Form 8-K/A
8-K/A — MICROVISION, INC.
Accession: 0001493152-26-018360
Filed: 2026-04-21
Period: 2026-02-03
CIK: 0000065770
SIC: 3679 (ELECTRONIC COMPONENTS, NEC)
Item: Financial Statements and Exhibits
Documents
8-K/A — form8-ka.htm (Primary)
EX-23.1 (ex23-1.htm)
EX-99.1 (ex99-1.htm)
EX-99.2 (ex99-2.htm)
XML — IDEA: XBRL DOCUMENT (R1.htm)
8-K/A
8-K/A (Primary)
Filename: form8-ka.htm · Sequence: 1
true
0000065770
0000065770
2026-02-03
2026-02-03
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
8-K/A
Amendment
No. 1
CURRENT
REPORT
PURSUANT
TO SECTION 13 OR 15(d) OF
THE
SECURITIES EXCHANGE ACT OF 1934
DATE
OF REPORT (DATE OF EARLIEST EVENT REPORTED): February 3, 2026
MicroVision,
Inc.
(Exact
name of registrant as specified in its charter)
Delaware
001-34170
91-1600822
(State
or other jurisdiction
of
incorporation)
(Commission
File
Number)
(I.R.S.
Employer
Identification
No.)
18390
NE 68th Street
Redmond,
Washington 98052
(Address
of principal executive offices) (Zip code)
(425)
936-6847
Registrant’s
telephone number, including area code
Not
Applicable
(Former
name or former address if changed since last report)
Check
the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under
any of the following provisions:
☐
Written communications pursuant to Rule 425 under the Securities
Act (17 CFR 230.425)
☐
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐
Pre-commencement communications pursuant to Rule 14d-2(b) under
the Exchange Act (17 CFR 240.14d-2(b))
☐
Pre-commencement communications pursuant to Rule 13e-4(c) under
the Exchange Act (17 CFR 240.13e-4(c))
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class
Trading
symbol(s)
Name
of each exchange on which registered
Common
stock, par value $0.001 per share
MVIS
The
NASDAQ Stock Market
Indicate
by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405
of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging
growth company ☐
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Explanatory
Note
On
February 3, 2026, MicroVision, Inc. (“MicroVision” or the “Company”) completed the acquisition of certain assets
from Luminar Technologies, Inc. (“Luminar”) related to Luminar’s advanced light detection and ranging (“LiDAR”)
sensor business (the “Acquisition”) pursuant to the previously announced Asset Purchase Agreement, dated January 26, 2026
and amended as of February 3, 2026.
This
Amendment No. 1 on Form 8-K/A (“Amendment No. 1”) is being filed by MicroVision to amend its Current Report on Form 8-K filed
with the U.S. Securities and Exchange Commission (the “SEC”) on February 4, 2026 (the “Initial Report”) solely
to provide the disclosures required by Item 9.01 of Form 8-K that were omitted from the Initial Report, including the required historical
financial statements of the LiDAR business of Luminar and the required pro forma financial information. Except as otherwise provided
herein, the disclosures made in the Initial Report remain unchanged. This Amendment No. 1 should be read in conjunction with the Initial
Report, which provides a more complete description of the Acquisition.
The
pro forma financial information included in this Form 8-K/A has been presented for informational purposes only, is based on various adjustments
and assumptions and is not necessarily indicative of what the Company’s consolidated financial statements would have been had the
Acquisition and other adjustments been completed as of the dates indicated or will be for any future periods.
Item
9.01. Financial Statements and Exhibits.
(a)
Financial Statements of Businesses or Funds Acquired.
The
audited combined financial statements of the LiDAR business of Luminar for the fiscal years ended December 31, 2024 and December 31,
2025 are attached as Exhibit 99.1 hereto and incorporated herein by reference.
(b)
Pro Forma Financial Information.
The
unaudited pro forma condensed combined financial information of the Company as of December 31, 2025 and for the year then ended is
attached as Exhibit 99.2 hereto and incorporated herein by reference. This unaudited pro forma financial information gives effect to
the Acquisition.
(c)
Shell Company Transactions.
Not
applicable.
(d)
Exhibits.
Exhibit
No.
Description
23.1
Consent of Baker Tilly US, LLP, independent auditors.
99.1
Audited combined financial statements of the LiDAR business of Luminar Technologies, Inc. for the fiscal years ended December 31, 2024 and December 31, 2025.
99.2
Unaudited pro forma condensed combined financial information of MicroVision as of December 31, 2025 and for the year then ended.
104
Cover
Page Interactive Data File (embedded within the Inline XBRL document)
SIGNATURE
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned hereunto duly authorized.
MICROVISION,
INC.
By:
/s/
Drew G. Markham
Drew
G. Markham
Senior
Vice President, General Counsel and Secretary
Dated:
April 21, 2026
EX-23.1
EX-23.1
Filename: ex23-1.htm · Sequence: 2
Exhibit
23.1
Consent
of Independent Auditors
We
consent to the incorporation by reference in the Registration Statements on Form S-3 of MicroVision, Inc. (No. 333-184703, No. 333-184702,
No. 333-182462, No. 333-175419, No. 333 160577, No. 333-228113, No. 333-253145, No. 333-272616 and No. 333-282840) and Form S-8 (No.
333-265489, No. 333-184701, No. 333-173114, No. 333-163929, No. 333-19011, No. 333-71373, No. 333-42276, No. 333-45534, No. 333-73652,
No. 333-89176, No. 333-141458, No. 333-249418, No. 333-286142 and No. 333-287862) of our report dated April 21, 2026, relating to the
combined carve-out financial statements of the Luminar Light Detection and Ranging (“LiDAR”) Business of Luminar Technologies,
Inc. (which report expresses an unmodified opinion and includes emphasis of matter paragraphs relating to a going concern uncertainty
and bankruptcy-related debt accounting), appearing in this Current Report on Form 8-K/A dated February 3, 2026 of MicroVision, Inc.
/s/
Baker Tilly US, LLP
Seattle,
Washington
April
21, 2026
EX-99.1
EX-99.1
Filename: ex99-1.htm · Sequence: 3
Exhibit 99.1
INDEX
TO COMBINED FINANCIAL STATEMENTS
Page
Report
of Independent Auditor
2
Combined
Balance Sheets as of December 31, 2025 and 2024
4
Combined Statements of Operations for the Years ended December 31, 2025 and 2024
5
Combined Statements of Changes in Equity for the Years ended December 31, 2025 and 2024
6
Combined Statements of Cash Flows for the Years ended December 31, 2025 and 2024
7
Notes to Combined Financial Statements
8
Note 1. Description of Business and Basis of Presentation
8
Note 2. Summary of Significant Accounting Policies
9
Note 3. Bankruptcy Proceedings
16
Note 4. Revenue
17
Note 5. Restructuring and Other Costs
18
Note 6. Financial Statement Components
19
Note 7. Leases
21
Note 8. Income Taxes
23
Note 9. Commitments and Contingencies
26
Note 10. Related Party Transaction
26
Note 11. Subsequent Events
27
1
Report
of Independent Auditors
The
Board of Directors of MicroVision, Inc.
Luminar
Light Detection and Ranging Business
Report
on the Audit of the Financial Statements
Opinion
We
have audited the carved out and combined financial statements of the Luminar Light Detection and Ranging Business, which comprise the
carved out and combined balance sheets as of December 31, 2025 and 2024, and the related carved out and combined statements of operations,
changes in equity, and cash flows for the years then ended, and the related notes to the carved out and combined financial statements.
In
our opinion, the accompanying carved out and combined financial statements present fairly, in all material respects, the financial position
of the Luminar Light Detection and Ranging Business as of December 31, 2025, and 2024, and the results of its operations and its cash
flows for the years then ended in accordance with accounting principles generally accepted in the United States of America.
Basis
for Opinion
The
carved out and combined financial statements have been derived from the consolidated financial statements and accounting records of Luminar
Technologies, Inc. (the “Parent”). The carved out and combined financial statements do not purport to represent the financial
position, results of operations, or cash flows of the Parent as a whole.
We
conducted our audits in accordance with auditing standards generally accepted in the United States of America (GAAS). Our responsibilities
under those standards are further described in the Auditor’s Responsibilities for the Audit of the Financial Statements section
of our report. We are required to be independent of the Luminar Light Detection and Ranging Business and to meet our other ethical responsibilities,
in accordance with the relevant ethical requirements relating to our audits. We believe that the audit evidence we have obtained is sufficient
and appropriate to provide a basis for our audit opinion.
Substantial
Doubt About the Entity’s Ability to Continue as a Going Concern
The
accompanying carved out and combined financial statements have been prepared assuming that the Luminar Light Detection and Ranging
Business will continue as a going concern.
As discussed in Note 2 to the carved out and combined financial statements, the Parent has suffered recurring losses from operations,
and filed for relief under Chapter 11 of Title 11 of the United States Bankruptcy Code in the United States Bankruptcy Court for the
Southern District of Texas that raises substantial doubt about its ability to continue as a going concern. Management’s evaluation
of the events and conditions and management’s plans regarding these matters are also described in Note 2. The carved out and combined
financial statements do not include any adjustments that might result from the outcome of this uncertainty. Our opinion is not modified
with respect to this matter.
Emphasis
of Matter - Bankruptcy-related debt accounting
As
described in Notes 1 and 3 to the carved out and combined financial statements, on December 15, 2025, the Parent and certain of its subsidiaries
filed voluntary petitions relief under Chapter 11 of Title 11 of the United States Code in the United States Bankruptcy Court for the
Southern District of Texas, commencing Chapter 11 cases. As a result of the bankruptcy proceedings, management applied generally accepted
accounting principles applicable to reorganization in preparing the carved out and combined financial statements. These accounting principles
require that, for periods including and after the filing of a Chapter 11 petition, the consolidated financial statements distinguish
transactions and events that were directly associated with the reorganization from the ongoing operations of the business. Pre-petition
unsecured and under secured claims impacted by the bankruptcy reorganization process in the amount of $78.4 million were classified as
liabilities subject to compromise in the carved out and combined balance sheet as of December 31, 2025. Additionally, certain expenses
and other items resulting from and recognized during the bankruptcy proceedings in the amount of $3.5 million were recorded in reorganization
items, net in the carved out and combined statement of operation for the year ended December 31, 2025. Our opinion is not modified with
respect to this matter.
2
Responsibilities
of Management for the Financial Statements
Management
is responsible for the preparation and fair presentation of the carved out and combined financial statements in accordance with accounting
principles generally accepted in the United States of America, and for the design, implementation, and maintenance of internal control
relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud
or error.
In
preparing the financial statements, management is required to evaluate whether there are conditions or events, considered in the aggregate,
that raise substantial doubt about the Luminar Light Detection and Ranging Business’s ability to continue as a going concern within
one year after the date that the financial statements are available to be issued.
Auditor’s
Responsibilities for the Audit of the Financial Statements
Our
objectives are to obtain reasonable assurance about whether the carved out and combined financial statements as a whole are free from
material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance
is a high level of assurance but is not absolute assurance and therefore is not a guarantee that an audit conducted in accordance with
GAAS will always detect a material misstatement when it exists. The risk of not detecting a material misstatement resulting from fraud
is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the
override of internal control. Misstatements are considered material if there is a substantial likelihood that, individually or in the
aggregate, they would influence the judgment made by a reasonable user based on the carved out and combined financial statements.
In
performing an audit in accordance with GAAS, we:
● Exercise
professional judgment and maintain professional skepticism throughout the audit.
● Identify
and assess the risks of material misstatement of the carved out and combined financial statements,
whether due to fraud or error, and design and perform audit procedures responsive to those
risks. Such procedures include examining, on a test basis, evidence regarding the amounts
and disclosures in the carved out and combined financial statements.
● Obtain
an understanding of internal control relevant to the audit in order to design audit procedures
that are appropriate in the circumstances, but not for the purpose of expressing an opinion
on the effectiveness of Luminar Light Detection and Ranging Business’s internal control.
Accordingly, no such opinion is expressed.
● Evaluate
the appropriateness of accounting policies used and the reasonableness of significant accounting
estimates made by management, as well as evaluate the overall presentation of the carved
out and combined financial statements.
● Conclude
whether, in our judgment, there are conditions or events, considered in the aggregate, that
raise substantial doubt about the Luminar Light Detection and Ranging Business’s ability
to continue as a going concern for a reasonable period of time.
We
are required to communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit,
significant audit findings, and certain internal control–related matters that we identified during the audit.
/s/
Baker Tilly US, LLP
Seattle,
WA
April
21, 2026
3
Luminar
LiDAR Business
Combined
Balance Sheets
(In
thousands)
December 31,
2025
2024
ASSETS
Current assets:
Accounts receivable
$ 2,711
$ 8,345
Inventory
3,497
11,468
Prepaid expenses and other current assets
10,854
25,046
Total current assets
17,062
44,859
Property and equipment, net
31,626
47,364
Operating lease right-of-use assets
12,084
28,076
Intangible assets, net
6,792
9,190
Goodwill
1,750
1,750
Other non-current assets
3,440
6,381
Total assets
$ 72,754
$ 137,620
LIABILITIES AND EQUITY
Current liabilities:
Accounts payable
$ 277
$ 14,410
Accrued and other current liabilities
10,016
11,896
Operating lease liabilities
931
8,928
Total current liabilities
11,224
35,234
Operating lease liabilities, non-current
2,273
21,731
Other non-current liabilities
184
815
Total liabilities not subject to compromise
13,681
57,780
Liabilities subject to compromise
78,418
—
Total liabilities
92,099
57,780
Commitments and contingencies (see Note 9)
Equity
Net Parent investment
(19,345 )
79,840
Total equity
(19,345 )
79,840
Total liabilities and equity
$ 72,754
$ 137,620
The
accompanying notes are an integral part of these Combined Financial Statements.
4
Luminar
LiDAR Business
Combined
Statements of Operations
(In
thousands)
Year Ended December 31,
2025
2024
Revenue
$ 40,976
$ 53,531
Cost of sales (includes loss on firm purchase commitments of $42,811 and nil, respectively)
120,754
81,352
Gross loss
(79,778 )
(27,821 )
Operating expenses:
Research and development
135,577
230,701
Sales and marketing
13,902
39,513
General and administrative
17,903
88,658
Impairment of long-lived assets
6,390
—
Restructuring and other costs
21,713
9,252
Total operating expenses
195,485
368,124
Loss from operations
(275,263 )
(395,945 )
Other income (expense), net
(640 )
431
Loss before reorganization items and provision for income taxes
(275,903 )
(395,514 )
Reorganization items
(3,450 )
—
Provision for income taxes
(1,365 )
(515 )
Net loss
$ (280,718 )
$ (396,029 )
The
accompanying notes are an integral part of these Combined Financial Statements.
5
Luminar
LiDAR Business
Combined
Statements of Changes in Equity
(In
thousands)
Net Parent investment
Total Equity
Balance, January 1, 2024
$ 85,599
$ 85,599
Net Loss
(396,029 )
(396,029 )
Net transfer from Parent
390,270
390,270
Balance, December 31, 2024
$ 79,840
$ 79,840
Net Loss
(280,718 )
(280,718 )
Net transfer from Parent
181,533
181,533
Balance, December 31, 2025
$ (19,345 )
$ (19,345 )
The
accompanying notes are an integral part of these Combined Financial Statements.
6
Luminar
LiDAR Business
Combined
Statements of Cash Flows
(In
thousands)
Year Ended December 31,
2025
2024
Cash flows from operating activities:
Net loss
$ (280,718 )
$ (396,029 )
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization
14,017
22,255
Amortization of operating lease right-of-use assets
5,152
7,647
Vendor stock in lieu of cash program
200
7,594
Inventory write-offs and write-downs
12,565
19,893
Loss on firm purchase commitment
42,811
—
Gain on sale or disposal of property and equipment
(414 )
(51 )
Stock-based compensation, including restructuring costs
9,992
116,176
Impairment of long-lived assets
6,390
—
Change in product warranty and other
4,808
(3,523 )
Changes in operating assets and liabilities:
Accounts receivable
5,635
3,870
Inventories
(4,595 )
(20,163 )
Prepaid expenses and other current assets
14,192
(5,218 )
Other non-current assets
21,850
11,740
Accounts payable
10,103
(3,263 )
Accrued and other current liabilities
(14,201 )
(12,899 )
Other non-current liabilities
(20,182 )
(16,872 )
Net cash used in operating activities
(172,395 )
(268,843 )
Cash flows from investing activities:
Purchases of property and equipment
(1,336 )
(4,871 )
Proceeds from disposal of property and equipment
305
135
Net cash used in investing activities
(1,031 )
(4,736 )
Cash flows from financing activities:
Net transfer from Parent
173,426
273,579
Net cash provided by financing activities
173,426
273,579
Net increase (decrease) in cash, cash equivalents and restricted cash
—
—
Beginning cash, cash equivalents and restricted cash
—
—
Ending cash, cash equivalents and restricted cash
$ —
$ —
Supplemental disclosures of cash flow information:
Cash paid (refund received) for taxes
$ 479
$ (343 )
Supplemental disclosures of noncash investing and financing activities:
Recognition/ derecognition of right-of-use assets in exchange for lease obligations
(9,714 )
(5,277 )
Purchases of property and equipment recorded in accounts payable and accrued liabilities
250
490
The
accompanying notes are an integral part of these Combined Financial Statements.
7
Luminar
LiDAR Business
NOTES
TO COMBINED FINANCIAL STATEMENTS
Note
1. Description of Business and Basis of Presentation
The
Luminar Light Detection and Ranging (“LiDAR”) Business (the “Business” or the “Company”) develops
technology, specializing in advanced LiDAR hardware and software solutions to enable the world’s safest and smartest vehicles.
The LiDAR technology provides increased situational awareness in a broad range of driving environments through improved and higher confidence
detection and planning at all vehicle speeds. Beyond sensor hardware, its product portfolio has expanded to include in-development software
capabilities, such as perception and high-definition “3D” mapping and localization, designed to monetize the ecosystem
of improved safety and autonomy enabled by LiDAR. The Company is composed of certain net assets and operating activities related to historical
operations of certain entities of Luminar Technologies Inc and subsidiaries (“Luminar” or the “Parent”). The
business is geographically dispersed, although a significant percentage of the Company’s sales are generated in North America.
The Company has personnel in various locations in the United States and internationally including Germany, Israel, Sweden, Mexico, Shanghai,
Hong Kong, Cayman and India Services.
On
December 15, 2025 and December 31, 2025, as applicable, the Parent (the “Debtors”) filed voluntary petitions (the “Bankruptcy
Petitions”) for relief under chapter 11 of the United States Code (the “Bankruptcy Code”) in the United States Bankruptcy
Court for the Southern District of Texas (the “Bankruptcy Court”) thereby commencing chapter 11 cases (the “Chapter
11 Cases”).
The
Parent also filed a motion seeking authorization to conduct sale processes for the Business designed to achieve the highest or otherwise
best offer for the assets pursuant to section 363 of Bankruptcy Code.
In
addition, the Parent filed a proposed Chapter 11 Plan of Liquidation of the Company (the “Plan of Liquidation” or “Plan”)
and a related disclosure statement with the Bankruptcy Court. The Plan of Liquidation provides for the establishment of a liquidation
trust to oversee and implement the liquidation of the Parent’s remaining assets and distribute the proceeds thereof to the Parent’s
stakeholders.
For
additional information regarding the Chapter 11 Cases, see Note 3, Bankruptcy Proceedings, Note 11, Subsequent Events, and for
additional information on the Company’s ability to continue as a going concern, see Note 2, Summary of Significant Accounting Policies
- Liquidity and Going Concern.
Basis
of Presentation
The
Combined Financial Statements and footnotes (the “Combined Financial Statements”) of the Company are prepared on a carve-out
basis using historical results of operations and historical basis of assets and liabilities of the Parent based on the management approach
of the LiDAR Business in accordance with generally accepted accounting principles in the United States of America (“U.S.
GAAP”). All intercompany balances and transactions within the Company have been eliminated in these Combined Financial Statements.
As described in Note 10, Related Party Transactions, certain transactions between the Company and the Parent have been included in the
Combined Financial Statements.
The
accompanying Combined Financial Statements present the assets, liabilities, revenues, and expenses directly attributable to the Company,
and an allocation of certain corporate and overhead costs incurred by Parent. The Company does not operate as a separate, standalone
entity; historically, its financial results have primarily been reported within Parent’s Autonomy Solutions (“AS”)
segment, with limited activity reported within Parent’s Advanced Technologies and Services (“ATS”) segment.
Management
believes that the assumptions underlying the Combined Financial Statements are reasonable. However, the Combined Financial Statements
may not be indicative of the combined financial position, results of operations, or cash flows of the Company in the future or if the
Company had operated independently of the Parent. Actual costs that would have been incurred if the Company had operated as a standalone
company would depend on multiple factors, including organizational structure and strategic decisions made in various areas, primarily
including technology support, accounting and finance, marketing, legal, and other general corporate and administrative costs, such as
treasury, human resources, executive management, and others. The Company may also incur additional costs associated with being a standalone
entity that were not included in the expense allocations and, therefore, would result in additional costs that are not reflected in the
historical results of operations, financial position, and cash flows.
8
Luminar LiDAR Business
NOTES TO COMBINED FINANCIAL
STATEMENTS
Principal
assumptions underlying the Combined Financial Statements include:
● The
Combined Statements of Operations include all revenues and costs directly attributable to
the Company and an allocation of certain corporate and overhead costs incurred by Parent
related to technology, finance, legal, and other expenses supporting the Company. In circumstances
where specific identification of charges was not practical, a reasonable method of allocation
(primarily headcount) was applied to those charges. Refer to Note 10, Related Party Transactions,
for further discussion. These allocated amounts, however, are not necessarily indicative
of the actual amounts that might have been incurred or realized had the Company operated
as an independent, standalone entity during the periods presented, nor are they indicative
of the Company’s future operations. Consequently, the Combined Statements of Operations
do not necessarily represent the results the Company would have achieved if the Company had
operated as a separate standalone entity during the periods presented. It is not practicable
to estimate the actual costs that would have been incurred had the Company been a separate,
standalone company during the periods presented.
● The
Combined Balance Sheets include the attribution of certain assets and liabilities directly
attributable to the Company. The Company’s cash is all managed by the Parent and no
cash has been reflected within the Combined Balance Sheets. The Company’s current cash
process is not reflective of the manner in which the Company would have financed its operations
had it been a standalone business separate from the Parent during the periods presented.
Further, as part of current cash process, the Parent funds the Company’s operations
through transfer of cash to the Company. The amounts associated with this process is reported
in “Net Parent investment” as a component of Parent Equity.
● “Net
Parent investment” in the Combined Statements of Changes in Equity and the Combined
Balance Sheets represents the Parent’s historical investment in the Company and includes
accumulated net earnings attributable to the Company, the net effect of transactions with
the Parent and the Parent’s entities, and an allocation of certain corporate and overhead
costs historically incurred by Parent.
● The
majority of transactions between the Parent and the Company do not have a history of settlement
and are reflected in equity in our Combined Statements of Financial Position as Net Parent
investment and when cash is utilized (contributed), in the Combined Statements of
Cash Flows as a financing activity. See Note 10, Related Party Transactions, for additional
information.
Note
2. Summary of Significant Accounting Policies
Bankruptcy
Accounting
As
a result of the Bankruptcy Petitions filed with the Bankruptcy Court, the Parent has applied the provisions of Financial Accounting Standards
Board’s (“FASB”) Accounting Standards Codification (“ASC”) 852, Reorganization (“ASC 852”),
in preparing the accompanying Combined Financial Statements. ASC 852 requires that, for periods including and after the filing of a chapter
11 petition, the Combined Financial Statements distinguish transactions and events that are directly associated with the Chapter 11 Cases
from the ongoing operations of the business. Accordingly, for the period beginning December 15, 2025, pre-petition unsecured and under
secured claims related to the Parent that may be impacted by the bankruptcy proceedings have been classified as liabilities subject to
compromise in the Combined Balance Sheets. Liabilities subject to compromise include pre-petition liabilities for which there is uncertainty
about whether such pre-petition liabilities could be impaired as a result of the Chapter 11 Cases. Liabilities subject to compromise
are recorded at the expected amount of the total allowed claim, even if they may ultimately be settled for different amounts. In addition,
expenses directly and incrementally resulting from the Chapter 11 Cases are classified as reorganization items in the Combined Statements
of Operations. See Note 3, Bankruptcy Proceedings, for additional information.
Use
of Estimates
The preparation of Combined
Financial Statements in conformity with U.S. GAAP requires management to make judgments, estimates, and assumptions that affect
the reported amounts of assets, liabilities, revenues and expenses, and related disclosures. The significant estimates made by management
include useful lives of long-lived assets, valuation allowance for deferred tax assets, forecasted costs associated with non-recurring
engineering (“NRE”) services, restructuring and other costs, valuation of distinct goods and services in the purchase contract
with customers, reorganization items, liabilities subject to compromise, legal contingencies, net realizable value of inventory, accrual
for loss firm purchase commitments and stock-based compensation expense. Management periodically evaluates such estimates and they are
adjusted prospectively based upon such periodic evaluation. Actual results could differ from those estimates.
9
Luminar LiDAR Business
NOTES TO COMBINED FINANCIAL
STATEMENTS
Liquidity
and Going Concern
In
accordance with ASC Subtopic 205-40, Presentation of Financial Statements – Going Concern, the Company has evaluated whether there
are conditions and events, considered in the aggregate, that raise substantial doubt about its ability to continue as a going concern
within one year after the date that the Combined Financial Statements included in this report are issued.
Since
inception, the Company has not generated positive cash flows from operating activities and has incurred significant losses from operations.
For the years ended December 31, 2025 and 2024, the Company generated a net loss of $280.7 million and $396.0 million, respectively.
The accompanying Combined Financial Statements are prepared in accordance with U.S. GAAP applicable to a going concern, which
contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. However, management has
concluded that the operating losses raise substantial doubt about the Company’s ability to continue as a going concern for 12 months
following the issuance of the financial statements.
Concentration
Risk
The
Company’s revenue is derived from customers located in the United States and international markets. Two customers, customer A and
customer B, accounted for 49% and 26% of the Company’s revenue for the year ended December 31, 2025, respectively. Three customers,
customer A, customer B, and customer C, accounted for 14%, 55%, and 11% of the Company’s revenue for the year ended December 31,
2024, respectively.
Two
customers, customer A and customer D, accounted for 17% and 11% of the Company’s accounts receivable as of December 31,
2025, respectively. Two customers, customer A and customer B, accounted for 38% and 54% of the Company’s accounts receivable as
of December 31, 2024, respectively.
Accounts
Receivable
Accounts
receivables are recorded at the invoiced amount and do not bear interest. The Company reviews the need for an allowance for doubtful
accounts quarterly based on historical experience with each customer and the specifics of each customer arrangement. The Company did
not have material write-offs in any period presented, and as of December 31, 2025 and 2024, the allowance for doubtful accounts was not
material.
Inventory
The
Company values inventory at the lower of cost or net realizable value. Costs resulting from under-utilized capacity are recorded as period
expenses and not absorbed into inventory value. The Company determines the cost of inventory using the standard-cost method, which approximates
actual costs based on a first-in, first-out method. In assessing the ultimate recoverability of inventory, the Company makes estimates
regarding future customer demand, the timing of new product introductions, economic trends, and market conditions. If the actual product
demand is significantly lower than forecasted, the Company may be required to record inventory write-downs, which would be charged to
cost of sales. Furthermore, the Company periodically reviews its firm commitments for the purchase of minimum order quantities. If the
minimum order quantities exceed the Company’s future demand, a net loss is accrued in cost of sales for such future inventory purchases.
Property
and Equipment
Property
and equipment are stated at cost less accumulated depreciation and amortization, and are depreciated using the straight-line method over
the estimated useful lives of the assets as follows:
Asset
Category
Estimated
useful lives
Machinery
and equipment
1
to 7 years
Computer
hardware and software
3
to 5 years
Demonstration
fleet and demonstration units
2
to 5 years
Leasehold
improvements
Shorter
of useful life or lease term
Vehicles
5
years
Furniture
and fixtures
7
years
10
Luminar LiDAR Business
NOTES TO COMBINED FINANCIAL
STATEMENTS
Maintenance
and repairs are expensed as incurred, and improvements and betterments are capitalized. When assets are retired or otherwise disposed
of, the cost and accumulated depreciation and amortization are removed from the Combined Balance Sheets, and any resulting gain or loss
is reflected in the Combined Statements of Operations in the period realized.
Intangible
Assets
Intangible
assets, consisting of acquired developed technology and assembled workforce, are carried at cost less accumulated amortization. All intangible
assets have been determined to have definite lives and are amortized on a straight-line basis over their estimated remaining economic
lives, ranging from one to ten years. Amortization expense is included in research and development. Intangible assets are reviewed for
impairment whenever events or changes in circumstances indicate an asset’s carrying value may not be recoverable.
Goodwill
The
Company records goodwill when the consideration paid in a business combination exceeds the fair value of the net tangible assets and
the identified intangible assets acquired. Goodwill is not amortized, but instead is required to be tested for impairment annually and
whenever events or changes in circumstances indicate that the carrying value of goodwill may exceed its fair value.
The
Company reviews goodwill for impairment annually in its third quarter by initially considering qualitative factors to determine whether
it is more likely than not that the fair value is less than its carrying amount, including goodwill, as a basis for determining whether
it is necessary to perform a quantitative analysis. If it is determined that it is more likely than not that the fair value of the reporting
unit is less than its carrying amount, a quantitative analysis is performed to identify goodwill impairment. If the carrying amount exceeds
its estimated fair value, the Company records an impairment based on the difference between fair value and carrying amount as a reduction
to goodwill. The fair value of a reporting unit refers to the price that would be received to sell in an orderly transaction between
market participants. The Company estimates the fair values of its reporting units using a discounted cash flow model. Based on the annual
assessment analysis, the Company concluded that there was no impairment of goodwill.
Impairment
of Long-Lived Assets
The
Company reviews tangible long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount
of an asset group may not be recoverable. When such an event occurs, management determines whether there has been impairment by comparing
the estimated undiscounted future net cash flows to the related asset group’s carrying value. If an asset is considered impaired,
the asset is written down to fair value. The Company uses market participant perspective when determining fair value of an asset group
based on estimated future cash flows. See Note 6, Financial Statement Components, for additional information regarding the impairment
charge for the year ended December 31, 2025.
Product
Warranties
Estimated
future warranty costs are accrued and charged to cost of sales in the period that the related revenue is recognized. These estimates
are based on historical warranty experience and any known or expected changes in warranty exposure, such as trends of product reliability
and costs of repairing and replacing defective products. The Company periodically assesses the adequacy of its recorded warranty liabilities
and adjusts the said estimates as necessary.
Revenue
Recognition
Under
ASC 606, the Company determines revenue recognition through the following steps:
● Identifying
the contract, or contracts, with the customer;
● Identifying
the performance obligations in the contract;
● Determining
the transaction price;
● Allocating
the transaction price to performance obligations in the contract; and
● Recognizing
revenue when, or as, the Company satisfies performance obligations by transferring the promised
goods or services.
11
Luminar LiDAR Business
NOTES TO COMBINED FINANCIAL
STATEMENTS
Nature
of Products and Services and Revenue Recognition
The
Company derives revenue primarily from (a) product sales of LiDAR sensors to customers and distributors, (b) non-recurring engineering
services under fixed fee arrangements (“NRE services”) to integrate its LiDAR hardware for advanced driver assistance systems
(“ADAS”) and autonomous applications in vehicle platforms, and (c) licensing of certain data and information.
Revenue
from product sales is recognized at a point in time when control of the goods is transferred to the customer, generally occurring upon
shipment or delivery dependent upon the terms of the underlying contract. Certain customer arrangements involve NRE services to design
and develop custom prototype products to customers. The Company recognizes revenue from these NRE arrangements over time as services
are provided or at point in time upon completion and acceptance by the customer of contract deliverables, depending on the terms of the
arrangement. Revenue is deferred for any amounts billed or received prior to delivery of services.
For
NRE services revenue recognized over time, the Company recognizes revenue using an input method based on contract cost incurred to date
compared to total estimated contract costs (cost-to-cost). For NRE service projects, the Company contracts with customers based on a
fixed fee basis and revenue is recognized based on the progress or the percentage of completion of the NRE service project. Expenses
associated with performance of work may be reimbursed with a markup depending on contractual terms and are included in revenue.
Contract
costs related to NRE arrangements are incurred over time, which can be several years, and the estimation of these costs requires management’s
judgment. Significant judgment is required when estimating total contract costs and progress to completion on the arrangements, as well
as whether a loss is expected to be incurred on the contract. In estimating total contract costs, the Company is also required to estimate
the effort expected to be incurred to complete a NRE project. These estimates are subject to significant uncertainty, as actual time
and effort incurred on completing a NRE project or actual rates of either internal or contracted personnel working on such NRE projects
may differ from the Company’s estimates. Changes in circumstances may change the original estimates of revenues, costs, or extent
of progress toward completion, and revisions to the estimates are made which may result in increases or decreases in estimated revenues
or costs, and such revisions are reflected in income in the period in which the circumstances that gave rise to the revision become known
to us. The Company performs ongoing profitability analysis of its contracts accounted for under this method to determine
whether the latest estimates of revenues, costs, and profits require updating. If at any time these estimates indicate that the contract
will not be profitable, the entire estimated loss for the remainder of the contract is recorded immediately.
The
Company enters into term-based licenses that provide customers the right to use certain information available with the Company. Revenue
from these licenses is recognized at the point in time at which the customer is able to use and benefit from the licensed information,
which is generally upon delivery of the information to the customer or upon commencement of the renewal term.
Amounts
billed to customers for shipping and handling are included in revenue. Taxes collected from customers and remitted to governmental authorities
are excluded from revenue on the net basis of accounting.
Arrangements
with Multiple Performance Obligations
When
a contract involves multiple performance obligations, the Company accounts for individual products and services separately if the customer
can benefit from the product or service on its own or with other resources that are readily available to the customer and the product
or service is separately identifiable from other promises in the arrangement. The consideration is allocated between separate performance
obligations in proportion to their estimated standalone selling price. The transactions to which the Company had to estimate standalone
selling prices and allocate the arrangement consideration to multiple performance obligations were immaterial.
The
Company provides standard product warranties for a term of typically up to one year to ensure that its products comply with agreed-upon
specifications. Standard warranties are considered to be assurance-type warranties and are not accounted for as separate performance
obligations. See Product Warranties for accounting policy on standard warranties.
Other
Policies, Judgments and Practical Expedients
Contract
balances. Contract assets and liabilities represent the differences in the timing of revenue recognition from the receipt of cash
from the Company’s customers and billings. Contract assets reflect revenue recognized and performance obligations satisfied in
advance of customer billing. Contract liabilities relate to payments received in advance of the satisfaction of performance under the
contract. Receivable represents right to consideration that is unconditional. Such rights are considered unconditional if only the passage
of time is required before payment of that consideration is due.
12
Luminar LiDAR Business
NOTES TO COMBINED FINANCIAL
STATEMENTS
Remaining
performance obligations. Revenue allocated to remaining performance obligations represents the transaction price allocated to the
performance obligations that are unsatisfied, or partially unsatisfied. It includes unearned revenue and amounts that will be invoiced
and recognized as revenue in future periods and does not include contracts where the customer is not committed. The customer is not considered
committed where they are able to terminate for convenience without payment of a substantive penalty under the contract. The Company has
elected the optional exemption, which allows for the exclusion of the amounts for remaining performance obligations that are part of
contracts with an original expected duration of one year or less.
Significant
financing component. In certain arrangements, the Company receives payment from a customer either before or after the performance
obligation has been satisfied. Typically, the expected timing difference between the payment and satisfaction of performance obligations
is one year or less; therefore, the Company applies a practical expedient and does not consider the effects of the time value of money.
The Company’s contracts with customer prepayment terms do not include a significant financing component because the primary purpose
is not to receive or provide financing from or to the customers.
Contract
modifications. The Company may modify contracts to offer customers additional products or services. Each of the additional products
and services are generally considered distinct from those products or services transferred to the customer before the modification. The
Company evaluates whether the contract price for the additional products and services reflects the standalone selling price as adjusted
for facts and circumstances applicable to that contract. In these cases, the Company accounts for the additional products or services
as a separate contract. In other cases where the pricing in the modification does not reflect the standalone selling price as adjusted
for facts and circumstances applicable to that contract, the Company accounts on a prospective basis where the remaining goods and services
are distinct from the original items and on a cumulative catch-up basis when the remaining goods and services are not distinct from the
original items.
Judgments
and estimates. Accounting for contracts recognized over time involves the use of various techniques to estimate total contract revenue
and costs. Due to uncertainties inherent in the estimation process, it is possible that estimates of costs to complete a performance
obligation will be revised in the near term. The Company reviews and updates its contract-related estimates regularly, and records adjustments
as needed. For those performance obligations for which revenue is recognized using a cost-to-cost input method, changes in total estimated
costs, and related progress towards complete satisfaction of the performance obligation, are recognized on a cumulative catch-up basis
in the period in which the revisions to the estimates are made.
Cost
of Sales
The
Company includes all manufacturing and sourcing costs incurred prior to the receipt of finished goods at its distribution facility in
cost of sales. Cost of sales include the fixed and variable manufacturing costs of the Company’s LiDAR products, which primarily
consists of personnel-related costs, including stock-based compensation for personnel engaged in manufacturing, assembly, and related
services, material purchases from third-party contract manufacturers and other suppliers which are directly associated with our manufacturing
process, as well as costs associated with excess capacity. Cost of sales also includes cost of providing services to customers, losses
on firm purchase commitments, write downs for excess and obsolete inventory, and shipping costs.
Research
and Development (R&D)
R&D
expenses consist primarily of personnel-related expenses, consulting and contractor expenses, tooling and prototype materials to the
extent no future benefit is expected, and allocated overhead costs. Substantially all of the Company’s R&D expenses are related
to developing new products and services, improving existing products and services, and developing manufacturing processes. R&D expenses
are expensed as incurred.
