Medtronic reports strong second quarter fiscal 2026 financial results, enterprise growth drivers accelerate momentum
Cardiac Ablation Solutions growth of 71% on strength of pulsed field ablation (PFA) portfolio; Raising FY26 revenue and EPS guidance
GALWAY, Ireland, Nov. 18, 2025 /PRNewswire/ -- Medtronic plc (NYSE: MDT), a global leader in healthcare technology, today announced financial results for its second quarter (Q2) of fiscal year 2026 (FY26), which ended October 24, 2025.
Q2 Key Highlights
"We delivered a strong second quarter, with both revenue and EPS beating expectations. Overall, procedure volumes and our end markets are robust, and we're executing well across the business," said Geoff Martha, Medtronic chairman and chief executive officer. "Looking ahead, we are positioned for even greater acceleration of revenue growth in the back half of the year and beyond, driven by several enterprise growth drivers, including our PFA franchise for Afib, Symplicity™ procedure for hypertension, Hugo™ robotic-assisted surgery system, and Altaviva™ therapy for urge urinary incontinence."
Financial Results
Medtronic reported Q2 worldwide revenue of $8.961 billion, an increase of 6.6% as reported and 5.5% on an organic basis. The organic revenue growth comparison excludes:
Q2 revenue by segment included:
Q2 GAAP operating profit and operating margin were $1.686 billion and 18.8%, respectively, an increase of 6% and a decrease of 20 basis points, respectively. As detailed in the financial schedules included at the end of the release, Q2 non-GAAP operating profit and operating margin were $2.162 billion and 24.1%, respectively, an increase of 6% and a decrease of 20 basis points, respectively.
Q2 GAAP net income and diluted earnings per share (EPS) were $1.374 billion and $1.07, respectively, both increases of 8%. As detailed in the financial schedules included at the end of this release, Q2 non-GAAP net income and non-GAAP diluted EPS were $1.746 billion and $1.36, respectively, both increases of 8%.
Guidance
The company today raised its FY26 revenue growth and EPS guidance.
The company raised its FY26 organic revenue growth guidance to approximately 5.5%, an increase from the prior guidance of approximately 5.0%.
The company raised its FY26 diluted non-GAAP EPS guidance to the new range of $5.62 to $5.66 versus the prior $5.60 to $5.66. This includes a potential impact from tariffs of approximately $185 million, unchanged from the prior guidance. Excluding the potential impact from tariffs, this guidance represents FY26 diluted non-GAAP EPS growth of approximately 4.5%.
"In the second quarter, we drove underlying efficiency gains in our gross margin, significantly increased R&D to fuel our future growth, as well as strategically increased investment in sales and marketing for our growth programs in light of the outsized demand and building momentum for key programs," said Thierry Piéton, Medtronic chief financial officer. "Given our outperformance in the first half of the year and confidence we have in our revenue growth acceleration, we are raising today our full year revenue and EPS guidance."
Video Webcast Information
Medtronic will host a video webcast today, November 18, at 8:00 a.m. EST (7:00 a.m. CST) to provide information about its business for the public, investors, analysts, and news media. This webcast can be accessed by clicking on the Quarterly Earnings icon at investorrelations.medtronic.com, and this earnings release will be archived at news.medtronic.com. Within 24 hours of the webcast, a replay of the webcast and transcript of the company's prepared remarks will be available by clicking on the Past Events and Presentations link under the News & Events drop-down at investorrelations.medtronic.com.
Financial Schedules and Earnings Presentation
The second quarter financial schedules and non-GAAP reconciliations can be viewed by clicking on the Quarterly Earnings link at investorrelations.medtronic.com. To view a printable PDF of the financial schedules and non-GAAP reconciliations, click here. To view the second quarter earnings presentation, click here.
About Medtronic
Bold thinking. Bolder actions. We are Medtronic. Medtronic plc, headquartered in Galway, Ireland, is the leading global healthcare technology company that boldly attacks the most challenging health problems facing humanity by searching out and finding solutions. Our Mission — to alleviate pain, restore health, and extend life — unites a global team of 95,000+ passionate people across more than 150 countries. Our technologies and therapies treat 70 health conditions and include cardiac devices, surgical robotics, insulin pumps, surgical tools, patient monitoring systems, and more. Powered by our diverse knowledge, insatiable curiosity, and desire to help all those who need it, we deliver innovative technologies that transform the lives of two people every second, every hour, every day. Expect more from us as we empower insight-driven care, experiences that put people first, and better outcomes for our world. In everything we do, we are engineering the extraordinary. For more information on Medtronic (NYSE: MDT), visit www.Medtronic.com and follow on LinkedIn.
FORWARD LOOKING STATEMENTS
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, which are subject to risks and uncertainties, including risks related to competitive factors, difficulties and delays inherent in the development, manufacturing, marketing and sale of medical products, government regulation, geopolitical conflicts, changing global trade policies, material acquisition and divestiture transactions, general economic conditions, and other risks and uncertainties described in the company's periodic reports on file with the U.S. Securities and Exchange Commission including the most recent Annual Report on Form 10-K of the company. In some cases, you can identify these statements by forward-looking words or expressions, such as "anticipate," "believe," "could," "estimate," "expect," "forecast," "intend," "looking ahead," "may," "plan," "possible," "potential," "project," "should," "going to," "will," and similar words or expressions, the negative or plural of such words or expressions and other comparable terminology. Actual results may differ materially from anticipated results. Medtronic does not undertake to update its forward-looking statements or any of the information contained in this press release, including to reflect future events or circumstances.
NON-GAAP FINANCIAL MEASURES
This press release contains financial measures, including adjusted net income, adjusted diluted EPS, and organic revenue, which are considered "non-GAAP" financial measures under applicable SEC rules and regulations. References to quarterly or annual figures increasing, decreasing or remaining flat are in comparison to fiscal year 2025, and references to sequential changes are in comparison to the prior fiscal quarter. Unless stated otherwise, quarterly and annual rates and ranges are given on an organic basis.
Medtronic management believes that non-GAAP financial measures provide information useful to investors in understanding the company's underlying operational performance and trends and to facilitate comparisons with the performance of other companies in the med tech industry. Non-GAAP net income and diluted EPS exclude the effect of certain charges or gains that contribute to or reduce earnings but that result from transactions or events that management believes may or may not recur with similar materiality or impact to operations in future periods (Non-GAAP Adjustments). Medtronic generally uses non-GAAP financial measures to facilitate management's review of the operational performance of the company and as a basis for strategic planning. Non-GAAP financial measures should be considered supplemental to and not a substitute for financial information prepared in accordance with U.S. generally accepted accounting principles (GAAP), and investors are cautioned that Medtronic may calculate non-GAAP financial measures in a way that is different from other companies. Management strongly encourages investors to review the company's consolidated financial statements and publicly filed reports in their entirety. Reconciliations of the non-GAAP financial measures to the most directly comparable GAAP financial measures are included in the financial schedules accompanying this press release.
Medtronic calculates forward-looking non-GAAP financial measures based on internal forecasts that omit certain amounts that would be included in GAAP financial measures. For instance, forward-looking organic revenue growth guidance excludes the impact of foreign currency fluctuations, as well as significant acquisitions, divestitures, or other significant discrete items. Forward-looking diluted non-GAAP EPS guidance also excludes other potential charges or gains that would be recorded as Non-GAAP Adjustments to earnings during the fiscal year. Medtronic does not attempt to provide reconciliations of forward-looking non-GAAP EPS guidance to projected GAAP EPS guidance because the combined impact and timing of recognition of these potential charges or gains is inherently uncertain and difficult to predict and is unavailable without unreasonable efforts. In addition, the company believes such reconciliations would imply a degree of precision and certainty that could be confusing to investors. Such items could have a substantial impact on GAAP measures of financial performance.
Contacts:
Erika Winkels
Public Relations
+1-763-526-8478
Ryan Weispfenning
Investor Relations
+1-763-505-4626
MEDTRONIC PLC
WORLD WIDE REVENUE (1)
(Unaudited)
SECOND QUARTER
YEAR-TO-DATE
REPORTED
ORGANIC
REPORTED
ORGANIC
(in millions)
FY26
FY25
Growth
Currency
Impact (4)
FY26 (5)
FY25 (5)
Growth
FY26
FY25
Growth
Currency
Impact (4)
FY26 (6)
FY25 (6)
Growth
Cardiovascular
$ 3,436
$ 3,102
10.8 %
$ 46
$ 3,390
$ 3,102
9.3 %
$ 6,721
$ 6,108
10.0 %
$ 114
$ 6,607
$ 6,108
8.2 %
Cardiac Rhythm & Heart Failure
1,825
1,578
15.7
22
1,804
1,578
14.3
3,538
3,114
13.6
58
3,479
3,114
11.7
Structural Heart & Aortic
956
881
8.5
17
939
881
6.6
1,885
1,736
8.6
39
1,847
1,736
6.4
Coronary & Peripheral Vascular
655
643
1.9
7
648
643
0.8
1,298
1,259
3.1
17
1,281
1,259
1.8
Neuroscience
2,562
2,451
4.5
15
2,546
2,451
3.9
4,978
4,768
4.4
43
4,935
4,768
3.5
Cranial & Spinal Technologies
1,299
1,234
5.2
6
1,293
1,234
4.7
2,509
2,382
5.4
18
2,492
2,382
4.6
Specialty Therapies
744
737
0.9
5
739
737
0.3
1,446
1,450
(0.3)
13
1,432
1,450
(1.2)
Neuromodulation
520
480
8.3
5
515
480
7.3
1,023
937
9.2
12
1,011
937
7.9
Medical Surgical
2,171
2,128
2.1
27
2,139
2,111
1.3
4,255
4,123
3.2
67
4,183
4,107
1.8
Surgical & Endoscopy
1,679
1,649
1.8
23
1,651
1,633
1.1
3,291
3,193
3.0
55
3,231
3,177
1.7
Acute Care & Monitoring
493
478
3.0
4
488
478
2.0
964
930
3.6
12
952
930
2.3
Diabetes
757
686
10.3
22
735
686
7.1
1,478
1,333
10.9
45
1,433
1,333
7.5
Total Reportable Segments
8,926
8,366
6.7
111
8,811
8,350
5.5
17,432
16,333
6.7
270
17,158
16,317
5.2
Other (2)
35
37
(5.8)
—
—
—
—
107
(15)
NM (3)
3
—
—
—
TOTAL
$ 8,961
$ 8,403
6.6 %
$ 111
$ 8,811
$ 8,350
5.5 %
$ 17,539
$ 16,318
7.5 %
$ 273
$ 17,158
$ 16,317
5.2 %
(1)
The data in this schedule has been intentionally rounded to the nearest million and, therefore, may not sum. Percentages have been calculated using actual, non-rounded figures and, therefore, may not recalculate precisely.
(2)
Includes the historical operations and ongoing transition agreements from businesses the Company has exited or divested, and for the year-to-date figures, adjustments to the Company's Italian payback accruals resulting from the two July 22, 2024 rulings by the Constitutional Court and the Legislative Decree published by the Italian government on June 30, 2025 for certain prior years since 2015.
(3)
Not meaningful (NM).
(4)
The currency impact to revenue measures the change in revenue between current and prior year periods using constant exchange rates.
(5)
The three months ended October 24, 2025 excludes $151 million of revenue adjustments, including $35 million of inorganic revenue for the transition activity noted in (2), $5 million of inorganic revenue related to a sale of business in the Surgical and Endoscopy division, and $111 million of favorable currency impact on the remaining segments. The three months ended October 25, 2024 excludes $53 million of revenue adjustments, including $37 million of inorganic revenue related to the transition activity noted in (2) and $16 million of inorganic revenue related to a sale of business in the Surgical and Endoscopy division.
(6)
The six months ended October 24, 2025 excludes $382 million of revenue adjustments, including $39 million reduction in the Italian payback accruals due to changes in estimates further described in note (2), $68 million of inorganic revenue for the transition activity noted in (2), $5 million of inorganic revenue related to a sale of business in the Surgical and Endoscopy division, and $270 million of favorable currency impact on the remaining segments. The six months ended October 25, 2024 excludes $1 million of revenue adjustments related to $90 million of incremental Italian payback accruals further described in note (2), $75 million of inorganic revenue related to the transition activity noted in (2), and $16 million of inorganic revenue related to a sale of business in the Surgical and Endoscopy division.
MEDTRONIC PLC
U.S. REVENUE (1)(2)
(Unaudited)
SECOND QUARTER
YEAR-TO-DATE
REPORTED
ORGANIC
REPORTED
ORGANIC
(in millions)
FY26
FY25
Growth
FY26
FY25
Growth
FY26
FY25
Growth
FY26
FY25
Growth
Cardiovascular
$ 1,592
$ 1,434
11.0 %
$ 1,592
$ 1,434
11.0 %
$ 3,071
$ 2,836
8.3 %
$ 3,071
$ 2,836
8.3 %
Cardiac Rhythm & Heart Failure
920
768
19.9
920
768
19.9
1,754
1,534
14.4
1,754
1,534
14.4
Structural Heart & Aortic
390
388
0.4
390
388
0.4
761
757
0.6
761
757
0.6
Coronary & Peripheral Vascular
282
278
1.4
282
278
1.4
556
546
1.7
556
546
1.7
Neuroscience
1,730
1,677
3.1
1,730
1,677
3.1
3,354
3,242
3.4
3,354
3,242
3.4
Cranial & Spinal Technologies
966
926
4.4
966
926
4.4
1,857
1,781
4.2
1,857
1,781
4.2
Specialty Therapies
409
418
(2.2)
409
418
(2.2)
801
816
(1.8)
801
816
(1.8)
Neuromodulation
355
333
6.4
355
333
6.4
695
645
7.9
695
645
7.9
Medical Surgical
943
944
(0.1)
943
944
(0.1)
1,827
1,825
0.1
1,827
1,825
0.1
Surgical & Endoscopy
665
675
(1.5)
665
675
(1.5)
1,286
1,304
(1.4)
1,286
1,304
(1.4)
Acute Care & Monitoring
278
269
3.4
278
269
3.4
541
521
3.9
541
521
3.9
Diabetes
230
232
(0.8)
230
232
(0.8)
447
447
—
447
447
—
Total Reportable Segments
4,494
4,286
4.8
4,494
4,286
4.8
8,699
8,350
4.2
8,699
8,350
4.2
Other (3)
22
18
21.9
—
—
—
42
37
14.1
—
—
—
TOTAL
$ 4,516
$ 4,304
4.9 %
$ 4,494
$ 4,286
4.8 %
$ 8,741
$ 8,387
4.2 %
$ 8,699
$ 8,350
4.2 %
(1)
U.S. includes the United States and U.S. territories.
(2)
The data in this schedule has been intentionally rounded to the nearest million and, therefore, may not sum. Percentages have been calculated using actual, non-rounded figures and, therefore, may not recalculate precisely.
(3)
Includes historical operations and ongoing transition agreements from businesses the Company has exited or divested.
MEDTRONIC PLC
INTERNATIONAL REVENUE (1)
(Unaudited)
SECOND QUARTER
YEAR-TO-DATE
REPORTED
ORGANIC
REPORTED
ORGANIC
(in millions)
FY26
FY25
Growth
Currency
Impact (4)
FY26 (5)
FY25 (5)
Growth
FY26
FY25
Growth
Currency
Impact (4)
FY26 (6)
FY25 (6)
Growth
Cardiovascular
$ 1,844
$ 1,668
10.6 %
$ 46
$ 1,799
$ 1,668
7.8 %
$ 3,650
$ 3,272
11.6 %
$ 114
$ 3,536
$ 3,272
8.1 %
Cardiac Rhythm & Heart Failure
905
811
11.7
22
883
811
9.0
1,784
1,580
12.9
58
1,725
1,580
9.2
Structural Heart & Aortic
566
492
14.9
17
549
492
11.5
1,124
980
14.8
39
1,085
980
10.8
Coronary & Peripheral Vascular
373
365
2.3
7
366
365
0.3
743
713
4.2
17
726
713
1.8
Neuroscience
832
774
7.5
15
817
774
5.5
1,624
1,526
6.4
43
1,582
1,526
3.6
Cranial & Spinal Technologies
332
308
7.8
6
326
308
5.9
652
600
8.7
18
635
600
5.8
Specialty Therapies
335
319
4.9
5
330
319
3.5
644
634
1.6
13
631
634
(0.4)
Neuromodulation
165
146
12.7
5
160
146
9.2
328
292
12.3
12
316
292
8.1
Medical Surgical
1,228
1,183
3.8
27
1,196
1,167
2.5
2,427
2,298
5.6
67
2,356
2,282
3.2
Surgical & Endoscopy
1,014
974
4.1
23
987
958
3.0
2,004
1,889
6.1
55
1,945
1,873
3.9
Acute Care & Monitoring
214
209
2.5
4
210
209
0.3
423
409
3.3
12
411
409
0.3
Diabetes
527
455
16.0
22
505
455
11.1
1,031
886
16.4
45
986
886
11.2
Total Reportable Segments
4,432
4,080
8.6
111
4,317
4,064
6.2
8,733
7,983
9.4
270
8,459
7,966
6.2
Other (2)
13
19
(32.4)
—
—
—
—
65
(51)
NM (3)
3
—
—
—
TOTAL
$ 4,445
$ 4,099
8.4 %
$ 111
$ 4,317
$ 4,064
6.2 %
$ 8,799
$ 7,931
10.9 %
$ 273
$ 8,459
$ 7,966
6.2 %
(1)
The data in this schedule has been intentionally rounded to the nearest million and, therefore, may not sum. Percentages have been calculated using actual, non-rounded figures and, therefore, may not recalculate precisely.
(2)
Includes the historical operations and ongoing transition agreements from businesses the Company has exited or divested, and for the year-to-date figures, adjustments to the Company's Italian payback accruals resulting from the two July 22, 2024 rulings by the Constitutional Court and the Legislative Decree published by the Italian government on June 30, 2025 for certain prior years since 2015.
(3)
Not meaningful (NM).
(4)
The currency impact to revenue measures the change in revenue between current and prior year periods using constant exchange rates.
(5)
The three months ended October 24, 2025 excludes $128 million of revenue adjustments, including $13 million of inorganic revenue for the transition activity noted in (2), $5 million of inorganic revenue related to a sale of business in the Surgical and Endoscopy division, and $111 million of favorable currency impact on the remaining segments. The three months ended October 25, 2024 excludes $35 million of revenue adjustments, including $19 million of inorganic revenue related to the transition activity noted in (2) and $16 million of inorganic revenue related to a sale of business in the Surgical and Endoscopy division.
(6)
The six months ended October 24, 2025 excludes $340 million of revenue adjustments, including $39 million reduction in the Italian payback accruals due to changes in estimates further described in note (2), $27 million of inorganic revenue for the transition activity noted in (2), $5 million of inorganic revenue related to a sale of business in the Surgical and Endoscopy division, and $270 million of favorable currency impact on the remaining segments. The six months ended October 25, 2024 excludes $35 million of revenue adjustments related to $90 million of incremental Italian payback accruals further described in note (2), $38 million of inorganic revenue related to the transition activity noted in (2), and $16 million of inorganic revenue related to a sale of business in the Surgical and Endoscopy division.
MEDTRONIC PLC
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
Three months ended
Six months ended
(in millions, except per share data)
October 24, 2025
October 25, 2024
October 24, 2025
October 25, 2024
Net sales
$ 8,961
$ 8,403
$ 17,539
$ 16,318
Costs and expenses:
Cost of products sold, excluding amortization of intangible assets
3,061
2,946
6,062
5,707
Research and development expense
754
697
1,480
1,373
Selling, general, and administrative expense
2,965
2,757
5,772
5,412
Amortization of intangible assets
463
413
922
827
Restructuring charges, net
10
30
55
77
Certain litigation charges, net
—
—
27
81
Other operating expense (income), net
22
(34)
92
(33)
Operating profit
1,686
1,595
3,130
2,873
Other non-operating income, net
(92)
(173)
(125)
(330)
Interest expense, net
181
209
357
376
Income before income taxes
1,597
1,559
2,898
2,827
Income tax provision
215
281
470
500
Net income
1,381
1,278
2,428
2,327
Net income attributable to noncontrolling interests
(7)
(9)
(14)
(15)
Net income attributable to Medtronic
$ 1,374
$ 1,270
$ 2,414
$ 2,312
Basic earnings per share
$ 1.07
$ 0.99
$ 1.88
$ 1.79
Diluted earnings per share
$ 1.07
$ 0.99
$ 1.87
$ 1.79
Basic weighted average shares outstanding
1,282.0
1,282.4
1,281.8
1,288.6
Diluted weighted average shares outstanding
1,288.0
1,286.9
1,287.5
1,292.5
The data in the schedule above has been intentionally rounded to the nearest million.
MEDTRONIC PLC
GAAP TO NON-GAAP RECONCILIATIONS (1)
(Unaudited)
Three months ended October 24, 2025
(in millions, except per share data)
Net
Sales
Cost of
Products
Sold
Gross
Margin
Percent
Operating
Profit
Operating
Profit
Percent
Income
Before
Income
Taxes
Net Income
attributable
to
Medtronic
Diluted
EPS
Effective
Tax Rate
GAAP
$ 8,961
$ 3,061
65.8 %
$ 1,686
18.8 %
$ 1,597
$ 1,374
$ 1.07
13.5 %
Non-GAAP Adjustments:
Amortization of intangible assets (2)
—
—
—
463
5.2
463
376
0.29
18.8
Restructuring and associated costs (3)
—
—
—
13
0.1
13
9
0.01
23.1
Acquisition and divestiture-related items (4)
—
(9)
0.1
—
—
—
(8)
(0.01)
—
(Gain)/loss on minority investments (5)
—
—
—
—
—
24
24
0.02
—
Certain tax adjustments, net (6)
—
—
—
—
—
—
(29)
(0.02)
—
Non-GAAP
$ 8,961
$ 3,052
65.9 %
$ 2,162
24.1 %
$ 2,097
$ 1,746
$ 1.36
16.4 %
Currency impact
(111)
50
(1.0)
(93)
(0.7)
(0.06)
Currency Adjusted
$ 8,850
$ 3,102
64.9 %
$ 2,070
23.4 %
$ 1.30
Three months ended October 25, 2024
(in millions, except per share data)
Net
Sales
Cost of
Products
Sold
Gross
Margin
Percent
Operating
Profit
Operating
Profit
Percent
Income
Before
Income
Taxes
Net Income
attributable
to
Medtronic
Diluted
EPS
Effective
Tax Rate
GAAP
$ 8,403
$ 2,946
64.9 %
$ 1,595
19.0 %
$ 1,559
$ 1,270
$ 0.99
18.0 %
Non-GAAP Adjustments:
Amortization of intangible assets
—
—
—
413
4.9
413
338
0.26
18.2
Restructuring and associated costs (3)
—
(11)
0.1
46
0.5
46
37
0.03
19.6
Acquisition and divestiture-related items (4)
—
(5)
0.1
(25)
(0.3)
(25)
(30)
(0.02)
(20.0)
(Gain)/loss on minority investments (5)
—
—
—
—
—
(10)
(21)
(0.02)
(100.0)
Medical device regulations (7)
—
(9)
0.1
12
0.1
12
10
0.01
16.7
Certain tax adjustments, net
—
—
—
—
—
—
16
0.01
—
Non-GAAP
$ 8,403
$ 2,921
65.2 %
$ 2,041
24.3 %
$ 1,995
$ 1,620
$ 1.26
18.3 %
See description of non-GAAP financial measures contained in the press release dated November 18, 2025.
(1)
The data in this schedule has been intentionally rounded to the nearest million or $0.01 for EPS figures, and, therefore, may not sum.
(2)
The Company recognized $46 million of accelerated amortization on certain intangible assets within the Cardiovascular Portfolio.
(3)
The charges primarily relate to employee termination benefits and facility related and contract termination costs.
(4)
The charges primarily include business combination costs, changes in fair value of contingent consideration, exit of business-related charges, and gains related to certain business or asset sales. Exit of business-related charges primarily relate to the impending separation of the Diabetes business and costs associated with the Company's June 2021 decision to stop the distribution and sale of the Medtronic HVAD System.
(5)
We exclude unrealized and realized gains and losses on our minority investments as we do not believe that these components of income or expense have a direct correlation to our ongoing or future business operations.
(6)
Primarily includes a tax benefit recognized due to a change in interest accrued on uncertain tax positions, partially offset by amortization of previously established deferred tax assets arising from intercompany intellectual property transactions.
(7)
The charges represent incremental costs of complying with the new European Union (E.U.) medical device regulations for previously registered products and primarily include charges for contractors supporting the project and other direct third-party expenses. We consider these costs to be duplicative of previously incurred costs and/or one-time costs.
MEDTRONIC PLC
GAAP TO NON-GAAP RECONCILIATIONS (1)
(Unaudited)
Six months ended October 24, 2025
(in millions, except per share data)
Net
Sales
Cost of
Products
Sold
Gross
Margin
Percent
Operating
Profit
Operating
Profit
Percent
Income
Before
Income
Taxes
Net Income
attributable
to Medtronic
Diluted
EPS
Effective
Tax Rate
GAAP
$ 17,539
$ 6,062
65.4 %
$ 3,130
17.8 %
$ 2,898
$ 2,414
$ 1.87
16.2 %
Non-GAAP Adjustments:
Amortization of intangible assets (2)
—
—
—
922
5.4
922
750
0.58
18.7
Restructuring and associated costs (3)
—
(16)
0.1
79
0.5
79
61
0.05
24.1
Acquisition and divestiture-related items (4)
—
(16)
0.1
58
0.3
58
40
0.03
31.0
Certain litigation charges, net
—
—
—
27
0.2
27
21
0.02
22.2
(Gain)/loss on minority investments (5)
—
—
—
—
—
137
130
0.10
5.1
Other (6)
(39)
—
(0.2)
(39)
(0.2)
(39)
(30)
(0.02)
20.5
Certain tax adjustments, net (7)
—
—
—
—
—
—
(13)
(0.01)
—
Non-GAAP
$ 17,501
$ 6,031
65.5 %
$ 4,179
23.9 %
$ 4,084
$ 3,372
$ 2.62
17.1 %
Currency impact
(270)
4
(0.5)
(103)
(0.2)
(0.06)
Currency Adjusted
$ 17,230
$ 6,035
65.0 %
$ 4,076
23.7 %
$ 2.56
Six months ended October 25, 2024
(in millions, except per share data)
Net
Sales
Cost of
Products
Sold
Gross
Margin
Percent
Operating
Profit
Operating
Profit
Percent
Income
Before
Income
Taxes
Net Income
attributable
to Medtronic
Diluted
EPS
Effective
Tax Rate
GAAP
$ 16,318
$ 5,707
65.0 %
$ 2,873
17.6 %
$ 2,827
$ 2,312
$ 1.79
17.7 %
Non-GAAP Adjustments:
Amortization of intangible assets
—
—
—
827
4.9
827
678
0.52
18.0
Restructuring and associated costs (3)
—
(20)
0.1
108
0.6
108
87
0.07
19.4
Acquisition and divestiture-related items (4)
—
(16)
0.1
(13)
(0.1)
(13)
(19)
(0.01)
(46.2)
Certain litigation charges, net
—
—
—
81
0.5
81
68
0.05
16.0
(Gain)/loss on minority investments (5)
—
—
—
—
—
(27)
(38)
(0.03)
(37.0)
Medical device regulations (8)
—
(20)
0.1
27
0.2
27
22
0.02
18.5
Other (6)
90
—
0.4
90
0.5
90
70
0.05
22.2
Certain tax adjustments, net (7)
—
—
—
—
—
—
33
0.03
—
Non-GAAP
$ 16,408
$ 5,651
65.6 %
$ 3,993
24.3 %
$ 3,921
$ 3,213
$ 2.49
17.7 %
See description of non-GAAP financial measures contained in the press release dated November 18, 2025.
(1)
The data in this schedule has been intentionally rounded to the nearest million or $0.01 for EPS figures, and, therefore, may not sum.
(2)
The Company recognized $91 million of accelerated amortization on certain intangible assets within the Cardiovascular Portfolio.
(3)
The charges primarily relate to employee termination benefits and facility related and contract termination costs.
(4)
The charges primarily include business combination costs, changes in fair value of contingent consideration, exit of business-related charges, and gains related to certain business or asset sales. Exit of business-related charges primarily relate to the impending separation of the Diabetes business and costs associated with the Company's June 2021 decision to stop the distribution and sale of the Medtronic HVAD System.
(5)
We exclude unrealized and realized gains and losses on our minority investments as we do not believe that these components of income or expense have a direct correlation to our ongoing or future business operations.
(6)
Reflects adjustments to the Company's Italian payback accruals resulting from the two July 22, 2024 rulings by the Constitutional Court and the Legislative Decree published by the Italian government on June 30, 2025 for certain prior years since 2015.
(7)
The net benefit for the six months ended October 24, 2025 primarily includes a tax benefit recognized due to a change in interest accrued on uncertain tax positions, partially offset by amortization of previously established deferred tax assets arising from intercompany intellectual property transactions. The charges for the six months ended October 25, 2024 primarily includes amortization of previously established deferred tax assets arising from intercompany intellectual property transactions.
(8)
The charges represent incremental costs of complying with the new European Union (E.U.) medical device regulations for previously registered products and primarily include charges for contractors supporting the project and other direct third-party expenses. We consider these costs to be duplicative of previously incurred costs and/or one-time costs.
MEDTRONIC PLC
GAAP TO NON-GAAP RECONCILIATIONS (1)
(Unaudited)
Three months ended October 24, 2025
(in millions)
Net Sales
SG&A
Expense
SG&A
Expense as
a % of Net
Sales
R&D
Expense
R&D
Expense
as a % of
Net Sales
Other
Operating
(Income)
Expense,
net
Other
Operating
(Inc.)/Exp.,
net as a % of
Net Sales
Other Non-
Operating
Income, net
GAAP
$ 8,961
$ 2,965
33.1 %
$ 754
8.4 %
$ 22
0.2 %
$ (92)
Non-GAAP Adjustments:
Restructuring and associated costs (2)
—
(3)
—
—
—
—
—
—
Acquisition and divestiture-related items (3)
—
(35)
(0.4)
—
—
43
0.5
—
(Gain)/loss on minority investments (4)
—
—
—
—
—
—
—
(24)
Non-GAAP
$ 8,961
$ 2,927
32.7 %
$ 755
8.4 %
$ 64
0.7 %
$ (116)
Six months ended October 24, 2025
(in millions)
Net Sales
SG&A
Expense
SG&A
Expense as
a % of Net
Sales
R&D
Expense
R&D
Expense
as a % of
Net Sales
Other
Operating
(Income)
Expense,
net
Other
Operating
(Inc.)/Exp.,
net as a % of
Net Sales
Other Non-
Operating
Income, net
GAAP
$ 17,539
$ 5,772
32.9 %
$ 1,480
8.4 %
$ 92
0.5 %
$ (125)
Non-GAAP Adjustments:
Restructuring and associated costs (2)
—
(8)
—
—
—
—
—
—
Acquisition and divestiture-related items (3)
—
(61)
(0.3)
—
—
18
0.1
—
Other (5)
(39)
—
—
—
—
—
—
—
(Gain)/loss on minority investments (4)
—
—
—
—
—
—
—
(137)
Non-GAAP
$ 17,501
$ 5,702
32.6 %
$ 1,480
8.5 %
$ 108
0.6 %
$ (262)
See description of non-GAAP financial measures contained in the press release dated November 18, 2025.
(1)
The data in this schedule has been intentionally rounded to the nearest million, and, therefore, may not sum.
(2)
The charges primarily relate to employee termination benefits and facility related and contract termination costs.
(3)
The charges primarily include business combination costs, changes in fair value of contingent consideration, exit of business-related charges, and a gain related to a certain business sale. Exit of business-related charges primarily relate to the impending separation of the Diabetes business and costs associated with the Company's June 2021 decision to stop the distribution and sale of the Medtronic HVAD System.
(4)
We exclude unrealized and realized gains and losses on our minority investments as we do not believe that these components of income or expense have a direct correlation to our ongoing or future business operations.
(5)
Reflects adjustments to the Company's Italian payback accruals resulting from the Legislative Decree published by the Italian government on June 30, 2025 for certain prior years since 2015.
MEDTRONIC PLC
GAAP TO NON-GAAP RECONCILIATIONS (1)
(Unaudited)
Six months ended
(in millions)
October 24, 2025
October 25, 2024
Net cash provided by operating activities
$ 2,013
$ 1,944
Additions to property, plant, and equipment
(972)
(924)
Free Cash Flow (2)
$ 1,041
$ 1,020
See description of non-GAAP financial measures contained in the press release dated November 18, 2025.
(1)
The data in this schedule has been intentionally rounded to the nearest million, and, therefore, may not sum.
(2)
Free cash flow represents operating cash flows less property, plant, and equipment additions.
MEDTRONIC PLC
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Six months ended
(in millions)
October 24, 2025
October 25, 2024
Operating Activities:
Net income
$ 2,428
$ 2,327
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
1,493
1,337
Provision for credit losses
66
45
Deferred income taxes
160
57
Stock-based compensation
268
242
Other, net
167
(98)
Change in operating assets and liabilities, net of acquisitions and divestitures:
Accounts receivable, net
74
(181)
Inventories
(672)
(278)
Accounts payable and accrued liabilities
(780)
(707)
Other operating assets and liabilities
(1,191)
(800)
Net cash provided by operating activities
2,013
1,944
Investing Activities:
Additions to property, plant, and equipment
(972)
(924)
Purchases of investments
(4,201)
(4,019)
Sales and maturities of investments
3,958
4,338
Other investing activities, net
14
1
Net cash used in investing activities
(1,201)
(604)
Financing Activities:
Change in current debt obligations, net
1,402
(67)
Issuance of long-term debt
1,747
3,209
Payments on long-term debt
(2,930)
—
Dividends to shareholders
(1,820)
(1,795)
Issuance of ordinary shares
255
232
Repurchase of ordinary shares
(495)
(2,780)
Other financing activities, net
65
(64)
Net cash used in financing activities
(1,776)
(1,265)
Effect of exchange rate changes on cash and cash equivalents
28
35
Net change in cash and cash equivalents
(936)
110
Cash and cash equivalents at beginning of period
2,218
1,284
Cash and cash equivalents at end of period
$ 1,282
$ 1,394
Supplemental Cash Flow Information
Cash paid for:
Income taxes
$ 1,394
$ 1,335
Interest
542
513
The data in this schedule has been intentionally rounded to the nearest million, and, therefore, may not sum.
SOURCE Medtronic plc