BRISTOW GROUP REPORTS FOURTH QUARTER AND FULL YEAR 2025 RESULTS
ACHIEVES 2025 OUTLOOK AND DECLARES DIVIDEND
HOUSTON, Feb. 25, 2026 /PRNewswire/ --
Full Year Highlights:
Bristow Group Inc. (NYSE: VTOL) ("Bristow" or the "Company") today reported net income attributable to the Company of $18.4 million, or $0.61 per diluted share, for the quarter ended December 31, 2025 (the "Current Quarter") on total revenues of $377.3 million compared to net income attributable to the Company of $51.5 million, or $1.72 per diluted share, for the quarter ended September 30, 2025 (the "Preceding Quarter") on total revenues of $386.3 million.
Bristow reported net income attributable to the Company of $129.1 million, or $4.32 per diluted share, for the year ended December 31, 2025 (the "Current Year") on total revenues of $1.5 billion compared to net income attributable to the Company of $94.8 million, or $3.21 per diluted share, on total revenues of $1.4 billion for the year ended December 31, 2024 (the "Prior Year").
The following table provides select financial highlights for the periods reflected (in thousands, except per share amounts). A reconciliation of net income to EBITDA and Adjusted EBITDA, operating income to Adjusted Operating Income and net cash provided by operating activities to Free Cash Flow and Adjusted Free Cash Flow is included in the "Non-GAAP Financial Measures" section herein.
Three Months Ended
Year Ended December 31,
December 31,
2025
September 30,
2025
2025
2024
Total revenues
$ 377,264
$ 386,289
$ 1,490,512
$ 1,415,491
Operating income
32,083
50,535
158,806
132,608
Net income attributable to Bristow Group Inc.
18,423
51,544
129,074
94,797
Basic earnings per common share
0.63
1.79
4.47
3.32
Diluted earnings per common share
0.61
1.72
4.32
3.21
Net cash provided by operating activities
76,913
23,057
198,406
177,420
Non-GAAP (1):
Adjusted Operating Income
$ 54,803
$ 62,201
$ 228,687
$ 216,841
EBITDA
50,511
67,449
261,423
207,931
Adjusted EBITDA
60,128
67,097
245,635
236,766
Free Cash Flow
70,869
20,257
183,144
159,476
Adjusted Free Cash Flow
71,752
21,365
186,661
160,911
__________________
(1)
See definitions of these non-GAAP financial measures and the reconciliation of GAAP to non-GAAP financial measures in the Non-GAAP Financial Measures section further below.
"With the continued growth and diversification of our Government Services business, Bristow has evolved into a scaled, multi-mission aviation services provider with leading market positions in our core markets," said Chris Bradshaw, President and CEO of Bristow Group. "As reflected in our affirmed financial outlook, we expect Adjusted Operating Income in our Government Services business to double in 2026, and the high-quality, infrastructure-like cash flows from these contracts provide a durable cash flow foundation for the Company. In addition, we expect Adjusted Operating Income in our Offshore Energy Services business to increase by approximately 15% in 2026, primarily due to improved terms on contract renewals, and we expect increased activity in this segment in the latter part of 2026 and further building in 2027, as new deepwater projects commence. Overall, we believe the Company's total Adjusted EBITDA will increase by approximately 25% in 2026 compared to last year, and we expect strong cash flow conversion. Bristow generated approximately $187 million of Adjusted Free Cash Flow in 2025, and our 2026 outlook reflects an Adjusted Free Cash Flow expectation in excess of $200 million. The Company completed a successful refinancing of our Senior Notes last month, with an upsized $500 million transaction at a lower coupon rate of 6.75% and an extended maturity into 2033. Bristow's positive financial outlook, robust balance sheet, and strong liquidity position support the initiation of the Company's cash dividend program, confirmed by today's announcement of a $0.125 per share dividend payable on March 26, 2026."
Sequential Quarter Results
Offshore Energy Services
Three Months Ended
($ in thousands)
December 31,
2025
September 30,
2025
Favorable
(Unfavorable)
Revenues
$ 247,454
$ 250,431
$ (2,977)
(1.2) %
Operating income
42,193
42,429
(236)
(0.6) %
Adjusted Operating Income
50,838
51,236
(398)
(0.8) %
Operating income margin
17 %
17 %
Adjusted Operating Income margin
21 %
20 %
Revenues from Offshore Energy Services were $3.0 million lower in the Current Quarter. Revenues in Africa were $2.2 million lower primarily due to the closure of the fixed wing business, and revenues in the Americas were $1.2 million lower primarily due to lower utilization, while revenues in Europe were consistent with the Preceding Quarter. Operating income from Offshore Energy Services was $0.2 million lower in the Current Quarter primarily due to the lower revenues and higher general and administrative expenses of $1.1 million related to professional services fees, partially offset by higher earnings from unconsolidated affiliates of $2.3 million and lower operating expenses of $1.6 million. The higher earnings from unconsolidated affiliates were primarily due to higher dividends and earnings. The lower operating expenses were due to lower subcontractor and other operating expenses of $3.5 million and lower repairs and maintenance costs of $2.8 million primarily due to higher vendor credits, partially offset by higher personnel and leased-in equipment costs of $4.2 million and $0.4 million, respectively.
Government Services
Three Months Ended
($ in thousands)
December 31,
2025
September 30,
2025
Favorable
(Unfavorable)
Revenues
$ 100,097
$ 100,898
$ (801)
(0.8) %
Operating income
(1,607)
2,586
(4,193)
nm
Adjusted Operating Income
7,646
10,810
(3,164)
(29.3) %
Operating income margin
(2) %
3 %
Adjusted Operating Income margin
8 %
11 %
Revenues from Government Services were $0.8 million lower in the Current Quarter primarily due to lower seasonal flight hours in the United Kingdom search and rescue ("UKSAR") operations, partially offset by the commencement of operations of an additional base on the Irish Coast Guard ("IRCG") contract in the fourth quarter. Operating loss was $1.6 million in the Current Quarter compared to operating income of $2.6 million in the Preceding Quarter primarily due to higher operating expenses of $3.3 million and the lower revenues of $0.8 million. The increase in operating expenses was due to higher repairs and maintenance costs of $2.9 million, primarily due to lower vendor credits and the timing of repairs, and higher personnel costs of $1.6 million related to contract transitions, partially offset by lower other operating costs of $1.3 million primarily due to lower training and subcontractor costs.
Other Services
Three Months Ended
($ in thousands)
December 31,
2025
September 30,
2025
Favorable
(Unfavorable)
Revenues
$ 29,713
$ 34,960
$ (5,247)
(15.0) %
Operating income
1,530
5,463
(3,933)
(72.0) %
Adjusted Operating Income
4,032
8,121
(4,089)
(50.4) %
Operating income margin
5 %
16 %
Adjusted Operating Income margin
14 %
23 %
Revenues from Other Services were $5.2 million lower in the Current Quarter primarily due to lower seasonal activity in Australia. Operating income was $3.9 million lower in the Current Quarter primarily due to the lower revenues, partially offset by lower operating expenses of $1.2 million related to lower activity.
Corporate
Three Months Ended
($ in thousands)
December 31,
2025
September 30,
2025
Favorable
(Unfavorable)
Corporate:
Total expenses
$ 7,922
$ 8,188
$ 266
3.2 %
Gains (losses) on disposal of assets
(2,111)
8,245
(10,356)
nm
Operating income (loss)
(10,033)
57
$ (10,090)
nm
Consolidated:
Interest income
$ 2,935
$ 2,262
$ 673
29.8 %
Interest expense, net
(10,432)
(9,962)
(470)
(4.7) %
Other, net
(2,884)
(3,087)
203
6.6 %
Income tax (expense) benefit
(3,026)
11,843
(14,869)
nm
Operating loss was $10.0 million in the Current Quarter compared to operating income of $0.1 million in the Preceding Quarter. The change in operating income (loss) was due to asset dispositions. During the Current Quarter, the Company sold or otherwise disposed of a S92 heavy helicopter and various other assets, resulting in net losses of $2.1 million. During the Preceding Quarter, the Company sold or otherwise disposed of two older AW139 medium helicopters and various other assets, resulting in net gains of $8.2 million.
Other expense, net of $2.9 million in the Current Quarter resulted from foreign exchange losses of $3.1 million and pension related costs of $4.9 million, partially offset by gains on insurance recoveries of $5.0 million. Other expense, net of $3.1 million in the Preceding Quarter resulted from foreign exchange losses.
Income tax expense was $3.0 million in the Current Quarter compared to income tax benefit of $11.8 million in the Preceding Quarter. The change in income tax is due to changes in the geographic mix of the Company's global earnings in the Current Quarter and the release of a valuation allowance in Australia in the Preceding Quarter.
Full Year Results
Offshore Energy Services
Year Ended December 31,
($ in thousands)
2025
2024
Favorable
(Unfavorable)
Revenues
$ 990,480
$ 966,064
$ 24,416
2.5 %
Operating income
165,582
132,165
33,417
25.3 %
Adjusted Operating Income
202,777
172,799
29,978
17.3 %
Operating income margin
17 %
14 %
Adjusted Operating Income margin
20 %
18 %
Revenues from Offshore Energy Services were $24.4 million higher in the Current Year. Revenues in Africa were $21.7 million higher primarily due to higher utilization and additional aircraft capacity. Revenues in the Americas were $19.2 million higher primarily due to higher utilization in the U.S. and Brazil, which was partially offset by the absence of a one-time benefit in the Prior Year related to the transition from cash basis recognition to an accrual basis of accounting in Canada and lower utilization in Trinidad. Revenues in Europe were $16.5 million lower primarily due to lower utilization, partially offset by higher reimbursable revenues, higher rates and favorable foreign exchange rate impacts.
Operating income was $33.4 million higher in the Current Year primarily due to the higher revenues coupled with lower general and administrative expenses of $5.9 million and lower operating expenses of $3.6 million.
The decrease in general and administrative expenses was primarily due to lower professional services fees, insurance and lease costs. Repairs and maintenance costs were $34.0 million lower primarily due to higher vendor credits. Fuel costs were $6.5 million lower due to lower global fuel prices and decreased flight hours in Europe. Insurance costs were $1.4 million lower primarily due to lower commercial property insurance premiums. Personnel costs were $21.8 million higher primarily due to increased headcount in Africa and Brazil due to increased activity, unfavorable foreign exchange rate impacts and labor agreement escalations. Other operating expenses were $15.7 million higher primarily due to higher reimbursable expenses, freight, demobilization and training costs. Leased-in equipment costs were $1.0 million higher primarily due to an increase in aircraft and non-aircraft leases.
Government Services
Year Ended December 31,
($ in thousands)
2025
2024
Favorable
(Unfavorable)
Revenues
$ 379,437
$ 329,654
$ 49,783
15.1 %
Operating income
5,078
21,070
(15,992)
(75.9) %
Adjusted Operating Income
38,212
50,766
(12,554)
(24.7) %
Operating income margin
1 %
6 %
Adjusted Operating Income margin
10 %
15 %
Revenues from Government Services were $49.8 million higher in the Current Year due to the commencement of the IRCG contract and higher UKSAR revenues primarily due to favorable foreign exchange rate impacts and the commencement of fixed wing services. Operating income was $16.0 million lower primarily due to higher expenses attributable to the commencement of new contracts in Ireland and the UK, partially offset by the higher revenues. Operating expenses were $57.9 million higher primarily due to higher subcontractor costs of $28.2 million, which are expected to subside as transitions to the new contracts conclude in 2026, higher amortization of deferred costs of $7.7 million, increased personnel costs of $15.1 million and other operating expenses of $9.4 million, partially offset by lower repairs and maintenance costs of $2.5 million primarily due to increased vendor credits. Additionally, general and administrative costs and depreciation and amortization expenses were $4.4 million and $3.5 million higher, respectively, primarily due to the ongoing transitions of the new SAR contracts.
Other Services
Year Ended December 31,
($ in thousands)
2025
2024
Favorable
(Unfavorable)
Revenues
$ 120,595
$ 119,773
$ 822
0.7 %
Operating income
9,814
13,747
(3,933)
(28.6) %
Adjusted Operating Income
20,376
25,786
(5,410)
(21.0) %
Operating income margin
8 %
11 %
Adjusted Operating Income margin
17 %
22 %
Revenues from Other Services were $0.8 million higher in the Current Year primarily due to higher activity in Australia and the UK, partially offset by lower revenues due to the conclusion of certain dry-lease contracts. Operating income from Other Services was $3.9 million lower primarily due to higher operating expenses of $5.9 million, offsetting the higher revenues of $0.8 million and lower depreciation and amortization expenses of $1.0 million. The increase in operating expenses was due to higher other operating expense of $2.3 million, higher personnel costs of $1.6 million and higher lease expenses of $1.6 million, all of which were primarily driven by increased activity in Australia.
Corporate
Year Ended December 31,
($ in thousands)
2025
2024
Favorable
(Unfavorable)
Corporate:
Total expenses
$ 33,453
$ 33,329
$ (124)
(0.4) %
Gains (losses) on disposal of assets
11,785
(1,045)
12,830
nm
Operating loss
(21,668)
(34,374)
12,706
37.0 %
Consolidated:
Interest income
$ 9,354
$ 8,901
$ 453
5.1 %
Interest expense, net
(39,918)
(37,581)
(2,337)
(6.2) %
Other, net
22,994
(1,865)
24,859
nm
Income tax expense
(21,809)
(7,193)
(14,616)
nm
Total operating losses for Corporate were $12.7 million lower than the Prior Year primarily due to increased gains on disposal of assets. During the Current Year, the Company sold or otherwise disposed of four AW139 medium helicopters, one S92 heavy helicopter and other assets, resulting in net gains of $11.8 million. During the Prior Year, the Company sold or otherwise disposed of 13 helicopters and various other assets, resulting in net losses of $1.0 million.
Interest expense, net was $2.3 million higher in the Current Year primarily due to higher interest rates and accelerated amortization expense related to early debt repayments, partially offset by higher capitalized interest on new aircraft under construction.
Other income, net of $23.0 million in the Current Year primarily resulted from foreign exchange gains of $22.5 million and gains on insurance recoveries of $5.0 million, partially offset by pension related costs of $4.3 million. Other expense, net of $1.9 million in the Prior Year primarily resulted from foreign exchange losses of $8.9 million, partially offset by insurance recoveries of $4.5 million and pension related income of $2.5 million.
Income tax expense was $14.6 million higher in the Current Year primarily due to higher earnings before tax and the earnings mix of the Company's global operations.
2025 Results In-Line with Outlook and Affirms 2026 Outlook
Please refer to the section entitled "Forward-Looking Statements Disclosure" below for further discussion regarding the risks and uncertainties as well as other important information regarding Bristow's guidance. The following guidance also contains non-GAAP financial measures. Please read the section entitled "Non-GAAP Financial Measures" for further information.
Select financial results for 2025 and outlook for 2026 are as follows (in USD, millions):
2025E (1)
Outlook
2025A
2026E
Revenues:
Offshore Energy Services
$990
$990
$1,010 - $1,080
Government Services
$380
$379
$440 - $460
Other Services
$120
$121
$130 - $150
Total revenues
$1,490
$1,490
$1,580 - $1,690
Adjusted Operating Income:
Offshore Energy Services
$200
$203
$225 - $235
Government Services
$43
$38
$70 - $80
Other Services
$23
$20
$20 - $25
Corporate
($33)
($33)
($35 - $30)
$233
$228
$280 - $310
Adjusted EBITDA
$245
$246
$295 - $325
Cash interest
$45
$47
~$40
Cash taxes
$28
$27
$25 - $30
Maintenance capital expenditures
$14
$15
$20 - $25
__________________________
(1)
Reflects the mid-point of the previously published 2025E financial outlook ranges.
Liquidity and Capital Allocation
In the Current Quarter, purchases of property and equipment were $29.1 million, of which $6.0 million were maintenance capital expenditures, and cash proceeds from dispositions of property and equipment were $2.0 million. In the Preceding Quarter, purchases of property and equipment were $29.2 million, of which $2.8 million were maintenance capital expenditures, and cash proceeds from dispositions of property and equipment were $28.6 million. See "Non-GAAP Financial Measures - Free Cash Flow and Adjusted Free Cash Flow" for a reconciliation to net cash provided by operating cash activities.
As of December 31, 2025, the Company had $286.2 million of unrestricted cash and $60.7 million of remaining availability under its amended asset-based credit facility (the "ABL Facility") for total liquidity of $346.9 million. Borrowings under the ABL Facility are subject to certain conditions and requirements.
On January 26, 2026, Bristow Group announced the closing of a private offering of $500 million aggregate principal amount of 6.750% Senior Secured Notes due 2033 (the "6.750% Senior Notes"), which were issued at par and bear interest payable semiannually, and the amendment and extension of its ABL Facility until 2031. The Company used a portion of the net proceeds from the 6.750% Senior Notes to irrevocably deposit funds with the trustee under the indenture governing its existing 6.875% Senior Secured Notes due 2028 (the "6.875% Senior Notes") in an amount sufficient to redeem the 6.875% Senior Notes in full on March 1, 2026, resulting in the satisfaction and discharge of the indenture governing the 6.875% Senior Notes upon deposit, with the remaining net proceeds to be used for general corporate purposes.
On February 25, 2026, Bristow declared a dividend of $0.125 per share of common stock, payable on March 26, 2026, to shareholders of record at the close of business on March 13, 2026.
Conference Call
Management will conduct a conference call starting at 10:00 a.m. ET (9:00 a.m. CT) on Thursday, February 26, 2026, to review the results for the quarter and full year ended December 31, 2025. The conference call can be accessed using the following link:
Link to Access Earnings Call: https://bristowgroup-4q2025.open-exchange.net/registration
A replay will be available through March 19, 2026 by using the link above. A replay will also be available on the Company's website at www.bristowgroup.com shortly after the call and will be accessible through March 19, 2026. The accompanying investor presentation will be available on February 26, 2026, on Bristow's website at www.bristowgroup.com.
For additional information concerning Bristow, contact Jennifer Whalen at [email protected], (713) 369-4636 or visit Bristow Group's website at https://ir.bristowgroup.com/.
About Bristow Group
Bristow Group Inc. is the leading global provider of innovative and sustainable vertical flight solutions. We primarily provide aviation services to a broad base of offshore energy companies and government entities. Our aviation services include personnel transportation, search and rescue ("SAR"), medevac, fixed wing transportation, unmanned systems and ad-hoc helicopter services. Our energy customers charter our helicopters primarily to transport personnel to, from and between onshore bases and offshore production platforms, drilling rigs and other installations. Our government customers primarily outsource SAR activities whereby we operate specialized helicopters and provide highly trained personnel. Our other services include fixed wing transportation services through a regional airline in Australia and dry-leasing aircraft to third-party operators in support of other industries and geographic markets.
Our core business of providing aviation services to leading global energy companies and government entities provides us with geographic and customer diversity that helps mitigate risks associated with a single market or customer. We currently have customers in Australia, Brazil, Canada, Chile, the Dutch Caribbean, the Falkland Islands, Ireland, the Netherlands, Nigeria, Norway, Spain, Suriname, Trinidad and Tobago, the United Kingdom ("UK") and the United States ("U.S.").
Forward-Looking Statements Disclosure
This press release includes "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended (the "Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). Forward-looking statements are statements about our future business, strategy, operations, capabilities and results; financial projections; plans and objectives of our management, including our expectations regarding our quarterly dividend program and our intention to pay down debt; expected actions by us and by third parties, including our customers, competitors, vendors and regulators; and other matters. Some of the forward-looking statements can be identified by the use of words such as "believes," "belief," "forecasts," "expects," "plans," "anticipates," "intends," "projects," "estimates," "may," "might," "will," "would," "could," "should" or other similar words; however, all statements in this press release, other than statements of historical fact or historical financial results, are forward-looking statements. Our forward-looking statements reflect our views and assumptions on the date hereof regarding future events and operating performance. We believe that they are reasonable, but they involve significant known and unknown risks, uncertainties, assumptions and other factors, many of which may be beyond our control, that may cause actual results to differ materially from any future results, performance or achievements expressed or implied by the forward-looking statements. Such risks, uncertainties and factors that could cause or contribute to such differences include, but are not limited to, those discussed in our Annual Report on Form 10-K, and in particular, the risks discussed in Part I, Item 1A, "Risk Factors" of such report and those discussed in other documents we file with the Securities and Exchange Commission (the "SEC"). Accordingly, you should not put undue reliance on any forward-looking statements.
You should consider the following key factors when evaluating these forward-looking statements: the impact of supply chain disruptions and inflation and our ability to recoup rising costs in the rates we charge to our customers; our reliance on a limited number of helicopter manufacturers and suppliers and the impact of a shortfall in availability of aircraft components and parts required for maintenance and repairs of our helicopters, including significant delays in the delivery of parts for our S92 and AW189 fleet and aircraft in general; our reliance on a limited number of customers and the reduction of our customer base as a result of consolidation and/or the energy transition; public health crises, such as pandemics and epidemics, and any related government policies and actions; our inability to execute our business strategy for diversification efforts related to government services and advanced air mobility; the potential for cyberattacks or security breaches that could disrupt operations, compromise confidential or sensitive information, damage reputation, expose to legal liability, or cause financial losses; the possibility that we may be unable to maintain compliance with covenants in our financing agreements; global and regional changes in the demand, supply, prices or other market conditions affecting oil and gas, including changes resulting from a public health crisis or from the imposition or lifting of crude oil production quotas or other actions that might be imposed by the Organization of Petroleum Exporting Countries (OPEC) and other producing countries; fluctuations in the demand for our services; the possibility of significant changes in foreign exchange rates and controls; potential effects of increased competition and the introduction of alternative modes of transportation and solutions; the possibility that portions of our fleet may be grounded for extended periods of time or indefinitely (including due to severe weather events); the possibility of political instability, civil unrest, war or acts of terrorism in any of the countries where we operate or elsewhere; the possibility that we may be unable to re-deploy our aircraft to regions with greater demand; the existence of operating risks inherent in our business, including the possibility of declining safety performance; labor issues, including our inability to negotiate acceptable collective bargaining or union agreements with employees covered by such agreements; the possibility of changes in tax, environmental, trade, immigration and other laws and regulations and policies, including, without limitation, tariffs and actions of the governments that impact oil and gas operations, favor renewable energy projects or address climate change; any failure to effectively manage, and receive anticipated returns from, acquisitions, divestitures, investments, joint ventures and other portfolio actions; the possibility that we may be unable to dispose of older aircraft through sales into the aftermarket; the possibility that we may impair our long-lived assets and other assets, including inventory, property and equipment and investments in unconsolidated affiliates; general economic conditions, including interest rates or uncertainty in the capital and credit markets; disruptions in global trade, including as a result of tariffs, trade restrictions, retaliatory trade measures or the effect of such actions on trading relationships between the United States and other countries; the potential effects of any future U.S. government shutdown on our Government Services business; the possibility that reductions in spending on aviation services by governmental agencies where we are seeking contracts could adversely affect or lead to modifications of the procurement process or that such reductions in spending could adversely affect search and rescue ("SAR") contract terms or otherwise delay service or the receipt of payments under such contracts; and the effectiveness of our environmental, social and governance initiatives.
The above description of risks and uncertainties is by no means all-inclusive, but is designed to highlight what we believe are important factors to consider. All forward-looking statements in this press release are qualified by these cautionary statements and are only made as of the date hereof. The forward-looking statements in this press release should be evaluated together with the many uncertainties that affect our businesses, particularly those discussed in greater detail in Part I, Item 1A, "Risk Factors" and Part II, Item 7, "Management's Discussion and Analysis of Financial Condition and Results of Operations" of our Annual Report on Form 10-K. We disclaim any obligation or undertaking, other than as required by law, to provide any updates or revisions to any forward-looking statement to reflect any change in our expectations or any change in events, conditions or circumstances on which the forward-looking statement is based, whether as a result of new information, future events or otherwise.
BRISTOW GROUP INC.
Condensed Consolidated Statements of Operations
(unaudited, in thousands, except per share amounts)
Three Months Ended
Favorable/
(Unfavorable)
December 31,
2025
September
30, 2025
Total revenues
$ 377,264
$ 386,289
$ (9,025)
Costs and expenses:
Operating expenses
Personnel
104,378
98,581
(5,797)
Repairs and maintenance
55,291
55,537
246
Insurance
6,139
5,778
(361)
Fuel
20,765
21,396
631
Leased-in equipment
27,329
26,714
(615)
Other
69,648
75,047
5,399
Total operating expenses
283,550
283,053
(497)
General and administrative expenses
43,441
43,205
(236)
Depreciation and amortization expense
18,377
17,739
(638)
Total expenses
345,368
343,997
(1,371)
Gains (losses) on disposal of assets
(2,111)
8,245
(10,356)
Earnings (losses) from unconsolidated affiliates
2,298
(2)
2,300
Operating income
32,083
50,535
(18,452)
Interest income
2,935
2,262
673
Interest expense, net
(10,432)
(9,962)
(470)
Other, net
(2,884)
(3,087)
203
Total other income (expense), net
(10,381)
(10,787)
406
Income before income taxes
21,702
39,748
(18,046)
Income tax benefit (expense)
(3,026)
11,843
(14,869)
Net income
18,676
51,591
(32,915)
Net income attributable to noncontrolling interests
(253)
(47)
(206)
Net income attributable to Bristow Group Inc.
$ 18,423
$ 51,544
$ (33,121)
Basic earnings per common share
$ 0.63
$ 1.79
$ (1.16)
Diluted earnings per common share
$ 0.61
$ 1.72
$ (1.11)
Weighted average common shares outstanding, basic
29,093
28,867
226
Weighted average common shares outstanding, diluted
29,963
29,932
31
Adjusted Operating Income
$ 54,803
$ 62,201
$ (7,398)
EBITDA
$ 50,511
$ 67,449
$ (16,938)
Adjusted EBITDA
$ 60,128
$ 67,097
$ (6,969)
BRISTOW GROUP INC.
Condensed Consolidated Statements of Operations
(unaudited, in thousands, except per share amounts)
Year Ended
December 31,
Favorable/
(Unfavorable)
2025
2024
Total revenues
$ 1,490,512
$ 1,415,491
$ 75,021
Costs and expenses:
Operating expenses
Personnel
378,999
340,560
(38,439)
Repairs and maintenance
236,931
273,284
36,353
Insurance
24,900
24,907
7
Fuel
81,435
86,946
5,511
Leased-in equipment
106,607
103,540
(3,067)
Other
273,407
212,881
(60,526)
Total operating expenses
1,102,279
1,042,118
(60,161)
General and administrative expenses
174,121
175,550
1,429
Depreciation and amortization expense
70,269
68,287
(1,982)
Total costs and expenses
1,346,669
1,285,955
(60,714)
Gains (losses) on disposal of assets
11,785
(1,045)
12,830
Earnings from unconsolidated affiliates
3,178
4,117
(939)
Operating income
158,806
132,608
26,198
Interest income
9,354
8,901
453
Interest expense, net
(39,918)
(37,581)
(2,337)
Other, net
22,994
(1,865)
24,859
Total other income (expense), net
(7,570)
(30,545)
22,975
Income before income taxes
151,236
102,063
49,173
Income tax expense
(21,809)
(7,193)
(14,616)
Net income
129,427
94,870
34,557
Net income attributable to noncontrolling interests
(353)
(73)
(280)
Net income attributable to Bristow Group Inc.
$ 129,074
$ 94,797
$ 34,277
Basic earnings per common share
$ 4.47
$ 3.32
$ 1.15
Diluted earnings per common share
$ 4.32
$ 3.21
$ 1.11
Weighted average common stock outstanding, basic
28,864
28,515
349
Weighted average common stock outstanding, diluted
29,884
29,552
332
Adjusted Operating Income
$ 228,687
$ 216,841
$ 11,846
EBITDA
$ 261,423
$ 207,931
$ 53,492
Adjusted EBITDA
$ 245,635
$ 236,766
$ 8,869
BRISTOW GROUP INC.
Revenues By Segment
(unaudited, in thousands)
Three Months Ended
Year Ended
December 31,
December 31,
2025
September 30,
2025
June 30,
2025
March 31,
2025
2025
2024
Offshore Energy Services:
Europe
$ 101,412
$ 101,026
$ 107,625
101,218
$ 411,281
$ 427,739
Americas
99,757
100,945
95,230
91,569
387,501
368,319
Africa
46,285
48,460
49,955
46,998
191,698
170,006
Total Offshore Energy
Services
$ 247,454
$ 250,431
$ 252,810
$ 239,785
$ 990,480
$ 966,064
Government Services
100,097
100,898
92,499
85,943
379,437
329,654
Other Services
29,713
34,960
31,120
24,802
120,595
119,773
$ 377,264
$ 386,289
$ 376,429
$ 350,530
$ 1,490,512
$ 1,415,491
Flight Hours By Segment
(unaudited)
Three Months Ended
Year Ended
December 31,
December 31,
2025
September 30,
2025
June 30,
2025
March 31,
2025
2025
2024
Offshore Energy Services:
Europe
8,543
8,471
8,838
8,749
34,601
38,284
Americas
10,506
11,104
10,700
10,002
42,312
42,583
Africa
5,185
4,415
4,931
4,680
19,211
16,946
Total Offshore Energy
Services
24,234
23,990
24,469
23,431
96,124
97,813
Government Services
4,186
5,016
4,868
3,941
18,011
18,811
Other Services
3,622
3,942
3,684
3,400
14,648
13,682
32,042
32,948
33,021
30,772
128,783
130,306
BRISTOW GROUP INC
Quarterly Segment Statements of Operations
(unaudited, in thousands)
Offshore
Energy
Services
Government
Services
Other
Corporate
Consolidated
Three Months Ended December 31, 2025
Revenues
$ 247,454
$ 100,097
$ 29,713
$ —
$ 377,264
Less:
Personnel
66,467
31,061
6,850
—
104,378
Repairs and maintenance
39,989
12,312
2,990
—
55,291
Insurance
3,680
2,150
309
—
6,139
Fuel
13,069
2,618
5,078
—
20,765
Leased-in equipment
15,885
9,574
1,870
—
27,329
Other segment costs
37,830
25,002
6,816
—
69,648
Total operating expenses
176,920
82,717
23,913
—
283,550
General and administrative expenses
23,536
10,388
1,804
7,713
43,441
Depreciation and amortization expense
7,103
8,599
2,466
209
18,377
Total costs and expenses
207,559
101,704
28,183
7,922
345,368
Losses on disposal of assets
—
—
—
(2,111)
(2,111)
Earnings from unconsolidated affiliates
2,298
—
—
—
2,298
Operating income (loss)
$ 42,193
$ (1,607)
$ 1,530
$ (10,033)
$ 32,083
Non-GAAP:
Depreciation and amortization expense
7,103
8,599
2,466
209
18,377
PBH amortization
1,542
654
36
—
2,232
Gains on disposal of assets
—
—
—
2,111
2,111
Adjusted Operating Income (Loss)
$ 50,838
$ 7,646
$ 4,032
$ (7,713)
$ 54,803
Offshore
Energy
Services
Government
Services
Other
Corporate
Consolidated
Three Months Ended September 30, 2025
Revenues
$ 250,431
$ 100,898
$ 34,960
$ —
$ 386,289
Less:
Personnel
62,304
29,507
6,770
—
98,581
Repairs and maintenance
42,777
9,365
3,395
—
55,537
Insurance
3,486
1,950
342
—
5,778
Fuel
13,162
2,794
5,440
—
21,396
Leased-in equipment
15,446
9,572
1,696
—
26,714
Other segment costs
41,325
26,271
7,451
—
75,047
Total operating expenses
178,500
79,459
25,094
—
283,053
General and administrative expenses
22,451
11,007
1,781
7,966
43,205
Depreciation and amortization expense
7,049
7,846
2,622
222
17,739
Total costs and expenses
208,000
98,312
29,497
8,188
343,997
Gains on disposal of assets
—
—
—
8,245
8,245
Losses from unconsolidated affiliates
(2)
—
—
—
(2)
Operating income
$ 42,429
$ 2,586
$ 5,463
$ 57
$ 50,535
Non-GAAP:
Depreciation and amortization expense
7,049
7,846
2,622
222
17,739
PBH amortization
1,758
378
36
—
2,172
Losses on disposal of assets
—
—
—
(8,245)
(8,245)
Adjusted Operating Income (Loss)
$ 51,236
$ 10,810
$ 8,121
$ (7,966)
$ 62,201
BRISTOW GROUP INC.
Full Year Segment Statements of Operations
(unaudited, in thousands)
Offshore
Energy
Services
Government
Services
Other
Corporate
Consolidated
Year Ended December 31, 2025
Revenues
$ 990,480
$ 379,437
$ 120,595
$ —
$ 1,490,512
Less:
Personnel
240,584
112,312
26,103
—
378,999
Repairs and maintenance
177,751
46,407
12,773
—
236,931
Insurance
15,019
8,485
1,396
—
24,900
Fuel
51,798
10,175
19,462
—
81,435
Leased-in equipment
61,468
38,538
6,601
—
106,607
Other segment costs
160,451
85,861
27,095
—
273,407
Total operating expenses
707,071
301,778
93,430
—
1,102,279
General and administrative expenses
93,059
41,354
7,030
32,678
174,121
Depreciation and amortization expense
27,946
31,227
10,321
775
70,269
Total costs and expenses
828,076
374,359
110,781
33,453
1,346,669
Gains on disposal of assets
—
—
—
11,785
11,785
Earnings from unconsolidated affiliates
3,178
—
—
—
3,178
Operating income (loss)
$ 165,582
$ 5,078
$ 9,814
$ (21,668)
$ 158,806
Non-GAAP:
Depreciation and amortization expense
27,946
31,227
10,321
775
70,269
PBH amortization
9,249
1,907
241
—
11,397
Gains on disposal of assets
—
—
—
(11,785)
(11,785)
Adjusted Operating Income (Loss)
$ 202,777
$ 38,212
$ 20,376
$ (32,678)
$ 228,687
Offshore
Energy
Services
Government
Services
Other
Corporate
Consolidated
Year Ended December 31, 2024
Revenues
$ 966,064
$ 329,654
$ 119,773
$ —
$ 1,415,491
Less:
Personnel
218,811
97,256
24,493
—
340,560
Repairs and maintenance
211,791
48,893
12,600
—
273,284
Insurance
16,464
7,296
1,147
—
24,907
Fuel
58,318
9,072
19,556
—
86,946
Leased-in equipment
60,515
37,995
5,030
—
103,540
Other segment costs
144,741
43,392
24,748
—
212,881
Total operating expenses
710,640
243,904
87,574
—
1,042,118
General and administrative expenses
98,972
36,986
7,082
32,510
175,550
Depreciation and amortization expense
28,404
27,694
11,370
819
68,287
Total costs and expenses
838,016
308,584
106,026
33,329
1,285,955
Losses on disposal of assets
—
—
—
(1,045)
(1,045)
Earnings from unconsolidated affiliates
4,117
—
—
—
4,117
Operating income (loss)
$ 132,165
$ 21,070
$ 13,747
$ (34,374)
$ —
$ 132,608
Non-GAAP:
Depreciation and amortization expense
28,404
27,694
11,370
819
68,287
PBH amortization
12,230
2,002
669
—
14,901
Losses on disposal of assets
—
—
—
1,045
1,045
Adjusted Operating Income (Loss)
$ 172,799
$ 50,766
$ 25,786
$ (32,510)
$ 216,841
BRISTOW GROUP INC.
Consolidated Balance Sheets
(unaudited, in thousands)
Year Ended
December 31,
2025
2024
ASSETS
Current assets:
Cash and cash equivalents
$ 293,631
$ 251,281
Accounts receivable, net
217,102
211,590
Inventories
132,727
114,509
Prepaid expenses and other current assets
50,828
42,078
Total current assets
694,288
619,458
Property and equipment, net
1,152,668
1,076,221
Investment in unconsolidated affiliates
23,852
22,424
Right-of-use assets
241,666
264,270
Other assets
198,787
142,873
Total assets
$ 2,311,261
$ 2,125,246
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable
$ 86,286
$ 83,462
Accrued wages, benefits and related taxes
68,654
54,406
Income taxes payable and other accrued taxes
22,759
16,229
Deferred revenue
22,440
15,186
Accrued maintenance and repairs
28,793
30,698
Current portion of operating lease liabilities
77,038
78,359
Accrued interest and other accrued liabilities
31,317
28,946
Current maturities of long-term debt
27,943
18,614
Total current liabilities
365,230
325,900
Long-term debt, less current maturities
643,511
671,169
Deferred taxes
46,571
39,019
Long-term operating lease liabilities
164,544
188,949
Deferred credits and other liabilities
31,782
8,937
Total liabilities
1,251,638
1,233,974
Stockholders' equity:
Common stock
325
315
Additional paid-in capital
762,520
742,072
Retained earnings
441,739
312,765
Treasury stock, at cost
(87,129)
(69,776)
Accumulated other comprehensive loss
(57,750)
(93,669)
Total Bristow Group Inc. stockholders' equity
1,059,705
891,707
Noncontrolling interests
(82)
(435)
Total stockholders' equity
1,059,623
891,272
Total liabilities and stockholders' equity
$ 2,311,261
$ 2,125,246
Non-GAAP Financial Measures
The Company's management uses EBITDA, Adjusted EBITDA and Adjusted Operating Income to assess the performance and operating results of its business. Each of these measures, as well as Free Cash Flow and Adjusted Free Cash Flow, each as detailed below, are non-GAAP measures, have limitations, and are provided in addition to, and not as an alternative for, and should be read in conjunction with, the information contained in the Company's financial statements prepared in accordance with generally accepted accounting principles in the United States ("GAAP") (including the notes), included in the Company's filings with the SEC and posted on the Company's website.
EBITDA and Adjusted EBITDA
EBITDA is defined as Earnings before Interest expense, Taxes, Depreciation and Amortization. Adjusted EBITDA is defined as EBITDA further adjusted for non-cash gains and losses on the sale of assets, non-cash foreign exchange gains (losses) related to the revaluation of certain balance sheet items, and certain special items that occurred during the reported period, such as the amortization of PBH maintenance agreements that are non-cash within the period, gains on insurance claims, non-cash nonrecurring insurance adjustments and other special items which include professional service fees related to unusual litigation proceedings and other nonrecurring costs related to strategic activities. The professional services fees are primarily attorneys' fees related to litigation and arbitration matters that the Company is pursuing (where no gain contingency has been recorded or identified) that are unusual in nature and outside of the normal course of the Company's continuing business operations. The other nonrecurring costs related to strategic activities are costs associated with financing transactions and proposed mergers and acquisitions ("M&A") transactions. These special items are related to various pursuits that are not individually material to the Company and, as such, are aggregated for presentation. The Company views these matters and their related financial impacts on the Company's operating performance as extraordinary and not reflective of the operational performance of the Company's core business activities. In addition, the same costs are not reasonably likely to recur within two years nor have the same charges or gains occurred within the prior two years. The Company includes EBITDA and Adjusted EBITDA to provide investors with a supplemental measure of its operating performance. Management believes that the use of EBITDA and Adjusted EBITDA is meaningful to investors because it provides information with respect to the Company's ability to meet its future debt service, capital expenditures and working capital requirements and the financial performance of the Company's assets without regard to financing methods, capital structure or historical cost basis. Neither EBITDA nor Adjusted EBITDA is a recognized term under GAAP. Accordingly, they should not be used as an indicator of, or an alternative to, net income the most directly comparable GAAP measure, as a measure of operating performance. In addition, EBITDA and Adjusted EBITDA are not intended to be measures of free cash flow available for management's discretionary use, as they do not consider certain cash requirements, such as debt service requirements. Because the definitions of EBITDA and Adjusted EBITDA (or similar measures) may vary among companies and industries, they may not be comparable to other similarly titled measures used by other companies.
The following tables provide a reconciliation of net income (loss), the most directly comparable GAAP measure, to EBITDA and Adjusted EBITDA (unaudited, in thousands).
Three Months Ended
Year Ended
December 31,
December 31,
2025
September 30,
2025
June 30,
2025
March 31,
2025
2025
2024
Net income
$ 18,676
$ 51,591
$ 31,779
$ 27,381
$ 129,427
$ 94,870
Depreciation and
amortization expense
18,377
17,739
17,312
16,841
70,269
68,287
Interest expense, net
10,432
9,962
10,034
9,490
39,918
37,581
Income tax expense
(benefit)
3,026
(11,843)
20,443
10,183
21,809
7,193
EBITDA
$ 50,511
$ 67,449
$ 79,568
$ 63,895
$ 261,423
$ 207,931
(Gains) losses on
disposal of assets
2,111
(8,245)
(6,209)
558
(11,785)
1,045
Foreign exchange (gains)
losses
3,051
2,946
(17,435)
(11,045)
(22,483)
8,925
Special items (1)
4,455
4,947
4,776
4,302
18,480
18,865
Adjusted EBITDA
$ 60,128
$ 67,097
$ 60,700
$ 57,710
$ 245,635
$ 236,766
(1) Special items include the following:
Three Months Ended
Year Ended
December 31,
December 31,
2025
September 30,
2025
June 30,
2025
March 31,
2025
2025
2024
PBH amortization
$ 2,232
$ 2,172
$ 3,587
$ 3,406
$ 11,397
$ 14,901
Gain on insurance claim
(4,970)
—
—
—
(4,970)
(4,451)
Other special items
7,193
2,775
1,189
896
12,053
8,415
$ 4,455
$ 4,947
$ 4,776
$ 4,302
$ 18,480
$ 18,865
The Company is unable to provide a reconciliation of projected Adjusted EBITDA (non-GAAP) for the outlook periods included in this release to projected net income (GAAP) for the same periods because components of the calculation are inherently unpredictable. The inability to forecast certain components of the calculation would significantly affect the accuracy of the reconciliation. Additionally, the Company does not provide guidance on the items used to reconcile projected Adjusted EBITDA due to the uncertainty regarding timing and estimates of such items. Therefore, the Company does not present a reconciliation of projected Adjusted EBITDA (non-GAAP) to net income (GAAP) for the outlook periods.
Free Cash Flow and Adjusted Free Cash Flow
Free Cash Flow represents the Company's net cash provided by operating activities less maintenance capital expenditures. Adjusted Free Cash Flow is Free Cash Flow adjusted to exclude costs paid in relation to certain special items which primarily include (i) professional service fees related to unusual litigation proceedings and (ii) other nonrecurring costs related to strategic activities. The professional services fees are primarily attorneys' fees related to unusual litigation and arbitration matters that the Company is pursuing (where no gain contingency has been recorded or identified) that are unusual in nature and outside of the normal course of the Company's continuing business operations. The other nonrecurring costs related to strategic activities are costs associated with financing transactions and proposed M&A transactions. These special items are related to various pursuits that are not individually material to the Company and, as such, are aggregated for presentation. The Company views these matters and their related financial impacts on the Company's operating performance as extraordinary and not reflective of the operational performance of the Company's core business activities. In addition, the same costs are not reasonably likely to recur within two years nor have the same charges or gains occurred within the prior two years. Management believes that Free Cash Flow and Adjusted Free Cash Flow are meaningful to investors because they provide information with respect to the Company's ability to generate cash from the business. Neither Free Cash Flow nor Adjusted Free Cash Flow is a recognized term under GAAP. Accordingly, these measures should not be used as an indicator of, or an alternative to, net cash provided by operating activities, the most directly comparable GAAP measure. Investors should note numerous methods may exist for calculating a company's free cash flow. As a result, the method used by management to calculate Free Cash Flow and Adjusted Free Cash Flow may differ from the methods used by other companies to calculate their free cash flow. As such, they may not be comparable to other similarly titled measures used by other companies. The following table provides a reconciliation of net cash provided by operating activities, the most directly comparable GAAP measure, to Free Cash Flow and Adjusted Free Cash Flow (unaudited, in thousands).
Three Months Ended
Year Ended
December 31,
December 31,
2025
September 30,
2025
June 30,
2025
March 31,
2025
2025
2024
Net cash provided by
(used in) operating
activities
$ 76,913
$ 23,057
$ 99,039
$ (603)
$ 198,406
$ 177,420
Less: Maintenance
capital expenditures
(6,044)
(2,800)
(4,532)
(1,886)
(15,262)
(17,944)
Free Cash Flow
$ 70,869
$ 20,257
$ 94,507
$ (2,489)
$ 183,144
$ 159,476
Plus: Special items
883
1,108
786
740
3,517
1,435
Adjusted Free Cash
Flow
$ 71,752
$ 21,365
$ 95,293
$ (1,749)
$ 186,661
$ 160,911
Adjusted Operating Income by Segment
Adjusted Operating Income (Loss) ("Adjusted Operating Income") is defined as operating income (loss) before depreciation and amortization (including PBH amortization) and gains or losses on asset dispositions that occurred during the reported period. The Company includes Adjusted Operating Income to provide investors with a supplemental measure of each segment's operating performance. Management believes that the use of Adjusted Operating Income is meaningful to investors because it provides information with respect to each segment's ability to generate cash from its operations. Adjusted Operating Income is not a recognized term under GAAP. Accordingly, this measure should not be used as an indicator of, or an alternative to, operating income (loss), the most directly comparable GAAP measure, as a measure of operating performance. Because the definition of Adjusted Operating Income (or similar measures) may vary among companies and industries, it may not be comparable to other similarly titled measures used by other companies.
The following table provides a reconciliation of operating income (loss), the most directly comparable GAAP measure, to Adjusted Operating Income for each segment and Corporate (unaudited, in thousands).
Sequential Quarter Adjusted Operating Income by Segment
Three Months Ended
December 31,
2025
September 30,
2025
Increase
(Decrease)
Offshore Energy Services:
Operating income
$ 42,193
$ 42,429
$ (236)
(0.6) %
Depreciation and amortization expense
7,103
7,049
54
0.8 %
PBH amortization
1,542
1,758
(216)
(12.3) %
Offshore Energy Services Adjusted Operating Income
$ 50,838
$ 51,236
$ (398)
(0.8) %
Government Services:
Operating income (loss)
$ (1,607)
$ 2,586
$ (4,193)
nm
Depreciation and amortization expense
8,599
7,846
753
9.6 %
PBH amortization
654
378
276
73.0 %
Government Services Adjusted Operating Income
$ 7,646
$ 10,810
$ (3,164)
(29.3) %
Other Services:
Operating income
$ 1,530
$ 5,463
$ (3,933)
(72.0) %
Depreciation and amortization expense
2,466
2,622
(156)
(5.9) %
PBH amortization
36
36
—
— %
Other Services Adjusted Operating Income
$ 4,032
$ 8,121
$ (4,089)
(50.4) %
Total Segment Adjusted Operating Income
$ 62,516
$ 70,167
$ (7,651)
(10.9) %
Corporate:
Operating income (loss)
$ (10,033)
$ 57
$ (10,090)
nm
Depreciation and amortization expense
209
222
(13)
(5.9) %
Losses (gains) on disposal of assets
2,111
(8,245)
10,356
nm
Corporate Adjusted Operating Loss
$ (7,713)
$ (7,966)
$ 253
3.2 %
Consolidated Adjusted Operating Income
$ 54,803
$ 62,201
$ (7,398)
(11.9) %
Full Year Adjusted Operating Income by Segment
Year Ended December 31,
Increase
(Decrease)
2025
2024
Offshore Energy Services:
Operating income
$ 165,582
$ 132,165
$ 33,417
25.3 %
Depreciation and amortization expense
27,946
28,404
(458)
(1.6) %
PBH amortization
9,249
12,230
(2,981)
(24.4) %
Offshore Energy Services Adjusted Operating Income
$ 202,777
$ 172,799
$ 29,978
17.3 %
Government Services:
Operating income
$ 5,078
$ 21,070
$ (15,992)
(75.9) %
Depreciation and amortization expense
31,227
27,694
3,533
12.8 %
PBH amortization
1,907
2,002
(95)
(4.7) %
Government Services Adjusted Operating Income
$ 38,212
$ 50,766
$ (12,554)
(24.7) %
Other Services:
Operating income
$ 9,814
$ 13,747
$ (3,933)
(28.6) %
Depreciation and amortization expense
10,321
11,370
(1,049)
(9.2) %
PBH amortization
241
669
(428)
(64.0) %
Other Services Adjusted Operating Income
$ 20,376
$ 25,786
$ (5,410)
(21.0) %
Total Segment Adjusted Operating Income
$ 261,365
$ 249,351
$ 12,014
4.8 %
Corporate:
Operating loss
$ (21,668)
$ (34,374)
$ 12,706
37.0 %
Depreciation and amortization expense
775
819
(44)
(5.4) %
Losses (gains) on disposal of assets
(11,785)
1,045
(12,830)
nm
Corporate Adjusted Operating Loss
$ (32,678)
$ (32,510)
$ (168)
(0.5) %
Consolidated Adjusted Operating Income
$ 228,687
$ 216,841
$ 11,846
5.5 %
The Company is unable to provide a reconciliation of projected Adjusted Operating Income by segment (non-GAAP) for the outlook periods included in this release to projected operating income (GAAP) for the same periods because components of the calculation are inherently unpredictable. The inability to forecast certain components of the calculation would significantly affect the accuracy of the reconciliation. Additionally, the Company does not provide guidance on the items used to reconcile projected Adjusted Operating Income by segment due to the uncertainty regarding timing and estimates of such items. Therefore, the Company does not present a reconciliation of projected Adjusted Operating Income by segment (non-GAAP) to operating income (GAAP) for the outlook periods.
BRISTOW GROUP INC.
Fleet Count
Number of Aircraft
Type
Owned
Aircraft
Leased
Aircraft
Total
Aircraft
Max Pass
Capacity
Average
Age
(years) (1)
Heavy Helicopters:
S92
32
29
61
19
15
AW189
22
4
26
16
8
54
33
87
Medium Helicopters:
AW139
48
7
55
12
13
S76 D/C++
13
—
13
12
14
AS365
1
—
1
12
36
62
7
69
Light—Twin Engine Helicopters:
AW109
3
—
3
7
18
H135
12
—
12
6
9
15
—
15
Light—Single Engine Helicopters:
AS350
12
—
12
4
26
AW119
13
—
13
7
19
25
—
25
Total Helicopters
156
40
196
14
Fixed Wing
9
5
14
UAS
4
—
4
Total Fleet
169
45
214
______________________
(1)
Reflects the average age of helicopters that are owned by the Company.
The table below presents the number of aircraft in our fleet and their distribution among the segments in which we operate as of December 31, 2025 and the percentage of revenues that each of our segments provided during the Current Year.
Percentage
of
Revenues
Helicopters
Fixed
Wing
UAS
Heavy
Medium
Light
Twin
Light
Single
Total
Offshore Energy Services
66 %
55
60
12
—
1
—
128
Government Services
26 %
32
9
3
20
—
4
68
Other Services
8 %
—
—
—
5
13
—
18
Total
100 %
87
69
15
25
14
4
214
Aircraft not currently in fleet:
Under construction (1)(3)
7
2
—
—
—
—
9
Options (2)(3)
10
—
9
—
—
—
19
______________________
(1)
Under construction reflects new aircraft that the Company has either taken possession of and are undergoing additional configuration before being placed into service or are currently under construction by the Original Equipment Manufacturer ("OEM") and pending delivery. Includes seven AW189 heavy helicopters (of which one was delivered and is undergoing additional configuration) and two AW139 medium helicopters (both of which were delivered and are undergoing additional configuration).
(2)
Options include ten AW189 heavy helicopters and nine H135 light-twin helicopters.
(3)
Excludes any orders or options for electric/hybrid vertical takeoff and landing and short takeoff and landing aircraft, collectively known as Advanced Air Mobility ("AAM") aircraft that may have deposits but are pending regulatory certification.
SOURCE Bristow Group