Stock-Based
Compensation
The
Parent provides stock-based compensation to certain employees, non-employees and directors in the form of equity classified awards and
to certain vendors and third parties by issuing stock in lieu of cash program. As the Company receives the employee services and vendor
services in consideration for the participation of the employees and vendors in these plans, stock-based compensation expense for the
awards granted to the Company’s employees and shares issued in lieu of cash has been reflected in the Combined Statements of Operations.
13
Luminar LiDAR Business
NOTES TO COMBINED FINANCIAL
STATEMENTS
Stock-based
compensation expense has been allocated based on the equity awards granted by the Parent to employees and vendors specifically related
to the Company. The Parent estimates the grant-date fair value of restricted stock based on the fair value of the underlying Parent common
stock less cash proceeds paid by the recipient to acquire the restricted stock, if any. The grant-date fair value of restricted stock
units is calculated based on the fair value of the underlying Parent common stock. The grant-date fair value of stock-based awards with
market conditions is calculated using a Monte Carlo simulation model. Stock-based compensation costs were $10.0 million and $116.2 million
during the years ended December 31, 2025 and 2024, respectively, and are included in the Company’s Combined Statements of Operations.
The components of stock-based compensation based on function are as follows (in thousands):
Year Ended December 31,
2025
2024
Cost of sales
$ 1,711
$ 4,531
Research and development
16,440
49,517
Sales and marketing
4,406
13,459
General and administrative (1)
(12,264 )
46,441
Stock-based compensation related to restructuring
(301 )
2,228
Total
$ 9,992
$ 116,176
(1)
For the year ended December 31, 2025, the reduction in expenses for share-based compensation is driven by forfeitures.
Income
Taxes
Income
taxes are accounted for under the asset and liability method, which requires the recognition of deferred tax assets and liabilities for
the expected future tax consequences of events that have been included in the financial statements. Under this method, deferred tax assets
and liabilities are determined on the basis of the differences between the financial statement and tax bases of assets and liabilities
by using enacted tax rates in effect for the year in which the differences are expected to reverse. The effect of a change in tax rates
on deferred tax assets and liabilities is recognized in income in the period that includes the enactment date. Further, the Company’s
income tax provision was prepared following the separate return method. The separate return method applies ASC 740 to the stand-alone
financial statements of each member of the consolidated group as if the group members were a separate taxpayer and a stand-alone enterprise.
The calculation of income taxes on a separate return basis requires a considerable amount of judgment and use of both estimates and allocations.
As a result, actual transactions included in Luminar’s consolidated financial statements may not be included in the separate Combined
Financial Statements of the Company. Similarly, the tax treatment of certain items reflected in the Combined Financial Statements of
the Company may not be reflected in the consolidated financial statements and tax returns of Luminar.
The
Company recognizes deferred tax assets to the extent that these assets are more likely than not to be realized. In making such a determination,
all available positive and negative evidence is considered, including future reversals of existing taxable temporary differences, projected
future taxable income, tax planning strategies, and results of recent operations. If it is determined that deferred tax assets would
be realized in the future, in excess of their net recorded amount, an adjustment would be made to the deferred tax asset valuation allowance,
which would reduce the provision for income taxes.
The
Company records uncertain tax positions in accordance with ASC 740, Income Taxes, on the basis of a two-step process which includes
(1) determining whether it is more likely than not that the tax positions will be sustained on the basis of the technical merits of the
position, and (2) for those tax positions that meet the more likely than not recognition threshold. Recognized income tax positions are
measured at the largest amount of tax benefit that is more than 50% likely to be realized upon ultimate settlement with the related tax
authority.
The
Company recognizes interest and penalties related to unrecognized tax benefits on the income tax expense line in the accompanying Combined
Statement of Operations. Accrued interest and penalties are included on the related tax liability line in the Combined Balance Sheets.
The
Tax Cuts and Jobs Act (“TCJA”) subjects a U.S. shareholder to tax on global intangible low-taxed income (“GILTI”)
earned by certain foreign subsidiaries. Under GAAP, the Company can make an accounting policy election to either treat taxes due on the
GILTI inclusion as a current period expense or factor such amounts into the Company’s measurement of deferred taxes. The Company
elected to treat the GILTI inclusion as a period expense.
14
Luminar LiDAR Business
NOTES TO COMBINED FINANCIAL
STATEMENTS
Recent
Accounting Pronouncements Adopted
In
December 2023, the FASB issued ASU No. ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures (“ASU 2023-09”).
ASU 2023-09 requires a public company to enhance the transparency and decision usefulness of income tax disclosures to provide information
to better assess how an entity’s operations and related tax risks and tax planning and operational opportunities affect its tax
rate and prospects for future cash flows. The Company adopted ASU 2023-09 in 2025, with prospective application. See Note 8, Income Taxes,
for further information.
Recent
Accounting Pronouncements Not Yet Effective
In
September 2025,
the FASB issued ASU No. 2025-06, Intangibles — Goodwill and Other — Internal-Use Software (Subtopic 350-40): Targeted Improvements
to the Accounting for Internal-Use Software (“ASU 2025-06”). The ASU was updated to consider different methods of software
development and requires internal use software costs to be capitalized when management has authorized and committed to funding the software
project and when significant uncertainty associated with the development of the software has been resolved. The ASU is effective for
annual reporting period beginning after December 15, 2027, and interim reporting within
those annual reporting periods. Early adoption is permitted as of the beginning of an annual reporting period. The Company is currently
evaluating the impact of ASU 2025-06 on the Company’s Combined Financial Statements.
In
July 2025, the FASB issued ASU No. 2025-05, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses for Accounts
Receivable and Contract Assets (“ASU 2025-05”). The ASU introduces a practical expedient for all entities when estimating
expected credit losses for current accounts receivable and current contract assets arising from transactions accounted for under ASC
606 Revenue from Contracts with Customers. Under the practical expedient, when developing reasonable and supportable forecast as part
of estimating expected credit losses, an entity may assume that current conditions as of the balance sheet date do not change for the
remaining life of the asset. The ASU is effective for annual reporting period beginning after December 15, 2025, and interim reporting
within those annual reporting periods. Early adoption is permitted in both interim and annual reporting periods. The Company is currently
evaluating the impact of ASU 2025-05 on the Company’s Combined Financial Statements.
In
May 2025, the FASB issued ASU No. 2025-04, Compensation-Stock Compensation (Topic 718) and Revenue from Contracts with Customers (Topic
606): Clarifications to Share-Based Consideration Payable to a Customer (“ASU 2025-04”) to reduce diversity in practice
and improve the decision usefulness and operability of the guidance for share-based consideration payable to a customer in conjunction
with selling goods or services. The ASU is effective for fiscal years beginning after December 15, 2026 with updates to be applied on
a retrospective or modified retrospective basis. Early adoption is permitted. The Company is evaluating the impact that this new standard
will have on the Company’s Combined Financial Statements.
In
November 2024, the FASB issued ASU No. 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures
(Subtopic 220-40): Disaggregation of Income Statement Expenses (“ASU 2024-03”), which requires public business entities to
disclose qualitative and quantitative information about certain costs and expenses in the notes to the financial statements on an interim
and annual basis. ASU 2024-03 will be effective for the Company for the fiscal years beginning after December 15, 2026, and interim periods
within fiscal years beginning after December 15, 2027, with early adoption permitted. The Company is currently in the process of evaluating
the effects of this pronouncement on the Company’s financial statements and does not expect it to have a material impact on the
Combined Financial Statements.
15
Luminar LiDAR Business
NOTES TO COMBINED FINANCIAL
STATEMENTS
Note
3. Bankruptcy Proceedings
Chapter
11 Cases
On
December 15, 2025 and December 31, 2025, as applicable, the Parent filed the Bankruptcy Petitions for relief under the Bankruptcy Code
in the Bankruptcy Court thereby commencing the Chapter 11 Cases.
In
addition to the Bankruptcy Petitions, the Parent filed, among other things, a motion with the Bankruptcy Court seeking joint administration
of the Chapter 11 Cases under the caption “In re Luminar Technologies, Inc. et al”. Following the Petition Date, the
Parent continued to operate their businesses as “debtors-in-possession” under the jurisdiction of the Bankruptcy Court and
in accordance with the applicable provisions of the Bankruptcy Code and orders of the Bankruptcy Court.
On
December 30, 2025, pursuant to a motion filed by the Parent, the Bankruptcy Court entered the Bidding Procedures Order, which, among
other things, approved global bidding procedures, and authorized the Parent to solicit bids for the consideration of the highest or otherwise
best offer for all or part of the Parent’s assets pursuant to section 363 of the Bankruptcy Code. On the same date, the Parent
filed initial proposed versions of the Chapter 11 Plan of Liquidation of Luminar Technologies, Inc. and its Affiliated Debtors and a
related disclosure statement with the Bankruptcy Court. The Plan of Liquidation provides for the liquidation of the Parent’s remaining
assets and the distribution of the proceeds thereof to its stakeholders and was subsequently amended on January 29, 2026, February 17,
2026, and February 18, 2026.
Commencing
in February 2026 through the date hereof, the Parent entered into an agreement to sell the business operations related to the Company.
For additional information regarding the sale of the Company, see Note 11, Subsequent Events.
As
a result of the ongoing bankruptcy proceedings, liabilities may be higher if accounts payable payments received prior to year-end are
clawed back. The amount of liabilities presented is the Company’s best estimate of all liabilities as of December 31, 2025.
Liabilities
Subject to Compromise
The
accompanying Combined Balance Sheets as of December 31, 2025 include amounts classified as liabilities subject to compromise, which
represent pre-petition liabilities the Company anticipates will be allowed as claims in Parent’s Chapter 11 Cases. These amounts
represent the Company’s current estimate of known or potential obligations to be resolved in connection with Parent’s Chapter
11 Cases.
The
following table sets forth, as of December 31, 2025, information about the amounts presented as liabilities subject to compromise in
the Combined Balance Sheets (in thousands):
December 31, 2025
Operating lease liabilities
$ 11,360
Accrual for loss on firm purchase commitments
42,811
Accounts payables
24,247
$ 78,418
Reorganization
Items
Certain
expenses and other items resulting from and recognized during the Chapter 11 Cases are recorded in reorganization items in the Combined
Statements of Operations. For the fiscal year ended December 31, 2025, $3.5 million presented as reorganization items in the Combined
Statements of Operations relates to professional fees and is presented as changes in operating assets and liabilities in the Combined
Statements of Cash Flows.
16
Luminar LiDAR Business
NOTES TO COMBINED FINANCIAL
STATEMENTS
Note
4. Revenue
The
Company’s revenue is comprised of sales of LiDAR sensors, NRE services and licensing of certain data and information available
with the Company.
Disaggregation
of Revenues
The
Company disaggregates its revenue from contracts with customers by type of good or service and timing of transfer of goods or services
to customers (point in time or over time), as it believes it best depicts how the nature, amount, timing, and uncertainty of its revenue
and cash flows are affected by economic factors. Total revenue based on the disaggregation criteria is as follows (in thousands):
Year Ended December 31,
2025
2024
Revenue
% of Revenue
Revenue
% of Revenue
Revenue by timing of recognition:
Recognized at a point in time
$ 30,466
74 %
$ 52,232
98 %
Recognized over time
10,510
26 %
1,299
2 %
Total
$ 40,976
100 %
$ 53,531
100 %
Contract
assets and liabilities
Changes
in the Company’s contract assets and contract liabilities primarily result from the timing difference between the Company’s
performance and the customer’s payment based on contractual terms. Contract assets primarily represent revenues recognized for
performance obligations that have been satisfied but for which amounts have not been billed. Contract liabilities consist of the Company’s
obligation to transfer goods or services to a customer for which the Company has received consideration from the customer. Customer advanced
payments represent required customer payments in advance of product shipments. Customer advance payments are recognized in revenue as
or when control of the performance obligation is transferred to the customer.
The
balances of contract assets were as follows (in thousands):
December 31,
2025
2024
Contract assets, current
$ 2,192
$ 13,790
Contract assets, non-current
—
—
Ending balance
$ 2,192
$ 13,790
The
significant changes in contract assets balances consisted of the following (in thousands):
December 31,
2025
2024
Beginning balance
$ 13,790
$ 14,743
Amounts billed that were included in the contract assets beginning balance
(13,790 )
(1,852 )
Revenue recognized for performance obligations that have been satisfied but for which amounts have not been billed
2,192
899
Ending balance
$ 2,192
$ 13,790
17
Luminar LiDAR Business
NOTES TO COMBINED FINANCIAL
STATEMENTS
The
balances of contract liabilities were as follows (in thousands):
December 31,
2025
2024
Contract liabilities, current
$ 51
$ 99
Contract liabilities, non-current
—
—
Ending balance
$ 51
$ 99
The
significant changes in contract liabilities balances consisted of the following (in thousands):
December 31,
2025
2024
Beginning balance
$ 99
$ 704
Revenue recognized that was included in the contract liabilities beginning balance
(99 )
(605 )
Increase due to cash received and not recognized as revenue and billings in excess of revenue recognized during the period
51
—
Ending balance
$ 51
$ 99
Remaining
Performance Obligations
Revenue
allocated to remaining performance obligations was $0.1 million as of December 31, 2025 and includes amounts within contract liabilities.
Due to the Chapter 11 Cases, the timing and amount of revenue recognition are subject to significant uncertainty.
Note
5. Restructuring and Other Costs
Restructuring
and other costs consist primarily of personnel-related restructuring expenses, including employee termination benefits and related costs.
Other costs relate to charges associated with the Chapter 11 Cases that were incurred prior to the filing date of Parent’s Chapter
11 Cases, primarily consisting of professional fees and other advisory costs associated with the evaluation and sale of certain businesses
and preparation for filing of Parent’s Chapter 11 Cases.
On
May 3, 2024, the Company announced a restructuring and cost reduction plan (the “Restructuring Plan”), which included reducing
its workforce and sub-leasing certain facilities. On September 20, 2024, the Company announced additional actions under the Restructuring
Plan that represented a cumulative workforce reduction of the Company’s full-time employees since the beginning of 2024. These
actions were substantially completed during the second quarter of 2025.
On
May 15, 2025, the Company began executing additional restructuring efforts (the “May 2025 Restructuring Plan”), including
a reduction in its workforce. The actions associated with the May 2025 Restructuring Plan were substantially completed by the end of
the third quarter of 2025.
On
October 29, 2025, the Company committed to a plan to further reduce its workforce in order to reduce operating costs (the “October
2025 Restructuring Plan”). The actions associated with the October 2025 Restructuring were substantially completed during the fourth
quarter of 2025.
On
December 18, 2025, the Company committed to a plan to further reduce its workforce in order to reduce operating costs (the “December
2025 Restructuring Plan”). The actions associated with the December 2025 Restructuring Plan were substantially completed during
the fourth quarter of 2025.
18
Luminar LiDAR Business
NOTES TO COMBINED FINANCIAL
STATEMENTS
Total
personnel related costs associated with the Restructuring Plan amounted to $5.9 million for the year ended December 31, 2025. These costs
have been included as restructuring costs in the Combined Statements of Operations. The following table summarizes the restructuring
charges as of December 31, 2025 (in thousands):
Severance Expense
Other Expense
Total
Balance as of December 31, 2024
$ 407
—
$ 407
Restructuring charges
5,872
15,841
21,713
Cash payments
(5,410 )
(15,841 )
(21,251 )
Non-cash charges
(227 )
—
(227 )
Balance as of December 31, 2025
$ 642
—
$ 642
Note
6. Financial Statement Components
Inventory
Inventory
consisted of the following (in thousands):
December 31,
2025
2024
Raw materials
$ 2,111
$ 5,717
Work-in-process
1
2,954
Finished goods
1,385
2,797
Total inventory
$ 3,497
$ 11,468
The
Company’s inventory write-downs were $12.6 million and $19.9 million during the years ended December 31, 2025 and 2024 respectively.
The write-downs were primarily due to obsolescence charges as a result of changes in product design, lower of cost or market assessment,
yield losses, and other adjustments.
Prepaid
Expenses and Other Current Assets
Prepaid
expenses and other current assets consisted of the following (in thousands):
December 31,
2025
2024
Prepaid expenses
$ 3,760
$ 5,121
Contract assets
2,192
13,790
VAT receivable
1,638
1,645
Income tax receivable
534
349
Other receivables
2,730
4,141
Total prepaid expenses and other current assets
$ 10,854
$ 25,046
19
Luminar LiDAR Business
NOTES TO COMBINED FINANCIAL
STATEMENTS
Property
and Equipment
Property
and equipment consisted of the following (in thousands):
December 31,
2025
2024
Machinery and equipment
$ 55,461
$ 55,276
Computer hardware and software
8,151
8,064
Land
1,001
1,001
Leasehold improvements
22,473
22,501
Vehicles, including demonstration fleet
2,179
2,139
Furniture and fixtures
282
302
Construction in progress
1,005
651
Total property and equipment
90,552
89,934
Impairment
(5,265 )
—
Accumulated depreciation
(53,661 )
(42,570 )
Total property and equipment, net
$ 31,626
$ 47,364
Depreciation
associated with property and equipment was $11.6 million and $19.9 million for the years ended December 31, 2025 and 2024, respectively.
Due
to significant financial and commercial hurdles and decline in sensor shipment because of slower automotive production ramps and the
end of legacy contracts, the earnings forecast for the next several years was revised. The Company recorded an impairment charge during
the third quarter of 2025 in the amount of $5.3 million.
In
2023, the Company commenced a change in sourcing of certain sub-assemblies and components from one supplier to another, which required
the Company to abandon certain equipment located at the legacy supplier. As a result, the Company reduced the useful lives of the long-lived
assets within the impacted asset group in line with when these assets were fully depreciated as of the second quarter of 2025. The reduction
in the estimated useful lives of the impacted assets resulted in the Company recording $0.3 million and $4.4 million of incremental accelerated
depreciation charges in the years ended December 31, 2025 and 2024, respectively.
Intangible
Assets
The
following table summarizes the activity in the Company’s intangible assets (in thousands):
December 31,
2025
2024
Beginning of the period
$ 9,190
$ 11,588
Amortization
(2,398 )
(2,398 )
End of the period
$ 6,792
$ 9,190
20
Luminar LiDAR Business
NOTES TO COMBINED FINANCIAL
STATEMENTS
The
components of intangible assets were as follows (in thousands):
December 31, 2025
December 31, 2024
Gross
Carrying
Amount
Accumulated
Amortization
Impairment
Net
Carrying
Amount
Weighted Average
Remaining Period
(Years)
Gross
Carrying
Amount
Accumulated
Amortization
Impairment
Net
Carrying
Amount
Weighted Average
Remaining Period
(Years)
Assembled workforce
$ 368
$ (368 )
$ —
$ —
—
$ 368
$ (368 )
$ —
$ —
—
Developed technology
14,400
(7,608 )
—
6,792
3.3
14,400
(5,210 )
—
9,190
4.1
Total intangible assets
$ 14,768
$ (7,976 )
$ —
$ 6,792
3.3
$ 14,768
$ (5,578 )
$ —
$ 9,190
4.1
Amortization
expense related to intangible assets was $2.4 million for the years ended December 31, 2025 and 2024.
As
of December 31, 2025, the expected future amortization expense for intangible assets was as follows (in thousands):
Period
Expected Future
Amortization Expense
2026
$ 2,398
2027
2,398
2028
906
2029
770
2030
320
Thereafter
—
Total
$ 6,792
Goodwill
For
the years ended December 31, 2025 and 2024, the Company performed its annual goodwill impairment assessment and determined that no impairment
existed. The Goodwill balance of $1.8 million has been consistent since December 31, 2023 and no acquisitions or impairments have been
recorded related to the Company.
Accrued
and Other Current Liabilities
Accrued
and other current liabilities consisted of the following (in thousands):
December 31,
2025
2024
Warranty reserves
$ 4,827
$ 763
Accrued compensation and benefits
1,908
4,207
Provision for losses on NRE contracts
1,883
—
Accrued taxes payable
1,125
1,138
Accrued expenses
169
5,462
Other accrued liabilities
104
326
Total accrued and other current liabilities
$ 10,016
$ 11,896
Note
7. Leases
The
Company leases offices and manufacturing facilities under non-cancelable operating leases expiring at various dates through August 2032.
Some of the Company’s leases include one or more options to renew, with renewal terms that if exercised by the Company, extend
the lease term from one to six years. The exercise of these renewal options is at the Company’s discretion. When the implicit rate
in the Company’s leases is not readily determinable, the Company calculates its lease liabilities using discount rates based upon
a Bloomberg yield curve based on the synthetic rating of CCC, which considers current market conditions impacting the Company. The Company’s
lease agreements do not contain any material terms and conditions of residual value guarantees or material restrictive covenants. The
Company’s short-term leases and sublease income were not material.
21
Luminar LiDAR Business
NOTES TO COMBINED FINANCIAL
STATEMENTS
In
September 2024, the Company reduced the leased space at one of its contracted manufacturing facilities in Mexico from approximately
320,873 square feet to 220,873 square feet, for the term from December 2024 to March 2025, and further to 125,873 square feet for the
lease term from April 2025 to August 2032. The Company determined that the amendment would be treated as a lease modification. The modification
resulted in a remeasurement of the operating lease right-of-use asset and lease liability, and the effect was a decrease to the right-of-use
asset and lease liability of $7.5 million and $7.8 million, respectively.
The
components of lease expenses were as follows (in thousands):
Year Ended December 31,
2025
2024
Operating lease cost
$ 6,473
$ 10,098
Variable lease cost
858
1,294
Total operating lease cost
$ 7,331
$ 11,392
Supplemental
cash flow information related to leases was as follows (in thousands):
Year Ended December 31,
2025
2024
Cash paid for amounts included in the measurement of lease liabilities:
Cash paid for operating leases included in operating activities
$ (7,189 )
$ (9,755 )
Recognition/derecognition of right-of-use asset in exchange for lease obligations:
Operating leases
(9,714 )
(5,277 )
Supplemental
balance sheet information related to leases was as follows (in thousands):
December 31, 2025
December 31, 2024
Operating leases:
Operating lease right-of-use assets
$ 12,084
$ 28,076
Operating lease liabilities:
Operating lease liabilities, current
$ 931
$ 8,928
Operating lease liabilities, non-current
2,273
21,731
Total operating lease liabilities
$ 3,204
$ 30,659
Weighted
average remaining terms were as follows (in years):
December 31, 2025
December 31, 2024
Weighted average remaining lease term
Operating leases
3.94
4.28
Weighted
average discount rates were as follows:
December 31, 2025
December 31, 2024
Weighted average discount rate
Operating leases
6.85 %
6.22 %
22
Luminar LiDAR Business
NOTES TO COMBINED FINANCIAL
STATEMENTS
Maturities
of lease liabilities were as follows (in thousands):
Year Ending December 31,
Operating Leases
2026
$ 5,095
2027
4,642
2028
2,877
2029
1,398
2030
879
Thereafter
1,667
Total lease payments
16,558
Less: imputed interest
(1,994 )
Total leases liabilities (1)
$ 14,564
(1)
Includes $11.4 million of operating lease liabilities which are currently classified as “Liabilities subject to compromise”
on the Combined Balance Sheets.
Note
8. Income Taxes
The
following table presents components of loss before provision for income taxes for the periods presented (in thousands):
Year Ended December 31,
2025
2024
United States
$ (285,191 )
$ (397,371 )
International
5,838
1,857
Loss before provision for income taxes
$ (279,353 )
$ (395,514 )
Provision
for income taxes for the periods presented consisted of (in thousands):
Year Ended December 31,
2025
2024
Current:
U.S. federal
$ —
$ —
U.S. state
—
—
Foreign
1,365
515
Total current:
1,365
515
Deferred:
U.S. federal
—
—
U.S. state
—
—
Total deferred:
—
—
Total provision for income taxes
$ 1,365
$ 515
23
Luminar LiDAR Business
NOTES TO COMBINED FINANCIAL
STATEMENTS
The
reconciliation between the U.S. federal statutory income tax rate of 21% to the Company’s effective tax for the periods presented
is as follows (in thousands):
Year Ended December 31,
2025
2024
Income taxes (benefit) at statutory federal rate
$ (59,890 )
21.0 %
$ (83,448 )
21.0 %
State and local taxes, net of federal income tax effect (1)
—
— %
—
— %
Other Foreign
1,365
(0.5 )%
515
(0.1 )%
Global intangible low-taxed income
1,185
(0.4 )%
1,248
(0.3 )%
Change in valuation allowance
52,315
(18.3 )%
66,159
(16.7 )%
Stock-based compensation expense
6,206
(2.2 )%
15,673
(3.9 )%
Other Nontaxable or Nondeductible Items
184
(0.1 )%
368
(0.1 )%
Effective tax rate
$ 1,365
(0.5 )%
$ 515
(0.1 )%
(1)
The change in valuation allowance related to the state jurisdictions is included net in the state and local taxes for 2025 and 2024.
The
Company’s deferred income tax assets and liabilities as of December 31, 2025 and 2024 were as follows (in thousands):
Year Ended December 31,
2025
2024
Deferred tax assets:
Net operating loss carry forward
$ 417,359
$ 287,726
Tax credits
29,179
27,867
Accruals and reserves
815
96
Stock-based compensation expense
2,034
18,183
Lease liability (ASC 842)
97
7,570
Section 174 R&D capitalization
56,548
95,502
Inventory reserves
6,764
8,972
Depreciation and amortization
6,538
5,937
Other
23
27
Total deferred tax assets
519,357
451,880
Valuation allowance
(516,369 )
(444,989 )
Total deferred tax asset
2,988
6,891
Deferred tax liabilities:
ROU asset (ASC 842)
2,988
6,891
Total deferred tax liabilities
2,988
6,891
Net deferred tax assets (liabilities)
$ —
$ —
24
Luminar LiDAR Business
NOTES TO COMBINED FINANCIAL
STATEMENTS
The
amounts of cash income taxes paid (refund received) by the Company were as follows:
Year Ended December 31,
2025
2024
Federal
State
Massachusetts
$ 3
$ —
New Jersey
12
—
Foreign:
Israel
44
145
India
208
156
Germany
185
(657 )
Other Foreign
27
13
Total
$ 479
$ (343 )
Note
that the sale of the Company to MicroVision in 2026 was a sale of assets with no stock conveying to MicroVision. Consistent
with the separate return approach, the Company presented deferred taxes on temporary differences and any carryforwards that could be
claim on the Company’s hypothetical return and assesses the need for a valuation allowance on the basis of projected separate return
results.
The
Company assesses the realizability of deferred tax assets based on the available evidence, including a history of taxable income and
estimates of future taxable income. In assessing the realizability of deferred tax assets, the Company considers whether it is more likely
than not that all or some portion of deferred tax assets will not be realized. Due to the history of losses incurred by the Company,
management believes it is not more likely than not that substantially all of the U.S. domestic deferred tax assets can be realized. Accordingly,
the Company established and recorded a full valuation allowance on its U.S. domestic net deferred tax assets of $516.4 million and $445.0
million as of December 31, 2025 and 2024, respectively. The valuation allowance increased by $71.4 million in 2025.
No
deferred tax liabilities for foreign withholding taxes have been recorded relating to the earnings of the Company’s foreign subsidiaries
since all such earnings are intended to be indefinitely reinvested.
Utilization
of the net operating loss and tax credit carryforwards is subject to a substantial annual limitation due to the “ownership change”
limitations provided by Sections 382 and 383 of the Internal Revenue Code of 1986, as amended (“IRC”) and other similar state
provisions. Any annual limitation may result in the expiration of net operating loss and tax credit carryforwards before utilization.
As of December 31, 2025, the Company had $1.5 billion of U.S. federal net operating loss carryforwards available to reduce future taxable
income, of which $1.4 billion will be carried forward indefinitely for U.S. federal tax purposes. The federal net operating loss carryforwards,
if not utilized, will begin to expire in 2035. The Company also has $1.4 billion of U.S. state net operating loss carryforwards. State
net operating loss carryforwards, if not utilized, will begin to expire on various dates starting 2028.
The
Company also has federal and state research and development (“R&D”) tax credit carryforwards of $31.2 million and $7.2
million, respectively, as of December 31, 2025. The federal research credit carryforwards will begin expiring in 2036 unless previously
utilized. A portion of the state research credit carryforwards will begin expiring in 2026 and the California research credits do not
expire.
On
July 4, 2025, the current administration signed the One Big Beautiful Bill Act (“OBBBA”), which includes comprehensive U.S.
corporate tax legislation. The legislation includes the modification and permanent extension of prior tax law under the Tax Cuts and
Jobs Act and the introduction of new provisions such as permanently reinstating the immediate deduction of domestic specified research
and experimental expenditures, permanent changes in the limitations for deducting business interest expense and permanently restoring
bonus depreciation allowances. Due to our valuation allowance on deferred tax assets, this tax law change did not result in a material
impact to our Combined Financial Statements.
25
Luminar LiDAR Business
NOTES TO COMBINED FINANCIAL
STATEMENTS
A
reconciliation of the beginning and ending amount of unrecognized tax benefits as follows:
Year Ended December 31,
2025
2024
Unrecognized tax benefits as of the beginning of the year
$ 7,386
$ 6,239
Prior Year Additions
—
—
Reversal of Prior Year Positions
—
—
Current Year Additions
368
1,147
Unrecognized tax benefits as of the end of the year
$ 7,754
$ 7,386
The
Company has considered the amounts and probabilities of the outcomes that can be realized upon ultimate settlement with the tax authorities
and determined unrecognized tax benefits primarily related to credits should be established as noted in the summary roll forward above.
As
of December 31, 2025, the Company does not believe that it is reasonably possible that its unrecognized tax benefits would significantly
change in the following 12 months. Our policy is to recognize interest and penalties associated with uncertain tax benefits as part of
the income tax provision and include accrued interest and penalties with the related income tax liability on its consolidated balance
sheet. To date, we have not recognized any interest and penalties in its consolidated statements of operations, nor has it accrued for
or made payments for interest and penalties.
Note
9. Commitments and Contingencies
Purchase
Obligations
The
Company purchases goods and services from a variety of suppliers in the ordinary course of business. Purchase obligations are defined
as agreements that are enforceable and legally binding and that specify all significant terms, including fixed or minimum quantities
to be purchased, fixed, minimum, or variable price provisions, and the approximate timing of the transaction. The Company had purchase
obligations primarily for purchases of inventory, R&D, and general and administrative activities totaling $52.9 million as of December
31, 2025. For the year ended December 31, 2025, the Company recorded a loss of $42.8 million related to these firm purchase commitments
for purchases of inventory, which is included in cost of sales in the Combined Statements of Operations.
Legal
Matters
From
time to time, the Company is involved in actions, claims, suits and other proceedings in the ordinary course of business, including assertions
by third parties relating to intellectual property infringement, breaches of contract or warranties or employment-related matters. When
it is both probable that a liability has been incurred and the amount of the loss can be reasonably estimated, the Company records a
liability for such loss contingencies. The Company’s estimates regarding potential losses and materiality are based on the Company’s
judgment and assessment of the claims utilizing currently available information. Although the Company will continue to reassess its reserves
and estimates based on future developments, the Company’s objective assessment of the legal merits of such claims may not always
be predictive of the outcome and actual results may vary from the Company’s current estimates. The Company’s current legal
accrual is not material to the financial statements.
In
light of the Bankruptcy, the Parent has provided all necessary notice to the relevant court and parties securing litigation stays, as
provided under the Bankruptcy Code, for Company entities.
Note
10. Related Party Transactions
Historically,
the Company has been managed, strategically, in the normal course of business by the Parent. Accordingly, allocation of certain corporate
and overhead costs incurred by the Parent are reflected as expenses in the Combined Statements of Operations.
Research
and development support
The
Company receives support from other entities of the Parent for research and development support of specific LiDAR related products. Research
and development support from other entities of the Parent for the years ended December 31, 2025 and 2024 totaled $5.6 million and $11.8
million, respectively, and are recorded within research and development in the Combined Statements of Operations.
26
Luminar LiDAR Business
NOTES TO COMBINED FINANCIAL
STATEMENTS
Corporate
costs
Corporate
and overhead costs have generally been incurred and recorded centrally by the Parent and have been allocated to the Company. This includes
costs associated with executive oversight, accounting, finance, treasury, tax, legal, human resources, facilities, and information technology.
Facilities costs have been allocated based on relative headcount and relative square footage usage. IT costs have been allocated based
on a usage-based metric. All other allocable corporate costs have been allocated using a headcount-based metric. For the years ended
December 31, 2025 and 2024, costs allocated to the Company from the Parent were $14.5 million and $85.6 million, respectively, and are
included within general and administrative in the Combined Statements of Operations.
Cash
management and financing
The
Company’s cash process is maintained by the Parent. Accordingly, no cash or cash equivalents have been attributed to the Combined
Financial Statements. Contributions, both to and from the Parent’s cash process, are reflected as a component of net Parent investment
on the accompanying Combined Balance Sheets and as a financing activity on the accompanying Combined Statements of Cash Flows.
Contributions
related to services provided excess cash contributed to the Parent were $173.4 million and $273.6 million for the years ended December
31, 2025 and 2024, respectively. Net contributions to the Parent are included within net Parent investment in the Combined Statements
of Equity.
Year Ended December 31,
(in thousands)
2025
2024
Net contribution from the Parent reconciliation to transfers from the Parent
Net transfer from Parent
$ 181,533
$ 390,270
Stock-based compensation - equity classified awards (1)
$ (8,107 )
$ (116,691 )
Transfers from Parent
$ 173,426
$ 273,579
Transfers from Parent as reflected in the Combined Statements of Cash Flows
$ 173,426
$ 273,579
(1)
Reconciliation of stock-based compensation is as follows:
Year Ended December 31,
(in thousands)
2025
2024
Stock compensation reconciliation
Stock based compensation - equity classified awards
$ 8,107
$ 116,691
Stock based compensation - cash based classified awards
$ 1,885
$ (515 )
Total Stock Based Compensation expense
$ 9,992
$ 116,176
Total Stock Based Compensation expense in the Combined Statements of Cash Flows
$ 9,992
$ 116,176
Note
11. Subsequent Events
On
January 26, 2026, the Parent held an auction for the Company pursuant to the bidding procedures approved by the Bankruptcy Court (the
“Auction”). At the conclusion of the Auction, the Parent determined (i) the bid submitted by MicroVision, Inc. (“MicroVision”)
was the highest or otherwise best offer and designated MicroVision as the successful bidder for the Company’s LiDAR assets and
(ii) the bid submitted by QCi was the second highest or otherwise second best offer and designated QCi as the back-up bidder. As a result
of the Auction, on January 26, 2026, the Company and MicroVision entered into a Purchase Agreement (the “MicroVision Asset Purchase
Agreement”), pursuant to which, subject to the terms and conditions set forth therein, MicroVision agreed to acquire specified
assets related to the Company and assume certain liabilities, subject to the Bankruptcy Court’s approval, for cash consideration
of $33.0 million, plus cure costs of $0.2 million, subject to certain adjustments as contemplated by the MicroVision Asset Purchase Agreement.
On
February 3, 2026, following receipt of Bankruptcy Court approval, the Company completed the sale to MicroVision as contemplated by the
MicroVision Asset Purchase Agreement.
The
Company evaluated subsequent events through April 21, 2026, the date that the financial statements were issued. All subsequent events
requiring recognition or disclosure have been included in these Combined Financial Statements.
27
EX-99.2
EX-99.2
Filename: ex99-2.htm · Sequence: 4
Exhibit
99.2
UNAUDITED
PRO FORMA CONDENSED COMBINED FINANCIAL INFORMATION
The
following unaudited pro forma condensed combined financial information gives effect to MicroVision, Inc.’s (“MicroVision”,
“MVIS”, or the “Company”) acquisition of certain assets comprising the Light Detection and Ranging business (the
“Luminar LiDAR Business”) from Luminar Technologies, Inc. (“Luminar”).
MicroVision
entered into an Asset Purchase Agreement (the “Asset Purchase Agreement”) on January 26, 2026 with Luminar, pursuant to which
MicroVision agreed to acquire from Luminar certain assets comprising the Luminar LiDAR Business, subject to certain closing conditions
(the “Transaction”). On February 3, 2026, pursuant to the terms of the Asset Purchase Agreement, the Transaction was consummated
(the “Closing”, and the date on which the Closing occurred, the “Closing Date”) and MicroVision paid total consideration
of $33.2 million.
The
unaudited pro forma condensed combined balance sheet as of December 31, 2025 gives effect to the Transaction as if consummated as of
December 31, 2025. The unaudited pro forma condensed combined statement of operations for the year ended December 31, 2025 gives effect
to the Transaction as if it had occurred on January 1, 2025. The unaudited pro forma condensed combined balance sheet as of December
31, 2025 and unaudited pro forma condensed combined statement of operations for the year ended December 31, 2025 are collectively referred
to as the “Pro Forma Financial Information.”
The
Pro Forma Financial Information is based upon the historical financial statements of MicroVision and the Luminar LiDAR Business
and was prepared using the acquisition method of accounting. The Pro Forma Financial Information includes pro forma adjustments to the
historical financial information of the Company that reflect the application of required accounting for the Transaction (the “Transaction
Accounting Adjustments”). The Transaction Accounting Adjustments are based on available information and assumptions that the Company’s
management believe are reasonable. Such adjustments are estimates and actual experience may differ from expectations.
The
Pro Forma Financial Information has been derived from, and should be read in conjunction with:
● the
audited historical consolidated financial statements of MicroVision as of and for the year
ended December 31, 2025, which are included in MicroVision’s Annual Report on Form
10-K for the year ended December 31, 2025, and
● the
audited combined financial statements of the Luminar LiDAR Business as of and for the year
ended December 31, 2025, which are filed as Exhibit 99.1 to this Current Report on Form 8-K.
In
accordance with Article 11 of Regulation S-X, the Pro Forma Financial Information is provided for illustrative and informational purposes
only and does not purport to represent what MicroVision’s financial condition or results of operations would have been had the
Transaction occurred on the dates assumed, nor is it necessarily indicative of MicroVision’s future financial condition or results
of operations. The Pro Forma Financial Information does not reflect any expected cost savings or operating synergies, or the costs to
achieve any such benefits, that may result from the Transaction, nor does it reflect any revenue enhancements or reductions that could
result from changes to existing commercial relationships. Please see Note 5 of the Notes to Unaudited Pro Forma Condensed Combined
Financial Information for further discussion. In the opinion of management, all necessary adjustments to the Pro Forma Financial
Information have been made. The Company and the Luminar LiDAR Business have not had any historical relationship prior to the Transaction.
Accordingly, no pro forma adjustments were required to eliminate activities between the two parties.
1
UNAUDITED
PRO FORMA CONDENSED COMBINED BALANCE SHEET
As
of December 31, 2025
(in
thousands)
Historical MVIS
Historical Luminar LiDAR Business as Conformed
Transaction Accounting Adjustments
Note
Pro
Forma
Combined
ASSETS
Current Assets
Cash and cash equivalents
$ 32,363
$ —
$ (33,177 )
3(a)
$ 41,657
42,471
3(b)
Investment securities, available-for-sale
42,471
—
(42,471 )
3(b)
—
Restricted cash, current
497
—
—
497
Accounts receivable, net of allowances
47
2,711
(2,711 )
3(c)
47
Inventory
745
3,497
303
3(d)
4,545
Other current assets
4,989
10,854
(10,854 )
3(c)
4,989
Total current assets
81,112
17,062
(46,439 )
51,735
Property and equipment, net
4,280
31,626
(18,426 )
3(e)
17,480
Operating lease right-of-use assets
14,075
12,084
(7,860 )
3(f)
18,299
Restricted cash, net of current portion
1,204
—
—
1,204
Intangible assets, net
32
6,792
5,708
3(g)
12,532
Goodwill
—
1,750
1,927
3(h)
3,677
Other assets
2,416
3,440
(3,440 )
3(c)
2,416
Total assets
$ 103,119
$ 72,754
$ (68,530 )
$ 107,343
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities
Accounts payable
$ 1,628
$ 277
$ (277 )
3(c)
$ 1,628
Accrued liabilities
5,426
6,953
(6,953 )
3(c)
7,881
2,455
3(i)
Notes payable, current
19,212
—
—
19,212
Operating lease liabilities, current
3,481
931
154
3(f)
4,566
Finance lease liabilities, current
14
—
—
14
Other current liabilities
388
3,063
(3,063 )
3(c)
388
Total current liabilities
30,149
11,224
(7,684 )
33,689
Warrant liability
1,875
—
—
1,875
Operating lease liabilities, net of current portion
14,034
2,273
866
3(f)
17,173
Finance lease liabilities, net of current portion
27
—
—
27
Other long-term liabilities
1,486
184
(184 )
3(c)
1,486
Liabilities subject to compromise
—
78,418
(78,418 )
3(c)
—
Total liabilities
47,571
92,099
(85,420 )
54,250
Commitments and contingencies
Shareholders’ equity
Common stock
306
—
—
306
Additional paid-in capital
1,011,835
—
—
1,011,835
Accumulated other comprehensive income
669
—
—
669
Accumulated deficit
(957,262 )
—
(2,455 )
3(i)
(959,717 )
Net parent investment
—
(19,345 )
19,345
3(c)
—
Total shareholders’ equity
55,548
(19,345 )
16,890
53,093
Total liabilities and shareholders’ equity
$ 103,119
$ 72,754
$ (68,530 )
$ 107,343
See
notes to unaudited pro forma condensed combined financial information
2
UNAUDITED
PRO FORMA CONDENSED COMBINED STATEMENT OF OPERATIONS
For
the year ended December 31, 2025
(in
thousands, except per share amounts)
Historical MVIS
Historical Luminar LiDAR Business as Conformed
Transaction Accounting Adjustments
Note
Pro Forma Combined
Revenue
$ 1,208
$ 40,976
$ (13,531 )
4(a)
$ 28,653
Cost of revenue
18,548
120,754
(870 )
4(b)
134,388
303
4(c)
(4,347 )
4(e)
Gross loss
(17,340 )
(79,778 )
(8,617 )
(105,735 )
Research and development expense
31,720
135,577
(29,891 )
4(a)
133,669
(1,148 )
4(d)
(2,589 )
4(e)
Sales, marketing, general and administrative expense
20,325
31,805
(4,715 )
4(b)
49,587
(283 )
4(e)
2,455
4(f)
Impairment loss on intangible assets
10,057
—
—
10,057
Impairment loss on operating lease right-of-use assets
1,201
1,125
—
2,326
Impairment loss on property and equipment, net
2,185
5,265
—
7,450
Restructuring and other costs
—
21,713
—
21,713
Total operating expenses
65,488
195,485
(36,171 )
224,802
Loss from operations
(82,828 )
(275,263 )
27,554
(330,537 )
Interest expense
(18,531 )
—
—
(18,531 )
Unrealized gain on derivative liability
5,709
—
—
5,709
Unrealized gain on warrant liability
4,422
—
—
4,422
Realized loss on debt extinguishment
(4,654 )
—
—
(4,654 )
Reorganization items
—
(3,450 )
—
(3,450 )
Other income (expense)
817
(640 )
829
4(b)
1,006
Net loss before taxes
$ (95,065 )
$ (279,353 )
$ 28,383
$ (346,035 )
Income tax benefit (expense)
84
(1,365 )
(5,960 )
4(g)
(7,241 )
Net loss
$ (94,981 )
$ (280,718 )
$ 22,423
$ (353,276 )
Net loss per share - basic and diluted
$ (0.35 )
$ (1.29 )
Weighted average shares outstanding - basic and diluted
273,136
273,136
See
notes to unaudited pro forma condensed combined financial information
3
Notes
to Unaudited Pro Forma Condensed Combined Financial Information
1.
Historical Luminar LiDAR Business
Certain
reclassification adjustments have been made to conform the historical financial statement presentation of the Luminar LiDAR Business
to the Company’s historical financial statement presentation. Aside from the reclassification adjustments identified herein, the
Company is not aware of any material differences between the financial statement presentation of the Company and the Luminar LiDAR Business.
Based
on the information currently available, the Company has determined on a preliminary basis that no significant adjustments are necessary
to conform the combined financial statements of the Luminar LiDAR Business to the accounting policies used by the Company.
The
following reflects the reclassification adjustments made to present the historical combined balance sheet of the Luminar LiDAR Business
as of December 31, 2025 in conformity with that of the Company:
Luminar
LiDAR Business
Combined
Balance Sheet
As
of December 31, 2025
(In
thousands)
Presentation in Historical Financial Statements
Conformance with MVIS Presentation
Luminar LiDAR Business Historical
Reclassification
Note
Historical Luminar LiDAR Business as Conformed
Assets
Accounts receivable
Accounts receivable, net of allowances
$ 2,711
$ —
$ 2,711
Inventory
Inventory
3,497
—
3,497
Prepaid expenses and other current assets
Other current assets
10,854
—
10,854
Property and equipment, net
Property and equipment, net
31,626
—
31,626
Operating lease right-of-use assets
Operating lease right-of-use assets
12,084
—
12,084
Goodwill
Goodwill
1,750
—
1,750
Intangible assets, net
Intangible assets, net
6,792
—
6,792
Other non-current assets
Other assets
3,440
—
3,440
Total Assets
$ 72,754
$ —
$ 72,754
Liabilities
Accounts payable
Accounts payable
$ 277
$ —
$ 277
Accrued and other current liabilities
Accrued liabilities
10,016
(3,063 )
1(a)
6,953
Operating lease liabilities
Operating lease liabilities, current
931
—
931
Other current liabilities
—
3,063
1(a)
3,063
Operating lease liabilities, non-current
Operating lease liabilities, net of current portion
2,273
—
2,273
Other non-current liabilities
Other long-term liabilities
184
—
184
Liabilities subject to compromise
Liabilities subject to compromise
78,418
—
78,418
Total Liabilities
92,099
—
92,099
Equity
Net Parent Investment
(19,345 )
—
(19,345 )
Total Equity
(19,345 )
—
(19,345 )
Total Liabilities and Equity
$ 72,754
$ —
$ 72,754
1(a)
Represents the reclassification of the Luminar LiDAR Business
balances from “Accrued liabilities and other current liabilities” to “Other current liabilities” to conform to
MicroVision’s historical presentation.
4
The
following reclassification adjustments were made to present the historical combined statement of the operations of the Luminar LiDAR
Business for the year ended December 31, 2025 in conformity with that of the Company:
Luminar
LiDAR Business
Combined
Statement of Operations
For
the Year Ended December 31, 2025
(In
thousands)
Presentation in Historical Financial Statements
Conformance with MVIS Presentation
Luminar LiDAR Business Historical
Reclassification
Note
Historical Luminar LiDAR Business as Conformed
Revenue
Revenue
$ 40,976
$ —
$ 40,976
Cost of sales
Cost of revenue
120,754
—
120,754
Gross loss
Gross loss
$ (79,778 )
$ —
(79,778 )
Operating expenses:
Research and development
Research and development expense
135,577
—
135,577
Sales and marketing
Sales, marketing, general and administrative expense
13,902
17,903
1(b)
31,805
General and administrative expenses
17,903
(17,903 )
1(b)
—
Impairment loss on operating lease right-of-use assets
—
1,125
1(c)
1,125
Impairment of long-lived assets
Impairment loss on property and equipment, net
6,390
(1,125 )
1(c)
5,265
Restructuring and other costs
Restructuring and other costs
21,713
—
21,713
Total operating expenses
Total operating expenses
195,485
—
195,485
Loss from operations
Loss from operations
(275,263 )
—
(275,263 )
Other income (expense), net
Other income (expense)
(640 )
—
(640 )
Reorganization items
Reorganization items
(3,450 )
—
(3,450 )
Provision for income taxes
Income tax benefit (expense)
(1,365 )
—
(1,365 )
Net loss
Net loss
$ (280,718 )
$ —
$ (280,718 )
1(b)
Represents the reclassification of the Luminar LiDAR Business’
“General and administrative expenses” amounts to “Sales, marketing, general and administrative expense” to conform
to MicroVision’s historical presentation.
1(c)
Represents the reclassification of the Luminar LiDAR Business’
impairment loss on operating lease right-of-use assets from “Impairment of long-lived assets” to “Impairment loss on
operating lease right-of-use assets” to conform to MicroVision’s historical presentation.
5
2.
Preliminary Purchase Price Allocation
The
Pro Forma Financial Information is based upon the historical financial statements of MicroVision and the Luminar LiDAR Business and was
prepared using the acquisition method of accounting. Under the acquisition method of accounting, the purchase price is allocated to the
assets acquired and the liabilities assumed based on their estimated fair values. The purchase price allocation is preliminary and is
subject to change prior to finalization, which may result from additional information becoming available and additional analyses being
performed on these acquired assets and assumed liabilities. The final purchase price allocation could result in material differences,
which could have a material impact on the accompanying Pro Forma Financial Information
The
table below represents the preliminary calculation of purchase consideration for the purposes of the Pro Forma Financial Information.
(in thousands)
Amount
Closing payment
$ 29,700
Payment for cure costs at closing
177
Release of escrowed funds to debtors
3,300
Total Purchase Consideration
$ 33,177
As
part of the Transaction, MicroVision agreed to pay $0.2 million to a lessor of the Luminar LiDAR Business in order to cure an existing
Luminar LiDAR Business lease obligation associated with one of the leases acquired.
The
following table presents a preliminary allocation of the purchase consideration to the fair values of the identifiable assets acquired
and liabilities assumed from the Luminar LiDAR Business, based on the combined balance sheet of the Luminar LiDAR Business as of December
31, 2025, as adjusted for reclassification adjustments as well as acquisition accounting adjustments shown below. The Transaction resulted
in a step-up or step-down to fair value for tax purposes such that no acquisition-date deferred tax effect applies to the assets acquired.
(in thousands)
December 31, 2025
Total Purchase Consideration for Luminar LiDAR Business Acquisition
$ 33,177
Inventory
3,800
Property and equipment, net
13,200
Operating lease right-of-use assets
4,224
Intangible assets, net
12,500
Total estimated fair value of assets acquired
$ 33,724
Operating lease liabilities, current
$ 1,085
Operating lease liabilities, net of current portion
3,139
Total estimated fair value of liabilities assumed
$ 4,224
Estimated net assets acquired
$ 29,500
Goodwill
$ 3,677
6
3.
Transaction Accounting Adjustments to Unaudited Pro Forma Condensed Combined Balance Sheet
(a) Represents
the adjustment related to the cash consideration paid by MicroVision for the acquisition
of the Luminar LiDAR Business.
(b) Prior
to the Transaction’s closing, the Company sold investment securities in order to fund
the Transaction. This adjustment represents the cash received upon the sale of the investment
securities.
(c) Represents
the elimination of the historical assets of the Luminar LiDAR Business that were not acquired
and liabilities not assumed, and the elimination of the net parent investment balance in
accordance with the acquisition method of accounting.
(d) Represents
the adjustment related to the preliminary fair value step up of inventory of the Luminar
LiDAR Business.
(in thousands)
Preliminary Fair Value
Raw Materials
$ 2,098
Finished Goods
1,702
Total inventory
3,800
Less: Historical book value of inventory
(3,497 )
Pro forma adjustment
$ 303
The
fair value adjustment to inventories is estimated to be expensed within one year from the Transaction Close, based on the expected inventory
turnover, as further described in Note 4(c) in these notes to the Pro Forma Financial Information.
(e) Represents
the adjustment to the estimated fair value of property and equipment acquired in the Transaction
and elimination of property and equipment not acquired.
(in thousands)
Preliminary Fair Value
Estimated Average Useful Life (in Years)
Estimated fair value of property and equipment
13,200
3
Less: Historical book value of Luminar LiDAR Business property and equipment
(31,626 )
Pro forma adjustment
(18,426 )
The
depreciation expense related to these assets is reflected as a pro forma adjustment in the unaudited pro forma condensed combined statement
of operations, as further described in Note 4(e) in these notes to the Pro Forma Financial Information.
(f) Represents
the adjustment related to remeasurement of the acquired leases as of the Transaction closing
date. The Company has measured the lease liabilities at the present value of the remaining
lease payments, as if the acquired leases were new leases. This includes lease payments for
renewal options that the Company is reasonably certain to exercise. The associated right-of-use
assets were remeasured at the same amount as the lease liability. At this time, management
has not identified any material favorable or unfavorable terms in the acquired leases.
(g) Represents
the adjustment to the estimated fair value of intangible assets acquired in the Transaction.
Preliminary identifiable intangible assets in the Pro Forma Financial Information are provided
in the table below:
(in thousands)
Preliminary Fair Value
Estimated Average Useful Life (in Years)
Customer relationships
$ 3,100
10
Developed technology
9,400
10
Total intangibles assets
$ 12,500
Less: Historical book value of Luminar LiDAR Business intangibles
(6,792 )
Pro forma adjustment
$ 5,708
The
straight-line amortization related to these identifiable intangible assets is reflected as a pro forma adjustment in the unaudited pro
forma condensed combined statement of operations, as further described in Note 4(d) in these notes to the Pro forma Financial Information.
7
(h) Represents
the adjustment to the preliminary estimate of goodwill as part of the Transaction, offset
by the elimination of historical goodwill. Goodwill represents the excess of total consideration
over the preliminary fair value of assets acquired and liabilities assumed.
(in thousands)
As of December 31, 2025
Estimated goodwill (i)
$ 3,677
Less: Elimination of Luminar LiDAR Business’ historical goodwill
(1,750 )
Pro forma adjustment
$ 1,927
(i)
Refer to Note 2 in these notes to the Pro Forma Financial Information for more details.
(i) MicroVision
has incurred or is expecting to incur $2.5 million of non-recurring transaction costs after
December 31, 2025. These costs primarily consist of acquisition related professional fees
and are recorded as accrued liabilities.
4. Transaction Accounting Adjustments to Unaudited Pro Forma Condensed Combined Statements of Operations
(a)
Represents the adjustment to eliminate the historical revenue
and operating expenses attributable to the Luminar LiDAR Business’ data and insurance business operations, which were not acquired
by MicroVision. In the Luminar LiDAR Business’ financial statements, expenses associated with these operations were classified
as research and development expense, rather than cost of revenue, consistent with how such activities were managed and reported. As a
result, the elimination of these operations reduces pro forma revenue without a corresponding reduction to cost of revenue, which has
an unfavorable impact on pro forma gross profit. No reclassification of these expenses have been made in the Pro Forma Financial Information,
as doing so would not accurately reflect the historical cost structure of the Luminar LiDAR Business.
(in thousands)
For the Year
Ended December 31, 2025
Revenue
$ (13,531 )
Research and development expense
(29,891 )
Please
see Note 5 of the Notes to Unaudited Pro Forma Condensed Combined Financial Information for further discussion regarding Pro Forma Combined
Revenue.
(b)
Represents the adjustment to eliminate historical income and
expenses related to leases not acquired by MicroVision, including a net gain on lease modifications relating to leases not acquired recorded
to “Other income (expense)”.
(in thousands)
For the Year Ended December 31, 2025
Cost of revenue
(870 )
Sales, marketing, general and administrative expense
(4,715 )
Other income (expense)
829
(c)
Represents the additional cost of revenue of $0.3 million recognized
in connection with the step-up of inventory to fair value. MicroVision will recognize the increased value of inventory in cost of revenue
as the inventory is sold, which is expected to occur within one year from the Transaction close.
(d)
Represents the adjustment to eliminate historical amortization
expense and recognize new amortization expense related to identifiable intangible assets based on the estimated fair value. Amortization
expense is calculated based on the estimated fair value of each of the identifiable intangible assets and the associated estimated useful
life as discussed in Note 3(g) above and is included under the research and development expense line item on the Pro Forma Financial
Information.
(in thousands)
For the Year Ended December 31, 2025
Estimated amortization expense of finite lived intangibles
$ 1,250
Less: Historical Luminar LiDAR Business amortization
(2,398 )
Pro forma adjustment
$ (1,148 )
8
(e)
Represents the adjustment to record elimination of historical
depreciation expense and recognition of new depreciation expense related to identifiable property and equipment based on the estimated
fair value. The depreciation of property and equipment is based on the estimated remaining useful lives of the assets as discussed in
Note 3(e) above.
(in thousands)
For the Year Ended December 31, 2025
Estimated depreciation expense of property and equipment
$ 4,400
Less: Historical Luminar LiDAR Business depreciation
(11,619 )
Pro forma adjustment
$ (7,219 )
The
below table represents the adjustment recorded in various line items on the unaudited pro forma condensed combined statement of operations:
(in thousands)
For the Year Ended December 31, 2025
Cost of revenue
$ (4,347 )
Research and development expense
(2,589 )
Sales, marketing, general and administrative expense
(283 )
(f)
Represents the adjustment related to transaction costs associated
with the Transaction, as discussed in Note 3(i) above. These transaction costs have been expensed under Sales, marketing, general and
administrative expense.
(g)
The income tax impact of the pro forma adjustments utilizes
blended statutory income tax rates in effect of 21.0% for the year ended December 31, 2025. The effective tax rate of MicroVision following
the Transaction could be significantly different depending on post-acquisition activities, including cash needs, the geographical mix
of income, and changes in tax law. Because the tax rates used for the unaudited pro forma condensed combined statement of operations
are estimated, the blended rate will likely vary from the actual effective tax rate in periods subsequent to the completion of the Transaction.
5. Commercial Relationships and Revenue Expectations
The
Company anticipates significant differences between financial and operating performance of the LiDAR Business as historically conducted
and as expected to be conducted by MicroVision. In particular, a significant automotive customer accounted for a material portion of
revenue in the historical financial statements of the Luminar LiDAR Business. The contract associated with that revenue was terminated
by the customer in the fourth quarter of fiscal year 2025.
Since
the closing of the transaction pursuant to the Asset Purchase Agreement, the Company has been working to repair certain customer
relationships and build trust with commercial partners that had been engaged with the Luminar LiDAR Business, and establishing
commercially acceptable terms with these partners. However, none of the customer contracts that had generated revenue for the
Luminar LiDAR Business prior to Closing were effectively transferred to the Company. The Pro Forma Financial Information is not
intended to represent forward-looking financial results and does not attempt to reflect the outcome of the Company’s efforts
and expectations of future commercial engagements.
9
XML — IDEA: XBRL DOCUMENT
XML
Filename: R1.htm · Sequence: 20
v3.26.1
Cover
Feb. 03, 2026
Cover [Abstract]
Document Type
8-K/A
Amendment Flag
true
Amendment Description
On
February 3, 2026, MicroVision, Inc. (“MicroVision” or the “Company”) completed the acquisition of certain assets
from Luminar Technologies, Inc. (“Luminar”) related to Luminar’s advanced light detection and ranging (“LiDAR”)
sensor business (the “Acquisition”) pursuant to the previously announced Asset Purchase Agreement, dated January 26, 2026
and amended as of February 3, 2026. This
Amendment No. 1 on Form 8-K/A (“Amendment No. 1”) is being filed by MicroVision to amend its Current Report on Form 8-K filed
with the U.S. Securities and Exchange Commission (the “SEC”) on February 4, 2026 (the “Initial Report”) solely
to provide the disclosures required by Item 9.01 of Form 8-K that were omitted from the Initial Report, including the required historical
financial statements of the LiDAR business of Luminar and the required pro forma financial information. Except as otherwise provided
herein, the disclosures made in the Initial Report remain unchanged. This Amendment No. 1 should be read in conjunction with the Initial
Report, which provides a more complete description of the Acquisition.
The
pro forma financial information included in this Form 8-K/A has been presented for informational purposes only, is based on various adjustments
and assumptions and is not necessarily indicative of what the Company’s consolidated financial statements would have been had the
Acquisition and other adjustments been completed as of the dates indicated or will be for any future periods.
Document Period End Date
Feb. 03, 2026
Entity File Number
001-34170
Entity Registrant Name
MicroVision,
Inc.
Entity Central Index Key
0000065770
Entity Tax Identification Number
91-1600822
Entity Incorporation, State or Country Code
DE
Entity Address, Address Line One
18390
NE 68th Street
Entity Address, City or Town
Redmond
Entity Address, State or Province
WA
Entity Address, Postal Zip Code
98052
City Area Code
(425)
Local Phone Number
936-6847
Written Communications
false
Soliciting Material
false
Pre-commencement Tender Offer
false
Pre-commencement Issuer Tender Offer
false
Title of 12(b) Security
Common
stock, par value $0.001 per share
Trading Symbol
MVIS
Security Exchange Name
NASDAQ
Entity Emerging Growth Company
false
X
- Definition
Description of changes contained within amended document.
+ References
No definition available.
+ Details
Name:
dei_AmendmentDescription
Namespace Prefix:
dei_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
No definition available.
+ Details
Name:
dei_AmendmentFlag
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Area code of city
+ References
No definition available.
+ Details
Name:
dei_CityAreaCode
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Cover page.
+ References
No definition available.
+ Details
Name:
dei_CoverAbstract
Namespace Prefix:
dei_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
For the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
No definition available.
+ Details
Name:
dei_DocumentPeriodEndDate
Namespace Prefix:
dei_
Data Type:
xbrli:dateItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
No definition available.
+ Details
Name:
dei_DocumentType
Namespace Prefix:
dei_
Data Type:
dei:submissionTypeItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Address Line 1 such as Attn, Building Name, Street Name
+ References
No definition available.
+ Details
Name:
dei_EntityAddressAddressLine1
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Name of the City or Town
+ References
No definition available.
+ Details
Name:
dei_EntityAddressCityOrTown
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Code for the postal or zip code
+ References
No definition available.
+ Details
Name:
dei_EntityAddressPostalZipCode
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Name of the state or province.
+ References
No definition available.
+ Details
Name:
dei_EntityAddressStateOrProvince
Namespace Prefix:
dei_
Data Type:
dei:stateOrProvinceItemType
Balance Type:
na
Period Type:
duration
X
- Definition
A unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
+ Details
Name:
dei_EntityCentralIndexKey
Namespace Prefix:
dei_
Data Type:
dei:centralIndexKeyItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Indicate if registrant meets the emerging growth company criteria.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
+ Details
Name:
dei_EntityEmergingGrowthCompany
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Commission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
No definition available.
+ Details
Name:
dei_EntityFileNumber
Namespace Prefix:
dei_
Data Type:
dei:fileNumberItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Two-character EDGAR code representing the state or country of incorporation.
+ References
No definition available.
+ Details
Name:
dei_EntityIncorporationStateCountryCode
Namespace Prefix:
dei_
Data Type:
dei:edgarStateCountryItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
+ Details
Name:
dei_EntityRegistrantName
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
+ Details
Name:
dei_EntityTaxIdentificationNumber
Namespace Prefix:
dei_
Data Type:
dei:employerIdItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Local phone number for entity.
+ References
No definition available.
+ Details
Name:
dei_LocalPhoneNumber
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 13e
-Subsection 4c
+ Details
Name:
dei_PreCommencementIssuerTenderOffer
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 14d
-Subsection 2b
+ Details
Name:
dei_PreCommencementTenderOffer
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Title of a 12(b) registered security.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b
+ Details
Name:
dei_Security12bTitle
Namespace Prefix:
dei_
Data Type:
dei:securityTitleItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Name of the Exchange on which a security is registered.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection d1-1
+ Details
Name:
dei_SecurityExchangeName
Namespace Prefix:
dei_
Data Type:
dei:edgarExchangeCodeItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 14a
-Subsection 12
+ Details
Name:
dei_SolicitingMaterial
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Trading symbol of an instrument as listed on an exchange.
+ References
No definition available.
+ Details
Name:
dei_TradingSymbol
Namespace Prefix:
dei_
Data Type:
dei:tradingSymbolItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Securities Act
-Number 230
-Section 425
+ Details
Name:
dei_WrittenCommunications
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration