Form 8-K
8-K — CRACKER BARREL OLD COUNTRY STORE, INC
Accession: 0001104659-26-071853
Filed: 2026-06-09
Period: 2026-06-09
CIK: 0001067294
SIC: 5812 (RETAIL-EATING PLACES)
Item: Results of Operations and Financial Condition
Item: Financial Statements and Exhibits
Documents
8-K — tm2617153d1_8k.htm (Primary)
EX-99.1 — EXHIBIT 99.1 (tm2617153d1_ex99-1.htm)
GRAPHIC (tm2617153d1_ex99-1img001.jpg)
XML — IDEA: XBRL DOCUMENT (R1.htm)
8-K — FORM 8-K
8-K (Primary)
Filename: tm2617153d1_8k.htm · Sequence: 1
false
0001067294
0001067294
2026-06-09
2026-06-09
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
Date of Report (date of earliest event
reported): June 9, 2026
CRACKER BARREL OLD COUNTRY STORE, INC.
(Exact Name of Registrant as Specified in its Charter)
Tennessee
001-25225
62-0812904
(State or
Other Jurisdiction
of Incorporation)
(Commission File Number)
(IRS Employer
Identification No.)
305 Hartmann Drive, Lebanon, Tennessee 37087
(Address of Principal Executive Offices) (Zip code)
(615) 444-5533
(Registrant’s Telephone Number, Including Area Code)
Not Applicable
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
¨
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
¨
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
¨
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
¨
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which
registered
Common Stock (Par Value $0.01)
Rights to Purchase Series A Junior Participating
Preferred Stock (Par Value $0.01)
CBRL
The Nasdaq Stock Market LLC
(Nasdaq Global Select Market)
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).
Emerging growth company ¨
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Item 2.02. Results of Operations and Financial Condition.
On June 9, 2026, Cracker
Barrel Old Country Store, Inc. (the “Company”) issued a press release (the “Press Release”) announcing the
Company’s fiscal 2026 third quarter results of operations and projected outlook of certain items for fiscal year 2026. A copy of
the Press Release is furnished herewith as Exhibit 99.1 and is incorporated herein by reference.
Item 9.01. Financial Statements and Exhibits.
(d)
Exhibits.
Exhibit No.
Description
99.1
Press Release issued by Cracker Barrel Old Country Store, Inc. dated June 9, 2026
104
Cover Page Interactive Data File (embedded within the Inline XBRL document).
SIGNATURE
Pursuant to the requirements
of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto
duly authorized.
Date: June 9, 2026
CRACKER BARREL OLD COUNTRY STORE, INC.
By:
/s/ Jennifer Lankford
Name:
Jennifer Lankford
Title:
Senior Vice President, General Counsel and Corporate Secretary
EX-99.1 — EXHIBIT 99.1
EX-99.1
Filename: tm2617153d1_ex99-1.htm · Sequence: 2
Exhibit 99.1
Investor Contact:
Adam Hanan
(615) 443-9887
Media Contact:
Heidi Pearce
(615) 235-4135
CRACKER BARREL REPORTS THIRD QUARTER FISCAL
2026 RESULTS AND UPDATES FISCAL 2026 OUTLOOK
Company increases revenue and adjusted EBITDA1,2
guidance
LEBANON, Tenn. – June 9,
2026 – Cracker Barrel Old Country Store, Inc. (“Cracker Barrel” or the “Company”) (Nasdaq: CBRL)
today reported its financial results for the third quarter of fiscal 2026 ended May 1, 2026.
Cracker Barrel President and Chief Executive Officer
Julie Masino said, “Our initiatives to improve operations, deepen guest connection, and enhance profitability continue to gain traction,
with strong execution from our teams driving third quarter results that exceeded expectations. We remain focused on serving delicious
food and delivering experiences guests love and believe we are well-positioned to sustain this new momentum.”
Third Quarter Fiscal 2026 Highlights
· Total revenue was $797.4 million. Compared to the prior year quarter, total revenue decreased 2.9%.
o Compared to the prior year quarter, comparable store restaurant sales decreased 2.6%, and comparable store
retail sales decreased 1.8%.
· GAAP earnings per diluted share were $1.90, and adjusted1 earnings per diluted share were $0.29.
· GAAP net income was $42.8 million compared to the prior year quarter GAAP net income of $12.6 million.
The current year GAAP net income results include a $47.4 million benefit related to a settlement agreement regarding interchange fee litigation.
· Adjusted EBITDA1 was $40.3 million compared to the prior year quarter adjusted EBITDA1
of $48.1 million.
Third Quarter Ended
(In thousands, except per share amounts)
5/1/26
5/2/25
Revenue
$ 797,367
$ 821,147
GAAP net income
$ 42,811
$ 12,574
Adjusted net income1
$ 6,533
$ 13,123
Adjusted EBITDA1
$ 40,305
$ 48,117
GAAP earnings per share – diluted
$ 1.90
$ 0.56
Adjusted1 earnings per share – diluted
$ 0.29
$ 0.58
- MORE -
Page 2
Balance Sheet & Capital Allocation
· During the third quarter, the Company received $47.4 million, net of legal fees, pursuant to a settlement
agreement resolving interchange fee litigation. This amount is recorded in the litigation settlement income line on the Consolidated Income
Statement.
· The Company ended the third quarter with total debt of $486.6 million, comprised of $149.9 million of
short-term debt related to its 0.625% Convertible Senior Notes due June 2026 and $336.8 million of long-term debt related to its
1.75% Convertible Senior Notes due 2030, with no outstanding borrowings on its credit facility.
· The Company intends to pay the $149.9 million of short-term debt related to its 0.625% Convertible Senior
Notes by its maturity in June 2026 by drawing on its existing revolving credit facility. At the end of the third quarter, the Company
had approximately $541.3 million in available capacity under its credit facility.
· The Company announced that its Board of Directors declared a quarterly dividend of $0.25 per share of
the Company’s common stock. The quarterly dividend is payable on August 12, 2026 to shareholders of record as of July 17,
2026.
Fiscal 2026 Outlook
The Company provided the following updated outlook
for fiscal 2026:
· Total revenue of $3.27 billion to $3.30 billion (vs. previous outlook of $3.24 billion to $3.27 billion)
· Adjusted EBITDA1 of $120 million to $125 million2 (vs. previous outlook of $85 million
to $100 million2)
· Commodity inflation in the low 2% range (vs. previous outlook of 2.0% to 2.5%)
· Hourly wage inflation in the low 2% range (vs. previous outlook of 2.5% to 3.0%)
· Capital expenditures of $105 million to $115 million (no change vs. previous outlook)
· 2 new Cracker Barrel stores, both of which have opened (no change vs. previous outlook)
1 EBITDA, adjusted net income,
adjusted EBITDA, and adjusted earnings per diluted share are non-GAAP financial measures. For definitions of these non-GAAP measures and
reconciliations of these non-GAAP measures to the most directly comparable GAAP measures, please refer to the Reconciliation of GAAP-Basis
Operating Results to Non-GAAP Operating Results section of this release.
2 The Company has determined
to provide guidance focused on adjusted EBITDA1 because the Company believes it will be more useful to investors to evaluate
the Company’s performance prior to the impact of depreciation, taxes, impairment charges, and other items that management believes
are not reflective of the Company’s current operations. The Company is not able to reconcile the forward-looking estimate of adjusted
EBITDA1 set forth above to a forward-looking estimate of net income, the most directly comparable estimated measure calculated
in accordance with GAAP, without unreasonable efforts because the Company is unable to predict, forecast or determine the probable significance
of certain items impacting these estimates, including interest expense, taxes, impairment charges and share-based compensation, with a
reasonable degree of accuracy. Accordingly, the most directly comparable forward-looking GAAP estimate is not provided.
3 Consolidated senior leverage
is defined as total debt (other than subordinated debt and unsecured debt) divided by adjusted EBITDA1 (as defined under our
revolving credit facility).
Fiscal 2026 Third Quarter Conference Call
As previously announced, the live broadcast of
Cracker Barrel’s quarterly conference call will be available to the public online at investor.crackerbarrel.com today beginning
at 5:00 p.m. (ET). The online replay will be available tomorrow and through June 23, 2026.
About Cracker Barrel Old Country Store®
Cracker Barrel Old Country Store, Inc. –
rooted in a rich legacy of warmth, generosity, and tradition – is on a mission to bring the goodness of country hospitality to
life. Since 1969, when the first store opened in Lebanon, Tenn., Cracker Barrel has been serving up abundant portions of craveable homestyle
food and offering one-of-a-kind retail finds. With approximately 660 company-owned Cracker Barrel Old Country Store® locations
in 43 states, and ownership of the fast-casual Maple Street Biscuit Company, the brand continues to honor its heritage while welcoming
everyone with more than a meal. For more information, visit CrackerBarrel.com.
- MORE
-
Page 3
CBRL-F
Except for specific historical information,
certain of the matters discussed in this press release may express or imply projections of items such as revenues or expenditures, statements
of plans and objectives or future operations or statements of future economic performance. These and similar statements regarding events
or results that the Company expects will or may occur in the future are forward-looking statements concerning matters that involve risks,
uncertainties and other factors which may cause the actual results and performance of the Company to differ materially from those expressed
or implied by such forward-looking statements. All forward-looking information is provided pursuant to the safe harbor established under
the Private Securities Litigation Reform Act of 1995 and should be evaluated in the context of these risks, uncertainties and other factors.
Forward-looking statements generally can be identified by the use of forward-looking terminology such as "trends," "assumptions,"
"target," "guidance," "outlook," "opportunity," "future," "plans," "goals,"
"objectives," "expectations," "near-term," "long-term," "projection," "may,"
"will," "would," "could," "expect," "intend," "estimate," "anticipate,"
"believe," "potential," "regular," "should," "projects," "forecasts," or "continue"
(or the negative or other derivatives of each of these terms) or similar terminology. The Company believes that the assumptions underlying
any forward-looking statements are reasonable; however, any of the assumptions could be inaccurate, and therefore, actual results may
differ materially from those projected in or implied by the forward-looking statements. In addition to the risks of ordinary business
operations, factors and risks that may result in actual results differing from this forward-looking information include, but are not limited
to risks and uncertainties associated with inflationary conditions with respect to the price of commodities, ingredients, transportation,
distribution and labor; disruptions to the Company’s restaurant or retail supply chain; effects of changes in international, national,
regional and local economic and market conditions (such as the imposition of trade barriers or other changes in trade policy) on our business;
the Company’s ability to manage retail inventory and merchandise mix; the Company’s ability to sustain or the effects of plans
intended to improve operational or marketing execution and performance or liquidity; the impact of adverse or extreme weather events on
sales and customer travel; the effects of increased competition at the Company’s locations on sales and on labor recruiting, cost,
and retention; consumer behavior based on negative publicity or changes in consumer health or dietary trends or safety aspects of the
Company’s food or products or those of the restaurant industry in general, including concerns about outbreaks of infectious disease;
the effects of the Company’s indebtedness and associated restrictions on the Company’s financial and operating flexibility
and ability to execute or pursue its operating plans and objectives; changes in interest rates, increases in borrowed capital or capital
market conditions affecting the Company’s financing costs and ability to refinance its indebtedness, in whole or in part; the Company’s
reliance on a single distribution facility and certain significant vendors, particularly for foreign-sourced retail products; information
technology disruptions and data privacy and information security breaches, whether as a result of infrastructure failures, employee or
vendor errors or actions of third parties; the Company’s compliance with privacy and data protection laws; changes in or implementation
of additional governmental or regulatory rules, regulations and interpretations affecting tax, health and safety, animal welfare, pensions,
insurance or other undeterminable areas; the actual results of pending, future or threatened litigation or governmental investigations;
or the Company’s ability to manage the impact of negative social media attention and the costs and effects of negative publicity;
the impact of activist shareholders; the Company’s ability to achieve aspirations, goals and projections related to its sustainability
initiatives; the Company’s ability to enter successfully into new geographic markets that may be less familiar to it; changes in
land, building materials and construction costs; the availability and cost of suitable sites for restaurant development and the Company’s
ability to identify those sites; the Company’s ability to retain key personnel; the ability of and cost to the Company to recruit,
train, and retain qualified hourly and management employees; uncertain performance of acquired businesses, strategic investments and other
initiatives that the Company may pursue from time to time; the effects of business trends on the outlook for individual restaurant locations
and the effect on the carrying value of those locations; general or regional economic weakness, business and societal conditions; discretionary
income or personal expenditure activity of the Company’s customers; implementation of new or changes in interpretation of existing
accounting principles generally accepted in the United States of America ("GAAP"); and other factors described from time to
time in the Company’s filings with the Securities and Exchange Commission, press releases, and other communications. Any forward-looking
statement made by the Company herein, or elsewhere, speaks only as of the date on which made. The Company expressly disclaims any intent,
obligation or undertaking to update or revise any forward-looking statements made herein to reflect any change in the Company’s
expectations with regard thereto or any change in events, conditions or circumstances on which any such statements are based.
- MORE -
Page 4
CRACKER BARREL OLD COUNTRY STORE, INC.
CONDENSED CONSOLIDATED INCOME STATEMENT
(Unaudited)
(In thousands, except share and per share amounts,
percentages and ratios)
Third Quarter Ended
Nine Months Ended
5/1/26
5/2/25
Percentage
Change
5/1/26
5/2/25
Percentage
Change
Total revenue
$ 797,367
$ 821,147
(3 )%
$ 2,469,372
$ 2,615,675
(6 )%
Cost of goods sold (exclusive of depreciation & rent)
240,973
247,280
(3 )
782,038
816,013
(4 )
Labor and other related expenses
302,083
304,781
(1 )
919,110
938,342
(2 )
Other store operating expenses
198,198
207,486
(4 )
644,546
639,059
1
General and administrative expenses
49,393
46,025
7
145,401
167,341
(13 )
Impairment and store closing costs
0
718
(100 )
3,891
3,869
1
Operating income (loss)
6,720
14,857
(55 )
(25,614 )
51,051
(150 )
Litigation settlement income
(47,422 )
0
(47,422 )
0
Interest expense
3,668
4,984
(26 )
11,425
15,784
(28 )
Income before income taxes
50,474
9,873
411
10,383
35,267
(71 )
Provision for income taxes (income tax benefit)
7,663
(2,701 )
384
(9,088 )
(4,358 )
(109 )
Net income
$ 42,811
$ 12,574
240
$ 19,471
$ 39,625
(51 )
Earnings per share – Basic:
$ 1.92
$ 0.56
243
$ 0.87
$ 1.78
(51 )
Earnings per share – Diluted:
$ 1.90
$ 0.56
239
$ 0.86
$ 1.77
(51 )
Weighted average shares:
Basic
22,351,318
22,264,782
0
22,328,450
22,246,936
0
Diluted
22,500,168
22,459,281
0
22,513,419
22,435,317
0
Ratio Analysis
Total revenue:
Restaurant
82.6 %
82.7 %
81.1 %
80.8 %
Retail
17.4
17.3
18.9
19.2
Total revenue
100.0
100.0
100.0
100.0
Cost of goods sold (exclusive of depreciation & rent)
30.2
30.1
31.7
31.2
Labor and other related expenses
37.9
37.1
37.2
35.9
Other store operating expenses
24.9
25.3
26.1
24.4
General and administrative expenses
6.2
5.6
5.9
6.4
Impairment and store closing costs
0.0
0.1
0.1
0.1
Operating income (loss)
0.8
1.8
(1.0 )
2.0
Litigation settlement income
(5.9 )
0.0
(1.9 )
0.0
Interest expense
0.4
0.6
0.5
0.7
Income before income taxes
6.3
1.2
0.4
1.3
Provision for income taxes (income tax benefit)
0.9
(0.3 )
(0.4 )
(0.2 )
Net income
5.4 %
1.5 %
0.8 %
1.5 %
- MORE -
Page 5
CRACKER BARREL OLD COUNTRY STORE, INC.
CONDENSED
CONSOLIDATED BALANCE SHEETS
(Unaudited and in thousands, except share amounts)
5/1/26
5/2/25
Assets
Cash and cash equivalents
$
26,050
$
9,814
Accounts receivable
34,689
37,439
Inventories
179,935
168,695
Prepaid expenses and other current assets
49,878
60,877
Property and equipment, net
955,860
971,021
Operating lease right-of-use assets, net
764,571
822,269
Intangible assets
24,325
24,369
Other assets
52,569
44,565
Total assets
$
2,087,877
$
2,139,049
Liabilities and Shareholders’ Equity
Accounts payable
$
131,002
$
121,117
Current portion of long-term debt
149,850
0
Other current liabilities
299,203
301,916
Long-term debt
336,783
489,410
Long-term operating lease liabilities
608,049
653,060
Other long-term obligations
97,520
104,235
Shareholders’ equity, net
465,470
469,311
Total liabilities and shareholders’ equity
$
2,087,877
$
2,139,049
Common shares issued and outstanding
22,351,460
22,266,951
- MORE -
Page 6
CRACKER BARREL OLD COUNTRY STORE, INC.
CONDENSED
CONSOLIDATED CASH FLOW STATEMENT
(Unaudited and in thousands)
Nine Months Ended
5/1/26
5/2/25
Cash flows from operating activities:
Net income
$ 19,471
$ 39,625
Depreciation and amortization
91,760
90,379
Amortization of debt issuance costs
1,998
1,329
Loss on disposition of property and equipment
5,066
6,249
Impairment
418
3,581
Share-based compensation
3,186
8,056
Noncash lease expense
45,735
45,560
Amortization of asset recognized from gain on sale and leaseback transaction
9,551
9,551
Decrease in inventories
650
12,263
Decrease in accounts payable
(38,846 )
(41,171 )
Net changes in other assets and liabilities
(46,483 )
(58,745 )
Net cash provided by operating activities
92,506
116,677
Cash flows from investing activities:
Purchase of property and equipment, net of insurance recoveries
(87,896 )
(113,214 )
Proceeds from sale of property and equipment
1,301
1,829
Net cash used in investing activities
(86,595 )
(111,385 )
Cash flows from financing activities:
Net proceeds from long-term debt
0
11,425
Taxes withheld from issuance of share-based compensation awards
(1,943 )
(1,428 )
Dividends on common stock
(17,561 )
(17,510 )
Net cash used in financing activities
(19,504 )
(7,513 )
Net decrease in cash and cash equivalents
(13,593 )
(2,221 )
Cash and cash equivalents, beginning of period
39,643
12,035
Cash and cash equivalents, end of period
$ 26,050
$ 9,814
- MORE -
Page 7
Third Quarter Ended
5/1/26
5/2/25
Company-owned units opened during quarter:
Cracker Barrel
1
1
Maple Street Biscuit Company
0
1
Company-owned units closed during quarter:
Cracker Barrel
0
0
Maple Street Biscuit Company
2
0
Company-owned units in operation at end of quarter:
Cracker Barrel
657
658
Maple Street Biscuit Company
52
70
Total stores at end of period
709
728
Third Quarter Ended
Nine Months Ended
5/1/26
5/2/25
5/1/26
5/2/25
Total revenue*: (In thousands)
Restaurant
$ 644,300
$ 661,945
$ 1,959,504
$ 2,061,681
Retail
138,903
141,695
465,836
502,052
Total revenue
$ 783,203
$ 803,640
$ 2,425,340
$ 2,563,733
Cost of goods sold* (exclusive of depreciation and rent): (In thousands)
Restaurant
$ 168,202
$ 173,431
$ 523,521
$ 546,757
Retail
69,129
69,346
246,824
256,015
Total cost of goods sold
$ 237,331
$ 242,777
$ 770,345
$ 802,772
Average unit volume*: (In thousands)
Restaurant
$ 980.7
$ 1,006.0
$ 2,984.2
$ 3,134.8
Retail
211.4
215.3
709.5
763.4
Total
$ 1,192.1
$ 1,221.3
$ 3,693.7
$ 3,898.2
Operating weeks*:
8,541
8,554
25,608
25,649
Note*: This information is for Cracker Barrel stores only and excludes Maple Street Biscuit Company.
- MORE
-
Page 8
CRACKER BARREL OLD COUNTRY STORE, INC.
Reconciliation of GAAP-Basis Operating Results
to Non-GAAP Operating Results
(Unaudited and in thousands, except per share
amounts)
Adjusted Net Income and Earnings Per Share
In the accompanying press release, the Company
makes reference to adjusted net income (loss) and adjusted earnings (loss) per share. The Company defines adjusted net income (loss)
as net income (loss), calculated in accordance with GAAP, excluding, to the extent the following items occurred during the periods presented:
(i) impairment charges, and, for periods prior to the second quarter of fiscal 2025, store closing costs, (ii) expenses related
to the proxy contest in connection with the Company’s 2024 and 2025 annual meeting of shareholders, (iii) expenses associated
with the Company’s strategic transformation initiative, (iv) a corporate restructuring charge that includes consulting fees
related to business model improvement and severance related to a reduction in headcount, (v) a gain on extinguishment of debt related
to the Company’s repurchase of $150 million aggregate principal amount of its 0.625% convertible senior notes due June 2026,
(vi) store closing costs associated with MSBC reorganization, (vii) a benefit of approximately $47 million related to a litigation
settlement that occurred in the third quarter of fiscal 2026, and (vii) the related tax impacts of the foregoing. The Company believes
excluding these items from its financial results provides investors with an enhanced understanding of the Company's financial results
and enhances comparability across periods. The Company calculates adjusted net income (loss) margin by dividing adjusted net income (loss)
by consolidated GAAP revenue. The Company calculates adjusted net income (loss) per share by dividing adjusted net income (loss) by weighted
average shares outstanding for the applicable period. This information is not intended to be considered in isolation or as a substitute
for net income (loss) or earnings (loss) per share information prepared in accordance with GAAP.
Third Quarter Ended
Nine Months Ended
5/1/26
Margin
5/2/25
Margin
5/1/26
Margin
5/2/25
Margin
Revenue
$ 797,367
100 %
$ 821,147
100 %
$ 2,469,372
100 %
$ 2,615,675
100 %
GAAP net income
42,811
5.4
12,574
1.5
19,471
0.8
39,625
1.5
Strategic transformation initiative expenses
0
0.0
0
0.0
0
0.0
7,263
0.3
Impairment and store closing costs
0
0.0
718
0.1
418
0.0
3,581
0.1
Store closing costs associated with MSBC reorganization
0
0.0
0
0.0
3,095
0.1
0
0.0
Proxy contest expenses
0
0.0
0
0.0
4,072
0.2
8,220
0.3
Corporate restructuring charge
0
0.0
0
0.0
8,743
0.4
0
0.0
Litigation settlement income
(47,422 )
(5.9 )
0
0.0
(47,422 )
(1.9 )
0
0.0
Tax impacts of the foregoing
11,144
1.4
(169 )
(0.0 )
7,307
0.3
(4,480 )
(0.2 )
Adjusted net income (loss)
$ 6,533
0.8 %
$ 13,123
1.6 %
$ (4,316 )
(0.2 )%
$ 54,209
2.1 %
GAAP Earnings per share - basic
$ 1.92
$ 0.56
$ 0.87
$ 1.78
GAAP Earnings per share - diluted
$ 1.90
$ 0.56
$ 0.86
$ 1.77
Adjusted Earnings (loss) per share - basic
$ 0.29
$ 0.59
$ (0.19 )
$ 2.44
Adjusted Earnings (loss) per share - diluted
$ 0.29
$ 0.58
$ (0.19 )
$ 2.42
Weighted average shares - basic
22,351,318
22,264,782
22,328,450
22,246,936
Weighted average shares - diluted
22,500,168
22,459,281
22,513,419
22,435,317
- MORE
-
Page 9
CRACKER BARREL OLD COUNTRY STORE, INC.
Reconciliation of GAAP-Basis Operating Results
to Non-GAAP Operating Results
(Unaudited and in thousands)
EBITDA/Adjusted EBITDA
In the accompanying press release and the below
reconciliation tables, the Company makes reference to EBITDA and adjusted EBITDA. The Company defines EBITDA as net income, calculated
in accordance with GAAP, excluding depreciation and amortization, interest expense and tax expense. The Company further adjusts EBITDA
to exclude, to the extent the following items occurred during the periods presented: (i) expenses related to share-based compensation,
(ii) impairment charges, and, for periods prior to the second quarter of fiscal 2025, store closing costs, (iii) the proxy contest
in connection with the Company’s 2024 and 2025 annual meeting of shareholders, (iv) expenses associated with the Company’s
strategic transformation initiative, (v) a corporate restructuring charge that includes consulting fees related to business model
improvement and severance related to a reduction in headcount, (vi) a gain on extinguishment of debt related to the Company’s
repurchase of $150 million aggregate principal amount of its 0.625% convertible senior notes due June 2026, (vii) store closing
costs associated with MSBC reorganization, and (vii) a benefit of approximately $47 million related to a litigation settlement that
occurred in the third quarter of fiscal 2026. The Company calculates EBITDA and adjusted EBITDA margin by dividing EBITDA and adjusted
EBITDA by consolidated GAAP revenue. The Company believes that presentation of EBITDA and adjusted EBITDA (together with related margin
figures) provides investors with an enhanced understanding of the Company's operating performance and debt leverage metrics and enhances
comparability with the Company’s historical results, and that the presentation of this non-GAAP financial measure, when combined
with the primary presentation of net income (loss), is beneficial to an investor’s complete understanding of the Company’s
operating performance. This information is not intended to be considered in isolation or as a substitute for net income or net income
margin prepared in accordance with GAAP.
Third Quarter Ended
5/1/26
Margin
Nine Months Ended
5/1/26
Margin
Revenue
$ 797,367
100 %
$ 2,469,372
100 %
GAAP Net income
42,811
5.4
19,471
0.8
(+) Depreciation & amortization
31,038
3.9
91,760
3.7
(+) Interest expense
3,668
0.5
11,425
0.5
(+) Tax expense (tax benefit)
7,663
1.0
(9,088 )
(0.4 )
EBITDA
$ 85,180
10.7 %
$ 113,568
4.6 %
Adjustments
(+) Share-based compensation
2,547
0.3
3,186
0.1
(+) Impairment
0
0.0
418
0.0
(+) Store closing costs associated with MSBC reorganization
0
0.0
3,095
0.1
(+) Proxy contest expenses
0
0.0
4,072
0.2
(+) Corporate restructuring charge
0
0.0
8,743
0.4
(-) Litigation settlement income
(47,422 )
(5.9 )
(47,422 )
(1.9 )
Adjusted EBITDA
$ 40,305
5.1 %
$ 85,660
3.5 %
Third Quarter Ended
5/2/25
Margin
Nine Months Ended
5/2/25
Margin
Revenue
$ 821,147
100 %
$ 2,615,675
100 %
GAAP Net income
12,574
1.5
39,625
1.5
(+) Depreciation & amortization
30,991
3.8
90,379
3.5
(+) Interest expense
4,984
0.6
15,784
0.6
(+) Tax expense (tax benefit)
(2,701 )
(0.3 )
(4,358 )
(0.2 )
EBITDA
$ 45,848
5.6 %
$ 141,430
5.4 %
Adjustments
(+) Share-based compensation
1,551
0.2
8,056
0.3
(+) Impairment
718
0.1
3,581
0.1
(+) Proxy contest expenses
0
0.0
8,220
0.3
(+) Strategic transformation initiative expenses
0
0.0
7,263
0.3
Adjusted EBITDA
$ 48,117
5.9 %
$ 168,550
6.4 %
- END
-
GRAPHIC
GRAPHIC
Filename: tm2617153d1_ex99-1img001.jpg · Sequence: 6
Binary file (12738 bytes)
Download tm2617153d1_ex99-1img001.jpg
XML — IDEA: XBRL DOCUMENT
XML
Filename: R1.htm · Sequence: 8
v3.26.1
Cover
Jun. 09, 2026
Cover [Abstract]
Document Type
8-K
Amendment Flag
false
Document Period End Date
Jun. 09, 2026
Entity File Number
001-25225
Entity Registrant Name
CRACKER BARREL OLD COUNTRY STORE, INC.
Entity Central Index Key
0001067294
Entity Tax Identification Number
62-0812904
Entity Incorporation, State or Country Code
TN
Entity Address, Address Line One
305 Hartmann Drive
Entity Address, City or Town
Lebanon
Entity Address, State or Province
TN
Entity Address, Postal Zip Code
37087
City Area Code
615
Local Phone Number
444-5533
Written Communications
false
Soliciting Material
false
Pre-commencement Tender Offer
false
Pre-commencement Issuer Tender Offer
false
Title of 12(b) Security
Common Stock (Par Value $0.01)
Rights to Purchase Series A Junior Participating
Preferred Stock (Par Value $0.01)
Trading Symbol
CBRL
Security Exchange Name
NASDAQ
Entity Emerging Growth Company
false
X
- Definition
Boolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
No definition available.
+ Details
Name:
dei_AmendmentFlag
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Area code of city
+ References
No definition available.
+ Details
Name:
dei_CityAreaCode
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Cover page.
+ References
No definition available.
+ Details
Name:
dei_CoverAbstract
Namespace Prefix:
dei_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
For the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
No definition available.
+ Details
Name:
dei_DocumentPeriodEndDate
Namespace Prefix:
dei_
Data Type:
xbrli:dateItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
No definition available.
+ Details
Name:
dei_DocumentType
Namespace Prefix:
dei_
Data Type:
dei:submissionTypeItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Address Line 1 such as Attn, Building Name, Street Name
+ References
No definition available.
+ Details
Name:
dei_EntityAddressAddressLine1
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Name of the City or Town
+ References
No definition available.
+ Details
Name:
dei_EntityAddressCityOrTown
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Code for the postal or zip code
+ References
No definition available.
+ Details
Name:
dei_EntityAddressPostalZipCode
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Name of the state or province.
+ References
No definition available.
+ Details
Name:
dei_EntityAddressStateOrProvince
Namespace Prefix:
dei_
Data Type:
dei:stateOrProvinceItemType
Balance Type:
na
Period Type:
duration
X
- Definition
A unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
+ Details
Name:
dei_EntityCentralIndexKey
Namespace Prefix:
dei_
Data Type:
dei:centralIndexKeyItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Indicate if registrant meets the emerging growth company criteria.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
+ Details
Name:
dei_EntityEmergingGrowthCompany
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Commission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
No definition available.
+ Details
Name:
dei_EntityFileNumber
Namespace Prefix:
dei_
Data Type:
dei:fileNumberItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Two-character EDGAR code representing the state or country of incorporation.
+ References
No definition available.
+ Details
Name:
dei_EntityIncorporationStateCountryCode
Namespace Prefix:
dei_
Data Type:
dei:edgarStateCountryItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
+ Details
Name:
dei_EntityRegistrantName
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
+ Details
Name:
dei_EntityTaxIdentificationNumber
Namespace Prefix:
dei_
Data Type:
dei:employerIdItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Local phone number for entity.
+ References
No definition available.
+ Details
Name:
dei_LocalPhoneNumber
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 13e
-Subsection 4c
+ Details
Name:
dei_PreCommencementIssuerTenderOffer
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 14d
-Subsection 2b
+ Details
Name:
dei_PreCommencementTenderOffer
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Title of a 12(b) registered security.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b
+ Details
Name:
dei_Security12bTitle
Namespace Prefix:
dei_
Data Type:
dei:securityTitleItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Name of the Exchange on which a security is registered.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection d1-1
+ Details
Name:
dei_SecurityExchangeName
Namespace Prefix:
dei_
Data Type:
dei:edgarExchangeCodeItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 14a
-Subsection 12
+ Details
Name:
dei_SolicitingMaterial
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Trading symbol of an instrument as listed on an exchange.
+ References
No definition available.
+ Details
Name:
dei_TradingSymbol
Namespace Prefix:
dei_
Data Type:
dei:tradingSymbolItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Securities Act
-Number 230
-Section 425
+ Details
Name:
dei_WrittenCommunications
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration