 2025:
Operating
Leases
Finance
Lease
2026
$ 769,316
$ 138,184
2027
326,850
138,184
2028
105,554
111,460
2029
78,054
71,373
2030
-
32,199
Thereafter
-
-
Total future undiscounted lease payments
1,279,774
491,400
Imputed interest
(123,994 )
(88,033 )
Present value of lease payments
1,155,780
403,367
Current portion
688,711
100,699
Long-term portion of lease payments
$ 467,069
$ 302,668
X
- References
No definition available.
+ Details
Name:
logc_LesseeOperatingAndFinanceLeaseLiabilityMaturityTableTextBlock
Namespace Prefix:
logc_
Data Type:
dtr:textBlockItemType
Balance Type:
na
Period Type:
duration
X
- References
No definition available.
+ Details
Name:
logc_ScheduleOfLeaseTermAndDiscountRateInformationRelatedToLeaseTableTextBlock
Namespace Prefix:
logc_
Data Type:
dtr:textBlockItemType
Balance Type:
na
Period Type:
duration
X
- References
No definition available.
+ Details
Name:
logc_SupplementalCashFlowInformationRelatedToLeasesTableTextBlock
Namespace Prefix:
logc_
Data Type:
dtr:textBlockItemType
Balance Type:
na
Period Type:
duration
X
- References
No definition available.
+ Details
Name:
us-gaap_CommitmentsAndContingenciesDisclosureAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Tabular disclosure of lessee's lease cost. Includes, but is not limited to, interest expense for finance lease, amortization of right-of-use asset for finance lease, operating lease cost, short-term lease cost, variable lease cost and sublease income.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478964/842-20-50-4
+ Details
Name:
us-gaap_LeaseCostTableTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R41.htm · Sequence: 50
v3.26.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2025
Segment Reporting [Abstract]
Schedule of Operating Financial Results
The following tables provide the operating financial
results of the Company:
Year ended December 31,
2025
2024
Revenue
$ 132,079,041
$ 123,088,183
Cost of revenue
69,632,154
68,224,649
Depreciation, amortization and depletion
15,404,688
13,545,093
Selling expense
4,052,768
3,849,290
Administrative expense
4,336,879
3,841,433
Interest expense
21,292,862
24,413,242
Other segment items
6,144,310
4,187,950
Net income (loss)
$ 11,215,380
$ 5,026,526
Capital expenditures - purchases of plant, property and equipment
$ (7,583,778 )
$ (13,387,493 )
X
- Definition
Tabular disclosure of segment reporting. Includes, but is not limited to, reconciliation of reportable segment amount to corresponding consolidated total.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 31
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-31
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 34
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-34
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 32
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 30
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 26C
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-26C
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 26B
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-26B
Reference 7: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 26A
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-26A
Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 25
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-25
Reference 9: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 22
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 15
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-15
+ Details
Name:
us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
X
- References
No definition available.
+ Details
Name:
us-gaap_SegmentReportingAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R42.htm · Sequence: 51
v3.26.1
Nature of operations and basis of presentation (Details)
Jul. 19, 2021
Jun. 03, 2021
US Salt Parent Holdings, LLC [Member]
Nature of operations and basis of presentation (Details) [Line Items]
Percentage of owns members interest
99.00%
US Salt Holdings LLC [Member]
Nature of operations and basis of presentation (Details) [Line Items]
Percentage of owns members interest
100.00%
US Salt, LLC [Member]
Nature of operations and basis of presentation (Details) [Line Items]
Percentage of owns members interest
100.00%
Percentage of ownership interest
100.00%
Emerald Lake Capital LP [Member] | US Salt Parent Holdings [Member]
Nature of operations and basis of presentation (Details) [Line Items]
Percentage of ownership interest
99.50%
Parent Holdings and Aggregator [Member] | US Salt Parent Holdings [Member]
Nature of operations and basis of presentation (Details) [Line Items]
Percentage of ownership interest
99.00%
Intermediate Holdings [Member] | US Salt Parent Holdings [Member]
Nature of operations and basis of presentation (Details) [Line Items]
Percentage of ownership interest
1.00%
X
- References
No definition available.
+ Details
Name:
logc_NatureofoperationsandbasisofpresentationDetailsLineItems
Namespace Prefix:
logc_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The equity interest of noncontrolling shareholders, partners or other equity holders in consolidated entity.
+ References
No definition available.
+ Details
Name:
us-gaap_MinorityInterestOwnershipPercentageByNoncontrollingOwners
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:percentItemType
Balance Type:
na
Period Type:
instant
X
- Definition
The parent entity's interest in net assets of the subsidiary, expressed as a percentage.
+ References
No definition available.
+ Details
Name:
us-gaap_MinorityInterestOwnershipPercentageByParent
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:percentItemType
Balance Type:
na
Period Type:
instant
X
- Details
Name:
srt_OwnershipAxis=logc_USSaltParentHoldingsLLCMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
srt_OwnershipAxis=logc_USSaltHoldingsLLCMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
srt_OwnershipAxis=logc_USSaltLLCMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
srt_OwnershipAxis=logc_EmeraldLakeCapitalLPMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
us-gaap_BusinessAcquisitionAxis=logc_USSaltParentHoldingsMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
srt_OwnershipAxis=logc_ParentHoldingsAndAggregatorMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
srt_OwnershipAxis=logc_IntermediateHoldingsMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
XML — IDEA: XBRL DOCUMENT
XML
Filename: R43.htm · Sequence: 52
v3.26.1
Significant accounting policies (Details)
12 Months Ended
Dec. 31, 2025
USD ($)
customer
segment
Dec. 31, 2024
USD ($)
customer
Jul. 19, 2021
Significant accounting policies (Details) [Line Items]
Cost of revenues
$ 83,127,061
$ 79,912,121
Capitalized interest cost
$ 200,000
200,000
Finite lived intangible asset useful lives
15 years
Impairment of finite-lived intangibles
$ 0
0
Advertising costs
100,000
200,000
Unrecognized tax benefits, interest and penalties
$ 0
$ 0
Unrecognized tax benefit duration
12 months
Number of operating segment | segment
1
Revenue from Rights Concentration Risk [Member] | Revenue Benchmark [Member]
Significant accounting policies (Details) [Line Items]
Number of major customer | customer
1
1
Revenue from Rights Concentration Risk [Member] | Accounts Receivable [Member]
Significant accounting policies (Details) [Line Items]
Number of major customer | customer
1
Revenue from Rights Concentration Risk [Member] | Customer 1 [Member] | Revenue Benchmark [Member]
Significant accounting policies (Details) [Line Items]
Percentage of net sales
10.00%
10.00%
Customer Concentration Risk [Member] | Accounts Receivable [Member]
Significant accounting policies (Details) [Line Items]
Number of major customer | customer
1
Customer Concentration Risk [Member] | Customer 1 [Member] | Revenue Benchmark [Member]
Significant accounting policies (Details) [Line Items]
Percentage of net sales
10.00%
Shipping and Handling [Member]
Significant accounting policies (Details) [Line Items]
Cost of revenues
$ 9,500,000
$ 9,600,000
North America [Member] | Revenue from Rights Concentration Risk [Member] | Revenue Benchmark [Member]
Significant accounting policies (Details) [Line Items]
Percentage of net sales
99.00%
99.00%
UNITED STATES | Revenue from Rights Concentration Risk [Member] | Revenue Benchmark [Member]
Significant accounting policies (Details) [Line Items]
Percentage of net sales
93.00%
93.00%
Minimum [Member]
Significant accounting policies (Details) [Line Items]
Useful lives of assets
3 years
Leases remaining lease term
1 year
Maximum [Member]
Significant accounting policies (Details) [Line Items]
Useful lives of assets
20 years
Leases remaining lease term
5 years
Emerald Lake Capital LP [Member] | US Salt Parent Holdings [Member]
Significant accounting policies (Details) [Line Items]
Percentage of ownership interest
99.50%
Emerald Lake Capital LP [Member] | US Salt Intermediate Holdings, LLC [Member]
Significant accounting policies (Details) [Line Items]
Percentage of noncontrolling parent interest
1.00%
Emerald Lake Capital LP [Member] | Class A units [Member] | US Salt Parent Holdings [Member]
Significant accounting policies (Details) [Line Items]
Percentage of ownership interest
99.50%
X
- Definition
Leases remaining lease term.
+ References
No definition available.
+ Details
Name:
logc_LeasesRemainingLeaseTerm
Namespace Prefix:
logc_
Data Type:
xbrli:durationItemType
Balance Type:
na
Period Type:
instant
X
- Definition
Number of major customer.
+ References
No definition available.
+ Details
Name:
logc_NumberOfMajorCustomer
Namespace Prefix:
logc_
Data Type:
xbrli:integerItemType
Balance Type:
na
Period Type:
duration
X
- References
No definition available.
+ Details
Name:
logc_SignificantaccountingpoliciesDetailsLineItems
Namespace Prefix:
logc_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Unrecognized tax benefit months.
+ References
No definition available.
+ Details
Name:
logc_UnrecognizedTaxBenefitDuration
Namespace Prefix:
logc_
Data Type:
xbrli:durationItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Amount charged to advertising expense for the period, which are expenses incurred with the objective of increasing revenue for a specified brand, product or product line.
+ References
Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 720
-SubTopic 35
-Name Accounting Standards Codification
-Section 55
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483385/720-35-55-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 720
-SubTopic 35
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483406/720-35-50-1
+ Details
Name:
us-gaap_AdvertisingExpense
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
For an entity that discloses a concentration risk in relation to quantitative amount, which serves as the "benchmark" (or denominator) in the equation, this concept represents the concentration percentage derived from the division.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 42
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-42
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 275
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 18
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482861/275-10-50-18
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 275
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 18
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482861/275-10-50-18
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 275
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 20
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482861/275-10-50-20
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 275
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 18
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482861/275-10-50-18
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 275
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 18
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482861/275-10-50-18
Reference 7: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 275
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 18
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482861/275-10-50-18
+ Details
Name:
us-gaap_ConcentrationRiskPercentage1
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:percentItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The aggregate cost of goods produced and sold and services rendered during the reporting period.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480070/505-10-S50-6
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 205
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 7
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 323
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 205
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 5A
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483499/205-20-50-5A
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480738/235-10-S50-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(g)(1)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 825
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 28
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 8: http://www.xbrl.org/2003/role/exampleRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 48
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iii)(B))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 10: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iii)(A))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 11: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03(2))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 12: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(g)(1)(ii))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 13: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(ii))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(iii)(A))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 15: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(iv))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 16: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(5))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 17: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iv))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(5))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
+ Details
Name:
us-gaap_CostOfRevenue
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
Useful life of finite-lived intangible asset, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days. Excludes goodwill and capitalized cost for software to be sold, leased, or marketed.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 5
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482665/350-30-50-5
+ Details
Name:
us-gaap_FiniteLivedIntangibleAssetUsefulLife
Namespace Prefix:
us-gaap_
Data Type:
xbrli:durationItemType
Balance Type:
na
Period Type:
instant
X
- Definition
Amount of impairment loss for finite-lived intangible asset. Excludes goodwill and capitalized cost for software to be sold, leased, or marketed.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 230
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 28
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 45
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482686/350-30-45-2
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482665/350-30-50-3
+ Details
Name:
us-gaap_ImpairmentOfIntangibleAssetsFinitelived
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
Amount of interest capitalized during the period.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 835
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483013/835-20-50-1
+ Details
Name:
us-gaap_InterestCostsCapitalized
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
The equity interest of noncontrolling shareholders, partners or other equity holders in consolidated entity.
+ References
No definition available.
+ Details
Name:
us-gaap_MinorityInterestOwnershipPercentageByNoncontrollingOwners
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:percentItemType
Balance Type:
na
Period Type:
instant
X
- Definition
The parent entity's interest in net assets of the subsidiary, expressed as a percentage.
+ References
No definition available.
+ Details
Name:
us-gaap_MinorityInterestOwnershipPercentageByParent
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:percentItemType
Balance Type:
na
Period Type:
instant
X
- Definition
Number of operating segments. An operating segment is a component of an enterprise: (a) that engages in business activities from which it may earn revenues and incur expenses (including revenues and expenses relating to transactions with other components of the same enterprise), (b) whose operating results are regularly reviewed by the enterprise's chief operating decision maker to make decisions about resources to be allocated to the segment and assess its performance, and (c) for which discrete financial information is available. An operating segment may engage in business activities for which it has yet to earn revenues, for example, start-up operations may be operating segments before earning revenues.
+ References
Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 49
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482785/280-10-55-49
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 18
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-18
+ Details
Name:
us-gaap_NumberOfOperatingSegments
Namespace Prefix:
us-gaap_
Data Type:
xbrli:integerItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Useful life of property, plant, and equipment, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days. Includes, but is not limited to, land and land improvement; building; machinery and equipment; furniture and fixture; and work of art, historical treasure, or similar asset classified as collection.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 360
-SubTopic 10
-Name Accounting Standards Codification
-Section 35
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482190/360-10-35-3
+ Details
Name:
us-gaap_PropertyPlantAndEquipmentUsefulLife
Namespace Prefix:
us-gaap_
Data Type:
xbrli:durationItemType
Balance Type:
na
Period Type:
instant
X
- Definition
Amount of expense for interest on an underpayment of income taxes and penalties related to a tax position claimed or expected to be claimed in the tax return.
+ References
Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 217
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482663/740-10-55-217
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 15
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482685/740-10-50-15
+ Details
Name:
us-gaap_UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Details
Name:
us-gaap_ConcentrationRiskByTypeAxis=us-gaap_RevenueFromRightsConcentrationRiskMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
us-gaap_ConcentrationRiskByBenchmarkAxis=us-gaap_SalesRevenueNetMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
us-gaap_ConcentrationRiskByBenchmarkAxis=us-gaap_AccountsReceivableMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
srt_MajorCustomersAxis=logc_Customer1Member
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
us-gaap_ConcentrationRiskByTypeAxis=us-gaap_CustomerConcentrationRiskMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
srt_ProductOrServiceAxis=us-gaap_ShippingAndHandlingMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
srt_StatementGeographicalAxis=srt_NorthAmericaMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
srt_StatementGeographicalAxis=country_US
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
srt_RangeAxis=srt_MinimumMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
srt_RangeAxis=srt_MaximumMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
srt_OwnershipAxis=logc_EmeraldLakeCapitalLPMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
us-gaap_BusinessAcquisitionAxis=logc_USSaltParentHoldingsMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
us-gaap_BusinessAcquisitionAxis=logc_USSaltIntermediateHoldingsLLCMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
us-gaap_StatementClassOfStockAxis=logc_ClassAUnitsMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
XML — IDEA: XBRL DOCUMENT
XML
Filename: R44.htm · Sequence: 53
v3.26.1
Significant accounting policies - Schedule of Estimated Useful Lives of Property, Plant and Equipment (Details)
Dec. 31, 2025
Buildings and Improvements [Member] | Minimum [Member]
Significant accounting policies - Schedule of Estimated Useful Lives of Property, Plant and Equipment (Details) [Line Items]
Useful lives of assets
10 years
Buildings and Improvements [Member] | Maximum [Member]
Significant accounting policies - Schedule of Estimated Useful Lives of Property, Plant and Equipment (Details) [Line Items]
Useful lives of assets
20 years
Machinery and Equipment [Member] | Minimum [Member]
Significant accounting policies - Schedule of Estimated Useful Lives of Property, Plant and Equipment (Details) [Line Items]
Useful lives of assets
3 years
Machinery and Equipment [Member] | Maximum [Member]
Significant accounting policies - Schedule of Estimated Useful Lives of Property, Plant and Equipment (Details) [Line Items]
Useful lives of assets
14 years
X
- References
No definition available.
+ Details
Name:
logc_SignificantaccountingpoliciesScheduleofEstimatedUsefulLivesofPropertyPlantandEquipmentDetailsLineItems
Namespace Prefix:
logc_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Useful life of property, plant, and equipment, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days. Includes, but is not limited to, land and land improvement; building; machinery and equipment; furniture and fixture; and work of art, historical treasure, or similar asset classified as collection.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 360
-SubTopic 10
-Name Accounting Standards Codification
-Section 35
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482190/360-10-35-3
+ Details
Name:
us-gaap_PropertyPlantAndEquipmentUsefulLife
Namespace Prefix:
us-gaap_
Data Type:
xbrli:durationItemType
Balance Type:
na
Period Type:
instant
X
- Details
Name:
us-gaap_PropertyPlantAndEquipmentByTypeAxis=us-gaap_BuildingImprovementsMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
srt_RangeAxis=srt_MinimumMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
srt_RangeAxis=srt_MaximumMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
us-gaap_PropertyPlantAndEquipmentByTypeAxis=us-gaap_MachineryAndEquipmentMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
XML — IDEA: XBRL DOCUMENT
XML
Filename: R45.htm · Sequence: 54
v3.26.1
Accounts receivable - Schedule of Accounts Receivable, Net of Allowance for Expected Credit Losses (Details) - USD ($)
Dec. 31, 2025
Dec. 31, 2024
Schedule Of Accounts Receivable Net Of Allowance For Expected Credit Losses Abstract
Accounts receivables
$ 12,209,447
$ 13,927,099
Less: allowance for expected credit losses
(73,990)
(412,392)
Total
$ 12,135,457
$ 13,514,707
X
- References
No definition available.
+ Details
Name:
logc_ScheduleOfAccountsReceivableNetOfAllowanceForExpectedCreditLossesAbstract
Namespace Prefix:
logc_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Amount, before allowance for credit loss, of right to consideration from customer for product sold and service rendered in normal course of business, classified as current.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480657/210-10-S50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 310
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481990/310-10-45-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(3)(a)(1))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/exampleRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 1
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483467/210-10-45-1
+ Details
Name:
us-gaap_AccountsReceivableGrossCurrent
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- Definition
Amount, after allowance for credit loss, of right to consideration from customer for product sold and service rendered in normal course of business, classified as current.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 310
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481990/310-10-45-2
+ Details
Name:
us-gaap_AccountsReceivableNetCurrent
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- Definition
Amount of allowance for credit loss on accounts receivable, classified as current.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(4))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 326
-SubTopic 20
-Name Accounting Standards Codification
-Section 45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479344/326-20-45-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 310
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481962/310-10-50-4
+ Details
Name:
us-gaap_AllowanceForDoubtfulAccountsReceivableCurrent
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
XML — IDEA: XBRL DOCUMENT
XML
Filename: R46.htm · Sequence: 55
v3.26.1
Accounts receivable - Schedule of Roll forward of Allowance for Expected Credit Losses (Details) - USD ($)
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Schedule Of Roll Forward Of Allowance For Expected Credit Losses Abstract
Beginning balance
$ 412,392
$ 178,033
Bad debt expense
58,087
234,359
Write-offs
(396,489)
0
Total
$ 73,990
$ 412,392
X
- References
No definition available.
+ Details
Name:
logc_ScheduleOfRollForwardOfAllowanceForExpectedCreditLossesAbstract
Namespace Prefix:
logc_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Amount of allowance for credit loss on accounts receivable.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 326
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 13
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479319/326-20-50-13
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 326
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 13
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479319/326-20-50-13
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 944
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-03(a)(5))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(4))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 326
-SubTopic 20
-Name Accounting Standards Codification
-Section 45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479344/326-20-45-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 310
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481962/310-10-50-4
+ Details
Name:
us-gaap_AllowanceForDoubtfulAccountsReceivable
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Definition
Amount of increase (decrease) in allowance for credit loss on accounts receivable.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 326
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 13
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479319/326-20-50-13
+ Details
Name:
us-gaap_AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Amount of direct write-downs of accounts receivable charged against the allowance.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 326
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 13
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479319/326-20-50-13
+ Details
Name:
us-gaap_AllowanceForDoubtfulAccountsReceivableWriteOffs
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
Amount of expense (reversal of expense) for expected credit loss on accounts receivable.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 326
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 13
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479319/326-20-50-13
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 50
-Paragraph 22
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476148/220-40-50-22
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03(5))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
+ Details
Name:
us-gaap_ProvisionForDoubtfulAccounts
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R47.htm · Sequence: 56
v3.26.1
Inventories (Details) - USD ($)
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Sep. 30, 2024
Inventory Disclosure [Abstract]
Other inventories
$ 5,146,078
$ 4,783,497
Inventory obsolescence
$ 300,000
$ 200,000
Inventory written off
$ 800,000
X
- Definition
Inventory written off.
+ References
No definition available.
+ Details
Name:
logc_InventoryWrittenOff
Namespace Prefix:
logc_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- References
No definition available.
+ Details
Name:
us-gaap_InventoryDisclosureAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Amount of loss from reductions in inventory due to subsequent measurement adjustments, including, but not limited to, physical deterioration, obsolescence, or changes in price levels.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 330
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483080/330-10-50-2
+ Details
Name:
us-gaap_InventoryWriteDown
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
Carrying amount as of the balance sheet date of inventories not expected to be converted to cash, sold or exchanged within the normal operating cycle (such as inventory related to long-term contracts or program rights).
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(17))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 7
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480657/210-10-S50-7
+ Details
Name:
us-gaap_OtherInventoryNoncurrent
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
XML — IDEA: XBRL DOCUMENT
XML
Filename: R48.htm · Sequence: 57
v3.26.1
Inventories - Schedule of Inventory (Details) - USD ($)
Dec. 31, 2025
Dec. 31, 2024
Schedule Of Inventory Abstract
Finished goods
$ 2,398,036
$ 2,447,002
Packaging and supplies
5,443,175
3,934,524
Maintenance materials
3,021,719
2,485,517
Total
$ 10,862,930
$ 8,867,043
X
- Definition
Represents the amount of maintenance materials.
+ References
No definition available.
+ Details
Name:
logc_MaintenanceMaterials
Namespace Prefix:
logc_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- Definition
Represents the amount of packaging and supplies.
+ References
No definition available.
+ Details
Name:
logc_PackagingAndSupplies
Namespace Prefix:
logc_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- References
No definition available.
+ Details
Name:
logc_ScheduleOfInventoryAbstract
Namespace Prefix:
logc_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Amount before valuation and LIFO reserves of completed merchandise or goods expected to be sold within one year or operating cycle, if longer.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480657/210-10-S50-3
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(6)(a)(1))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name:
us-gaap_InventoryFinishedGoods
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- Definition
Amount after valuation and LIFO reserves of inventory expected to be sold, or consumed within one year or operating cycle, if longer.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480657/210-10-S50-3
Reference 2: http://www.xbrl.org/2003/role/exampleRef
-Topic 852
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 10
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 3: http://www.xbrl.org/2003/role/exampleRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 1
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483467/210-10-45-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(6))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name:
us-gaap_InventoryNet
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
XML — IDEA: XBRL DOCUMENT
XML
Filename: R49.htm · Sequence: 58
v3.26.1
Prepaid expenses - Schedule of Prepaid Expenses (Details) - USD ($)
Dec. 31, 2025
Dec. 31, 2024
Schedule Of Prepaid Expenses Abstract
Prepaid insurance
$ 681,515
$ 751,562
Prepaid real estate taxes
56,596
57,526
Prepaid health benefits
31,233
31,233
Other prepaid expenses
243,624
228,507
Total
$ 1,012,968
$ 1,068,828
X
- Definition
Prepaid health benefits.
+ References
No definition available.
+ Details
Name:
logc_PrepaidHealthBenefits
Namespace Prefix:
logc_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- References
No definition available.
+ Details
Name:
logc_ScheduleOfPrepaidExpensesAbstract
Namespace Prefix:
logc_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Amount of asset related to consideration paid in advance for other costs that provide economic benefits within a future period of one year or the normal operating cycle, if longer.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(7))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 340
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483032/340-10-45-1
+ Details
Name:
us-gaap_OtherPrepaidExpenseCurrent
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- Definition
Amount of asset related to consideration paid in advance for costs that provide economic benefits within a future period of one year or the normal operating cycle, if longer.
+ References
Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 1
-Subparagraph (g)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483467/210-10-45-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(7))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 340
-SubTopic 10
-Name Accounting Standards Codification
-Section 05
-Paragraph 5
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482955/340-10-05-5
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 340
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483032/340-10-45-1
+ Details
Name:
us-gaap_PrepaidExpenseCurrent
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- Definition
Amount of asset related to consideration paid in advance for insurance that provides economic benefits within a future period of one year or the normal operating cycle, if longer.
+ References
Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 1
-Subparagraph (g)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483467/210-10-45-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 340
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483032/340-10-45-1
Reference 3: http://www.xbrl.org/2003/role/exampleRef
-Topic 340
-SubTopic 10
-Name Accounting Standards Codification
-Section 05
-Paragraph 5
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482955/340-10-05-5
+ Details
Name:
us-gaap_PrepaidInsurance
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- Definition
Amount of asset related to consideration paid in advance for income and other taxes that provide economic benefits within a future period of one year or the normal operating cycle, if longer.
+ References
Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 1
-Subparagraph (g)(4)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483467/210-10-45-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 340
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483032/340-10-45-1
Reference 3: http://www.xbrl.org/2003/role/exampleRef
-Topic 340
-SubTopic 10
-Name Accounting Standards Codification
-Section 05
-Paragraph 5
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482955/340-10-05-5
+ Details
Name:
us-gaap_PrepaidTaxes
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
XML — IDEA: XBRL DOCUMENT
XML
Filename: R50.htm · Sequence: 59
v3.26.1
Plant, property and equipment, net (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Property, Plant, and Equipment [Abstract]
Gain (loss) from disposal operation
$ 39
$ 300
X
- Definition
Amount after tax of gain (loss) not previously recognized resulting from the disposal of a discontinued operation.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 205
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 5C
-Subparagraph (b)(2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483499/205-20-50-5C
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 205
-SubTopic 20
-Name Accounting Standards Codification
-Section 45
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483475/205-20-45-3
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 205
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483499/205-20-50-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 205
-SubTopic 20
-Name Accounting Standards Codification
-Section 45
-Paragraph 3B
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483475/205-20-45-3B
+ Details
Name:
us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- References
No definition available.
+ Details
Name:
us-gaap_PropertyPlantAndEquipmentAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R51.htm · Sequence: 60
v3.26.1
Plant, property and equipment, net - Schedule of Plant Property and Equipment, Net (Details) - USD ($)
Dec. 31, 2025
Dec. 31, 2024
Property, Plant, and Equipment [Line Items]
Property, plant and equipment, gross
$ 369,377,234
$ 362,290,171
Accumulated depreciation and depletion
(47,958,935)
(34,229,730)
Total
321,418,299
328,060,441
Land [Member]
Property, Plant, and Equipment [Line Items]
Property, plant and equipment, gross
2,000,900
2,000,900
Building and Building Improvements [Member]
Property, Plant, and Equipment [Line Items]
Property, plant and equipment, gross
18,940,451
18,212,581
Machinery and Equipment [Member]
Property, Plant, and Equipment [Line Items]
Property, plant and equipment, gross
70,968,617
58,826,588
Salt Reserves [Member]
Property, Plant, and Equipment [Line Items]
Property, plant and equipment, gross
275,286,068
275,302,068
Construction in Progress [Member]
Property, Plant, and Equipment [Line Items]
Property, plant and equipment, gross
$ 2,181,198
$ 7,948,034
X
- Definition
Amount of accumulated depreciation, depletion, and amortization of property, plant, and equipment. Includes, but is not limited to, land and land improvement; building; machinery and equipment; furniture and fixture; and work of art, historical treasure, or similar asset classified as collection.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 360
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480204/360-10-S45-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 360
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482099/360-10-50-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 360
-Name Accounting Standards Codification
-Section 45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478443/942-360-45-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 360
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478451/942-360-50-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 40
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482558/350-40-50-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 944
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-03(a)(8)(b))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(14))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name:
us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Definition
Amount, before accumulated depreciation, depletion, and amortization, of property, plant, and equipment. Includes, but is not limited to, land and land improvement; building; machinery and equipment; furniture and fixture; and work of art, historical treasure, or similar asset classified as collection.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 360
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482099/360-10-50-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 40
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482558/350-40-50-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 5
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480657/210-10-S50-5
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 944
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-03(a)(8))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(13))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name:
us-gaap_PropertyPlantAndEquipmentGross
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- Definition
Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 905
-SubTopic 360
-Name Accounting Standards Codification
-Section 25
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478704/905-360-25-4
Reference 2: http://www.xbrl.org/2003/role/exampleRef
-Topic 360
-SubTopic 10
-Name Accounting Standards Codification
-Section 05
-Paragraph 3
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482338/360-10-05-3
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 360
-SubTopic 10
-Name Accounting Standards Codification
-Section 30
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482222/360-10-30-2
Reference 4: http://www.xbrl.org/2003/role/exampleRef
-Topic 360
-SubTopic 10
-Name Accounting Standards Codification
-Section 05
-Paragraph 3
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482338/360-10-05-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 360
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482099/360-10-50-1
Reference 6: http://www.xbrl.org/2003/role/exampleRef
-Topic 360
-SubTopic 10
-Name Accounting Standards Codification
-Section 05
-Paragraph 3
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482338/360-10-05-3
Reference 7: http://www.xbrl.org/2003/role/exampleRef
-Topic 360
-SubTopic 10
-Name Accounting Standards Codification
-Section 05
-Paragraph 3
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482338/360-10-05-3
Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Topic 360
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482099/360-10-50-1
Reference 9: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 40
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482558/350-40-50-1
Reference 10: http://www.xbrl.org/2003/role/disclosureRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 7A
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478964/842-20-50-7A
+ Details
Name:
us-gaap_PropertyPlantAndEquipmentLineItems
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Amount, after accumulated depreciation, depletion, and amortization, of property, plant, and equipment. Includes, but is not limited to, land and land improvement; building; machinery and equipment; furniture and fixture; and work of art, historical treasure, or similar asset classified as collection.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 360
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482099/360-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 360
-Name Accounting Standards Codification
-Section 45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478443/942-360-45-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 360
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478451/942-360-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477657/942-210-S45-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478478/942-210-S50-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-03(8))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 7A
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478964/842-20-50-7A
Reference 8: http://www.xbrl.org/2003/role/exampleRef
-Topic 852
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 10
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Topic 944
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-03(a)(8))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
+ Details
Name:
us-gaap_PropertyPlantAndEquipmentNet
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- Details
Name:
us-gaap_PropertyPlantAndEquipmentByTypeAxis=us-gaap_LandMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
us-gaap_PropertyPlantAndEquipmentByTypeAxis=us-gaap_BuildingAndBuildingImprovementsMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
us-gaap_PropertyPlantAndEquipmentByTypeAxis=us-gaap_MachineryAndEquipmentMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
us-gaap_PropertyPlantAndEquipmentByTypeAxis=logc_SaltReservesMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
us-gaap_PropertyPlantAndEquipmentByTypeAxis=us-gaap_ConstructionInProgressMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
XML — IDEA: XBRL DOCUMENT
XML
Filename: R52.htm · Sequence: 61
v3.26.1
Plant, property and equipment, net - Schedule of Depreciation and Depletion Expense Included in Statements of Operations (Details) - USD ($)
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Plant, property and equipment, net - Schedule of Depreciation and Depletion Expense Included in Statements of Operations (Details) [Line Items]
Total
$ 13,736,875
$ 11,877,279
Cost of Revenue [Member]
Plant, property and equipment, net - Schedule of Depreciation and Depletion Expense Included in Statements of Operations (Details) [Line Items]
Total
13,509,690
11,690,002
Selling General and Administrative Expense [Member]
Plant, property and equipment, net - Schedule of Depreciation and Depletion Expense Included in Statements of Operations (Details) [Line Items]
Total
$ 227,185
$ 187,277
X
- References
No definition available.
+ Details
Name:
logc_PlantpropertyandequipmentnetScheduleofDepreciationandDepletionExpenseIncludedinStatementsofOperationsDetailsLineItems
Namespace Prefix:
logc_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The amount of expense recognized in the current period that reflects the allocation of the cost of tangible assets over the assets' useful lives. Includes production and non-production related depreciation.
+ References
Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 45
-Paragraph 28
-Subparagraph (b)
-SubTopic 10
-Topic 230
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 360
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482099/360-10-50-1
Reference 3: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 11
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-11
Reference 4: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 18
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-18
Reference 5: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 24
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-24
Reference 6: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 50
-Paragraph 12
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476148/220-40-50-12
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476148/220-40-50-6
+ Details
Name:
us-gaap_Depreciation
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Details
Name:
logc_StatementOfIncomeLocationAxis=logc_CostOfRevenueMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
logc_StatementOfIncomeLocationAxis=logc_SellingGeneralAndAdministrativeExpenseMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
XML — IDEA: XBRL DOCUMENT
XML
Filename: R53.htm · Sequence: 62
v3.26.1
Goodwill and Intangible assets (Details) - USD ($)
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Intangible Asset, Goodwill and Other [Abstract]
Goodwill
$ 28,120,191
$ 28,120,191
Amortization expense of the finite-lived intangible assets
1,700,000
$ 1,700,000
Estimated net amortization expense, 2026
1,700,000
Estimated net amortization expense, 2027
1,700,000
Estimated net amortization expense, 2028
1,700,000
Estimated net amortization expense, 2029
1,700,000
Estimated net amortization expense, 2030
1,700,000
Estimated net amortization expense, thereafter
$ 8,300,000
Remaining useful lives for the intangible assets
10 years
X
- Definition
Amount of amortization expense for finite-lived intangible asset. Excludes goodwill and capitalized cost for software to be sold, leased, or marketed.
+ References
Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 45
-Paragraph 28
-Subparagraph (b)
-SubTopic 10
-Topic 230
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 40
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482558/350-40-50-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)(2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
Reference 4: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 11
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-11
Reference 5: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 18
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-18
Reference 6: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 24
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-24
Reference 7: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 50
-Paragraph 12
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476148/220-40-50-12
Reference 8: http://www.xbrl.org/2003/role/exampleRef
-Name Accounting Standards Codification
-Section 55
-Paragraph 40
-SubTopic 30
-Topic 350
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482640/350-30-55-40
Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 45
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482686/350-30-45-2
Reference 10: http://www.xbrl.org/2003/role/disclosureRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476148/220-40-50-6
+ Details
Name:
us-gaap_AmortizationOfIntangibleAssets
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
Amount of amortization expense for finite-lived intangible asset expected to be recognized after fifth fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach). Excludes goodwill and capitalized cost for software to be sold, leased, or marketed.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)(3)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
+ Details
Name:
us-gaap_FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- Definition
Amount of amortization expense for finite-lived intangible asset expected to be recognized in next fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach). Excludes goodwill and capitalized cost for software to be sold, leased, or marketed.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)(3)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
Reference 2: http://www.xbrl.org/2003/role/exampleRef
-Name Accounting Standards Codification
-Section 55
-Paragraph 40
-SubTopic 30
-Topic 350
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482640/350-30-55-40
+ Details
Name:
us-gaap_FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- Definition
Amount of amortization expense for finite-lived intangible asset expected to be recognized in fifth fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach). Excludes goodwill and capitalized cost for software to be sold, leased, or marketed.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)(3)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
Reference 2: http://www.xbrl.org/2003/role/exampleRef
-Name Accounting Standards Codification
-Section 55
-Paragraph 40
-SubTopic 30
-Topic 350
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482640/350-30-55-40
+ Details
Name:
us-gaap_FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- Definition
Amount of amortization expense for finite-lived intangible asset expected to be recognized in fourth fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach). Excludes goodwill and capitalized cost for software to be sold, leased, or marketed.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)(3)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
Reference 2: http://www.xbrl.org/2003/role/exampleRef
-Name Accounting Standards Codification
-Section 55
-Paragraph 40
-SubTopic 30
-Topic 350
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482640/350-30-55-40
+ Details
Name:
us-gaap_FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- Definition
Amount of amortization expense for finite-lived intangible asset expected to be recognized in third fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach). Excludes goodwill and capitalized cost for software to be sold, leased, or marketed.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)(3)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
Reference 2: http://www.xbrl.org/2003/role/exampleRef
-Name Accounting Standards Codification
-Section 55
-Paragraph 40
-SubTopic 30
-Topic 350
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482640/350-30-55-40
+ Details
Name:
us-gaap_FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- Definition
Amount of amortization expense for finite-lived intangible asset expected to be recognized in second fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach). Excludes goodwill and capitalized cost for software to be sold, leased, or marketed.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)(3)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
Reference 2: http://www.xbrl.org/2003/role/exampleRef
-Name Accounting Standards Codification
-Section 55
-Paragraph 40
-SubTopic 30
-Topic 350
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482640/350-30-55-40
+ Details
Name:
us-gaap_FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- Definition
Period remaining for amortization of finite-lived intangible asset, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days. Excludes goodwill and capitalized cost for software to be sold, leased, or marketed.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 926
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 5
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483154/926-20-50-5
+ Details
Name:
us-gaap_FiniteLivedIntangibleAssetsRemainingAmortizationPeriod1
Namespace Prefix:
us-gaap_
Data Type:
xbrli:durationItemType
Balance Type:
na
Period Type:
instant
X
- Definition
Amount, after accumulated impairment loss, of asset representing future economic benefit arising from other asset acquired in business combination or from joint venture formation or both, that is not individually identified and separately recognized.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477657/942-210-S45-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478478/942-210-S50-1
Reference 3: http://www.xbrl.org/2003/role/exampleRef
-Topic 805
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 41
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479303/805-10-55-41
Reference 4: http://www.xbrl.org/2003/role/exampleRef
-Topic 805
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 8
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479328/805-10-50-8
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480657/210-10-S50-6
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(15))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/exampleRef
-Topic 350
-SubTopic 20
-Name Accounting Standards Codification
-Section 55
-Paragraph 24
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482548/350-20-55-24
Reference 8: http://www.xbrl.org/2003/role/exampleRef
-Topic 805
-SubTopic 740
-Name Accounting Standards Codification
-Section 55
-Paragraph 13
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478064/805-740-55-13
Reference 9: http://www.xbrl.org/2003/role/exampleRef
-Topic 805
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 39
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479303/805-10-55-39
Reference 10: http://www.xbrl.org/2003/role/exampleRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 49
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482785/280-10-55-49
Reference 11: http://www.xbrl.org/2003/role/exampleRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 100
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482078/820-10-55-100
Reference 12: http://www.xbrl.org/2003/role/exampleRef
-Topic 852
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 10
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 13: http://www.xbrl.org/2003/role/disclosureRef
-Topic 350
-SubTopic 20
-Name Accounting Standards Codification
-Section 45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482598/350-20-45-1
Reference 14: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482573/350-20-50-1
Reference 15: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (h)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482573/350-20-50-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-03(10)(1))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 17: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 805
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 4
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479581/805-30-50-4
+ Details
Name:
us-gaap_Goodwill
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- References
No definition available.
+ Details
Name:
us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R54.htm · Sequence: 63
v3.26.1
Goodwill and Intangible assets - Schedule of Intangible Assets and Related Accumulated Amortization which are included in Intangible Assets, Net (Details) - USD ($)
Dec. 31, 2025
Dec. 31, 2024
Goodwill and Intangible assets - Schedule of Intangible Assets and Related Accumulated Amortization which are included in Intangible Assets, Net (Details) [Line Items]
Gross Carrying Amount
$ 24,200,000
$ 24,200,000
Accumulated Amortization
(7,424,464)
(5,756,651)
Amount
16,775,536
18,443,349
Tradename [Member]
Goodwill and Intangible assets - Schedule of Intangible Assets and Related Accumulated Amortization which are included in Intangible Assets, Net (Details) [Line Items]
Gross Carrying Amount
21,800,000
21,800,000
Accumulated Amortization
(6,731,456)
(5,219,318)
Amount
15,068,544
16,580,682
Customer Relationships [Member]
Goodwill and Intangible assets - Schedule of Intangible Assets and Related Accumulated Amortization which are included in Intangible Assets, Net (Details) [Line Items]
Gross Carrying Amount
2,400,000
2,400,000
Accumulated Amortization
(693,008)
(537,333)
Amount
$ 1,706,992
$ 1,862,667
X
- References
No definition available.
+ Details
Name:
logc_GoodwillandIntangibleassetsScheduleofIntangibleAssetsandRelatedAccumulatedAmortizationwhichareincludedinIntangibleAssetsNetDetailsLineItems
Namespace Prefix:
logc_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Amount of accumulated amortization of finite-lived intangible asset. Excludes goodwill and capitalized cost for software to be sold, leased, or marketed.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 40
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482558/350-40-50-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef
-Name Accounting Standards Codification
-Section 55
-Paragraph 40
-SubTopic 30
-Topic 350
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482640/350-30-55-40
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 350
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480265/350-10-S45-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(16))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name:
us-gaap_FiniteLivedIntangibleAssetsAccumulatedAmortization
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Definition
Amount, before accumulated amortization, of finite-lived intangible asset. Excludes goodwill and capitalized cost for software to be sold, leased, or marketed.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 40
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482558/350-40-50-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef
-Name Accounting Standards Codification
-Section 55
-Paragraph 40
-SubTopic 30
-Topic 350
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482640/350-30-55-40
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 350
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480265/350-10-S45-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 928
-SubTopic 340
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478859/928-340-50-1
+ Details
Name:
us-gaap_FiniteLivedIntangibleAssetsGross
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- Definition
Amount, after accumulated amortization, of finite-lived intangible asset. Excludes goodwill and capitalized cost for software to be sold, leased, or marketed.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 926
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 5
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483154/926-20-50-5
+ Details
Name:
us-gaap_FiniteLivedIntangibleAssetsNet
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- Details
Name:
us-gaap_IndefiniteLivedIntangibleAssetsByMajorClassAxis=us-gaap_TradeNamesMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
us-gaap_IndefiniteLivedIntangibleAssetsByMajorClassAxis=us-gaap_CustomerRelationshipsMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
XML — IDEA: XBRL DOCUMENT
XML
Filename: R55.htm · Sequence: 64
v3.26.1
Accrued liabilities - Schedule of Accrued Liabilities (Details) - USD ($)
Dec. 31, 2025
Dec. 31, 2024
Schedule Of Accrued Liabilities Abstract
Accrued payroll, bonus and employee benefits
$ 3,898,936
$ 3,816,973
Insurance accruals
492,716
484,107
Other accruals
1,994,256
852,737
Total
$ 6,385,908
$ 5,153,817
X
- References
No definition available.
+ Details
Name:
logc_ScheduleOfAccruedLiabilitiesAbstract
Namespace Prefix:
logc_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Carrying value as of the balance sheet date of obligations incurred through that date and payable to insurance entities to mitigate potential loss from various risks or to satisfy a promise to provide certain coverage's to employees. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(20))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name:
us-gaap_AccruedInsuranceCurrent
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Definition
Carrying value as of the balance sheet date of obligations incurred and payable, pertaining to costs that are statutory in nature, are incurred on contractual obligations, or accumulate over time and for which invoices have not yet been received or will not be rendered. Examples include taxes, interest, rent and utilities. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(20))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name:
us-gaap_AccruedLiabilitiesCurrent
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Definition
Total of the carrying values as of the balance sheet date of obligations incurred through that date and payable for obligations related to services received from employees, such as accrued salaries and bonuses, payroll taxes and fringe benefits. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(20))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name:
us-gaap_EmployeeRelatedLiabilitiesCurrent
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Definition
Amount of expenses incurred but not yet paid classified as other, due within one year or the normal operating cycle, if longer.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(20))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name:
us-gaap_OtherAccruedLiabilitiesCurrent
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
XML — IDEA: XBRL DOCUMENT
XML
Filename: R56.htm · Sequence: 65
v3.26.1
Asset retirement obligations (Details) - USD ($)
$ in Millions
Dec. 31, 2025
Dec. 31, 2024
Asset Retirement Obligation Disclosure [Abstract]
Surety bonds outstanding amount
$ 1.1
$ 1.1
X
- Definition
Surety bonds outstanding amount.
+ References
No definition available.
+ Details
Name:
logc_SuretyBondsOutstandingAmount
Namespace Prefix:
logc_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- References
No definition available.
+ Details
Name:
us-gaap_AssetRetirementObligationDisclosureAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R57.htm · Sequence: 66
v3.26.1
Asset retirement obligations - Schedule of Changes in Asset Retirement Obligation (Details) - USD ($)
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Schedule Of Changes In Asset Retirement Obligation Abstract
Asset retirement obligation, beginning of year
$ 751,834
$ 549,171
Liabilities incurred
0
124,184
Changes in estimated obligations
(16,000)
0
Accretion of expense
70,965
78,479
Asset retirement obligation, end of year
$ 806,799
$ 751,834
X
- References
No definition available.
+ Details
Name:
logc_ScheduleOfChangesInAssetRetirementObligationAbstract
Namespace Prefix:
logc_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The carrying amount of a liability for an asset retirement obligation. An asset retirement obligation is a legal obligation associated with the disposal or retirement of a tangible long-lived asset that results from the acquisition, construction or development, or the normal operations of a long-lived asset, except for certain obligations of lessees.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 410
-SubTopic 20
-Name Accounting Standards Codification
-Section 25
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481999/410-20-25-4
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 410
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481850/410-20-50-1
+ Details
Name:
us-gaap_AssetRetirementObligation
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Definition
Amount of accretion expense recognized during the period that is associated with an asset retirement obligation. Accretion expense measures and incorporates changes due to the passage of time into the carrying amount of the liability.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 410
-SubTopic 20
-Name Accounting Standards Codification
-Section 45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481879/410-20-45-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 410
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (c)(3)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481850/410-20-50-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 50
-Paragraph 22
-Subparagraph (i)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476148/220-40-50-22
+ Details
Name:
us-gaap_AssetRetirementObligationAccretionExpense
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
Amount of asset retirement obligations incurred during the period.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 410
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (c)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481850/410-20-50-1
+ Details
Name:
us-gaap_AssetRetirementObligationLiabilitiesIncurred
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- Definition
Amount of increase (decrease) in the asset retirement obligation from changes in the amount or timing of the estimated cash flows associated with the settlement of the obligation.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 410
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (c)(4)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481850/410-20-50-1
+ Details
Name:
us-gaap_AssetRetirementObligationRevisionOfEstimate
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R58.htm · Sequence: 67
v3.26.1
Long-term debt (Details) - Ares Capital Credit Agreement [Member] - USD ($)
12 Months Ended
Mar. 31, 2022
Dec. 31, 2025
Dec. 31, 2024
Jul. 31, 2021
Long-term debt (Details) [Line Items]
Interest rate
6.83%
Debt issuance costs
$ 5,100,000
Amortization of debt issuance cost
$ 700,000
$ 800,000
Term Loan [Member]
Long-term debt (Details) [Line Items]
Line of credit facility
$ 5,000,000
$ 232,000,000
Interest rate
9.40%
10.00%
Quarterly principal payments
$ 580,000
Debt instrument, maturity date
Jul. 19, 2028
Revolving Credit Facility [Member]
Long-term debt (Details) [Line Items]
Line of credit facility
$ 25,000,000
Debt instrument, maturity date
Jul. 19, 2026
Commitment fee percentage
0.50%
Outstanding borrowings
$ 0
$ 0
Unused amount of credit available
$ 25,000,000
$ 25,000,000
Maximum [Member] | Term Loan [Member]
Long-term debt (Details) [Line Items]
Basis spread on variable rate
5.50%
Minimum [Member] | Term Loan [Member]
Long-term debt (Details) [Line Items]
Basis spread on variable rate
5.65%
Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | Term Loan [Member]
Long-term debt (Details) [Line Items]
Basis spread on variable rate
5.40%
5.40%
Prime Rate [Member] | Term Loan [Member]
Long-term debt (Details) [Line Items]
Basis spread on variable rate
4.50%
New York Federal Reserve Bank Rate [Member] | Term Loan [Member]
Long-term debt (Details) [Line Items]
Basis spread on variable rate
5.00%
Interest Rate Floor [Member] | Term Loan [Member]
Long-term debt (Details) [Line Items]
Basis spread on variable rate
75.00%
X
- References
No definition available.
+ Details
Name:
logc_LongtermdebtDetailsLineItems
Namespace Prefix:
logc_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Amount of accumulated amortization of debt issuance costs related to line of credit arrangements.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 835
-SubTopic 30
-Name Accounting Standards Codification
-Section S45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479359/835-30-S45-1
+ Details
Name:
us-gaap_AccumulatedAmortizationOfDebtIssuanceCostsLineOfCreditArrangements
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Definition
Percentage points added to the reference rate to compute the variable rate on the debt instrument.
+ References
No definition available.
+ Details
Name:
us-gaap_DebtInstrumentBasisSpreadOnVariableRate1
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:percentItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Effective interest rate for the funds borrowed under the debt agreement considering interest compounding and original issue discount or premium.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477657/942-210-S45-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478478/942-210-S50-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-03(16))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(22)(a)(1))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 9
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480657/210-10-S50-9
Reference 6: http://www.xbrl.org/2003/role/exampleRef
-Topic 835
-SubTopic 30
-Name Accounting Standards Codification
-Section 55
-Paragraph 8
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482949/835-30-55-8
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 835
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482900/835-30-50-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Topic 835
-SubTopic 30
-Name Accounting Standards Codification
-Section 45
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482925/835-30-45-2
Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481139/470-20-50-6
+ Details
Name:
us-gaap_DebtInstrumentInterestRateEffectivePercentage
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:percentItemType
Balance Type:
na
Period Type:
instant
X
- Definition
Date when the debt instrument is scheduled to be fully repaid, in YYYY-MM-DD format.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477657/942-210-S45-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478478/942-210-S50-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-03(16))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 9
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480657/210-10-S50-9
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(22)(a)(2))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (bbb)(2)(i)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
Reference 7: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (bbb)(2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
Reference 8: http://www.xbrl.org/2003/role/exampleRef
-Topic 470
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1B
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B
+ Details
Name:
us-gaap_DebtInstrumentMaturityDate
Namespace Prefix:
us-gaap_
Data Type:
xbrli:dateItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Amount of the required periodic payments applied to principal.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(22)(a)(1))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 9
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480657/210-10-S50-9
+ Details
Name:
us-gaap_DebtInstrumentPeriodicPaymentPrincipal
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
Amount, after accumulated amortization, of debt issuance costs. Includes, but is not limited to, legal, accounting, underwriting, printing, and registration costs.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 835
-SubTopic 30
-Name Accounting Standards Codification
-Section 45
-Paragraph 1A
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482925/835-30-45-1A
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 835
-SubTopic 30
-Name Accounting Standards Codification
-Section 45
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482925/835-30-45-2
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 835
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482900/835-30-50-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 470
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1D
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481139/470-20-50-1D
+ Details
Name:
us-gaap_DeferredFinanceCostsNet
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- Definition
The carrying value as of the balance sheet date of the current and noncurrent portions of long-term obligations drawn from a line of credit, which is a bank's commitment to make loans up to a specific amount. Examples of items that might be included in the application of this element may consist of letters of credit, standby letters of credit, and revolving credit arrangements, under which borrowings can be made up to a maximum amount as of any point in time conditional on satisfaction of specified terms before, as of and after the date of drawdowns on the line. Includes short-term obligations that would normally be classified as current liabilities but for which (a) postbalance sheet date issuance of a long term obligation to refinance the short term obligation on a long term basis, or (b) the enterprise has entered into a financing agreement that clearly permits the enterprise to refinance the short-term obligation on a long term basis and the following conditions are met (1) the agreement does not expire within 1 year and is not cancelable by the lender except for violation of an objectively determinable provision, (2) no violation exists at the BS date, and (3) the lender has entered into the financing agreement is expected to be financially capable of honoring the agreement.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477657/942-210-S45-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478478/942-210-S50-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-03(16))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 9
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480657/210-10-S50-9
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(22))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 944
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-03(a)(16)(a)(2))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
+ Details
Name:
us-gaap_LineOfCredit
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Definition
Amount of the fee for available but unused credit capacity under the credit facility.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477657/942-210-S45-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478478/942-210-S50-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-03(13)(3)(a))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 8
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480657/210-10-S50-8
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(19)(b))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481544/470-10-50-6
+ Details
Name:
us-gaap_LineOfCreditFacilityCommitmentFeeAmount
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
Maximum borrowing capacity under the credit facility without consideration of any current restrictions on the amount that could be borrowed or the amounts currently outstanding under the facility.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 8
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480657/210-10-S50-8
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(19)(b))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name:
us-gaap_LineOfCreditFacilityMaximumBorrowingCapacity
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Definition
The fee, expressed as a percentage of the line of credit facility, for available but unused credit capacity under the credit facility.
+ References
No definition available.
+ Details
Name:
us-gaap_LineOfCreditFacilityUnusedCapacityCommitmentFeePercentage
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:percentItemType
Balance Type:
na
Period Type:
duration
X
- Details
Name:
us-gaap_DebtInstrumentAxis=logc_AresCapitalCreditAgreementMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
us-gaap_CreditFacilityAxis=logc_TermLoanMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
us-gaap_CreditFacilityAxis=us-gaap_RevolvingCreditFacilityMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
srt_RangeAxis=srt_MaximumMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
srt_RangeAxis=srt_MinimumMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
us-gaap_VariableRateAxis=us-gaap_SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
us-gaap_VariableRateAxis=us-gaap_PrimeRateMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
us-gaap_VariableRateAxis=logc_NewYorkFederalReserveBankRateMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
us-gaap_VariableRateAxis=us-gaap_InterestRateFloorMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
XML — IDEA: XBRL DOCUMENT
XML
Filename: R59.htm · Sequence: 68
v3.26.1
Long-term debt - Schedule of Long-Term Debt (Details) - USD ($)
Dec. 31, 2025
Dec. 31, 2024
Schedule Of Long Term Debt Abstract
Term loan
$ 206,720,000
$ 220,040,000
Unamortized debt issuance
(1,238,515)
(1,943,328)
Current portion
(2,320,000)
(2,320,000)
Long-term portion
$ 203,161,485
$ 215,776,672
X
- References
No definition available.
+ Details
Name:
logc_ScheduleOfLongTermDebtAbstract
Namespace Prefix:
logc_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Amount, before unamortized (discount) premium and debt issuance costs, of long-term debt. Includes, but is not limited to, notes payable, bonds payable, commercial loans, mortgage loans, convertible debt, subordinated debt and other types of debt.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477657/942-210-S45-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478478/942-210-S50-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-03(16))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 4
-Subparagraph (b)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481139/470-20-50-4
+ Details
Name:
us-gaap_DebtInstrumentCarryingAmount
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Definition
Amount of unamortized debt discount (premium) and debt issuance costs.
+ References
Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 835
-SubTopic 30
-Name Accounting Standards Codification
-Section 55
-Paragraph 8
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482949/835-30-55-8
Reference 2: http://www.xbrl.org/2003/role/exampleRef
-Topic 470
-SubTopic 20
-Name Accounting Standards Codification
-Section 55
-Paragraph 69B
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481568/470-20-55-69B
Reference 3: http://www.xbrl.org/2003/role/exampleRef
-Topic 470
-SubTopic 20
-Name Accounting Standards Codification
-Section 55
-Paragraph 69C
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481568/470-20-55-69C
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1D
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481139/470-20-50-1D
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 835
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482900/835-30-50-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 835
-SubTopic 30
-Name Accounting Standards Codification
-Section 45
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482925/835-30-45-2
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 4
-Subparagraph (b)(2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481139/470-20-50-4
Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Topic 835
-SubTopic 30
-Name Accounting Standards Codification
-Section 45
-Paragraph 1A
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482925/835-30-45-1A
+ Details
Name:
us-gaap_DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- Definition
Amount, after deduction of unamortized premium (discount) and debt issuance cost, of long-term debt classified as current. Excludes lease obligation.
+ References
Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(20))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 9
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483467/210-10-45-9
+ Details
Name:
us-gaap_LongTermDebtCurrent
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Definition
Amount, after deduction of unamortized premium (discount) and debt issuance cost, of long-term debt classified as noncurrent. Excludes lease obligation.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 9
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480657/210-10-S50-9
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(22))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name:
us-gaap_LongTermDebtNoncurrent
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
XML — IDEA: XBRL DOCUMENT
XML
Filename: R60.htm · Sequence: 69
v3.26.1
Long-term debt - Schedule of Annual Maturities of the Principal Amount of Total Debt Due (Details)
Dec. 31, 2025
USD ($)
Schedule Of Annual Maturities Of The Principal Amount Of Total Debt Due Abstract
2026
$ 2,320,000
2027
2,320,000
2028
202,080,000
Total maturities
$ 206,720,000
X
- References
No definition available.
+ Details
Name:
logc_ScheduleOfAnnualMaturitiesOfThePrincipalAmountOfTotalDebtDueAbstract
Namespace Prefix:
logc_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Amount, after deduction of unamortized premium (discount) and debt issuance cost, of long-term debt. Excludes lease obligation.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 235
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SX 210.9-06)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477314/942-235-S99-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477657/942-210-S45-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478478/942-210-S50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-03(16))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 9
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480657/210-10-S50-9
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(22))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480738/235-10-S50-4
Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 3
-Subparagraph (SX 210.12-04(a))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3
Reference 9: http://www.xbrl.org/2003/role/exampleRef
-Topic 835
-SubTopic 30
-Name Accounting Standards Codification
-Section 55
-Paragraph 8
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482949/835-30-55-8
Reference 10: http://www.xbrl.org/2003/role/exampleRef
-Topic 470
-SubTopic 20
-Name Accounting Standards Codification
-Section 55
-Paragraph 69B
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481568/470-20-55-69B
Reference 11: http://www.xbrl.org/2003/role/exampleRef
-Topic 470
-SubTopic 20
-Name Accounting Standards Codification
-Section 55
-Paragraph 69C
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481568/470-20-55-69C
Reference 12: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1D
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481139/470-20-50-1D
Reference 13: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 944
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-03(a)(16)(a)(2))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 14: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 4
-Subparagraph (b)(3)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481139/470-20-50-4
+ Details
Name:
us-gaap_LongTermDebt
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Definition
Amount of long-term debt payable, sinking fund requirement, and other securities issued that are redeemable by holder at fixed or determinable price and date, maturing in next fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 235
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SX 210.9-06)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477314/942-235-S99-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480738/235-10-S50-4
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 3
-Subparagraph (SX 210.12-04(a))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1E
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481139/470-20-50-1E
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-SubTopic 10
-Topic 470
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481544/470-10-50-1
+ Details
Name:
us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Definition
Amount of long-term debt payable, sinking fund requirement, and other securities issued that are redeemable by holder at fixed or determinable price and date, maturing in third fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 235
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SX 210.9-06)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477314/942-235-S99-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480738/235-10-S50-4
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 3
-Subparagraph (SX 210.12-04(a))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1E
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481139/470-20-50-1E
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-SubTopic 10
-Topic 470
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481544/470-10-50-1
+ Details
Name:
us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Definition
Amount of long-term debt payable, sinking fund requirement, and other securities issued that are redeemable by holder at fixed or determinable price and date, maturing in second fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 235
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SX 210.9-06)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477314/942-235-S99-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480738/235-10-S50-4
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 3
-Subparagraph (SX 210.12-04(a))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1E
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481139/470-20-50-1E
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-SubTopic 10
-Topic 470
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481544/470-10-50-1
+ Details
Name:
us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
XML — IDEA: XBRL DOCUMENT
XML
Filename: R61.htm · Sequence: 70
v3.26.1
Fair value measurement - Schedule of Cash and Cash Equivalents (Details) - USD ($)
Dec. 31, 2025
Dec. 31, 2024
Cash and Cash Equivalents [Line Items]
Total cash and cash equivalents
$ 10,805,730
$ 7,362,031
Cash [Member]
Cash and Cash Equivalents [Line Items]
Total cash and cash equivalents
155,982
179,541
Money Market Funds [Member]
Cash and Cash Equivalents [Line Items]
Total cash and cash equivalents
$ 10,649,748
$ 7,182,490
X
- Definition
Fair value portion of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 825
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 11
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482907/825-10-50-11
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 825
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 11
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482907/825-10-50-11
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 825
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 10
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482907/825-10-50-10
+ Details
Name:
us-gaap_CashAndCashEquivalentsFairValueDisclosure
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- Definition
Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(1))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name:
us-gaap_CashAndCashEquivalentsLineItems
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Details
Name:
us-gaap_CashAndCashEquivalentsAxis=us-gaap_CashMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
us-gaap_CashAndCashEquivalentsAxis=us-gaap_MoneyMarketFundsMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
XML — IDEA: XBRL DOCUMENT
XML
Filename: R62.htm · Sequence: 71
v3.26.1
Members' equity (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Members' equity (Details) [Line Items]
Total unreturned capital (in Dollars)
$ 193.6
$ 193.5
Tax distributions (in Dollars)
$ 9.2
$ 3.5
Noncontrolling parent ownership interest
1.00%
US Salt Parent Holdings [Member]
Members' equity (Details) [Line Items]
Incentive units vesting rights, description
(i) one-third of the performance-based
incentive units vest upon the consummation of a sale of the Parent Holdings if the Investor Return is equal to or greater than 2.0
Percentage of noncontrolling parent interest
99.00%
US Salt Parent Holdings [Member] | Share-Based Payment Arrangement, Tranche Two [Member]
Members' equity (Details) [Line Items]
Incentive units vesting rights, description
(ii)
an additional one-third of the performance-based incentive units vest upon the consummation of a sale of the Parent Holdings if the Investor
Return is equal to or greater than 2.5
US Salt Parent Holdings [Member] | Share-Based Payment Arrangement, Tranche Three [Member]
Members' equity (Details) [Line Items]
Incentive units vesting rights, description
(iii) an additional one-third of the performance-based incentive units vest upon the consummation
of a sale of the Parent Holdings if the Investor Return is equal to or greater than 3.0.
US Salt Parent Holdings [Member] | USPH Class B Units [Member] | Service Based Vesting [Member]
Members' equity (Details) [Line Items]
Percentage of vesting of award
40.00%
US Salt Parent Holdings [Member] | USPH Class B Units [Member] | Service and Performance Based Vesting [Member]
Members' equity (Details) [Line Items]
Percentage of vesting of award
60.00%
US Salt Parent Holdings [Member] | Time Vesting Incentive Units [Member]
Members' equity (Details) [Line Items]
Incentive units vested requisite service period
5 years
Emerald Lake [Member]
Members' equity (Details) [Line Items]
Percentage of noncontrolling parent interest
1.00%
US Salt Intermediate Holdings, LLC [Member]
Members' equity (Details) [Line Items]
Percentage of noncontrolling parent interest
100.00%
X
- References
No definition available.
+ Details
Name:
logc_MembersequityDetailsLineItems
Namespace Prefix:
logc_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Percentage of noncontrolling parent interest represented aggregator.
+ References
No definition available.
+ Details
Name:
logc_PercentageOfNoncontrollingParentInterestRepresentedAggregator
Namespace Prefix:
logc_
Data Type:
dtr:percentItemType
Balance Type:
na
Period Type:
instant
X
- Definition
Represents the amount of Tax distributions.
+ References
No definition available.
+ Details
Name:
logc_TaxDistributions
Namespace Prefix:
logc_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
Unreturned capital of Class A unitholders before distributions.
+ References
No definition available.
+ Details
Name:
logc_UnreturnedCapitalOfClassAUnitholdersBeforeDistributions
Namespace Prefix:
logc_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Definition
The equity interest of noncontrolling shareholders, partners or other equity holders in consolidated entity.
+ References
No definition available.
+ Details
Name:
us-gaap_MinorityInterestOwnershipPercentageByNoncontrollingOwners
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:percentItemType
Balance Type:
na
Period Type:
instant
X
- Definition
Estimated period when employee is required to provide service in exchange for share-based payment arrangement, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days.
+ References
Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name:
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardRequisiteServicePeriod1
Namespace Prefix:
us-gaap_
Data Type:
xbrli:durationItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Description of service or performance condition required to be met for earning right to award under share-based payment arrangement. Includes, but is not limited to, combination of market, performance or service condition.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name:
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingRights
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Percentage of vesting of award under share-based payment arrangement.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name:
us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardAwardVestingRightsPercentage
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:percentItemType
Balance Type:
na
Period Type:
duration
X
- Details
Name:
srt_OwnershipAxis=logc_USSaltParentHoldingsMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
us-gaap_VestingAxis=us-gaap_ShareBasedCompensationAwardTrancheTwoMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
us-gaap_VestingAxis=us-gaap_ShareBasedCompensationAwardTrancheThreeMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
us-gaap_StatementClassOfStockAxis=logc_USPHClassBUnitsMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
us-gaap_VestingAxis=logc_ServiceBasedVestingMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
us-gaap_VestingAxis=logc_ServiceAndPerformanceBasedVestingMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
us-gaap_StatementClassOfStockAxis=logc_TimeVestingIncentiveUnitsMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
srt_OwnershipAxis=logc_EmeraldLakeMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
srt_OwnershipAxis=logc_USSaltIntermediateHoldingsLLCMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
XML — IDEA: XBRL DOCUMENT
XML
Filename: R63.htm · Sequence: 72
v3.26.1
Earnings per unit - Schedule of calculation of Earnings Per Share, Basic and Diluted Earnings Per Unit (Details) - USD ($)
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Schedule Of Calculation Of Earnings Per Share Basic And Diluted Earnings Per Unit Abstract
Net income attributable to Parent Holdings Class A unitholders, basic
$ 11,103,226
$ 4,976,261
Net income attributable to Parent Holdings Class A unitholders, diluted
$ 11,103,226
$ 4,976,261
Weighted average Class A units outstanding, basic
190,942
189,924
Weighted average Class A units outstanding, diluted
190,942
189,924
Earnings per unit attributable to Class A unitholders, basic
$ 58.15
$ 26.2
Earnings per unit attributable to Class A unitholders, diluted
$ 58.15
$ 26.2
X
- References
No definition available.
+ Details
Name:
logc_ScheduleOfCalculationOfEarningsPerShareBasicAndDilutedEarningsPerUnitAbstract
Namespace Prefix:
logc_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 260
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 350
-SubTopic 40
-Name Accounting Standards Codification
-Section 65
-Paragraph 4
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482705/350-40-65-4
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (b)(2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 65
-Paragraph 2
-Subparagraph (e)(4)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479719/606-10-65-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (c)(2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (c)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Topic 105
-SubTopic 10
-Name Accounting Standards Codification
-Section 65
-Paragraph 9
-Subparagraph (e)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479343/105-10-65-9
Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 65
-Paragraph 17
-Subparagraph (d)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480336/718-10-65-17
Reference 10: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 11: http://www.xbrl.org/2003/role/exampleRef
-Topic 260
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 52
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482635/260-10-55-52
Reference 12: http://www.xbrl.org/2003/role/disclosureRef
-Topic 805
-SubTopic 60
-Name Accounting Standards Codification
-Section 65
-Paragraph 1
-Subparagraph (g)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 323
-Name Accounting Standards Codification
-Section 65
-Paragraph 2
-Subparagraph (g)(3)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 14: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 15: http://www.xbrl.org/2003/role/disclosureRef
-Topic 260
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 15
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482635/260-10-55-15
Reference 16: http://www.xbrl.org/2003/role/disclosureRef
-Topic 815
-SubTopic 40
-Name Accounting Standards Codification
-Section 65
-Paragraph 1
-Subparagraph (e)(4)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 17: http://www.xbrl.org/2003/role/disclosureRef
-Topic 815
-SubTopic 40
-Name Accounting Standards Codification
-Section 65
-Paragraph 1
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 18: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 11
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 19: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 11
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 20: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 7
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-7
Reference 21: http://www.xbrl.org/2003/role/disclosureRef
-Topic 260
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482689/260-10-45-2
Reference 22: http://www.xbrl.org/2003/role/disclosureRef
-Topic 260
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 60B
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 23: http://www.xbrl.org/2003/role/disclosureRef
-Topic 260
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 10
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482689/260-10-45-10
Reference 24: http://www.xbrl.org/2003/role/disclosureRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03(25))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 25: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-04(27))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
Reference 26: http://www.xbrl.org/2003/role/disclosureRef
-Topic 944
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-04(23))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 27: http://www.xbrl.org/2003/role/disclosureRef
-Topic 260
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 7
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482689/260-10-45-7
Reference 28: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 20
-Name Accounting Standards Codification
-Section 65
-Paragraph 4
-Subparagraph (f)(4)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481538/470-20-65-4
+ Details
Name:
us-gaap_EarningsPerShareBasic
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:perShareItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 260
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 350
-SubTopic 40
-Name Accounting Standards Codification
-Section 65
-Paragraph 4
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482705/350-40-65-4
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (b)(2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 65
-Paragraph 2
-Subparagraph (e)(4)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479719/606-10-65-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (c)(2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (c)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Topic 105
-SubTopic 10
-Name Accounting Standards Codification
-Section 65
-Paragraph 9
-Subparagraph (e)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479343/105-10-65-9
Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 65
-Paragraph 17
-Subparagraph (d)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480336/718-10-65-17
Reference 10: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 11: http://www.xbrl.org/2003/role/exampleRef
-Topic 260
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 52
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482635/260-10-55-52
Reference 12: http://www.xbrl.org/2003/role/disclosureRef
-Topic 805
-SubTopic 60
-Name Accounting Standards Codification
-Section 65
-Paragraph 1
-Subparagraph (g)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 323
-Name Accounting Standards Codification
-Section 65
-Paragraph 2
-Subparagraph (g)(3)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 14: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 15: http://www.xbrl.org/2003/role/disclosureRef
-Topic 260
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 15
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482635/260-10-55-15
Reference 16: http://www.xbrl.org/2003/role/disclosureRef
-Topic 815
-SubTopic 40
-Name Accounting Standards Codification
-Section 65
-Paragraph 1
-Subparagraph (e)(4)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 17: http://www.xbrl.org/2003/role/disclosureRef
-Topic 815
-SubTopic 40
-Name Accounting Standards Codification
-Section 65
-Paragraph 1
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 18: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 11
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 19: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 11
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 20: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 7
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-7
Reference 21: http://www.xbrl.org/2003/role/disclosureRef
-Topic 260
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482689/260-10-45-2
Reference 22: http://www.xbrl.org/2003/role/disclosureRef
-Topic 260
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 60B
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 23: http://www.xbrl.org/2003/role/disclosureRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03(25))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 24: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-04(27))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
Reference 25: http://www.xbrl.org/2003/role/disclosureRef
-Topic 944
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-04(23))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 26: http://www.xbrl.org/2003/role/disclosureRef
-Topic 260
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 7
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482689/260-10-45-7
Reference 27: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 20
-Name Accounting Standards Codification
-Section 65
-Paragraph 4
-Subparagraph (f)(4)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481538/470-20-65-4
+ Details
Name:
us-gaap_EarningsPerShareDiluted
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:perShareItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Amount, after deduction of tax, noncontrolling interests, dividends on preferred stock and participating securities; of income (loss) available to common shareholders.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 260
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 480
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479857/480-10-S50-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 480
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479887/480-10-S45-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 480
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 3A
-Subparagraph (24)(d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480244/480-10-S99-3A
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 105
-SubTopic 10
-Name Accounting Standards Codification
-Section 65
-Paragraph 9
-Subparagraph (e)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479343/105-10-65-9
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 805
-SubTopic 60
-Name Accounting Standards Codification
-Section 65
-Paragraph 1
-Subparagraph (g)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 11
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 10: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 11
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 11: http://www.xbrl.org/2003/role/disclosureRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 5
-Subparagraph (SAB Topic 6.B)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483621/220-10-S99-5
Reference 12: http://www.xbrl.org/2003/role/disclosureRef
-Topic 260
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 10
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482689/260-10-45-10
Reference 13: http://www.xbrl.org/2003/role/disclosureRef
-Topic 260
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 11
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482689/260-10-45-11
Reference 14: http://www.xbrl.org/2003/role/disclosureRef
-Topic 260
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 60B
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
+ Details
Name:
us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- Definition
Amount, after deduction of tax, noncontrolling interests, dividends on preferred stock and participating securities, and addition from assumption of issuance of common shares for dilutive potential common shares; of income (loss) available to common shareholders.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 260
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 260
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 16
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482689/260-10-45-16
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 5
-Subparagraph (SAB Topic 6.B)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483621/220-10-S99-5
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 260
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 40
-Subparagraph (b)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482689/260-10-45-40
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 260
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 60B
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 260
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 40
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482689/260-10-45-40
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 260
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 40
-Subparagraph (b)(2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482689/260-10-45-40
Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Topic 260
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 40
-Subparagraph (b)(3)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482689/260-10-45-40
+ Details
Name:
us-gaap_NetIncomeLossAvailableToCommonStockholdersDiluted
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- Definition
The average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 260
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 260
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 16
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482689/260-10-45-16
+ Details
Name:
us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Namespace Prefix:
us-gaap_
Data Type:
xbrli:sharesItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Number of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 260
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 260
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 10
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482689/260-10-45-10
+ Details
Name:
us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Namespace Prefix:
us-gaap_
Data Type:
xbrli:sharesItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R64.htm · Sequence: 73
v3.26.1
Unit-based compensation (Details)
12 Months Ended
Dec. 31, 2025
$ / shares
Share-Based Payment Arrangement [Abstract]
Weighted average grant date fair value, granted
$ 381.3
X
- References
No definition available.
+ Details
Name:
us-gaap_DisclosureOfCompensationRelatedCostsSharebasedPaymentsAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The weighted average fair value at grant date for nonvested equity-based awards issued during the period on other than stock (or unit) option plans (for example, phantom stock or unit plan, stock or unit appreciation rights plan, performance target plan).
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(2)(iii)(01)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name:
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:perShareItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R65.htm · Sequence: 74
v3.26.1
Unit-based compensation - Schedule of Weighted-Average Assumptions (Details)
12 Months Ended
Dec. 31, 2024
Schedule Of Weighted Average Assumptions Abstract
Fair value of Class B unit
484.09%
Risk-free interest rate
4.27%
Volatility
60.00%
Dividend yield
0.00%
Expected term
3 years
X
- Definition
The fair value of class b unit assumption that is used in valuing an option on its own shares.
+ References
No definition available.
+ Details
Name:
logc_FairValueOfClassSharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedBUnitFairvalueofClassBunit
Namespace Prefix:
logc_
Data Type:
dtr:percentItemType
Balance Type:
na
Period Type:
duration
X
- References
No definition available.
+ Details
Name:
logc_ScheduleOfWeightedAverageAssumptionsAbstract
Namespace Prefix:
logc_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The estimated dividend rate (a percentage of the share price) to be paid (expected dividends) to holders of the underlying shares over the option's term.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (f)(2)(iii)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name:
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:percentItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The estimated measure of the percentage by which a share price is expected to fluctuate during a period. Volatility also may be defined as a probability-weighted measure of the dispersion of returns about the mean. The volatility of a share price is the standard deviation of the continuously compounded rates of return on the share over a specified period. That is the same as the standard deviation of the differences in the natural logarithms of the stock prices plus dividends, if any, over the period.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (f)(2)(ii)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name:
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:percentItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The risk-free interest rate assumption that is used in valuing an option on its own shares.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (f)(2)(iv)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name:
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:percentItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Expected term of award under share-based payment arrangement, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (f)(2)(i)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name:
us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
Namespace Prefix:
us-gaap_
Data Type:
xbrli:durationItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R66.htm · Sequence: 75
v3.26.1
Unit-based compensation - Schedule of Class B Units Activity (Details) - $ / shares
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Schedule Of Class BUnits Activity Abstract
Number of Units beginning
17,957
17,594
Weighted Average Exercise Price Outstanding
$ 1,000
$ 1,000
Weighted Average Remaining Term Outstanding(In Years)
2 years 8 months 4 days
3 years 7 months 9 days
Number of Units Granted
0
681
Weighted Average Exercise Price Granted
$ 0
$ 1,000
Number of Units Repurchased
(239)
(318)
Weighted Average Exercise Price Repurchased
$ 1,000
$ 1,000
Number of Units Forfeited
(756)
Weighted Average Exercise Price Forfeited
$ 1,000
Number of Units ending
16,962
17,957
Weighted Average Exercise Price Outstanding
$ 1,000
$ 1,000
Weighted Average Remaining Term Outstanding(In Years)
1 year 9 months
2 years 8 months 4 days
Number of Units Exercisable
3,362
Weighted Average Exercise Price Exercisable
$ 1,000
Weighted Average Remaining Term Outstanding(In Years) Exercisable
1 year 6 months 25 days
X
- References
No definition available.
+ Details
Name:
logc_ScheduleOfClassBUnitsActivityAbstract
Namespace Prefix:
logc_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Weighted average per share amount at which repurchased can acquire shares of common stock by exercise of options.
+ References
No definition available.
+ Details
Name:
logc_ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsRepurchasedWeightedAveragesExercisePrice
Namespace Prefix:
logc_
Data Type:
dtr:perShareItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Weighted-average contractual term remaining for option award outstanding, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days.
+ References
No definition available.
+ Details
Name:
logc_SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm1
Namespace Prefix:
logc_
Data Type:
xbrli:durationItemType
Balance Type:
na
Period Type:
instant
X
- Definition
The number of shares into which fully or partially vested stock options outstanding as of the balance sheet date can be currently converted under the option plan.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(1)(iii)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name:
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
Namespace Prefix:
us-gaap_
Data Type:
xbrli:sharesItemType
Balance Type:
na
Period Type:
instant
X
- Definition
The weighted-average price as of the balance sheet date at which grantees can acquire the shares reserved for issuance on vested portions of options outstanding and currently exercisable under the stock option plan.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(1)(iii)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name:
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:perShareItemType
Balance Type:
na
Period Type:
instant
X
- Definition
The number of shares under options that were cancelled during the reporting period as a result of occurrence of a terminating event specified in contractual agreements pertaining to the stock option plan.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480100/505-10-S45-3
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480100/505-10-S45-2
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(28))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(29))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 11
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480657/210-10-S50-11
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(1)(iv)(03)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name:
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
Namespace Prefix:
us-gaap_
Data Type:
xbrli:sharesItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Gross number of share options (or share units) granted during the period.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480100/505-10-S45-3
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480100/505-10-S45-2
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(28))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(29))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 11
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480657/210-10-S50-11
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(1)(iv)(01)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name:
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
Namespace Prefix:
us-gaap_
Data Type:
xbrli:sharesItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Number of options outstanding, including both vested and non-vested options.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(1)(i)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(1)(ii)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name:
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
Namespace Prefix:
us-gaap_
Data Type:
xbrli:sharesItemType
Balance Type:
na
Period Type:
instant
X
- Definition
Weighted average price at which grantees can acquire the shares reserved for issuance under the stock option plan.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(1)(i)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(1)(ii)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name:
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:perShareItemType
Balance Type:
na
Period Type:
instant
X
- Definition
An entity expecting to repurchase shares in the following period, generally discloses an estimate of the amount or range of shares to be repurchased.
+ References
Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (l)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name:
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesToBeRepurchasedNextYear
Namespace Prefix:
us-gaap_
Data Type:
xbrli:sharesItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Weighted average price at which grantees could have acquired the underlying shares with respect to stock options that were terminated.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(1)(iv)(03)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name:
us-gaap_ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:perShareItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Weighted average per share amount at which grantees can acquire shares of common stock by exercise of options.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(1)(iv)(01)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name:
us-gaap_ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:perShareItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Weighted-average contractual term remaining for vested portion of option outstanding and currently exercisable or convertible, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days.
+ References
Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name:
us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
Namespace Prefix:
us-gaap_
Data Type:
xbrli:durationItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R67.htm · Sequence: 76
v3.26.1
Unit-based compensation - Schedule of Unrecognized Compensation Expense (Details)
12 Months Ended
Dec. 31, 2025
USD ($)
Schedule Of Unrecognized Compensation Expense Abstract
2026
$ 447,862
2027
325,219
2028
155,164
2029
0
Total
$ 928,245
X
- References
No definition available.
+ Details
Name:
logc_ScheduleOfUnrecognizedCompensationExpenseAbstract
Namespace Prefix:
logc_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The amount of unrecognized compensation expense.
+ References
No definition available.
+ Details
Name:
logc_Unrecognizedcompensationexpensetotal
Namespace Prefix:
logc_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
The amount of unrecognized compensation expense.
+ References
No definition available.
+ Details
Name:
logc_Unrecognizedcompensationexpenseyearfour
Namespace Prefix:
logc_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
The amount of unrecognized compensation expense.
+ References
No definition available.
+ Details
Name:
logc_unrecognizedcompensationexpenseyearone
Namespace Prefix:
logc_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
The amount of unrecognized compensation expense.
+ References
No definition available.
+ Details
Name:
logc_unrecognizedcompensationexpenseyearthree
Namespace Prefix:
logc_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
The amount of unrecognized compensation expense.
+ References
No definition available.
+ Details
Name:
logc_unrecognizedcompensationexpenseyeartwo
Namespace Prefix:
logc_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R68.htm · Sequence: 77
v3.26.1
Retirement plan (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Retirement plan (Details) [Line Items]
Salary deferred contribution percent
75.00%
Semi monthly safe harbor contribution vest percent
100.00%
Semi monthly safe harbor contribution percent
100.00%
Employer portion of contributions (in Dollars)
$ 0.2
$ 0.2
Defined contribution plan, description
The Company has a defined contribution 401(k)
retirement plan (the “401(k) Plan”), which covers union and non-union employees, to provide retirement benefits for all eligible
employees. Employees, who are over 18 years of age and have completed 90 days of services, are eligible to participate in the 401(k) Plan.
The 401(k) Plan allows eligible employees to make salary-deferred contributions up to 75% of their pre-tax annual compensation, as defined
in the 401(k) Plan, as long as the total contributed does not exceed the maximum annual amount under the Internal Revenue Code. Long-term
part-time employees may be eligible to make payroll contributions to the 401(k) Plan if such long-term part-time employees work at least
500 hours but less than 1,000 hours during three consecutive 12-month periods. However, Long-term part-time employees may not be eligible
for the employer contributions.
Profit Sharing Plan [Member]
Retirement plan (Details) [Line Items]
Employees’ contribution period percent
2.50%
Minimum [Member]
Retirement plan (Details) [Line Items]
Employees’ contribution period percent
2.00%
Semi monthly safe harbor contribution percent
3.00%
Maximum [Member]
Retirement plan (Details) [Line Items]
Employees’ contribution period percent
5.00%
Semi monthly safe harbor contribution percent
50.00%
X
- References
No definition available.
+ Details
Name:
logc_RetirementplanDetailsLineItems
Namespace Prefix:
logc_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Amount of cost for defined contribution plan.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 715
-SubTopic 70
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480794/715-70-50-1
+ Details
Name:
us-gaap_DefinedContributionPlanCostRecognized
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
Percentage of employees' gross pay for which the employer contributes a matching contribution to a defined contribution plan.
+ References
No definition available.
+ Details
Name:
us-gaap_DefinedContributionPlanEmployerMatchingContributionPercent
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:percentItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Percentage employer matches of the employee's percentage contribution matched.
+ References
No definition available.
+ Details
Name:
us-gaap_DefinedContributionPlanEmployerMatchingContributionPercentOfMatch
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:percentItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Percentage of employer's matching contributions to a defined contribution plan that vests in a given year.
+ References
No definition available.
+ Details
Name:
us-gaap_DefinedContributionPlanEmployersMatchingContributionAnnualVestingPercentage
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:percentItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Maximum percentage of employee gross pay the employee may contribute to a defined contribution plan.
+ References
No definition available.
+ Details
Name:
us-gaap_DefinedContributionPlanMaximumAnnualContributionsPerEmployeePercent
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:percentItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Description of defined contribution pension and other postretirement plans.
+ References
No definition available.
+ Details
Name:
us-gaap_DescriptionOfDefinedContributionPensionAndOtherPostretirementPlans
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Details
Name:
us-gaap_PlanNameAxis=logc_ProfitSharingPlanMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
srt_RangeAxis=srt_MinimumMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
srt_RangeAxis=srt_MaximumMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
XML — IDEA: XBRL DOCUMENT
XML
Filename: R69.htm · Sequence: 78
v3.26.1
Related party transaction (Details) - US Salt Holdings LLC [Member] - Professional Services Agreement [Member] - Emerald Lake [Member] - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Jul. 19, 2021
Related party transaction (Details) [Line Items]
Annual management fee minimum amount
$ 1.9
Percentage of annual management fee
1.00%
Management fee payable
$ 0.5
Percentage of quarterly management fee
0.25%
Management fees
$ 1.9
$ 1.9
X
- Definition
Annual management fee minimum amount
+ References
No definition available.
+ Details
Name:
logc_AnnualManagementFeeMinimumAmount
Namespace Prefix:
logc_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- Definition
Percentage of annual management fee.
+ References
No definition available.
+ Details
Name:
logc_PercentageOfAnnualManagementFee
Namespace Prefix:
logc_
Data Type:
dtr:percentItemType
Balance Type:
na
Period Type:
instant
X
- Definition
Percentage of quarterly management fee.
+ References
No definition available.
+ Details
Name:
logc_PercentageOfQuarterlyManagementFee
Namespace Prefix:
logc_
Data Type:
dtr:percentItemType
Balance Type:
na
Period Type:
instant
X
- References
No definition available.
+ Details
Name:
logc_RelatedpartytransactionDetailsLineItems
Namespace Prefix:
logc_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Amount of expense for investment management fee, including, but not limited to, expense in connection with research, selection, supervision, and custody of investment.
+ References
Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 946
-SubTopic 830
-Name Accounting Standards Codification
-Section 55
-Paragraph 10
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479168/946-830-55-10
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section 45
-Paragraph 3
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479105/946-220-45-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.6-07(2)(a))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-SubTopic 10
-Topic 850
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483326/850-10-50-1
+ Details
Name:
us-gaap_ManagementFeeExpense
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
Amount of fee payable for management of fund or trust.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.6-04(12)(a))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
+ Details
Name:
us-gaap_ManagementFeePayable
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Details
Name:
us-gaap_BusinessAcquisitionAxis=logc_USSaltHoldingsLLCMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
us-gaap_RelatedPartyTransactionAxis=logc_ProfessionalServicesAgreementMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
us-gaap_RelatedPartyTransactionsByRelatedPartyAxis=logc_EmeraldLakeMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
XML — IDEA: XBRL DOCUMENT
XML
Filename: R70.htm · Sequence: 79
v3.26.1
Related party transaction - Schedule of Activities of Class A Units and Subscription Notes Receivable from Employees and Board of Direct (Details) - US Salt Parent Holdings, LLC [Member] - USD ($)
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Class A units [Member]
Related Party Transaction [Line Items]
Beginning balance, Units (in Shares)
919
1,354
Issuance, Units (in Shares)
0
65
Repurchase, Units (in Shares)
(25)
(250)
Cancellation of units purchased and the corresponding subscription notes receivable, Units (in Shares)
(250)
Repayment, Units (in Shares)
0
0
Ending balance, Units (in Shares)
894
919
Class A Units Amount [Member]
Related Party Transaction [Line Items]
Beginning balance
$ 1,013,528
$ 1,400,000
Issuance
0
113,528
Repurchase
(45,000)
(250,000)
Cancellation of units purchased and the corresponding subscription notes receivable
(250,000)
Repayment
0
0
Ending balance
968,528
1,013,528
Subscription Receivable [Member]
Related Party Transaction [Line Items]
Beginning balance
165,000
475,000
Issuance
0
0
Repurchase
(45,000)
0
Cancellation of units purchased and the corresponding subscription notes receivable
(250,000)
Repayment
(51,549)
(60,000)
Ending balance
$ 68,451
$ 165,000
X
- Definition
The amount of cancellation of units purchased and the corresponding subscription notes receivable.
+ References
No definition available.
+ Details
Name:
logc_CancellationOfUnitsPurchasedAndTheCorrespondingSubscriptionNotesReceivable
Namespace Prefix:
logc_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
Number of cancellation of units purchased and the corresponding subscription notes receivable, units.
+ References
No definition available.
+ Details
Name:
logc_CancellationOfUnitsPurchasedAndTheCorrespondingSubscriptionNotesReceivableUnits
Namespace Prefix:
logc_
Data Type:
xbrli:sharesItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The amount of issuance.
+ References
No definition available.
+ Details
Name:
logc_IssuanceOfNotesReceivableFromRelatedParties
Namespace Prefix:
logc_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
Number of shares issuance, units.
+ References
No definition available.
+ Details
Name:
logc_IssuanceOfNotesReceivableFromRelatedPartiesUnits
Namespace Prefix:
logc_
Data Type:
xbrli:sharesItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Number of repayment, units.
+ References
No definition available.
+ Details
Name:
logc_RepaymentUnitsFromRelatedParties
Namespace Prefix:
logc_
Data Type:
xbrli:sharesItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The amount of repurchase.
+ References
No definition available.
+ Details
Name:
logc_RepurchaseOfNotesReceivableFromRelatedParties
Namespace Prefix:
logc_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
Number of repurchase, units.
+ References
No definition available.
+ Details
Name:
logc_RepurchaseUnitsFromRelatedParties
Namespace Prefix:
logc_
Data Type:
xbrli:sharesItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477657/942-210-S45-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478478/942-210-S50-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-03(7)(e)(1)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.6-07(2)(g)(3))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-03(16))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-03(15)(4))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-03(15)(3))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 970
-SubTopic 810
-Name Accounting Standards Codification
-Section 45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477383/970-810-45-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Topic 850
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483326/850-10-50-1
Reference 10: http://www.xbrl.org/2003/role/disclosureRef
-Topic 850
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483326/850-10-50-1
Reference 11: http://www.xbrl.org/2003/role/disclosureRef
-Topic 850
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483326/850-10-50-3
Reference 12: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480738/235-10-S50-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(k)(2))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 14: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(k)(1))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 15: http://www.xbrl.org/2003/role/disclosureRef
-Topic 310
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 13
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481990/310-10-45-13
Reference 16: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.6-07(2)(c)(2)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 17: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.6-07(2)(c)(2)(ii))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
+ Details
Name:
us-gaap_RelatedPartyTransactionLineItems
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The cash inflow from a loan, supported by a promissory note, granted to related parties where one party can exercise control or significant influence over another party; including affiliates, owners or officers and their immediate families, pension trusts, and so forth.
+ References
Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 12
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-12
+ Details
Name:
us-gaap_RepaymentOfNotesReceivableFromRelatedParties
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
Number of shares issued which are neither cancelled nor held in the treasury.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.3-04)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480070/505-10-S50-1
+ Details
Name:
us-gaap_SharesOutstanding
Namespace Prefix:
us-gaap_
Data Type:
xbrli:sharesItemType
Balance Type:
na
Period Type:
instant
X
- Definition
Amount of equity (deficit) attributable to parent. Excludes temporary equity and equity attributable to noncontrolling interest.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 323
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480738/235-10-S50-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(g)(1)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 825
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 28
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 6: http://www.xbrl.org/2003/role/exampleRef
-Topic 852
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 10
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 7: http://www.xbrl.org/2003/role/exampleRef
-Topic 946
-SubTopic 830
-Name Accounting Standards Codification
-Section 55
-Paragraph 12
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479168/946-830-55-12
Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.6-04(19))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SX 210.6-05(4))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479170/946-210-S99-2
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 3
-Subparagraph (SX 210.6-09(4)(b))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 11: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 3
-Subparagraph (SX 210.6-09(6))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 12: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 3
-Subparagraph (SX 210.6-09(7))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 13: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(g)(1)(ii))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 14: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 310
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SAB Topic 4.E)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480418/310-10-S99-2
+ Details
Name:
us-gaap_StockholdersEquity
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Details
Name:
us-gaap_BusinessAcquisitionAxis=logc_USSaltParentHoldingsLLCMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
us-gaap_StatementEquityComponentsAxis=logc_ClassAUnitsMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
us-gaap_StatementEquityComponentsAxis=logc_ClassAUnitsAmountMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
us-gaap_StatementEquityComponentsAxis=logc_SubscriptionReceivableMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
XML — IDEA: XBRL DOCUMENT
XML
Filename: R71.htm · Sequence: 80
v3.26.1
Commitments and Contingencies (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Commitments and Contingencies (Details) [Line Items]
Operation and finance leases, expiring year
2030
Capital Addition Purchase Commitments [Member]
Commitments and Contingencies (Details) [Line Items]
Equipment and construction contracts
$ 13.8
$ 11.0
X
- References
No definition available.
+ Details
Name:
logc_CommitmentsandContingenciesDetailsLineItems
Namespace Prefix:
logc_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Operation and finance leases, expiring year.
+ References
No definition available.
+ Details
Name:
logc_OperationAndFinanceLeasesExpiringYear
Namespace Prefix:
logc_
Data Type:
xbrli:gYearItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The minimum amount the entity agreed to spend under the long-term purchase commitment.
+ References
No definition available.
+ Details
Name:
us-gaap_LongTermPurchaseCommitmentAmount
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- Details
Name:
us-gaap_LongTermPurchaseCommitmentByCategoryOfItemPurchasedAxis=us-gaap_CapitalAdditionsMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
XML — IDEA: XBRL DOCUMENT
XML
Filename: R72.htm · Sequence: 81
v3.26.1
Commitments and Contingencies - Schedule of Elements of Lease Costs (Details) - USD ($)
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Operating lease expense:
Operating lease expense
$ 898,587
$ 857,093
Finance lease expense:
Amortization of lease assets
104,145
92,308
Interest on lease liabilities
47,126
48,857
Total finance lease cost
151,271
141,165
Short term lease expense
396,077
678,755
Variable lease expense
814,532
383,788
Total lease expense
$ 2,260,467
$ 2,060,801
X
- Definition
Amount of finance lease cost.
+ References
No definition available.
+ Details
Name:
logc_FinanceLeaseCost
Namespace Prefix:
logc_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- References
No definition available.
+ Details
Name:
logc_FinanceLeaseExpenseAbstract
Namespace Prefix:
logc_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- References
No definition available.
+ Details
Name:
logc_OperatingLeaseExpenseAbstract
Namespace Prefix:
logc_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Amount of interest expense on finance lease liability.
+ References
Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 55
-Paragraph 53
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479589/842-20-55-53
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 45
-Paragraph 4
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479041/842-20-45-4
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 4
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478964/842-20-50-4
+ Details
Name:
us-gaap_FinanceLeaseInterestExpense
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
Amount of amortization expense attributable to right-of-use asset from finance lease.
+ References
Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 55
-Paragraph 53
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479589/842-20-55-53
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 45
-Paragraph 4
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479041/842-20-45-4
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 4
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478964/842-20-50-4
+ Details
Name:
us-gaap_FinanceLeaseRightOfUseAssetAmortization
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
Amount of lease cost recognized by lessee for lease contract.
+ References
Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 55
-Paragraph 53
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479589/842-20-55-53
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478964/842-20-50-4
+ Details
Name:
us-gaap_LeaseCost
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
Amount of single lease cost, calculated by allocation of remaining cost of lease over remaining lease term. Includes, but is not limited to, single lease cost, after impairment of right-of-use asset, calculated by amortization of remaining right-of-use asset and accretion of lease liability.
+ References
Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 55
-Paragraph 53
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479589/842-20-55-53
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 4
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478964/842-20-50-4
+ Details
Name:
us-gaap_OperatingLeaseCost
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
Amount of short-term lease cost, excluding expense for lease with term of one month or less.
+ References
Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 55
-Paragraph 53
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479589/842-20-55-53
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 4
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478964/842-20-50-4
+ Details
Name:
us-gaap_ShortTermLeaseCost
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
Amount of variable lease cost, excluded from lease liability, recognized when obligation for payment is incurred for finance and operating leases.
+ References
Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 55
-Paragraph 53
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479589/842-20-55-53
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 4
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478964/842-20-50-4
+ Details
Name:
us-gaap_VariableLeaseCost
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R73.htm · Sequence: 82
v3.26.1
Commitments and Contingencies - Schedule of Lease Term and Discount Rate Information (Details)
Dec. 31, 2025
Dec. 31, 2024
Schedule Of Lease Term And Discount Rate Information Abstract
Operating leases
2 years 18 days
2 years 11 months 23 days
Finance leases
3 years 10 months 2 days
4 years 9 months 10 days
Weighted-average discount rate:
Operating leases
9.81%
11.50%
Finance leases
10.53%
10.64%
X
- References
No definition available.
+ Details
Name:
logc_ScheduleOfLeaseTermAndDiscountRateInformationAbstract
Namespace Prefix:
logc_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- References
No definition available.
+ Details
Name:
logc_WeightedAverageDiscountRateAbstract
Namespace Prefix:
logc_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Weighted average discount rate for finance lease calculated at point in time.
+ References
Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 55
-Paragraph 53
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479589/842-20-55-53
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 4
-Subparagraph (g)(4)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478964/842-20-50-4
+ Details
Name:
us-gaap_FinanceLeaseWeightedAverageDiscountRatePercent
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:percentItemType
Balance Type:
na
Period Type:
instant
X
- Definition
Weighted average remaining lease term for finance lease, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days.
+ References
Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 55
-Paragraph 53
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479589/842-20-55-53
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 4
-Subparagraph (g)(3)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478964/842-20-50-4
+ Details
Name:
us-gaap_FinanceLeaseWeightedAverageRemainingLeaseTerm1
Namespace Prefix:
us-gaap_
Data Type:
xbrli:durationItemType
Balance Type:
na
Period Type:
instant
X
- Definition
Weighted average discount rate for operating lease calculated at point in time.
+ References
Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 55
-Paragraph 53
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479589/842-20-55-53
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 4
-Subparagraph (g)(4)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478964/842-20-50-4
+ Details
Name:
us-gaap_OperatingLeaseWeightedAverageDiscountRatePercent
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:percentItemType
Balance Type:
na
Period Type:
instant
X
- Definition
Weighted average remaining lease term for operating lease, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days.
+ References
Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 55
-Paragraph 53
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479589/842-20-55-53
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 4
-Subparagraph (g)(3)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478964/842-20-50-4
+ Details
Name:
us-gaap_OperatingLeaseWeightedAverageRemainingLeaseTerm1
Namespace Prefix:
us-gaap_
Data Type:
xbrli:durationItemType
Balance Type:
na
Period Type:
instant
XML — IDEA: XBRL DOCUMENT
XML
Filename: R74.htm · Sequence: 83
v3.26.1
Commitments and Contingencies - Schedule of Supplemental Cash Flow Information (Details) - USD ($)
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from finance lease (interest payments)
$ 47,126
$ 48,857
Operating cash flows from operating leases
912,634
850,676
Financing cash flows from finance lease
91,058
72,638
Right-of-use assets obtained in exchange for lease liabilities:
Operating leases
310,566
1,243,375
Finance leases
$ 74,092
$ 0
X
- References
No definition available.
+ Details
Name:
logc_CashPaidForAmountsIncludedInTheMeasurementOfLeaseLiabilitiesAbstract
Namespace Prefix:
logc_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- References
No definition available.
+ Details
Name:
logc_RightOfUseAssetsObtainedInExchangeForLeaseLiabilitiesAbstract
Namespace Prefix:
logc_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Amount of interest paid on finance lease liability.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 4
-Subparagraph (g)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478964/842-20-50-4
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 45
-Paragraph 5
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479041/842-20-45-5
+ Details
Name:
us-gaap_FinanceLeaseInterestPaymentOnLiability
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- Definition
Amount of cash outflow for principal payment on finance lease.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 4
-Subparagraph (g)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478964/842-20-50-4
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 45
-Paragraph 5
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479041/842-20-45-5
+ Details
Name:
us-gaap_FinanceLeasePrincipalPayments
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- Definition
Amount of cash outflow from operating lease, excluding payments to bring another asset to condition and location necessary for its intended use.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 45
-Paragraph 5
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479041/842-20-45-5
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 4
-Subparagraph (g)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478964/842-20-50-4
+ Details
Name:
us-gaap_OperatingLeasePayments
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- Definition
Amount of increase in right-of-use asset obtained in exchange for finance lease liability.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 230
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482913/230-10-50-3
Reference 2: http://www.xbrl.org/2003/role/exampleRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 55
-Paragraph 53
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479589/842-20-55-53
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 4
-Subparagraph (g)(2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478964/842-20-50-4
+ Details
Name:
us-gaap_RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
Amount of increase in right-of-use asset obtained in exchange for operating lease liability.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 230
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482913/230-10-50-3
Reference 2: http://www.xbrl.org/2003/role/exampleRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 55
-Paragraph 53
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479589/842-20-55-53
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 4
-Subparagraph (g)(2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478964/842-20-50-4
+ Details
Name:
us-gaap_RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R75.htm · Sequence: 84
v3.26.1
Commitments and Contingencies - Schedule of Future Maturities of Lease Liabilities (Details) - USD ($)
Dec. 31, 2025
Dec. 31, 2024
Schedule Of Future Maturities Of Lease Liabilities Abstract
2026
$ 769,316
2026
138,184
2027
326,850
2027
138,184
2028
105,554
2028
111,460
2029
78,054
2029
71,373
2030
0
2030
32,199
Thereafter
0
Thereafter
0
Total future undiscounted lease payments
1,279,774
Total future undiscounted lease payments
491,400
Imputed interest
(123,994)
Imputed interest
(88,033)
Present value of lease payments
1,155,780
Present value of lease payments
403,367
Current portion
688,711
$ 709,098
Current portion
100,699
76,982
Long-term portion of lease payments
467,069
897,997
Long-term portion of lease payments
$ 302,668
$ 343,350
X
- References
No definition available.
+ Details
Name:
logc_ScheduleOfFutureMaturitiesOfLeaseLiabilitiesAbstract
Namespace Prefix:
logc_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Present value of lessee's discounted obligation for lease payments from finance lease.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478964/842-20-50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 45
-Paragraph 1
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479041/842-20-45-1
+ Details
Name:
us-gaap_FinanceLeaseLiability
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Definition
Present value of lessee's discounted obligation for lease payments from finance lease, classified as current.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 45
-Paragraph 1
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479041/842-20-45-1
+ Details
Name:
us-gaap_FinanceLeaseLiabilityCurrent
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Definition
Present value of lessee's discounted obligation for lease payments from finance lease, classified as noncurrent.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 45
-Paragraph 1
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479041/842-20-45-1
+ Details
Name:
us-gaap_FinanceLeaseLiabilityNoncurrent
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Definition
Amount of lessee's undiscounted obligation for lease payments for finance lease.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 942
-SubTopic 235
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SX 210.9-06)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477314/942-235-S99-2
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480738/235-10-S50-4
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 3
-Subparagraph (SX 210.12-04(a))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478964/842-20-50-6
+ Details
Name:
us-gaap_FinanceLeaseLiabilityPaymentsDue
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Definition
Amount of lessee's undiscounted obligation for lease payment for finance lease to be paid after fifth fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 942
-SubTopic 235
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SX 210.9-06)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477314/942-235-S99-2
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480738/235-10-S50-4
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 3
-Subparagraph (SX 210.12-04(a))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478964/842-20-50-6
+ Details
Name:
us-gaap_FinanceLeaseLiabilityPaymentsDueAfterYearFive
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Definition
Amount of lessee's undiscounted obligation for lease payment for finance lease to be paid in next fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 942
-SubTopic 235
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SX 210.9-06)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477314/942-235-S99-2
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480738/235-10-S50-4
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 3
-Subparagraph (SX 210.12-04(a))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478964/842-20-50-6
+ Details
Name:
us-gaap_FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Definition
Amount of lessee's undiscounted obligation for lease payment for finance lease to be paid in fifth fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 942
-SubTopic 235
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SX 210.9-06)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477314/942-235-S99-2
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480738/235-10-S50-4
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 3
-Subparagraph (SX 210.12-04(a))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478964/842-20-50-6
+ Details
Name:
us-gaap_FinanceLeaseLiabilityPaymentsDueYearFive
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Definition
Amount of lessee's undiscounted obligation for lease payment for finance lease to be paid in fourth fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 942
-SubTopic 235
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SX 210.9-06)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477314/942-235-S99-2
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480738/235-10-S50-4
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 3
-Subparagraph (SX 210.12-04(a))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478964/842-20-50-6
+ Details
Name:
us-gaap_FinanceLeaseLiabilityPaymentsDueYearFour
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Definition
Amount of lessee's undiscounted obligation for lease payment for finance lease to be paid in third fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 942
-SubTopic 235
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SX 210.9-06)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477314/942-235-S99-2
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480738/235-10-S50-4
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 3
-Subparagraph (SX 210.12-04(a))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478964/842-20-50-6
+ Details
Name:
us-gaap_FinanceLeaseLiabilityPaymentsDueYearThree
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Definition
Amount of lessee's undiscounted obligation for lease payment for finance lease to be paid in second fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 942
-SubTopic 235
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SX 210.9-06)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477314/942-235-S99-2
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480738/235-10-S50-4
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 3
-Subparagraph (SX 210.12-04(a))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478964/842-20-50-6
+ Details
Name:
us-gaap_FinanceLeaseLiabilityPaymentsDueYearTwo
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Definition
Amount of lessee's undiscounted obligation for lease payments in excess of discounted obligation for lease payments for finance lease.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478964/842-20-50-6
+ Details
Name:
us-gaap_FinanceLeaseLiabilityUndiscountedExcessAmount
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Definition
Amount of lessee's undiscounted obligation for lease payment for operating lease.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 942
-SubTopic 235
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SX 210.9-06)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477314/942-235-S99-2
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480738/235-10-S50-4
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 3
-Subparagraph (SX 210.12-04(a))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478964/842-20-50-6
+ Details
Name:
us-gaap_LesseeOperatingLeaseLiabilityPaymentsDue
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Definition
Amount of lessee's undiscounted obligation for lease payment for operating lease due after fifth fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 942
-SubTopic 235
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SX 210.9-06)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477314/942-235-S99-2
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480738/235-10-S50-4
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 3
-Subparagraph (SX 210.12-04(a))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478964/842-20-50-6
+ Details
Name:
us-gaap_LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Definition
Amount of lessee's undiscounted obligation for lease payment for operating lease to be paid in next fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 942
-SubTopic 235
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SX 210.9-06)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477314/942-235-S99-2
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480738/235-10-S50-4
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 3
-Subparagraph (SX 210.12-04(a))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478964/842-20-50-6
+ Details
Name:
us-gaap_LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Definition
Amount of lessee's undiscounted obligation for lease payment for operating lease to be paid in fifth fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 942
-SubTopic 235
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SX 210.9-06)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477314/942-235-S99-2
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480738/235-10-S50-4
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 3
-Subparagraph (SX 210.12-04(a))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478964/842-20-50-6
+ Details
Name:
us-gaap_LesseeOperatingLeaseLiabilityPaymentsDueYearFive
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Definition
Amount of lessee's undiscounted obligation for lease payment for operating lease to be paid in fourth fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 942
-SubTopic 235
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SX 210.9-06)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477314/942-235-S99-2
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480738/235-10-S50-4
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 3
-Subparagraph (SX 210.12-04(a))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478964/842-20-50-6
+ Details
Name:
us-gaap_LesseeOperatingLeaseLiabilityPaymentsDueYearFour
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Definition
Amount of lessee's undiscounted obligation for lease payment for operating lease to be paid in third fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 942
-SubTopic 235
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SX 210.9-06)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477314/942-235-S99-2
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480738/235-10-S50-4
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 3
-Subparagraph (SX 210.12-04(a))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478964/842-20-50-6
+ Details
Name:
us-gaap_LesseeOperatingLeaseLiabilityPaymentsDueYearThree
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Definition
Amount of lessee's undiscounted obligation for lease payment for operating lease to be paid in second fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 942
-SubTopic 235
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SX 210.9-06)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477314/942-235-S99-2
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480738/235-10-S50-4
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 3
-Subparagraph (SX 210.12-04(a))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478964/842-20-50-6
+ Details
Name:
us-gaap_LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Definition
Amount of lessee's undiscounted obligation for lease payments in excess of discounted obligation for lease payments for operating lease.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478964/842-20-50-6
+ Details
Name:
us-gaap_LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Definition
Present value of lessee's discounted obligation for lease payments from operating lease.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 45
-Paragraph 1
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479041/842-20-45-1
+ Details
Name:
us-gaap_OperatingLeaseLiability
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Definition
Present value of lessee's discounted obligation for lease payments from operating lease, classified as current.
+ References
Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 8
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483467/210-10-45-8
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 45
-Paragraph 1
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479041/842-20-45-1
+ Details
Name:
us-gaap_OperatingLeaseLiabilityCurrent
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Definition
Present value of lessee's discounted obligation for lease payments from operating lease, classified as noncurrent.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 45
-Paragraph 1
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479041/842-20-45-1
+ Details
Name:
us-gaap_OperatingLeaseLiabilityNoncurrent
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
XML — IDEA: XBRL DOCUMENT
XML
Filename: R76.htm · Sequence: 85
v3.26.1
Segment Information (Details) - segment
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Segment Information (Details) [Line Items]
Number of operating segments (in segment)
1
Customer Concentration Risk [Member] | Customer One [Member] | Revenue Benchmark [Member]
Segment Information (Details) [Line Items]
Percentage of net sales
13.30%
14.80%
X
- References
No definition available.
+ Details
Name:
logc_SegmentInformationDetailsLineItems
Namespace Prefix:
logc_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
For an entity that discloses a concentration risk in relation to quantitative amount, which serves as the "benchmark" (or denominator) in the equation, this concept represents the concentration percentage derived from the division.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 42
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-42
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 275
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 18
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482861/275-10-50-18
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 275
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 18
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482861/275-10-50-18
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 275
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 20
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482861/275-10-50-20
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 275
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 18
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482861/275-10-50-18
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 275
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 18
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482861/275-10-50-18
Reference 7: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 275
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 18
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482861/275-10-50-18
+ Details
Name:
us-gaap_ConcentrationRiskPercentage1
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:percentItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Number of operating segments. An operating segment is a component of an enterprise: (a) that engages in business activities from which it may earn revenues and incur expenses (including revenues and expenses relating to transactions with other components of the same enterprise), (b) whose operating results are regularly reviewed by the enterprise's chief operating decision maker to make decisions about resources to be allocated to the segment and assess its performance, and (c) for which discrete financial information is available. An operating segment may engage in business activities for which it has yet to earn revenues, for example, start-up operations may be operating segments before earning revenues.
+ References
Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 49
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482785/280-10-55-49
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 18
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-18
+ Details
Name:
us-gaap_NumberOfOperatingSegments
Namespace Prefix:
us-gaap_
Data Type:
xbrli:integerItemType
Balance Type:
na
Period Type:
duration
X
- Details
Name:
us-gaap_ConcentrationRiskByTypeAxis=us-gaap_CustomerConcentrationRiskMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
srt_MajorCustomersAxis=logc_CustomerOneMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
us-gaap_ConcentrationRiskByBenchmarkAxis=us-gaap_SalesRevenueNetMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
XML — IDEA: XBRL DOCUMENT
XML
Filename: R77.htm · Sequence: 86
v3.26.1
Segment Information - Schedule of Operating Financial Results (Details) - USD ($)
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Schedule Of Operating Financial Results Abstract
Revenue
$ 132,079,041
$ 123,088,183
Cost of revenue
69,632,154
68,224,649
Depreciation, amortization and depletion
15,404,688
13,545,093
Selling expense
4,052,768
3,849,290
Administrative expense
4,336,879
3,841,433
Interest expense
21,292,862
24,413,242
Other segment items
6,144,310
4,187,950
Net income (loss)
11,215,380
5,026,526
Capital expenditures - purchases of plant, property and equipment
$ (7,583,778)
$ (13,387,493)
X
- References
No definition available.
+ Details
Name:
logc_ScheduleOfOperatingFinancialResultsAbstract
Namespace Prefix:
logc_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Amount of expense for administrative fee from service provided, including, but not limited to, salary, rent, or overhead cost.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.6-07(2)(b))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-SubTopic 10
-Topic 850
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483326/850-10-50-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section 45
-Paragraph 3
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479105/946-220-45-3
+ Details
Name:
us-gaap_AdministrativeFeesExpense
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
Cost of product sold and service rendered, excluding depreciation, depletion, and amortization.
+ References
Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 18
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-18
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03(2)(d))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 3: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 14
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-14
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03(2)(a))
-SubTopic 10
-Topic 220
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
+ Details
Name:
us-gaap_CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
The current period expense charged against earnings on long-lived, physical assets not used in production, and which are not intended for resale, to allocate or recognize the cost of such assets over their useful lives; or to record the reduction in book value of an intangible asset over the benefit period of such asset; or to reflect consumption during the period of an asset that is not used in production.
+ References
Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 45
-Paragraph 28
-Subparagraph (b)
-SubTopic 10
-Topic 230
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)(2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 360
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482099/360-10-50-1
+ Details
Name:
us-gaap_DepreciationAndAmortization
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
Amount of interest expense classified as operating and nonoperating. Includes, but is not limited to, cost of borrowing accounted for as interest expense.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 32
-Subparagraph (ee)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 22
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 22
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 4: http://www.xbrl.org/2003/role/exampleRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 48
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
Reference 5: http://www.xbrl.org/2003/role/exampleRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 49
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482785/280-10-55-49
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 270
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (i)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 24
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-24
Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Topic 835
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483013/835-20-50-1
Reference 9: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section 45
-Paragraph 3
-Subparagraph (i)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479105/946-220-45-3
+ Details
Name:
us-gaap_InterestExpense
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
The portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480070/505-10-S50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 350
-SubTopic 40
-Name Accounting Standards Codification
-Section 65
-Paragraph 4
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482705/350-40-65-4
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (b)(2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 65
-Paragraph 2
-Subparagraph (e)(4)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479719/606-10-65-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 205
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 7
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 205
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 5A
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483499/205-20-50-5A
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 323
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 8: http://www.xbrl.org/2003/role/exampleRef
-Topic 946
-SubTopic 830
-Name Accounting Standards Codification
-Section 55
-Paragraph 10
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479168/946-830-55-10
Reference 9: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-4
Reference 10: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 21
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-21
Reference 11: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 14
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-14
Reference 12: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480738/235-10-S50-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(g)(1)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 14: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(k)(2))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 15: http://www.xbrl.org/2003/role/disclosureRef
-Topic 825
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 28
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 16: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 17: http://www.xbrl.org/2003/role/disclosureRef
-Topic 480
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479857/480-10-S50-3
Reference 18: http://www.xbrl.org/2003/role/disclosureRef
-Topic 480
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479887/480-10-S45-3
Reference 19: http://www.xbrl.org/2003/role/disclosureRef
-Topic 480
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 3A
-Subparagraph (24)(d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480244/480-10-S99-3A
Reference 20: http://www.xbrl.org/2003/role/disclosureRef
-Topic 105
-SubTopic 10
-Name Accounting Standards Codification
-Section 65
-Paragraph 9
-Subparagraph (e)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479343/105-10-65-9
Reference 21: http://www.xbrl.org/2003/role/disclosureRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 65
-Paragraph 17
-Subparagraph (d)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480336/718-10-65-17
Reference 22: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 23: http://www.xbrl.org/2003/role/disclosureRef
-Topic 805
-SubTopic 60
-Name Accounting Standards Codification
-Section 65
-Paragraph 1
-Subparagraph (g)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 24: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 323
-Name Accounting Standards Codification
-Section 65
-Paragraph 2
-Subparagraph (g)(3)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 25: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iii)(B))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iii)(A))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 27: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03(20))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 28: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(g)(1)(ii))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 29: http://www.xbrl.org/2003/role/disclosureRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482765/220-10-50-6
Reference 30: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 31: http://www.xbrl.org/2003/role/disclosureRef
-Topic 815
-SubTopic 40
-Name Accounting Standards Codification
-Section 65
-Paragraph 1
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 32: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(ii))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 33: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(iii)(A))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 34: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(iv))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 35: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(5))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 36: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 8
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-8
Reference 37: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 9
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-9
Reference 38: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 11
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 39: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 11
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 40: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iv))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 41: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(5))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 42: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section 45
-Paragraph 7
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479105/946-220-45-7
Reference 43: http://www.xbrl.org/2003/role/disclosureRef
-Topic 944
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-04(18))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 44: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.6-07(9))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 45: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 3
-Subparagraph (SX 210.6-09(1)(d))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 46: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 47: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 48: http://www.xbrl.org/2003/role/disclosureRef
-Topic 260
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 60B
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 49: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 230
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 28
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 50: http://www.xbrl.org/2003/role/disclosureRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 1A
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482790/220-10-45-1A
Reference 51: http://www.xbrl.org/2003/role/disclosureRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 1B
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482790/220-10-45-1B
Reference 52: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 20
-Name Accounting Standards Codification
-Section 65
-Paragraph 4
-Subparagraph (f)(4)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481538/470-20-65-4
Reference 53: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 942
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-04(22))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
+ Details
Name:
us-gaap_NetIncomeLoss
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- Definition
The cash outflow associated with the acquisition of long-lived, physical assets that are used in the normal conduct of business to produce goods and services and not intended for resale; includes cash outflows to pay for construction of self-constructed assets.
+ References
Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 230
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 13
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-13
+ Details
Name:
us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- Definition
Amount, excluding tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value added and excise.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 40
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-40
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 42
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-42
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 41
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-41
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 32
-Subparagraph (ee)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 30
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 22
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 22
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 8: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-4
Reference 9: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 14
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-14
Reference 10: http://www.xbrl.org/2003/role/disclosureRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 7
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479806/606-10-50-7
Reference 11: http://www.xbrl.org/2003/role/disclosureRef
-Topic 270
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (i)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef
-Topic 924
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SAB Topic 11.L)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479941/924-10-S99-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 5
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479806/606-10-50-5
Reference 14: http://www.xbrl.org/2003/role/disclosureRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 4
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479806/606-10-50-4
+ Details
Name:
us-gaap_RevenueFromContractWithCustomerExcludingAssessedTax
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- Definition
Amount of other expense (income) and loss (gain) calculated as difference between segment revenue and separately disclosed expense category to arrive at segment profit (loss).
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 32
-Subparagraph (ee)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 26C
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-26C
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 26B
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-26B
Reference 4: http://www.xbrl.org/2003/role/exampleRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 48
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 270
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (i)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
+ Details
Name:
us-gaap_SegmentReportingOtherItemAmount
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
Expenses recognized in the period that are directly related to the selling and distribution of products or services.
+ References
Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 25
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-25
Reference 2: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 19
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-19
Reference 3: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 12
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-12
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03(4))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 50
-Paragraph 35
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476148/220-40-50-35
+ Details
Name:
us-gaap_SellingExpense
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R78.htm · Sequence: 87
v3.26.1
Subsequent events (Details) - USD ($)
$ / shares in Units, $ in Millions
Feb. 26, 2026
Jan. 16, 2026
Rights Offering [Member]
Subsequent events (Details) [Line Items]
Number of shares issued upon right offering (in Shares)
14,375,000
Exercise price per share (in Dollars per share)
$ 8
Proceeds from rights offering
$ 115.0
ContextLogic [Member]
Subsequent events (Details) [Line Items]
Proceeds from rights offering
$ 115.0
Business acquisition, purchase price
907.5
Business acquisition, cash payment
582.3
Net borrowing proceeds from term loans
212.6
Equity rollover consideration
$ 325.2
X
- Definition
Proceeds from rights offering.
+ References
No definition available.
+ Details
Name:
logc_ProceedsFromRightsOffering
Namespace Prefix:
logc_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- References
No definition available.
+ Details
Name:
logc_SubsequenteventsDetailsLineItems
Namespace Prefix:
logc_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Amount of consideration transferred, consisting of acquisition-date fair value of assets transferred by the acquirer, liabilities incurred by the acquirer, and equity interest issued by the acquirer.
+ References
Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 805
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 41
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479303/805-10-55-41
Reference 2: http://www.xbrl.org/2003/role/exampleRef
-Topic 805
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 8
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479328/805-10-50-8
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 805
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479581/805-30-50-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 805
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479581/805-30-50-1
+ Details
Name:
us-gaap_BusinessCombinationConsiderationTransferred1
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- Definition
Amount of equity interests of the acquirer, including instruments or interests issued or issuable in consideration for the business combination.
+ References
Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 805
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 41
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479303/805-10-55-41
Reference 2: http://www.xbrl.org/2003/role/exampleRef
-Topic 805
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 8
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479328/805-10-50-8
Reference 3: http://www.xbrl.org/2003/role/exampleRef
-Topic 805
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479581/805-30-50-2
Reference 4: http://www.xbrl.org/2003/role/exampleRef
-Topic 805
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (b)(4)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479581/805-30-50-1
Reference 5: http://www.xbrl.org/2003/role/exampleRef
-Topic 805
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 42
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479303/805-10-55-42
+ Details
Name:
us-gaap_BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- Definition
The cash outflow associated with the acquisition of business during the period. The cash portion only of the acquisition price.
+ References
Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 805
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 41
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479303/805-10-55-41
Reference 2: http://www.xbrl.org/2003/role/exampleRef
-Topic 805
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 8
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479328/805-10-50-8
Reference 3: http://www.xbrl.org/2003/role/exampleRef
-Topic 805
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479581/805-30-50-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 805
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (b)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479581/805-30-50-1
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 13
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-13
+ Details
Name:
us-gaap_PaymentsToAcquireBusinessesGross
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- Definition
The cash inflow from a debt initially having maturity due after one year or beyond the operating cycle, if longer.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 3
-Subparagraph (SX 210.6-03(i)(1))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479886/946-10-S99-3
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 14
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-14
+ Details
Name:
us-gaap_ProceedsFromIssuanceOfLongTermDebt
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
The number of shares issued or sold by the subsidiary or equity method investee per stock transaction.
+ References
No definition available.
+ Details
Name:
us-gaap_SaleOfStockNumberOfSharesIssuedInTransaction
Namespace Prefix:
us-gaap_
Data Type:
xbrli:sharesItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Per share amount received by subsidiary or equity investee for each share of common stock issued or sold in the stock transaction.
+ References
No definition available.
+ Details
Name:
us-gaap_SaleOfStockPricePerShare
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:perShareItemType
Balance Type:
na
Period Type:
instant
X
- Details
Name:
us-gaap_SubsidiarySaleOfStockAxis=logc_RightsOfferingMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
us-gaap_BusinessAcquisitionAxis=logc_ContextLogicMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type: