Form 8-K
8-K — GAXOS.AI INC.
Accession: 0001213900-26-072056
Filed: 2026-06-25
Period: 2026-06-18
CIK: 0001895618
SIC: 7372 (SERVICES-PREPACKAGED SOFTWARE)
Item: Completion of Acquisition or Disposition of Assets
Item: Regulation FD Disclosure
Item: Financial Statements and Exhibits
Documents
8-K — ea0295894-8k_gaxos.htm (Primary)
EX-2.1 — ASSET PURCHASE AGREEMENT BY AND BETWEEN GAXOS.AI INC. AND GAME FOUNDRY AI DATED JUNE 18, 2026 (ea029589401ex2-1.htm)
EX-99.1 — PRESS RELEASE DATED JUNE 24, 2026 (ea029589401ex99-1.htm)
EX-99.2 — UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL INFORMATION OF GAXOS.AI INC. FOR THE YEAR ENDED DECEMBER 31, 2025 (ea029589401ex99-2.htm)
GRAPHIC (ea029589401_ex99-1img1.jpg)
XML — IDEA: XBRL DOCUMENT (R1.htm)
8-K — CURRENT REPORT
8-K (Primary)
Filename: ea0295894-8k_gaxos.htm · Sequence: 1
false
0001895618
0001895618
2026-06-18
2026-06-18
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934
Date of Report (Date of earliest event reported):
June 18, 2026
GAXOS.AI INC.
(Exact name of registrant as specified in its charter)
Nevada
001-41620
87-3288897
(State or other jurisdiction
of incorporation)
(Commission File Number)
(I. R. S. Employer
Identification No.)
101 Eisenhower Pkwy, Suite 300,
Roseland, NJ 07068
(Address of principal executive offices, including
ZIP code)
(973) 275-7428
(Registrant’s telephone number, including
area code)
Not Applicable
(Former name or former address, if changed since
last report)
Securities registered
pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol
Name of exchange on which registered
Common Stock, par value $0.0001
GXAI
The Nasdaq Stock Market LLC
Check the appropriate box below if the Form 8-K
filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Indicate by check mark whether the registrant
is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the
Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☒
If an emerging growth company, indicate by check
mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.01 Completion of Acquisition or
Disposition of Assets
On June
18, 2026, Gaxos.ai Inc. (the “Company”) entered into and simultaneously consummated the closing of an Asset Purchase Agreement
(the “APA”), by and among the Company and Game Foundry AI (the “Buyer”) for the sale of substantially all of the
Company’s gaming assets, including its portfolio of mobile games and Gaxos Gaming Lab in exchange for the issuance of 2,200,000
shares of the Buyer’s common stock, for an aggregate estimated consideration of $1,760,000. The shares were issued in reliance on
Section 4(a)(2) of the Securities Act of 19933, as amended.
Item 7.01 Regulation FD Disclosure
On June 24, 2026, the Company issued a press release
announcing its entry into the APA and simultaneous closing. A copy of the Company’s press release is attached hereto as Exhibit
99.1 and is incorporated by reference herein.
The information provided under this Item 7.01
of this Current Report on Form 8-K, including Exhibit 99.1, is “furnished” and shall not be deemed “filed” for
purposes of Section 18 of the Securities Exchange Act of 1934, nor shall it be deemed incorporated by reference in any Company filing
under the Securities Act of 1933 or the Securities Exchange Act of 1934, except as shall be expressly set forth by specific reference
in such filing.
Item 9.01 Financial Statements and Exhibits.
(b)
Pro forma financial information.
The unaudited pro forma condensed combined financial
information of the Company as of and for the year ended December 31, 2025 and the notes related thereto, in each case giving effect to
the Asset Sale, are filed as Exhibit 99.2 to this Current Report on Form 8-K and incorporated herein by reference.
(d) Exhibits.
Exhibit No.
Description
2.1
Asset Purchase Agreement by and between Gaxos.ai Inc. and Game Foundry AI dated June 18, 2026
99.1
Press release dated June 24, 2026
99.2
Unaudited pro forma consolidated financial information of Gaxos.ai Inc. for the year ended December 31, 2025
104
Cover Page Interactive
Data File (embedded within the Inline XBRL document)
-1-
SIGNATURES
Pursuant to the requirements of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Date: June 25, 2026
GAXOS.AI INC.
/s/ Vadim Mats
Vadim Mats
Chief Executive Officer
-2-
EX-2.1 — ASSET PURCHASE AGREEMENT BY AND BETWEEN GAXOS.AI INC. AND GAME FOUNDRY AI DATED JUNE 18, 2026
EX-2.1
Filename: ea029589401ex2-1.htm · Sequence: 2
Exhibit 2.1
ASSET PURCHASE AGREEMENT
THIS ASSET PURCHASE AGREEMENT
(this “Agreement”) entered into as of June 18, 2025 by and among Game Foundry Ai, Inc., a Nevada corporation
(“Buyer”), Gaxos.ai, Inc. a Nevada corporation (“Seller”). Buyer and Seller are each
referred to herein as a “Party” and together as the “Parties.”
RECITALS
A. Seller
owns and operates a mobile games business mainly via the Websites under the Domain Names (i) gaxosgaming.com and (ii) gaxosgaminglabs.com
(the “Company Websites”), and the software and software services made available to end users via the Company
Websites and mobile applications, all of which it has designed, maintains and from time to time modifies (such business and operations
as presently conducted being referred to herein as the “Business”).
B. Seller
desires to sell, transfer and assign to Buyer, and Buyer desires to purchase from Seller, the assets of Seller associated with the Business,
wheresoever located, upon the terms and subject to the conditions set forth herein.
C. Seller,
on the one hand, and Buyer, on the other hand, desire to make certain representations and warranties and other agreements in connection
with the transactions contemplated hereby.
D. Concurrent
with the execution and delivery of this Agreement, as a material inducement to Buyer to enter into this Agreement, Buyer and Seller shall
enter into: (i) a General Assignment and Bill of Sale in the form attached hereto as Exhibit A (the “Bill of Sale”);
(ii) a Domain Name Assignment in the form attached hereto as Exhibit B (the “Domain Name Assignment”);
and (iii) an Intellectual Property Rights Assignment in the form attached hereto as Exhibit C (the “Intellectual Property
Rights Assignment”).
AGREEMENT
NOW, THEREFORE, in consideration
of the mutual agreements, covenants and other promises set forth herein, the mutual benefits to be gained by the performance thereof,
and for other good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged and accepted, the parties
hereby agree as follows:
ARTICLE I
SALE AND PURCHASE OF ASSETS
1.1 Sale
and Purchase of Assets. Subject to the terms and conditions of this Agreement, at the Closing, Seller shall sell, convey, assign,
transfer and deliver to Buyer free and clear of all Liens, and Buyer shall purchase from Seller, all of its right, title and interest
in and to the Purchased Assets for 2,200,000 shares of common stock of Buyer (the “Consideration”).
1.2 Purchased
Assets. For purposes of this Agreement, the term “Purchased Assets” shall consist of:
(a) the
Products listed on Schedule 1.2 (a);
(b) the
Transferred Intellectual Property Rights;
(c) the
Transferred Technology;
(d) the
Web Content;
(e) the
Customer Lists;
(f) all
claims of Seller against third parties relating to the Purchased Assets, whether choate or inchoate, known or unknown, contingent or non-contingent;
and
(g) all
rights to recover past, present and future damages for the breach, infringement or misappropriation, as the case may be, of any of the
foregoing.
1.3 Excluded
Assets. Notwithstanding Section 1.2, and notwithstanding any other provision of this Agreement, Seller shall not sell or transfer
to Buyer, and Buyer not acquire from Seller, and the Purchased Assets will not include (a) any other assets of Seller not included in
the Purchased Assets; or (c) and Third Party Assets (collectively the “Excluded Assets”).
1.4 No
Assumed Liabilities. The term “Liabilities” means liabilities, obligations, commitments or responsibilities of
any nature whatsoever. Buyer shall not assume and shall not be liable for any Liabilities of Seller, all of which shall be retained and
discharged by Seller as it determines.
1.5 The
Closing. The closing of the transaction contemplated by this Agreement (the “Closing”) shall be closed
by e-mail exchange of documents and wire transfer of funds by Buyer and their respective counsel on the date hereof (the “Closing
Date”).
1.6 Deliveries
by Seller. At the Closing, Seller will deliver or cause to be delivered to Buyer the following:
(a) a
counterpart of the Bill of Sale in the form attached hereto as Exhibit A duly executed by Seller;
(b) a
counterparts of the Domain Name Assignment in the form attached hereto as Exhibit B duly executed by Seller;
(c) a
counterpart of the Intellectual Property Rights Assignment in the form attached hereto as Exhibit C; and
(d) all
other documents, instruments and writings reasonably requested by Buyer that are reasonably necessary to assign, convey, transfer and
deliver to Buyer, good and valid title to the Purchased Assets.
-2-
Without limiting the foregoing,
all Seller Software included in the Transferred Technology shall, at Buyer’s request, be delivered to Buyer by electronic means.
Delivery shall be complete upon delivery of the user identification and passcodes to the servers upon which the Transferred Technology
is located. Seller shall deliver all current versions of the Transferred Technology (whether released versions or development versions).
To the extent that Seller cannot grant possession of certain assets to Buyer as of the Closing, those assets shall be held by Seller for
and on behalf of Buyer until such time as Buyer or its designee is granted possession thereof.
1.7 Deliveries
by Buyer. At the Closing, Buyer will deliver or cause to be delivered to Seller the following:
(a) the
Consideration by issuing to Seller 2,200,000 shares of common stock of Buyer, evidenced by a stock certificate registered in Seller’s
name (or, if uncertificated, by book-entry notation in the records of Buyer’s transfer agent);
(b) a
counterpart of the Bill of Sale in the form attached hereto as Exhibit A duly executed by Buyer;
(c) counterparts
of the Domain Name Assignment in the form attached hereto as Exhibit B duly executed by Buyer; and
(d) a
counterpart of the Intellectual Property Rights Assignment in the form attached hereto as Exhibit C;
1.8 Further
Assurances. On and after the Closing, upon the reasonable request of a Party, the other Party shall prepare, execute and deliver
such other and further agreements, instruments, certificates, and other documents, and take, do and perform such other and further actions,
as may be reasonably necessary or appropriate in order to effectuate the purposes and intent of this Agreement and to consummate the transactions
contemplated hereby.
1.9 Sales
and Transfer Taxes. Seller shall pay and indemnify Buyer against all applicable sales and transfer Taxes (or any similar Taxes)
and all recording and filing fees that may be imposed, assessed or payable by reason of the operation or as a result of this Agreement
including the sales, transfers, leases, rentals, licenses, and assignments contemplated hereby (“Transfer Taxes”).
Buyer and Seller shall use commercially reasonable efforts, to the extent permitted by Law, to reduce any applicable Transfer Taxes.
ARTICLE II
REPRESENTATIONS AND WARRANTIES OF SELLER
Seller represents and warrants
to Buyer that the statements in this Article II are true and correct as of the date hereof:
2.1 Organization,
Qualification and Corporate Power. Seller is a corporation duly organized, validly existing under the laws of the jurisdiction
of its organization. Seller has all requisite corporate power and authority: (a) to conduct its business in the manner in which its
business is currently being conducted; (b) to own and use its assets in the manner in which its assets are currently owned and used;
and (c) to perform its obligations under all Contracts by which it is bound. Seller is duly qualified or licensed and in good standing
to do business in each jurisdiction in which the property owned, leased or operated by it in the conduct of its business makes such qualification
or licensing necessary.
-3-
2.2 Authorization
of Transaction. Seller has all requisite power and authority to execute and deliver this Agreement and the Ancillary Agreements
to which it is a party and to perform its obligations hereunder and thereunder. The execution and delivery by Seller of this Agreement
and the Ancillary Agreements to which it is a party and the consummation by Seller of the transactions contemplated hereby and thereby
have been duly and validly authorized by all necessary corporate action on the part of Seller, and no further action is required on the
part of Seller to authorize the Agreement and the Ancillary Agreements to which it is a party and the transactions contemplated hereby
and thereby. This Agreement and the Ancillary Agreements to which it is a party have been duly and validly executed and delivered by Seller
and (assuming due authorization, execution and delivery by Buyer) constitute valid and binding obligations of Seller, enforceable against
it in accordance with their terms.
2.3 Noncontravention.
Neither the execution and delivery by Seller of this Agreement or the Ancillary Agreements, nor the consummation by Seller of the transactions
contemplated hereby or thereby, will (a) conflict with or violate any provision of the certificate of formation or operating agreement
of Seller, (b) require on the part of Seller any filing with, or any permit, authorization, consent or approval of, any court, arbitrational
tribunal, administrative agency or commission or other governmental or regulatory authority or agency (a “Governmental Entity”),
(c) conflict with, result in a breach of, constitute (with or without due notice or lapse of time or both) a default under, result
in the acceleration of any obligations under, create in any party the right to terminate, modify any provision or cancel, or require any
notice, consent or waiver under, any Contract (the “Required Consents”), (d) result in the imposition of
any Lien upon any of the Purchased Assets, or (e) violate any order, writ, injunction, decree, statute, rule or regulation applicable
to any of the Purchased Assets.
2.4 Title
to Properties; Absence of Liens
(a) Seller
has good and marketable title to all of the Purchased Assets, free and clear of any Liens. The Purchased Assets are hereby transferred,
conveyed and assigned to Buyer free and clear of any Liens.
(b) Seller
has, and as of immediately prior to the Closing will have, good and valid title to, or a valid license or other rights to use, the Purchased
Assets, and as of the Closing, the Purchased Assets shall be free and clear of any Liens.
2.5 Intellectual
Property.
(a) Each
item of Transferred Intellectual Property Rights and Transferred Technology is free and clear of any Liens. Seller hereby sells all of
its right, title and interest in and to, each item of Transferred Intellectual Property Rights and Transferred Technology.
(b) Seller
has not transferred ownership of, or granted any license of or right to use, or authorized the retention of any rights to use, any Intellectual
Property Right to any other Person that is, or would otherwise be, a Transferred Intellectual Property Right other than standard end user
license agreements entered into in the ordinary course of business of Seller.
-4-
(c) Except
as set forth on Schedule 2.6(c) to this Agreement, Seller does not use any Software that is distributed as “free software,”
“open source software” or under a similar licensing or distribution model (including the GNU General Public License (GPL),
GNU Lesser General Public License (LGPL), Mozilla Public License (MPL), BSD licenses, the Artistic License, the Netscape Public License,
the Sun Community Source License (SCSL), the Sun Industry Standards License (SISL) and the Apache License) (“Open Source Materials”)
in the operation of the Business.
(d) To
the knowledge of Seller, the Purchased Assets, do not infringe or misappropriate the Intellectual Property Rights of any Person.
(e) There
are no Contracts between Seller and any other Person with respect to the Purchased Assets, including the Transferred Intellectual Property
Rights, under which there is any dispute or any overtly threatened dispute regarding the scope of such Contract or performance under such
Contract.
(f) To
the knowledge of Seller, no Person is infringing or misappropriating the Transferred Intellectual Property Rights.
(g) Seller
has taken reasonable steps to protect Seller’s rights in the Confidential Information and Trade Secrets of Seller associated with
or related to the Purchased Assets.
(h) Other
than Open Source Materials, no third party possesses any copy of any Source Code to any Seller owned Software included in any of the Purchased
Assets and Seller shall have delivered to Buyer all copies of such Source Code, and Seller shall not have retained any copy of any Source
Code to any Software that is Transferred Technology.
(i) All
current and former employees and consultants of Seller have executed a proprietary rights and confidentiality agreement in customary form
and all current and former employees and consultants of Seller who have created or modified any of the Technology have executed such an
agreement assigning all of such employees’ and consultants’ rights in and to the Transferred Technology and the Transferred
Intellectual Property Rights to Seller.
(j) Other
than any Third Party Assets licensed to Seller, Seller is not required to make or accrue any royalty or other payment to any third party
in connection with any of the Purchased Assets. To the extent Seller has any license or other contract for Third Party Assets relevant
to the Products, which is assignable by Seller to Buyer, Seller will use reasonable efforts to facilitate such assignment. For any license
or contract for Third Party Assets that is not assignable, Buyer shall be responsible for procuring any rights.
2.6 Complete
Copies of Materials. Each document delivered to Buyer or its counsel by Seller in connection with this Agreement and the transactions
contemplated hereby was a true and complete copy of such document.
2.7 Litigation.
There is no Action pending and, to the knowledge of Seller, there is no Action threatened against Seller in connection with the Business.
Seller has not received written notice of any overt threat by any third party of the intent to file or initiate an Action, which would
be material to the Business or the Purchased Assets.
-5-
2.8 Brokers’
Fees. No broker, investment banker, financial advisor or other Person is entitled to any broker’s, finder’s, financial
advisor’s or other similar fee or commission in connection with the transactions contemplated by this Agreement based upon arrangements
made by or on behalf of Seller.
2.9 No
Material Misstatements or Omissions. Neither this Agreement, the Schedules or Exhibits hereto, nor any certificate or document
furnished by Seller pursuant to this Agreement contains or will contain any untrue statement of a material fact or omits or will omit
to state any material fact necessary to make the statements contained herein or therein not misleading.
ARTICLE III
REPRESENTATIONS AND WARRANTIES OF BUYER
Buyer represents and warrants
to Seller as follows:
3.1 Organization.
Buyer is a duly organized corporation, validly existing and in good standing under the laws of the State of Nevada.
3.2 Authorization
of Transaction. Buyer has all requisite power and authority to execute and deliver this Agreement and the Ancillary Agreements
to which it is a party and to perform its obligations hereunder and thereunder. The execution and delivery by Buyer of this Agreement
and the Ancillary Agreements to which it is a party and the consummation by Buyer of the transactions contemplated hereby and thereby
have been duly and validly authorized by all necessary corporate action on the part of Buyer, and no further action is required on the
part of Buyer or its members or other equity owners to authorize the Agreement and the Ancillary Agreements to which it is a party and
the transactions contemplated hereby and thereby. This Agreement and the Ancillary Agreements to which it is a party have been duly and
validly executed and delivered by Buyer and (assuming due authorization, execution and delivery by Seller) constitute valid and binding
obligations of Buyer.
3.3 Brokers’
Fees. No broker, investment banker, financial advisor or other Person is entitled to any broker’s, finder’s, financial
advisor’s or other similar fee or commission in connection with the transactions contemplated by this Agreement based upon arrangements
made by or on behalf of Buyer, enforceable against it in accordance with their terms.
3.4 Noncontravention.
Neither the execution and delivery by Buyer of this Agreement or the Ancillary Agreements, nor the consummation by Buyer of the transactions
contemplated hereby or thereby, will (a) conflict with or violate any provision of the certificate of incorporation or bylaws or other
organizational documents of Buyer, or (b) require on the part of Buyer any filing with, or any permit, authorization, consent or approval
of, any Governmental Entity.
3.5 Issuance
of the Consideration. The Consideration is duly authorized and, at the Closing, will be duly and validly issued, fully paid and nonassessable,
free and clear of all Liens imposed by the Buyer other than restrictions on transfer provided for in this Agreement.
-6-
3.6 Capitalization. The
Buyer is authorized to issue (i) [_________] shares of Common Stock, of which there are [_________] shares issued and outstanding, and
(ii) [_________] shares of Preferred Stock, of which there are [_________] shares issued and outstanding, all as of the date hereof. Purchaser
has reserved from its duly authorized capital stock the Consideration issuable at the Closing pursuant to this Agreement. When issued
by Buyer in accordance with the terms of this Agreement, the Consideration: (a) will be issued free and clear of all Liens, except those
imposed by applicable securities laws; (b) will be validly and duly issued and fully paid and non-assessable; and (c) will not be subject
to any preemptive or similar rights of a stockholder of Buyer to subscribe for or purchase additional securities of Buyer as a result
of such issuance.
ARTICLE IV
COVENANTS
4.1 Noncompete;
Nonsolicitation.
(a) For
a period of one (1) year commencing on the Closing Date or for so long as Seller is in existence, whichever is shorter (the “Noncompete
Period”), Seller shall not, without Buyer’s prior written consent, directly or indirectly own, have an interest in
(other than as a less than 1% equity owner of any Person traded on any national, international or regional stock exchange or in the over-the-counter
market), operate, join, control, or participate in, or be connected with as a partner, consultant or otherwise with, any Competing Business,
and they will not directly or indirectly engage in the Competing Business anywhere within the United States or any foreign country in
which Buyer is at any time conducting business during the Noncompete Period.
(b) During
the Noncompete Period, Seller shall not, directly or indirectly:
(i) (A)
Divert, entice away, solicit or in any other manner persuade, or attempt to do any of the foregoing (“Solicit”),
any person who is, to Seller’s knowledge, an officer or employee of Buyer or its subsidiaries to accept employment with Seller or
a third party, (B) Solicit any Person who is, or was, at any time within six (6) months, an officer, employee, agent or consultant of
Seller or, to Seller’s knowledge, Buyer or its subsidiaries, to work for a third party engaged in a business that is a Competing
Business or to engage in any of the activities hereby prohibited under Section 4.1(a), or subparagraph (ii) below, or (C)
Solicit any consultant or contractor included in the Purchased Assets to work for Seller or a third party engaged in a business that is
a Competing Business; or
(ii) Solicit,
(A) any person or entity which, to the knowledge of Seller, is an actual or prospective customer of Buyer or its subsidiaries, to become
a customer of any third party engaged in a Competing Business or (B) to the knowledge of Seller, any customer, supplier, licensee, licensor,
consultant or other business relation to cease doing or materially reduce its business with Buyer or its subsidiaries.
(c) Seller
agrees that the restrictive covenants contained in this Section 4.1 are reasonable under the circumstances and further agree that
the covenants contained in this Section 4.1 should be interpreted in such a manner as to be effective and valid under applicable
Law. In the event any provision of this Section 4.1 or portion thereof shall be held to be illegal or unenforceable, the remainder
of this Section 4.1 or such provision shall remain in full force and effect. If any one or more of the provisions contained in
this Section 4.1 shall for any reason be held to be excessively broad as to duration, geographical scope, activity or subject,
such provision shall be construed by limiting or reducing it so as to be enforceable to the maximum extent compatible with applicable
Law.
-7-
4.2 Confidentiality.
(a) Seller
acknowledges that included in the Purchased Assets are certain Intellectual Property Rights that Seller has used in the Business and that
have commercial value in the Business and accordingly have been treated by Seller as confidential. All such information, including all
Source Code, other than Open Source Materials, and any information furnished to Buyer pursuant to Section 1.1 (collectively, the
“Confidential Information”) shall be kept confidential by Seller as provided below; provided, however,
that the term “Confidential Information” shall not include any information which shall have been made public by Seller or
its affiliates prior to the date hereof or which shall be made public by Buyer or its affiliates or any third party at any time after
the Closing Date. Seller agrees that on and after the Closing Date, they and their affiliates will keep in confidence all Confidential
Information and neither Seller nor any of its affiliates will, without Buyer’s prior written consent, use or disclose any Confidential
Information, except to the extent (i) necessary to comply with any legal requirements in connection with Seller’s ownership
or operation of the Purchased Assets on or prior to the Closing Date, such as the filing of income tax returns or reports or (ii) Seller
or any of their affiliates becomes legally compelled (e.g., by oral questions, interrogatories, request for information or documents,
subpoena, civil investigative demand or similar process) to disclose any of the Confidential Information, in which case, Seller or its
affiliate, as the case may be, will provide Buyer with prompt written notice so that Buyer may seek a protective order or other appropriate
remedy and/or waive compliance with the provisions of this Section 4.2. If such protective order or other remedy is not obtained
or Buyer waives compliance with the provisions of this Section 4.2, Seller or its affiliates, as the case may be, will furnish
only that portion of the Confidential Information which is legally required.
(b) Except
as provided in Section 4.2(c), each Party hereto agrees that this Agreement and every provision hereof shall be strictly confidential
and shall not be disclosed to any other person other than: (i) with the written consent of Seller and Buyer; (ii) if it is required by
Law; (iii) if it is made pursuant to existing contractual obligations; or (iv) if it is required by any rule or regulation of any securities
exchange or regulatory or governmental body whether or not this has the force of law.
(c) Notwithstanding
the foregoing, the confidentiality obligations set forth in Section 4.2(b) shall not prevent or restrict Buyer in any way from
announcing to or otherwise notifying third parties at any time following the Closing that it has purchased the Purchased Assets and introducing
itself as successor.
4.3 Access
to Information. After the Closing Date, the Parties shall provide to each other and to their respective officers, authorized
employees, accountants, counsel and other authorized representatives, upon reasonable request (subject to any limitations that are reasonably
required to preserve any applicable attorney-client privilege or third party confidentiality obligation), reasonable access for inspection
and copying of all the Business Records and any other information relating to the Business or the Purchased Assets existing as of the
Closing Date, and shall make their respective personnel reasonably available for interviews, depositions and testimony in any legal matter
concerning transactions contemplated by this Agreement, and as otherwise may be necessary or desirable to enable the Party requesting
such assistance to: (i) comply with any reporting, filing or other requirements imposed by any Governmental Entity, including filing
any tax returns and responding to Tax audits or Tax authority disputes with respect to the Business and the Purchased Assets; (ii) assert
or defend any claims or allegations in any litigation or arbitration or in any administrative or legal proceeding other than claims or
allegations that one Party to this Agreement has asserted against the other; or (iii) subject to clause (ii) above, perform
its obligations under this Agreement.
-8-
ARTICLE V
INDEMNIFICATION
5.1 Indemnification
by Seller. Seller shall indemnify and hold harmless Buyer and their respective members, employees, agents and representatives, and
their respective successors and assigns (collectively, the “Buyer Indemnitees”), from and against, and pay or
reimburse the Buyer Indemnitees for, any and all losses, claims, actions, damages, Liabilities, Taxes, obligations, fines, proceedings,
deficiencies, and out-of-pocket costs and expenses, including, without limitation, reasonable attorneys’ fees and disbursements
(collectively, “Losses”), resulting from or arising out of:
(a) any
inaccuracy in or breach of any representation or warranty made by Seller in Article 3 hereof or in any certificate furnished by
Seller in connection herewith;
(b) any
breach or nonperformance of any covenant or obligation made or incurred by Seller in this Agreement; and
(c) the
imposition or attempted imposition by a third party of any liability on any Buyer Indemnitee arising from Seller’s operation of
the Business or otherwise.
5.2 Indemnification
by Buyer. Buyer shall indemnify and hold harmless Seller and their respective members, employees, agents and representatives,
and their respective successors and assigns (collectively, the “Seller Indemnitees”), from and against, and
pay or reimburse the Seller Indemnitees for, any and all Losses, resulting from or arising out of:
(a) any
inaccuracy in or breach of any representation or warranty made by Buyer in Article 2 hereof or in any certificate furnished by
Seller in connection herewith;
(b) any
breach or nonperformance of any covenant or obligation made or incurred by Seller in this Agreement; and
(c) the
imposition or attempted imposition by a third party of any liability on any Buyer Indemnitee arising from Seller’s operation of
the Business or otherwise.
-9-
ARTICLE VI
MISCELLANEOUS
6.1 Entire
Agreement. This Agreement (including the documents referred to herein) constitutes the entire agreement among the Parties and
supersedes any prior understandings, agreements or representations by or among the Parties, written or oral, with respect to the subject
matter hereof.
6.2 Succession
and Assignment. This Agreement shall be binding upon and inure to the benefit of the Parties named herein and their respective
successors and permitted assigns. No Party may assign either this Agreement or any of its rights, interests or obligations hereunder without
the prior written approval of the other Party, except that without the consent of the other Party or Parties any Party may assign its
rights hereunder in connection with any sale of all or substantially all of the assets of such Party or a transfer of voting control of
such Party, including by way of merger; provided that the acquiror or assignee agrees to assume and be bound by the obligations
of such Party under this Agreement.
6.3 Counterparts
and Electronic Signature. This Agreement may be executed in two (2) or more counterparts, each of which shall be deemed an original
but all of which together shall constitute one and the same instrument. Signatures sent by facsimile, PDF transmission via electronic
mail or other electronic means shall constitute originals.
6.4 Notices.
All notices, requests, demands, claims, and other communications required or permitted hereunder shall be in writing and shall be deemed
duly delivered (i) three (3) business days after it is sent by registered or certified mail, return receipt requested, postage prepaid,
(ii) one business day after it is sent for next business day delivery via a reputable nationwide overnight courier service, or (iii) on
the date sent after transmission by facsimile with written confirmation, in each case to the intended recipient as set forth below (which
may be changed by giving the other Parties notice in the manner herein set forth):
To Buyer:
Game Foundry Ai Inc.
18335 Collins Ave Suite 3122
Sunny Isles Beach, FL 33160
Attention: Menachem Ben-Or
with a copy to:
Smith Eilers, PLLC
149 S. Lexington Ave.
Asheville, NC 28801
Attention: William
Eilers
-10-
To Seller or the Members:
Gaxos.AI Inc.
101 Eisenhower Pkwy, Suite 300
Roseland, NJ 07068
Attention: Vadim Mats
with a copy to:
Sheppard, Mullin,
Richter & Hampton LLP
30 Rockefeller Plaza
New York, NY 10112
Attention: Richard
A. Friedman, Esq.
Fax:
6.5 Governing
Law. This Agreement shall be governed by and construed in accordance with the laws of the State of New York, regardless of the
laws that might otherwise govern under applicable principles of conflicts of law thereof.
6.6 Other
Remedies; Specific Performance. Except as otherwise provided herein, any and all remedies herein expressly conferred upon a
party will be deemed cumulative with and not exclusive of any other remedy conferred hereby, or by law or equity upon such party, and
the exercise by a party of any one remedy will not preclude the exercise of any other remedy. The parties hereto agree that irreparable
damage would occur in the event that any of the provisions of this Agreement were not performed in accordance with their specific terms
or were otherwise breached. It is accordingly agreed that the parties shall be entitled to seek an injunction or injunctions to prevent
breaches of this Agreement and to enforce specifically the terms and provisions hereof in any court of the United States or any state
having jurisdiction, this being in addition to any other remedy to which they are entitled at law or in equity.
6.7 Amendments
and Waivers. The Parties may mutually amend any provision of this Agreement. No amendment of any provision of this Agreement
shall be valid unless the same shall be in writing and signed by all of the Parties. No waiver of any right or remedy hereunder shall
be valid unless the same shall be in writing and signed by the Party giving such waiver. No waiver by any Party with respect to any default,
misrepresentation or breach of warranty or covenant hereunder shall be deemed to extend to any prior or subsequent default, misrepresentation
or breach of warranty or covenant hereunder or affect in any way any rights arising by virtue of any prior or subsequent such occurrence.
Any delay of exercise of any right under this Agreement shall not constitute a waiver of such right.
6.8 Severability.
Any term or provision of this Agreement that is invalid or unenforceable in any situation in any jurisdiction shall not affect the validity
or enforceability of the remaining terms and provisions hereof or the validity or enforceability of the offending term or provision in
any other situation or in any other jurisdiction. The Parties shall use their commercially reasonable efforts to replace such void or
unenforceable provision of this Agreement with a valid and enforceable provision that will achieve, to the greatest extent possible, the
economic, business and other purposes of such void or unenforceable provision.
6.9 Expenses.
Except as expressly provided in this Agreement, the Parties shall bear their respective direct and indirect expenses incurred in connection
with the negotiation and preparation of this Agreement and the consummation of the transactions contemplated hereby.
-11-
ARTICLE VII
DEFINITIONS
7.1 “Action”
means any claim, action, suit or proceeding, arbitral action, governmental inquiry, criminal prosecution or other investigation.
7.2 “affiliate”
of any Person means any Person that controls, is controlled by, or is under common control with such Person. As used herein, the term
“control” (including the terms “controlling”, “controlled by” and “under common control with”)
means the possession, directly or indirectly, of the power to direct or cause the direction of the management and policies of a Person,
whether through ownership of voting securities or other interests, by contract or otherwise.
7.3 “Ancillary
Agreements” means the Bill of Sale, the Domain Name Assignment and the Intellectual Property Rights Assignment Agreement.
7.4 “business
day” means a day that is not a Saturday, a Sunday or a statutory or civic holiday in the State of New York or any other
day on which banking institutions are not required to be open in the State of New York.
7.5 “Business
Records” means all books, records, ledgers and files or other similar information of Seller used or held for use in the
operation or conduct of the Business, including price lists, Customer Lists, vendor lists, mailing lists, warranty information, catalogs,
sales promotion literature, advertising materials, brochures, records of operation, standard forms of documents, manuals of operations
or business procedures, research materials and product testing reports required by any Governmental Entity, but excluding any such items
to the extent any applicable Law prohibits their transfer.
7.6 “Charter
Documents” means Seller’s certificate of formation and operating agreement or other applicable corporate formation
documents, each as amended to date and in full force and effect on the date hereof.
7.7 “Code”
means the Internal Revenue Code of 1986, as amended.
7.8 “Competing
Business” means developing, enhancing, marketing, licensing and supporting products that compete with the Products.
7.9 “Contract”
means any mortgage, indenture, lease, contract, covenant or other agreement, instrument or commitment, permit, concession, franchise
or license.
7.10 “Customer
Lists” means all lists of customers of Seller or prospective customers solicited by Seller.
7.11 “Derivative
Work” shall have the meaning ascribed to it under the United States Copyright Law, Title 17 U.S.C. Sec. 101 et.
seq., as the same may be amended from time to time.
7.12 “Development
Tools” means development software, development documentation, compilers, interpreters, system build software, test suites,
testing tools and documentation, support tools, revision control systems and environments and other materials used in or necessary to
the use, development, testing, maintenance, support, modification or implementation of the Products or other development activities of
the Business.
-12-
7.13 “Employee”
shall mean any current or former employee, consultant or director of Seller who has provided services to Seller or any of its predecessors.
7.14 “Intellectual
Property Rights” means any and all rights throughout the world in, arising out of, or associated with any of the following:
(i) all models and designs and patents and applications therefor and all reissues, divisions, renewals, extensions, provisionals,
continuations and continuations-in-part thereof (collectively, “Patents”); (ii) all inventions (whether
patentable or not), invention disclosures and improvements, all trade secrets, proprietary information, know how and technology (collectively,
“Trade Secrets”); (iii) all works of authorship, copyrights, mask works, copyright and mask work registrations
and applications (collectively, “Copyrights”); (iv) all industrial designs and any registrations and applications
therefor; (v) all trade names, logos, trademarks and service marks; trademark and service mark registrations and applications (collectively,
“Trademarks”); (vi) all databases and data collections (including knowledge databases, customer lists and
customer databases); (vii) all rights in Software and documentation; (viii) rights to Uniform Resource Locators, Website addresses
and domain names listed on Schedule 7.14 (collectively, “Domain Names”); (ix) any similar, corresponding
or equivalent rights to any of the foregoing; and (x) all goodwill associated with any of the foregoing.
7.15 “Law”
means any national, federal, state, provincial or local law, statute, ordinance, rule, regulation, code, order, judgment, injunction or
decree of any Governmental Entity.
7.16 “Liability”
means any indebtedness, obligation or other liability (whether absolute, accrued, matured, contingent, known or unknown, fixed or otherwise,
or whether due or to become due), including any fine, penalty, judgment, award or settlement respecting any judicial administrative or
arbitration proceeding, damage, loss, claim or demand with respect to any Law.
7.17 “Lien”
means, with respect to any asset, (i) any mortgage, deed of trust, Lien, pledge, charge, security interest, easement, covenant, right
of way, restriction (excepting those restrictions imposed by federal or state securities laws), equity, adverse claim of ownership or
use, restriction on transfer (such as a right of first refusal or other similar right), defect of title, or other encumbrance of any kind
or character in or on such asset, (ii) the interest of a vendor or a lessor under any conditional sale agreement, capital lease or title
retention agreement relating to such asset, and (iii) in the case of securities, any purchase option, call or similar right of a third
party with respect to such securities.
7.18 “Object
Code” means computer software, substantially or entirely in binary form, which is intended to be directly executable by
a computer after suitable processing and linking but without the intervening steps of compilation or assembly.
7.19 “Person”
means any individual, corporation, partnership, firm, association, joint venture, joint stock company, trust, unincorporated organization
or other entity, including any Governmental Entity.
7.20 “Product”
means: (i) Seller Websites and the Seller owned Software in each case, in existence on or prior to the Closing Date; (ii) all designs,
packaging, displays, marketing materials, presentations, white papers and documentation associated with any of the foregoing; (iii) all
versions of any of the foregoing, including prior releases, alpha and beta test versions, new versions or portions thereof currently under
development and the most current development versions of any of the foregoing; (iv) and (v); all documentation and training materials
used with or necessary for use or operation of any of the foregoing.
-13-
7.21 “Software”
means computer software and code, including assemblers, applets, compilers, Source Code, Object Code, data (including image and sound
data), Development Tools, design tools and user interfaces, in any form or format, however fixed. Software shall include Source Code listings
and documentation.
7.22 “Source
Code” means computer software and code, in form other than Object Code form, including related programmer comments and annotations,
help text, data and data structures, instructions and procedural, object-oriented and other code, which may be printed out or displayed
in human readable form.
7.23 “Taxes”
means all taxes, including income, gross receipts, ad valorem, value-added, excise, real property, personal property, sales, use, transfer,
withholding, employment, unemployment, insurance, social security, business license, business organization, environmental, workers compensation,
profits, license, lease, service, service use, severance, stamp, occupation, windfall profits, customs, duties, franchise and other taxes
imposed by the United States of America or any state, local or foreign government, or any agency thereof, or other political subdivision
of the United States or any such government, and any interest, penalties, assessments or additions to tax resulting from, attributable
to or incurred in connection with any tax or any contest or dispute thereof, and including any liability for the Taxes of another Person.
7.24 “Technology”
means technology, technical and business information and all tangible embodiments of Intellectual Property Rights, including Software,
Development Tools, systems, files, records, databases, drawings, artwork, designs, displays, audio-visual works, devices, hardware, apparatuses,
documentation, manuals, specifications, flow charts, web pages, customer lists, electronic and other data, and other tangible embodiments
of, or materials describing or disclosing, technical or business data, concepts, know-how, show-how, techniques, Trade Secrets, inventions
(whether patentable or unpatentable), algorithms, formulae, processes, routines, databases, works of authorship and the like.
7.25 “Third
Party Assets” means any asset or Intellectual Property Rights used by Seller but not owned by Seller or any other asset
for which Seller does not have the right to sell or transfer as listed on Schedule 7.25.
7.26 “Transferred
Intellectual Property Rights” means all Intellectual Property Rights owned or transferable by Seller, including such Intellectual
Property Rights embodied in the Products, Development Tools, Web Content, or the Transferred Technology, including all Copyrights embodied
by the Products.
7.27 “Transferred
Technology” means all Technology owned or transferable by Seller pertaining to the manufacture, use, sale, license, distribution,
marketing, building, modification, debugging, operation or other exploitation of any of the Products, Development Tools and Web Content.
To the extent that any Software constitutes Technology, all versions and releases of such Software, in both Source Code and Object Code
form, shall be included as Technology.
7.28 “Web
Content” means all content owned by Seller pertaining to the Products and displayed or available on Seller Websites.
7.29 “Webpage”
means a page, document, or file viewable within a Website (i.e., that is presented as part of the Website and not as a link to another
Website).
7.30 “Website”
shall mean a collection, compilation, or other organization of Webpages at a single Domain Name.
[Remainder of Page Intentionally Left Blank]
-14-
IN WITNESS WHEREOF, the Parties
have executed this Agreement as of the date first above written.
BUYER:
Game foundry ai, inc.
By:
Name:
Menachem Ben-Or
Title:
CEO
SELLER:
GAXOS.ai, INC.
By:
Name:
Vadim Mats
Title:
CEO
[Signature Page to
Asset Purchase Agreement]
EX-99.1 — PRESS RELEASE DATED JUNE 24, 2026
EX-99.1
Filename: ea029589401ex99-1.htm · Sequence: 3
Exhibit 99.1
Gaxos.ai Inc. Sells
Gaming Assets to Game Foundry AI
Transaction streamlines
operations and positions Gaxos to focus on revenue-generating, higher-margin opportunities
Roseland, NJ / June 24, 2026 – Gaxos.ai
Inc. ("Gaxos" or the "Company"), a company developing artificial intelligence applications across various high-growth
sectors, today announced that it had completed the sale of its gaming assets, including its portfolio of mobile games and Gaxos Gaming
Labs, a generative AI service that empowers game developers and publishers, to Game Foundry AI, a privately-held company. The transaction
was structured as an all-stock deal valued at approximately [$1.75] million.
The transaction marks a decisive step in Gaxos’
strategy to concentrate resources on its revenue-generating AI business lines and higher-margin commercial opportunities. By divesting
its gaming portfolio, Gaxos is eliminating non-core assets, streamlining its operational focus, and reallocating attention toward business
segments with stronger monetization potential.
“This transaction is about focus, discipline,
and execution,” said Vadim Mats, CEO of Gaxos. “We believe the sale of our gaming assets allows us to sharpen our strategy
around products and services that are better aligned with scalable revenue generation and long-term shareholder value. We are moving aggressively
to concentrate on the areas where we see the clearest commercial opportunity.”
“Gaxos is entering its next phase with greater
clarity and urgency,” added Mats. “Our objective is simple: reduce distractions, focus resources, and execute against the
opportunities we believe can create meaningful value for shareholders.”
In addition, Gaxos has acquired 250,000 shares
of common stock of Game Foundry AI for $200,000.About Game Foundry AI
Game Foundry AI is an Autonomous Ai game development
company focused on building and scaling mobile games faster, smarter, and more efficiently. The company leverages artificial intelligence
to accelerate game creation, streamline production, and support the development of hybrid-casual games designed for broad player appeal
and scalable commercial potential.
About Gaxos.ai Inc.
Gaxos.AI
is a technology company focused on reshaping the way people interact with artificial intelligence across everyday life and high-impact
industries. More than a developer of applications, Gaxos.AI is building a portfolio of AI-powered solutions designed to make advanced
technology more practical, accessible, and transformative. The company’s growing portfolio spans defense, health and wellness, entertainment,
and productivity—bringing intelligent tools to markets where innovation can drive meaningful real-world outcomes. For more information,
visit Gaxos.AI. You
can also follow Gaxos.ai on LinkedIn
for the latest updates and news.
Forward-Looking Statements
Certain
statements contained in this press release are “forward-looking statements” within the meaning of the federal securities laws.
Forward-looking statements are made based on our expectations and beliefs concerning future events impacting the Company and therefore
involve several risks and uncertainties. You can identify these statements by the fact that they use words such as “will”,
“anticipate”, “estimate”, “expect”, “should”, “may”, and other words and terms
of similar meaning or use of future dates; however, the absence of these words or similar expressions does not mean that a statement is
not forward-looking. Forward-looking statements provide current expectations of future events based on certain assumptions and include
any statement that does not directly relate to any historical or current fact. Actual results may differ materially from those indicated
by such forward-looking statements as a result of various important factors disclosed in our filings with the SEC, accessible through
the SEC’s website (http://www.sec.gov), including our most recent Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, and
Current Reports on Form 8-K filed or furnished with the SEC. In addition to these factors, actual future performance, outcomes, and results
may differ materially because of more general factors, including (without limitation) general industry and market conditions and growth
rates, economic conditions, and governmental and public policy changes. Moreover, there can be no assurance that we will achieve the anticipated
operational or financial benefits from the divestiture, or that we will realize value from the shares of common stock of Game Foundry
AI received, as they are restricted securities with no established public trading market and may have limited or no realizable value.
The forward-looking statements included in this press release represent the Company's views as of the date of this press release and these
views could change. The Company disclaims any obligation to update forward-looking statements. These forward-looking statements should
not be relied upon as representing the Company's views as of any date subsequent to the date of the press release. The contents of any
website referenced in this press release are not incorporated by reference herein.
Gaxos.ai Inc. Company Contact
Investor Relations
E:ir@gaxos.ai
T: 1-888-319-2499
EX-99.2 — UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL INFORMATION OF GAXOS.AI INC. FOR THE YEAR ENDED DECEMBER 31, 2025
EX-99.2
Filename: ea029589401ex99-2.htm · Sequence: 4
Exhibit 99.2
GAXOS.AI INC. AND SUBSIDIARY
PRO FORMA NOTES TO UNAUDITED CONSOLIDATED FINANCIAL
STATEMENTS
DECEMBER 31, 2025
NOTE 1 – Description of Sale
On June 15, 2026, Gaxos.ai Inc. (“Gaxos”
or the “Company”) completed the sale of its gaming assets, including its portfolio of mobile games and Gaxos Gaming Labs, a
generative AI service that empowers game developers and publishers, to Game Foundry AI, a privately-held company. In connection with the
sale, the Company received 2,200,000 shares of common stock of Game Foundry AI valued at $0.80 per shares based on recent sales of Game
Foundry common shares in a private placement.
NOTE 2 - Basis of Presentation
The unaudited pro forma consolidated financial
information is prepared pursuant to Article 11 of Regulation S-X. The unaudited pro forma consolidated balance sheet and statements of
operations and comprehensive loss are based upon the historical consolidated financial statements of the Company, which were included
in its Annual Reports on Form 10-K for the fiscal years ended December 31, 2025, previously filed with the SEC. The unaudited pro forma
consolidated balance sheet as of December 31, 2025 has been prepared by including the audited historical consolidated balance sheet of
the Company as of December 31, 2025, adjusted to reflect the pro forma effect as if the sale of the Company’s gaming assets had
been consummated on that date. The unaudited pro forma consolidated statements of operations and comprehensive loss for the year ended
December 31, 2025 have been prepared by including the Company’s historical consolidated statements of operations and comprehensive
loss, adjusted to reflect the pro forma effect as if the Sale had been consummated on January 1, 2025.
NOTE 3 - Pro Forma Adjustments
The following pro forma adjustments are included
in the unaudited pro forma consolidated balance sheet and/or the unaudited pro forma consolidated statements of operations and comprehensive
loss:
a.
Reflects the elimination of unamortized capitalized software developments costs related to the gaming assets of $22,069.
b.
Reflects the receipt of 2,200,000 shares of Game Foundry AI valued at $1,760,000, or $0.80 per share, based on recent sales of Game Foundry AI’s common shares in a private placement.
c.
Reflects the effect on unaudited consolidated statement of operations and comprehensive loss related to the estimated gain of $1,737,931 from the sale of the gaming assets.
GAXOS.AI INC. AND SUBSIDIARY
PRO FORMA CONSOLIDATED BALANCE SHEET
(Unaudited)
Historical
Pro Forma Adjustments
Pro Forma
December 31,
Sale of Gaming Assets
December 31,
2025
Debit
Credit
2025
ASSETS
CURRENT ASSETS:
Cash
$ 840,799
$ -
$ -
$ 840,799
Short-term investments, at fair value
11,345,187
-
-
11,345,187
Investment in equity securities, at fair value
180,000
-
-
180,000
Accounts receivable
76,247
-
-
76,247
Prepaid expenses and other current assets
157,586
-
-
157,586
Total Current Assets
12,599,819
-
-
12,599,819
LONG-TERM ASSETS:
Property and equipment, net
103,393
-
22,069
81,324
Intangible assets, net
718,333
-
-
718,333
Investment in equity securities, at fair value
-
1,760,000
-
1,760,000
Total Long-Term Assets
821,726
1,760,000
22,069
2,559,657
TOTAL ASSETS
$ 13,421,545
$ 1,760,000
$ 22,069
$ 15,159,476
LIABILITIES AND STOCKHOLDERS’ EQUITY
CURRENT LIABILITIES:
$ 270,105
$ -
$ -
$ 270,105
Accrued expenses
280,430
-
-
280,430
Deferred revenue
130,054
-
-
130,054
Total Current Liabilities
680,589
-
-
680,589
Total Liabilities
680,589
-
-
680,589
Commitments and Contingencies (See Note 8)
STOCKHOLDERS’ EQUITY:
Preferred stock; par value $0.0001; 5,000,000 shares authorized;
No shares issued and outstanding on December 31, 2025 and 2024
-
-
-
-
Common stock; par value $0.0001: 50,000,000 shares authorized; 7,123,453 and 6,923,453 shares issued and outstanding on December 31, 2025 and 2024, respectively
712
-
-
712
Additional paid-in capital
25,801,322
-
-
25,801,322
Accumulated other comprehensive income
26,976
-
-
26,976
Accumulated deficit
(12,700,304 )
22,069
1,760,000
(10,962,373 )
Total Gaxos.AI Stockholders’ Equity
13,128,706
-
-
14,866,637
Noncontrolling interest
(387,750 )
-
-
(387,750 )
Total Stockholders’ Equity
12,740,956
-
-
14,478,887
Total Liabilities and Stockholders’ Equity
$ 13,421,545
-
-
$ 15,159,476
See accompanying notes to unaudited pro forma
consolidated financial statements.
2
GAXOS.AI INC. AND SUBSIDIARY
PRO FORMA CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE
LOSS
(Unaudited)
Historical
Pro Forma
For the Year Ended
Pro Forma Adjustments
For the Year Ended
December 31,
Sale of Gaming Assets
December 31,
2025
Debit
Credit
2025
REVENUES
$ 1,933,030
$ -
$ -
$ 1,933,030
OPERATING EXPENSES:
Research and development
993,671
-
-
993,671
Selling, general and administrative
5,855,885
-
-
5,855,885
Total Operating Expenses
6,849,556
-
-
6,849,556
LOSS FROM OPERATIONS
(4,916,526 )
-
-
(4,916,526 )
OTHER INCOME (LOSS):
Interest income
612,285
-
-
612,285
Unrealized gain on short-term investments
21,945
-
-
21,945
Realized gain on short-term investments
30,047
-
-
30,047
Realized loss on exchange of equity securities
(29,998 )
-
-
(29,998 )
Gain on sale of gaming assets
22,069
1,760,000
1,737,931
Total other income, net
634,279
22,069
1,760,000
2,372,210
NET LOSS
(4,282,247 )
22,069
1,760,000
(2,544,316 )
Net loss of subsidiary attributable to noncontrolling interest
381,664
-
-
381,664
NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS
$ (3,900,583 )
$ 22,069
$ 1,760,000
$ (2,162,652 )
COMPREHENSIVE LOSS:
Net loss
$ (4,282,247 )
$ 22,069
$ 1,760,000
$ (2,544,316 )
Other comprehensive income:
Unrealized gain (loss) on short-term debt investments
15,283
-
-
(84,092 )
Comprehensive loss
$ (4,266,964 )
$ 22,069
$ 1,760,000
$ (2,628,408 )
NET LOSS PER COMMON SHARE ATTRIBUTABLE TO COMMON SHAREHOLDERS:
Basic and diluted
$ (0.55 )
$ (0.30 )
WEIGHTED AVERAGE COMMON SHARE OUTSTANDING:
Basic and diluted
7,093,316
-
7,093,316
See
accompanying notes to unaudited pro forma consolidated financial statements.
3
GRAPHIC
GRAPHIC
Filename: ea029589401_ex99-1img1.jpg · Sequence: 5
Binary file (5823 bytes)
Download ea029589401_ex99-1img1.jpg
XML — IDEA: XBRL DOCUMENT
XML
Filename: R1.htm · Sequence: 10
v3.26.1
Cover
Jun. 18, 2026
Cover [Abstract]
Document Type
8-K
Amendment Flag
false
Document Period End Date
Jun. 18, 2026
Entity File Number
001-41620
Entity Registrant Name
GAXOS.AI INC.
Entity Central Index Key
0001895618
Entity Tax Identification Number
87-3288897
Entity Incorporation, State or Country Code
NV
Entity Address, Address Line One
101 Eisenhower Pkwy
Entity Address, Address Line Two
Suite 300
Entity Address, City or Town
Roseland
Entity Address, State or Province
NJ
Entity Address, Postal Zip Code
07068
City Area Code
973
Local Phone Number
275-7428
Written Communications
false
Soliciting Material
false
Pre-commencement Tender Offer
false
Pre-commencement Issuer Tender Offer
false
Title of 12(b) Security
Common Stock, par value $0.0001
Trading Symbol
GXAI
Security Exchange Name
NASDAQ
Entity Emerging Growth Company
true
Elected Not To Use the Extended Transition Period
false
X
- Definition
Boolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
No definition available.
+ Details
Name:
dei_AmendmentFlag
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Area code of city
+ References
No definition available.
+ Details
Name:
dei_CityAreaCode
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Cover page.
+ References
No definition available.
+ Details
Name:
dei_CoverAbstract
Namespace Prefix:
dei_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
For the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
No definition available.
+ Details
Name:
dei_DocumentPeriodEndDate
Namespace Prefix:
dei_
Data Type:
xbrli:dateItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
No definition available.
+ Details
Name:
dei_DocumentType
Namespace Prefix:
dei_
Data Type:
dei:submissionTypeItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Address Line 1 such as Attn, Building Name, Street Name
+ References
No definition available.
+ Details
Name:
dei_EntityAddressAddressLine1
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Address Line 2 such as Street or Suite number
+ References
No definition available.
+ Details
Name:
dei_EntityAddressAddressLine2
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Name of the City or Town
+ References
No definition available.
+ Details
Name:
dei_EntityAddressCityOrTown
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Code for the postal or zip code
+ References
No definition available.
+ Details
Name:
dei_EntityAddressPostalZipCode
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Name of the state or province.
+ References
No definition available.
+ Details
Name:
dei_EntityAddressStateOrProvince
Namespace Prefix:
dei_
Data Type:
dei:stateOrProvinceItemType
Balance Type:
na
Period Type:
duration
X
- Definition
A unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
+ Details
Name:
dei_EntityCentralIndexKey
Namespace Prefix:
dei_
Data Type:
dei:centralIndexKeyItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Indicate if registrant meets the emerging growth company criteria.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
+ Details
Name:
dei_EntityEmergingGrowthCompany
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Indicate if an emerging growth company has elected not to use the extended transition period for complying with any new or revised financial accounting standards.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Securities Act
-Number 7A
-Section B
-Subsection 2
+ Details
Name:
dei_EntityExTransitionPeriod
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Commission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
No definition available.
+ Details
Name:
dei_EntityFileNumber
Namespace Prefix:
dei_
Data Type:
dei:fileNumberItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Two-character EDGAR code representing the state or country of incorporation.
+ References
No definition available.
+ Details
Name:
dei_EntityIncorporationStateCountryCode
Namespace Prefix:
dei_
Data Type:
dei:edgarStateCountryItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
+ Details
Name:
dei_EntityRegistrantName
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
+ Details
Name:
dei_EntityTaxIdentificationNumber
Namespace Prefix:
dei_
Data Type:
dei:employerIdItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Local phone number for entity.
+ References
No definition available.
+ Details
Name:
dei_LocalPhoneNumber
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 13e
-Subsection 4c
+ Details
Name:
dei_PreCommencementIssuerTenderOffer
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 14d
-Subsection 2b
+ Details
Name:
dei_PreCommencementTenderOffer
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Title of a 12(b) registered security.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b
+ Details
Name:
dei_Security12bTitle
Namespace Prefix:
dei_
Data Type:
dei:securityTitleItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Name of the Exchange on which a security is registered.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection d1-1
+ Details
Name:
dei_SecurityExchangeName
Namespace Prefix:
dei_
Data Type:
dei:edgarExchangeCodeItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 14a
-Subsection 12
+ Details
Name:
dei_SolicitingMaterial
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Trading symbol of an instrument as listed on an exchange.
+ References
No definition available.
+ Details
Name:
dei_TradingSymbol
Namespace Prefix:
dei_
Data Type:
dei:tradingSymbolItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Securities Act
-Number 230
-Section 425
+ Details
Name:
dei_WrittenCommunications
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration