Form 8-K
8-K — MOSAIC CO
Accession: 0001285785-26-000063
Filed: 2026-05-11
Period: 2026-05-11
CIK: 0001285785
SIC: 2870 (AGRICULTURE CHEMICALS)
Item: Results of Operations and Financial Condition
Item: Financial Statements and Exhibits
Documents
8-K — mos-20260511.htm (Primary)
EX-99.1 (pressreleaseq12026-ex991.htm)
EX-99.2 (performancedataq12026-ex992.htm)
GRAPHIC (image1a31.jpg)
XML — IDEA: XBRL DOCUMENT (R1.htm)
8-K
8-K (Primary)
Filename: mos-20260511.htm · Sequence: 1
mos-20260511
MOSAIC CO0001285785false00012857852026-05-112026-05-1100012857852025-11-042025-11-04
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): May 11, 2026
THE MOSAIC COMPANY
(Exact name of registrant as specified in its charter)
DE 001-32327 20-1026454
(State or other jurisdiction
of incorporation)
(Commission
File Number)
(IRS Employer
Identification No.)
101 East Kennedy Blvd.
33602
Suite 2500
Tampa,
Florida
(Address of principal executive offices) (Zip Code)
Registrant’s telephone number, including area code: (800) 918-8270
Not applicable
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, par value $0.01 per share MOS New York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 or Rule 12b-2 of the Securities Exchange Act of 1934.
☐ Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Item 2.02. Results of Operations and Financial Condition.
The following information is being “furnished” in accordance with General Instruction B.2. of Form 8-K and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed to be incorporated by reference in any filing under the Securities Act of 1933, as amended (the “Securities Act”), or the Exchange Act, except as expressly set forth by specific reference in such filing:
Furnished herewith as Exhibit 99.1 and incorporated by reference herein is the text of The Mosaic Company’s (“Mosaic,” and Mosaic and its subsidiaries, individually or in any combination, “we,” “us” or “our”) announcement regarding its earnings and results of operations for the quarter ended March 31, 2026, as presented in a press release issued on May 11, 2026.
Furnished herewith as Exhibit 99.2 and incorporated by reference herein is certain performance data for the period ended March 31, 2026 to be published on Mosaic’s website.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits.
Reference is made to the Exhibit Index hereto with respect to the exhibits furnished herewith. The following exhibits are being “furnished” in accordance with General Instruction B.2. of Form 8-K and shall not be deemed “filed” for purposes of Section 18 of the Exchange Act, or otherwise subject to the liabilities of that section, nor shall they be deemed to be incorporated by reference in any filing under the Securities Act or the Exchange Act, except as expressly set forth by specific reference in such filing.
Exhibit No. Description
99.1
Press release, dated May 11, 2026, of The Mosaic Company regarding its earnings and results of operations for the quarter ended March 31, 2026
99.2
Performance data for the period ended March 31, 2026
104 Cover Page Interactive Data File, formatted in Inline XBRL
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
THE MOSAIC COMPANY
Date: May 11, 2026 By: /s/ Philip E. Bauer
Name: Philip E. Bauer
Title: Senior Vice President, General Counsel
and Corporate Secretary
EX-99.1
EX-99.1
Filename: pressreleaseq12026-ex991.htm · Sequence: 2
Document
Exhibit 99.1
The Mosaic Company
101 E. Kennedy Blvd., Suite 2500
Tampa, FL 33602
www.mosaicco.com
FOR IMMEDIATE RELEASE
Investors
Paul Massoud, CFA
813-775-4260
paul.massoud@mosaicco.com
Joan Tong, CFA
863-640-0826
joan.tong@mosaicco.com
Media
Ben Pratt
813-775-4206
media@mosaicco.com
THE MOSAIC COMPANY REPORTS FIRST QUARTER 2026 RESULTS
•First quarter results included an operating loss of $373 million and a net loss of $258 million; excluding notable items, adjusted EBITDA(1) totaled $416 million.
•Sales volumes in the first quarter totaled 1.9 million tonnes for Phosphate, 2.2 million tonnes for Potash, and 1.6 million tonnes for Mosaic Fertilizantes.
•Riverview, Bartow, and Faustina phosphoric acid production rates were at target in the first quarter. Major turnaround was completed at New Wales in March.
•Capital expenditures in 2026 are now expected to be $1.25 billion, reflecting a deferral of less-time sensitive spending.
•Phosphate production plan in the U.S. and Brazil is under review as a result of raw material constraints; partial curtailments to begin in May.
TAMPA, FL, May 11, 2026 - The Mosaic Company (NYSE: MOS), reported a net loss of $258 million and diluted earnings per share (EPS) of $(0.81) for the first quarter of 2026. Adjusted EBITDA(1) was $416 million and adjusted EPS(1) was $0.05.
“Business conditions were volatile in the first quarter. We responded by curtailing uneconomic production, carefully managing working capital and using our market access to meet customer demand," said President and CEO Bruce Bodine. "As we look to the rest of the year, we are prepared to take additional actions to ensure we navigate effectively for the short term while preserving our ability to benefit when market dynamics improve."
(1)See “Non-GAAP Financial Measures” for additional information and reconciliation.
1
Consolidated Results:
In millions $ except as noted below Q1 2026 Q4 2025 Q1 2025
Net Sales - billions $ $3.0 $3.0 $2.6
Selling, General and Administrative Expenses $136 $119 $123
Operating Earnings (Loss) $(373) $(101) $339
Operating Earnings (Loss) – Phosphate $(48) $(98) $139
Operating Earnings – Potash $177 $58 $157
Operating Earnings (Loss) – Mosaic Fertilizantes $(422) $(26) $98
Operating Earnings (Loss) – Corporate and Other $(79) $(34) $(56)
Net Income (Loss) $(258) $(519) $238
Adjusted EBITDA(1)
$416 $505 $544
Adjusted EBITDA - Phosphate(1)
$115 $144 $276
Adjusted EBITDA - Potash(1)
$275 $336 $240
Adjusted EBITDA – Mosaic Fertilizantes(1)
$79 $45 $122
Adjusted EBITDA – Corporate and Other(1)
$(53) $(20) $(94)
Mosaic reported a first quarter net loss of $258 million, compared to net income of $238 million in the same quarter of 2025. First quarter results were negatively impacted by $323 million of pre-tax notable items. Mosaic recorded $442 million of charges stemming from the idling of Araxa and Patrocinio. One time asset write offs, severance and contract terminations were within the $350 – 400 million range mentioned in our April 8th press release with the total first quarter impact now higher as a result of additional period costs for accelerated depreciation and idle plant expenses associated with winding down these operations that will continue into the second quarter. Of the $442 million, $328 million is non-cash. Positive notable items primarily included mark-to-market adjustments related to the value of Mosaic’s holdings of Ma’aden shares and a gain from a land easement transaction.
First quarter adjusted EBITDA(1) totaled $416 million, down from $544 million in the same quarter last year, as higher phosphate sales volumes and lower conversion costs, along with higher potash prices, were offset by lower sales volumes and margins in Mosaic Fertilizantes and elevated raw material costs in Phosphate.
Selling, general, and administrative (SG&A) expenses were $136 million in the first quarter, compared to $123 million in the prior year period. The increase reflected a small bad debt reserve for a Brazilian customer and an adverse foreign exchange impact. Looking ahead, Mosaic has executed a cost saving initiative aimed at streamlining support functions. Annualized savings are expected to total $50 million, including $15 million to be realized in 2026. This is in addition to the previously announced value capture effort of $100 million across operations and SG&A.
The effective tax rate for the first quarter was 10.8%. The adjusted effective tax rate was 45.1% excluding the impacts from notable items. Cash taxes paid were $64 million in the first quarter.
Cash flow from operations was $104 million in the first quarter, compared to $43 million in the first quarter of 2025. The increase was driven by a $122 million reduction in phosphate segment finished product inventories that was partially offset by higher raw material prices and a seasonal working capital build in Mosaic Fertilizantes.
Free cash flow(1) in the first quarter of 2026 was $(253) million compared to $(298) million in the same quarter a year ago, reflecting normal seasonality and the factors outlined above.
(1)See “Non-GAAP Financial Measures” for additional information and reconciliation.
2
Business Outlook and Capital Allocation Update
•Mosaic is closely monitoring raw material markets, particularly sulfur, which recently hit record prices because of limited availability. As a result, Mosaic has withdrawn its phosphate production guidance for 2026 as it reviews its operating plan for the rest of the year. As part of this review, Mosaic has taken initial steps to partially curtail production at Louisiana and Bartow and is scaling back additional production in Brazil.
•After careful review of the project portfolio, Mosaic has adjusted its 2026 capital expenditure guidance to $1.25 billion. Lower spending reflects an optimized project portfolio combined with the deferral of spending on less-time sensitive projects to future periods. Mosaic does not expect any material impact to medium term operating rates as a result of these actions.
•Mosaic executed real estate transactions in Florida in the first quarter that generated cash proceeds of $31 million.
•The sale of the Carlsbad, New Mexico potash mine was completed in April.
•Last month, Mosaic announced a plan to pursue strategic alternatives for its Araxa and Patrocinio assets in Brazil. These include a potential sale of Araxa and ongoing exploration of niobium opportunities at Patrocinio.
•The company paid a regular common dividend of $0.22 per share in the first quarter.
Potash Results and Outlook:
Q1 2026 Q4 2025 Q1 2025
Net Sales - millions $ $667 $686 $570
Sales Volumes - million tonnes* 2.2 2.2 2.1
MOP Selling Price FOB mine - $ per tonne $265 $264 $223
MOP Cash Cost of Production(1) - $ per tonne
$84 $77 $78
Gross Margin - $ per tonne $88 $115 $80
Operating Earnings - millions $ $177 $58 $157
Segment Adjusted EBITDA(1) - millions $
$275 $336 $240
*Tonnes = finished product tonnes
The Potash segment reported net sales of $667 million in the first quarter of 2026, up from $570 million in the prior year period. Operating earnings were $177 million, up from $157 million in the first quarter of 2025. Adjusted EBITDA(1) was $275 million, up from $240 million in the same quarter last year. First quarter results reflected the benefit of higher prices that were partially offset by higher production costs.
First quarter sales volumes totaled 2.2 million tonnes, compared to 2.1 million tonnes in the prior year period. First quarter production volumes of 2.2 million tonnes were flat from the first quarter of 2025. Mosaic continues to expect total potash production of approximately 9 million tonnes in 2026, reflecting an expectation of strong production at Esterhazy that more than offsets the volume impact of the Carlsbad divestiture.
MOP cash cost of production per tonne(1) was $84 in the first quarter, up from $78 in the prior-year quarter. Costs were negatively impacted by a stronger Canadian dollar and higher royalty expenses. However, potash production costs are expected to trend lower through the remainder of the year with higher Esterhazy production volumes expected as the hydrofloat project reaches full production rates.
Second quarter sales volumes are expected to be in the range of 1.9 to 2.1 million tonnes, with realized mine gate MOP prices in the range of $260 to $280 per tonne.
(1)See “Non-GAAP Financial Measures” for additional information and reconciliation.
3
Phosphate Results and Outlook:
Q1 2026 Q4 2025 Q1 2025
Net Sales - billions $ $1.4 $1.0 $1.1
Sales Volumes - million tonnes* 1.9 1.3 1.5
DAP Selling Price FOB plant - $ per tonne $668 $686 $623
Phosphate Cash Cost of Conversion(1) - $ per tonne
$124 $112 $134
Blended Rock Cost Consumed in COGS(1) - $ per tonne
$86 $84 $77
Gross Margin - $ per tonne $2 $17 $111
Operating Earnings (Loss) – millions $ $(48) $(98) $139
Segment Adjusted EBITDA(1) - millions $
$115 $144 $276
*Tonnes = finished product tonnes
The Phosphate segment reported net sales of $1.4 billion in the first quarter of 2026, up from $1.1 billion in the prior year period. The segment reported an operating loss of $48 million during the period, compared to an operating profit of $139 million in the first quarter of 2025. Adjusted EBITDA(1) totaled $115 million, as compared to $276 million in the prior year period. First quarter results reflected a $280 million increase in raw material costs, partially offset by higher sales volumes and lower conversion costs.
First quarter sales volumes totaled 1.9 million tonnes, up from 1.5 million tonnes in the prior year period. Strong international demand drove sales, resulting in phosphate finished product inventories declining by approximately 300,000 tonnes in the first three months of 2026.
First quarter production volumes of 1.6 million tonnes were impacted by a major turnaround at our largest facility, New Wales, and a mix shift toward finished products requiring higher levels of phosphoric acid as a result of customer demand. Phosphoric acid production at the three remaining phosphate plants in the U.S. averaged operating rates of approximately 80% in the first quarter, which aligns with the normalized targeted rates. The New Wales turnaround was completed at the end of the quarter and production rates ramped through April. Looking ahead, Mosaic has withdrawn full year production guidance for the segment as it reviews its operating rates in the second half of the year in light of recent raw material market dynamics.
Cash cost of conversion(1) declined to $124 per tonne in the first quarter, from $134 per tonne in the same quarter last year but was above $112 per tonne in the fourth quarter of 2025. This was due to higher maintenance expenses and the volume impact from the New Wales turnaround. Idle and turnaround costs totaled $50 million during the quarter.
Raw materials in cost of goods sold averaged $379 per long ton for sulfur and $626 per tonne for ammonia in the first quarter of 2026. Raw material prices have continued to rise and are expected to be reflected in COGS over the coming quarters. In addition to its structural advantages in ammonia, Mosaic’s geographic location provides some advantaged access to sulfur supply, though recent market dynamics have reduced that advantage as refineries ramp up sulfur exports to benefit from global pricing. For ammonia, 80-85% of Mosaic’s U.S. consumption needs are met through production from Faustina, which continues to run at normal rates, and below-market supply contracts, some of which are tied directly to natural gas.
For the second quarter, Mosaic expects sales volumes of 1.4 to 1.7 million tonnes with DAP prices averaging $760 to $780 per tonne on an FOB basis. Second quarter sales volumes reflect partial curtailments at Louisiana and Bartow.
(1)See “Non-GAAP Financial Measures” for additional information and reconciliation.
4
Mosaic Fertilizantes Results and Outlook:
Q1 2026 Q4 2025 Q1 2025
Net Sales - millions $ $937 $1,146 $934
Sales Volumes - million tonnes* 1.6 2.1 1.8
Sales Volumes of produced product – million tonnes(2)
0.6 0.6 0.7
Average Finished Product Selling Price - $ per tonne $527 $493 $452
Phosphate Cash Cost of Conversion(1) - $ per tonne
$113 $113 $87
Phosphate Blended Rock Cost Consumed in COGS -
$ per tonne $104 $98 $97
Gross Margin - $ per tonne $22 $10 $69
Operating Earnings (Loss) – millions $ $(422) $(26) $98
Segment Adjusted EBITDA(1) – millions $
$79 $45 $122
*Tonnes = finished product tonnes sold to third parties
Mosaic Fertilizantes reported net sales of $937 million in the first quarter of 2026 compared to $934 million in the prior year period. The decision to idle operations at Araxa and Patrocinio resulted in charges totaling $442 million, which led to a first quarter operating loss of $422 million. This compares to operating earnings of $98 million in the first quarter of 2025. Adjusted EBITDA(1) totaled $79 million, compared to $122 million in the prior year period. First quarter results were impacted by lower sales volumes and distribution margins per tonne. The results also reflect lower production margins driven by higher sulfur costs, which were partially offset by higher phosphate prices.
Segment gross margin per tonne was $22 in the first quarter of 2026, compared to $69 in the prior year period. Ongoing credit constraints in Brazil resulted in compressed segment distribution margins during the quarter relative to historical levels, though first quarter margins were sequentially higher than margins realized at the end of 2025. In Fertilizantes production, margins were impacted unfavorably by elevated sulfur costs, product mix, and foreign exchange, partially offset by higher finished product prices. Phosphate cash cost of conversion per tonne(1) averaged $113, compared to $87 in the first quarter of 2025. Cost saving initiatives across the segment, including the decision to idle and demobilize high-cost production at Araxa, are expected to result in unit cost improvements over the long term.
Given the uncertainty around global fertilizer and raw material availability, Mosaic is not providing second quarter adjusted EBITDA guidance for Mosaic Fertilizantes, particularly as it evaluates production operating rates in the second half of the year.
Mosaic Biosciences Update
Mosaic Biosciences is expected to launch 8-10 new products(3) in 2026, inclusive of two products launched in the first quarter. Revenues in 2026 are expected to double 2025 net sales of $68 million.
(1)See “Non-GAAP Financial Measures” for additional information and reconciliation.
(2) Represents volumes produced in Brazil and sold directly to third parties or through distribution.
(3)New products are defined as new brands or existing brands launched in new geographies.
5
Market Update
Agricultural commodity prices have risen since the start of the year as markets factor healthy global demand for grains and oilseeds with the potential for near term productivity risks. Significant nutrient removal from the soil over the past year combined with increasing supply disruptions now affecting fertilizer application rates is leading to a higher risk of negative yield impacts around the world, which could support further ag commodity price appreciation and normalized fertilizer demand.
Markets for phosphate and related raw materials remain dynamic, with production and logistic disruptions impacting ammonia and sulfur. Both key raw materials have seen significant price appreciation, with sulfur having recently reached levels in excess of $1,200 per tonne. Prices for finished phosphate fertilizers have also risen, mitigating some of the impact of raw materials, but benchmark stripping margins are under pressure, and this has resulted in global production curtailments and export bans. While global demand will be constrained by available supply, diverging regional demand trends have emerged. Cautious purchasing in the Americas is being offset by stronger demand in Asia, particularly India whose government has signaled continuing subsidy support. This current environment appears temporary, though the timing of a resolution to geopolitical events driving these dynamics is uncertain.
Potash market fundamentals remain balanced, and nutrient prices have increased through the North American spring planting season. Global growers are finding good value at today’s prices relative to other nutrients, and this has underpinned demand around the world. North American demand has been resilient, while China and Brazil both set first quarter potash import records as they sought to replenish inventories. Canpotex is fully committed through June.
2026 Guidance Summary
Full Year 2026
Potash Production Volumes - million tonnes 9.0
Total Capital Expenditures - billions $ $1.25
Depreciation, Depletion & Amortization - billions $ $1.1 - $1.2
Selling, General, and Administrative Expense - millions $ $520 - $540
Net Interest Expense - millions $ $200 - $220
Adjusted Effective Tax Rate High 20’s – Low 30’s%
Cash Tax - millions $ $275 - $325
Second Quarter 2026
Phosphate Sales Volumes - million tonnes 1.4 -1.7
DAP FOB Plant Prices - $ per tonne $760 - $780
Potash Sales Volumes - million tonnes 1.9 - 2.1
MOP FOB Mine Prices - $ per tonne $260 - $280
Sensitivities Table
The Company provided the following sensitivities to help investors anticipate the potential impact of price movements. These sensitivities are based on 2025 actual realized pricing and sales volumes.
Sensitivity
Full year adj. EBITDA impact(1)
2025 Actual
Average MOP Price / tonne (fob mine)
$10/mt price change = $83 million (4)
$255
Average DAP Price / tonne (fob plant) $10/mt price change = $60 million $670
(1) See “Non-GAAP Financial Measures” for additional information and reconciliation.
(4) Includes impact of Canadian Resource Tax
6
About The Mosaic Company
The Mosaic Company (NYSE: MOS) helps the world grow the food it needs. Headquartered in Tampa, Florida, Mosaic is a leading producer and marketer of potash and phosphate fertilizer which are essential inputs for the world’s farmers. Through the Mosaic Biosciences platform, the company is advancing the next generation of biological solutions designed to improve nutrient use efficiency, strengthen crop performance, and support more sustainable agricultural systems. As a Fortune 500 company with 13,000 employees serving customers in more than 40 countries, Mosaic is helping build resilient and productive food systems for the future. More information on the company is available at www.mosaicco.com.
Mosaic will conduct a conference call on May 11, 2026, at 11:00 a.m. Eastern Time to discuss first quarter 2026 earnings results. A simultaneous webcast of the conference call may be accessed through Mosaic’s website at www.mosaicco.com/investors. This webcast will be available for up to one year from the time of the earnings call.
This release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.
Such statements may include, but are not limited to, statements about future transactions or strategic plans and other statements
about future financial and operating results. Such statements are based upon the current beliefs and expectations of The Mosaic
Company’s management and are subject to significant risks and uncertainties. These risks and uncertainties include, but are not
limited to: political and economic instability and changes in government policies in countries in which we have operations; the
predictability and volatility of, and customer expectations about, agriculture, fertilizer, raw material, energy and transportation
markets that are subject to competitive and other pressures and economic and credit market conditions; the level of inventories
in the distribution channels for crop nutrients; the effect of future product innovations or development of new technologies on
demand for our products; changes in foreign currency and exchange rates; international trade risks, including the impact of U.S.
tariffs and retaliatory tariffs on economic conditions; and other risks associated with Mosaic’s international operations; a material
adverse change in our Ma'aden investment with respect to the financial position, performance, operations or prospects of
Ma'aden; customer defaults; the effects of Mosaic’s decisions to exit business operations or locations; ;the potential for curtailments, slowdowns, or temporary shutdowns of production due to market conditions, input availability, transportation constraints, or other operational factors; changes in government policy; changes in environmental and other governmental regulation, including expansion of the types and extent of water resources regulated under federal law, carbon taxes or other greenhouse gas regulation, implementation of numeric water quality standards for the discharge of nutrients into Florida waterways or efforts to reduce the flow of excess nutrients into the Mississippi River basin, the Gulf of America or elsewhere; further developments in judicial or administrative proceedings, or complaints that Mosaic’s operations are adversely impacting nearby farms, business operations or properties; difficulties or delays in receiving, increased costs of or challenges to necessary governmental permits or approvals or increased financial assurance requirements; resolution of global tax audit activity; the effectiveness of Mosaic’s processes for managing its strategic priorities; adverse weather conditions affecting operations in Central Florida, the Mississippi River basin, the Gulf Coast of the United States, Canada or Brazil, and including potential hurricanes, excess heat, cold, snow, rainfall or drought; actual costs of various items differing from management’s current estimates, including, among others, asset retirement, environmental remediation, reclamation or other environmental regulation, Canadian resources taxes and royalties, reduction of Mosaic’s available cash and liquidity, and increased leverage, due to its use of cash and/or available debt capacity to fund financial assurance requirements and strategic investments; brine inflows at Mosaic’s potash mines; other accidents and disruptions involving Mosaic’s operations, including potential mine fires, floods, explosions, seismic events, sinkholes or releases of hazardous or volatile chemicals; and risks associated with cyber security, including reputational loss; as well as other risks and uncertainties reported from time to time in The Mosaic Company’s reports filed with the Securities and Exchange Commission. Actual results may differ from those set forth in the forward-looking statements.
Non-GAAP Financial Measures
This press release includes the presentation and discussion of non-GAAP diluted net earnings per share, or adjusted EPS, non-GAAP adjusted EBITDA, non-GAAP cash cost of conversion or production per tonne, or non-GAAP adjusted effective tax rate, collectively referred to as non-GAAP financial measures. Generally, a non-GAAP financial measure is a supplemental numerical measure of a company's performance, financial position or cash flows that either excludes or includes amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with U.S. generally accepted accounting principles, or GAAP. Non-GAAP financial measures should not be considered as substitutes for, or superior to, measures of financial performance prepared in accordance with GAAP. In addition, because non-GAAP measures are not determined in accordance with GAAP, they are thus susceptible to varying interpretations and calculations and may not be comparable to other similarly titled measures of other companies. Adjusted metrics, including adjusted EPS, adjusted gross margin, and adjusted EBITDA are calculated by excluding the impact of notable items from the GAAP measure. Notable items impact on gross margin and adjusted EBITDA is pretax. Notable items impact on diluted net earnings per share is calculated as the notable item amount plus income tax effect, based on expected annual effective tax rate, divided by diluted weighted average shares. Management believes that these adjusted measures provide securities analysts, investors, management and others with useful supplemental information regarding our performance by excluding certain items that may not be indicative of, or are unrelated to, our core operating results. Management utilizes these adjusted measures in analyzing and assessing Mosaic’s overall performance and financial trends, for financial and operating decision-making, and to forecast and plan for future periods. These adjusted measures also assist our management in comparing our and our competitors' operating results. We are not
7
providing forward looking guidance for U.S. GAAP reported diluted net earnings per share, gross margin per tonne, or a quantitative reconciliation of forward-looking adjusted EPS, adjusted gross margin and adjusted EBITDA because we are unable to predict with reasonable certainty our notable items without unreasonable effort. Historically, our notable items have included, but are not limited to, foreign currency transaction gain or loss, unrealized gain or loss on derivatives and equity securities, acquisition-related fees, discrete tax items, contingencies and certain other gains or losses. These items are uncertain, depend on various factors, and could have a material impact on U.S. GAAP reported results for the guidance period. Reconciliations for Non-GAAP financial measures contained in this press release are found below. Reconciliations for current and historical periods beginning with the quarter ended June 30, 2024 for consolidated adjusted EPS and adjusted EBITDA, as well as segment adjusted EBITDA and adjusted gross margin per tonne are provided in the Selected Calendar Quarter Financial Information performance data for the related periods. This information is being furnished under Exhibit 99.2 of the Form 8-K and available on our website at www.mosaicco.com in the “Financial Information - Quarterly Earnings” section under the “Investors” tab.
8
For the three months ended March 31, 2026, the company reported the following notable items which, combined, negatively impacted earnings per share by $(0.86):
Amount Tax effect EPS impact
Description Segment Line item (in millions) (in millions) (per share)
Foreign currency transaction gain (loss) Consolidated Foreign currency transaction gain (loss) $ 24 $ (2) $ 0.06
Unrealized gain (loss) on derivatives Corporate and Other Cost of goods sold (2) — —
Closed and indefinitely idled facility costs Phosphate Other operating income (expense) (15) 1 (0.04)
Ma'aden mark-to-market Corporate and Other Other non-operating income (expense) 112 (8) 0.33
Realized gain (loss) on RCRA Trust Securities Phosphate Other non-operating income (expense) (2) — (0.01)
Environmental reserves Phosphate Other operating income (expense)/Noncontrolling Interest (21) 1 (0.06)
Gain on sale of land Phosphate Other operating income (expense) 31 (2) 0.09
Loss on assets held for sale and other assets Brazil Loss on assets to be sold/Other operating income (expense) (302) 59 (0.76)
Restructuring and cost reduction actions Consolidated Other operating income (expense)/SG&A (98) 7 (0.29)
Accelerated depreciation Brazil Cost of goods sold (26) 2 (0.08)
Closed and indefinitely idled facility costs Brazil Other operating income (expense) (24) 2 (0.07)
Discrete Tax Corporate (Provision for) benefit from income taxes — (10) (0.03)
Total Notable Items $ (323) $ 50 $ (0.86)
For the three months ended March 31, 2025, the company reported the following notable items which, combined, positively impacted earnings per share by $0.26:
Amount Tax effect EPS impact
Description Segment Line item (in millions) (in millions) (per share)
Foreign currency transaction gain (loss) Consolidated Foreign currency transaction gain (loss) $ 148 $ (43) $ 0.33
Unrealized gain (loss) on derivatives Corporate and Other Cost of goods sold 59 (17) 0.13
Closed and indefinitely idled facility costs Phosphate Other operating income (expense) (14) 3 (0.03)
Ma'aden mark-to-market Corporate and Other Other non-operating income (expense) (117) 34 (0.26)
ARO Adjustment Phosphate Other operating income (expense) (2) 1 —
Discrete tax items Consolidated (Provision for) benefit from income taxes — 30 0.09
Total Notable Items $ 74 $ 8 $ 0.26
9
Condensed Consolidated Statements of Earnings (Loss)
(in millions, except per share amounts)
The Mosaic Company (unaudited)
Three months ended
March 31,
2026 2025
Net sales $ 2,998.0 $ 2,620.9
Cost of goods sold 2,762.4 2,132.5
Gross margin 235.6 488.4
Selling, general and administrative expenses 135.9 122.6
Loss on assets to be sold 232.6 —
Other operating expense 240.0 27.3
Operating earnings (loss) (372.9) 338.5
Interest expense, net (55.3) (40.7)
Foreign currency transaction gain 37.6 133.1
Other income (expense) 104.7 (118.1)
Earnings (loss) from consolidated companies before income taxes (285.9) 312.8
(Benefit) provision for income taxes (31.0) 63.3
Earnings (loss) from consolidated companies (254.9) 249.5
Equity in net earnings of nonconsolidated companies 0.4 0.5
Net earnings (loss) including noncontrolling interests (254.5) 250.0
Less: Net earnings attributable to noncontrolling interests 3.1 11.9
Net earnings (loss) attributable to Mosaic $ (257.6) $ 238.1
Diluted net earnings (loss) per share attributable to Mosaic $ (0.81) $ 0.75
Diluted weighted average number of shares outstanding 317.5 318.2
10
Condensed Consolidated Balance Sheets
(in millions, except per share amounts)
The Mosaic Company (unaudited)
March 31, 2026 December 31, 2025
Assets
Current assets:
Cash and cash equivalents $ 281.8 $ 276.6
Receivables, net, including affiliate receivables of $85.1 and $126.3, respectively 1,015.9 1,078.6
Inventories 3,422.9 3,363.0
Assets held for sale 159.2 73.5
Other current assets 461.0 445.8
Total current assets 5,340.8 5,237.5
Property, plant and equipment, net of accumulated depreciation of $11,281.6 and $11,126.0, respectively 13,678.2 13,982.6
Equity securities and investments in nonconsolidated companies 1,964.1 1,848.2
Goodwill 988.9 1,005.1
Deferred income taxes 988.3 811.6
Other assets 1,608.2 1,595.1
Total assets $ 24,568.5 $ 24,480.1
Liabilities and Equity
Current liabilities:
Short-term debt $ 1,202.3 $ 759.9
Current maturities of long-term debt 49.4 43.1
Structured accounts payable arrangements 399.4 480.1
Accounts payable, including affiliate payables of $173.7 and $115.2, respectively 1,085.0 1,171.9
Accrued liabilities 1,417.3 1,472.5
Liabilities held for sale 134.2 55.3
Total current liabilities 4,287.6 3,982.8
Long-term debt, less current maturities 4,271.1 4,250.9
Deferred income taxes 1,050.6 1,000.8
Other noncurrent liabilities 3,001.4 3,011.4
Equity:
Preferred Stock, $0.01 par value, 15,000,000 shares authorized, none issued and outstanding as of March 31, 2026 and December 31, 2025 — —
Common Stock, $0.01 par value, 1,000,000,000 shares authorized, 391,790,976 shares issued and 317,846,644 shares outstanding as of March 31, 2026, 395,125,254 shares issued and 317,408,647 shares outstanding as of December 31, 2025
3.2 3.2
Capital in excess of par value 35.1 29.2
Retained earnings 13,856.9 14,184.4
Accumulated other comprehensive loss (2,091.2) (2,131.9)
Total Mosaic stockholders' equity 11,804.0 12,084.9
Noncontrolling interests 153.8 149.3
Total equity 11,957.8 12,234.2
Total liabilities and equity $ 24,568.5 $ 24,480.1
11
Condensed Consolidated Statements of Cash Flows
(in millions, except per share amounts)
The Mosaic Company (unaudited)
Three months ended
March 31,
2026 2025
Cash Flows from Operating Activities:
Net earnings (loss) including noncontrolling interests $ (254.5) $ 250.0
Adjustments to reconcile net earnings including noncontrolling interests to net cash provided by operating activities:
Depreciation, depletion and amortization 316.6 243.0
Deferred and other income taxes (85.9) (11.0)
Equity in net (earnings) of nonconsolidated companies, net of dividends (0.3) (0.4)
Accretion expense for asset retirement obligations 34.2 32.2
Share-based compensation expense 10.3 9.3
Unrealized (gain) loss on equity securities (112.5) 116.6
Unrealized (gain) loss on derivatives 1.2 (57.7)
Foreign currency adjustments (63.1) (159.0)
Impairment of assets held for sale 232.6 —
Other 97.0 11.4
Changes in assets and liabilities:
Receivables, net 58.4 59.6
Inventories (7.4) (162.4)
Other current and noncurrent assets (16.9) 55.1
Accounts payable and accrued liabilities (66.4) (259.8)
Asset retirement obligations (49.9) (66.3)
Other noncurrent liabilities 10.8 (17.7)
Net cash provided by operating activities 104.2 42.9
Cash Flows from Investing Activities:
Capital expenditures (356.8) (340.8)
Purchases of available-for-sale securities - restricted (544.9) (102.5)
Proceeds from sale of available-for-sale securities - restricted 504.1 97.1
Proceeds from sale of fixed assets 31.4 5.8
Other (2.8) (0.4)
Net cash used in investing activities (369.0) (340.8)
Cash Flows from Financing Activities:
Short-term debt, net 342.0 185.8
Inventory financing arrangement, net 101.1 202.1
Structured accounts payable arrangements, net (84.4) (22.8)
Long-term debt, net (16.7) (11.7)
Cash dividends paid (70.8) (70.9)
Other (8.2) (10.5)
Net cash provided by financing activities 263.0 272.0
Effect of exchange rate changes on cash 2.2 (0.4)
Net change in cash, cash equivalents and restricted cash 0.4 (26.3)
Cash, cash equivalents and restricted cash - beginning of period 298.6 305.0
Cash, cash equivalents and restricted cash - end of period $ 299.0 $ 278.7
12
Condensed Consolidated Statements of Cash Flows (Continued)
(in millions, except per share amounts)
Three Months Ended
March 31, 2026 March 31, 2025
Reconciliation of cash, cash equivalents and restricted cash reported within the unaudited condensed consolidated balance sheets to the unaudited statements of cash flows:
Cash and cash equivalents $ 281.8 $ 259.2
Restricted cash in other current assets 3.4 8.6
Restricted cash in other assets 13.8 10.9
Total cash, cash equivalents and restricted cash shown in the unaudited statements of cash flows $ 299.0 $ 278.7
Reconciliation of Non-GAAP Financial Measures
Earnings Per Share Calculation
Three months ended March 31,
2026 2025
Net income (loss) attributable to Mosaic $ (257.6) $ 238.1
Basic weighted average number of shares outstanding 317.5 317.0
Dilutive impact of share-based awards — 1.2
Diluted weighted average number of shares outstanding 317.5 318.2
Basic net income (loss) per share attributable to Mosaic $ (0.81) $ 0.75
Diluted net income (loss) per share attributable to Mosaic $ (0.81) $ 0.75
Notable items impact on net income (loss) per share attributable to Mosaic 0.86 (0.26)
Adjusted diluted net income per share attributable to Mosaic $ 0.05 $ 0.49
Free Cash Flow
Three months ended March 31,
2026 2025
Net cash provided by operating activities $ 104.2 $ 42.9
Capital expenditures (356.8) (340.8)
Free cash flow $ (252.6) $ (297.9)
13
Reconciliation of Non-GAAP Financial Measures
Consolidated Earnings (in millions)
Three months ended
March 31, December 31, March 31,
2026 2025 2025
Consolidated net earnings (loss) attributable to Mosaic $ (258) $ (519) $ 238
Less: Consolidated interest expense, net (55) (48) (41)
Plus: Consolidated depreciation, depletion and amortization 317 268 243
Plus: Accretion expense 35 32 32
Plus: Share-based compensation expense 10 6 10
Plus: (Benefit) provision for income taxes (31) 256 63
Plus: Notable items 288 414 (83)
Adjusted EBITDA $ 416 $ 505 $ 544
Income Tax Effective Tax Rate (in millions)
Three months ended
March 31,
2026
Income Tax (Benefit) Expense $ (31)
Earnings (Loss) Before Tax $ (286)
Effective Tax Rate 10.9 %
Income Tax (Benefit) Expense $ (31)
Tax Allowance Reversal 7
Tax Expense on All Other Notable Items (see notable items table for details of these items) 43
Adjusted Income Tax (Benefit) Expense $ 19
Earnings (Loss) Before Tax $ (286)
Earnings Impact of All Notable Items (including non-controlling interest) 328
Adjusted Earnings Before Tax $ 42
Adjusted Effective Tax Rate 45.1 %
Three months ended
March 31, December 31, March 31,
Potash Earnings (in millions)
2026 2025 2025
Operating Earnings $ 177 $ 58 $ 157
Plus: Depreciation, Depletion and Amortization 90 83 81
Plus: Accretion Expense 4 3 3
Plus: Foreign Exchange Gain (Loss) (56) 46 13
Plus: Other Income (Expense) 3 1 (1)
Plus: Notable Items 57 145 (13)
Adjusted EBITDA $ 275 $ 336 $ 240
14
Reconciliation of Non-GAAP Financial Measures
Three months ended
March 31, December 31, March 31,
Phosphate Earnings (in millions)
2026 2025 2025
Operating Earnings (Loss) $ (48) $ (98) $ 139
Plus: Depreciation, Depletion and Amortization 151 130 113
Plus: Accretion Expense 26 25 25
Plus: Foreign Exchange Gain (Loss) (1) (3) (3)
Plus: Other Income (Expense) (9) 5 —
Less: Earnings from Consolidated Noncontrolling Interests 4 — 8
Plus: Notable Items — 85 10
Adjusted EBITDA $ 115 $ 144 $ 276
Three months ended
March 31, December 31, March 31,
Mosaic Fertilizantes Earnings (in millions)
2026 2025 2025
Operating Earnings (Loss) $ (422) $ (26) $ 98
Plus: Depreciation, Depletion and Amortization 66 46 38
Plus: Accretion Expense 5 4 4
Plus: Foreign Exchange Gain (Loss) 30 (57) 41
Plus: Other Income (Expense) (2) (2) (1)
Less: Earnings from Consolidated Noncontrolling Interests — 1 1
Plus: Notable Items 402 81 (57)
Adjusted EBITDA $ 79 $ 45 $ 122
Three months ended
March 31, December 31, March 31,
Corporate and Other Earnings (in millions)
2026 2025 2025
Operating Earnings (Loss) $ (79) $ (34) $ (56)
Plus: Depreciation, Depletion and Amortization 10 9 11
Plus: Accretion Expense 10 6 10
Plus: Foreign Exchange Gain (Loss) 64 (15) 82
Plus: Other Income (Expense) 113 (89) (116)
Less: Earnings from Consolidated Noncontrolling Interests — — 2
Plus: Notable Items (171) 103 (23)
Adjusted EBITDA $ (53) $ (20) $ (94)
15
Reconciliation of Non-GAAP Financial Measures
Three months ended
March 31, December 31, March 31,
2026 2025 2025
Potash
Total COGS $ 476 $ 430 $ 402
Depreciation & accretion expense 93 86 84
Canadian Resource Taxes 67 77 47
Change in Inventory 31 (1) (27)
Non-MOP Production Costs 105 104 128
Total MOP Cash Costs $ 180 $ 164 $ 170
Production tonnes (thousands) 2,131 2,128 2,169
MOP Cash Costs of Production per production tonne $ 84 $ 77 $ 78
Phosphate
Total COGS $ 1,423 $ 992 $ 931
Depreciation & accretion expense 141 147 132
Miski Mayo costs 54 60 51
Raw material COGS and product freight 578 332 282
Change in Inventory 85 (111) (71)
Non Production Costs 246 245 216
Cash cost of U.S. Mined Rock 116 133 130
U.S. Rock Production tonnes (thousands) 1,848 2,290 2,391
Cash costs of U.S. mined rock/production tonne $ 63 $ 58 $ 54
Phosphate cash costs of conversion $ 203 $ 186 $ 191
Production tonnes (thousands) 1,642 1,666 1,423
Phosphate cash costs of conversion per production tonne $ 124 $ 112 $ 134
Fertilizantes
Total COGS $ 902 $ 1,125 $ 807
Distribution product costs 644 829 606
Depreciation & accretion expense 70 50 43
Change in Inventory (26) (14) (78)
Non Production Costs 59 83 65
Rock cash costs of production 81 92 85
Potash cash costs of production — 8 18
Phosphate cash costs of conversion $ 74 $ 77 $ 68
Production tonnes (thousands) 656 683 778
Phosphate cash costs of conversion per production tonne $ 113 $ 113 $ 87
16
EX-99.2
EX-99.2
Filename: performancedataq12026-ex992.htm · Sequence: 3
Document
Exhibit 99.2
The Mosaic Company
Selected Calendar Quarter Financial Information
(Unaudited)
Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Consolidated data (in millions, except per share)
Diluted net earnings (loss) per share $ (0.50) $ 0.38 $ 0.53 $ 0.75 $ 1.29 $ 1.29 $ (1.64) $ (0.81)
Notable items impact on earnings per share(a)
(1.04) 0.04 0.08 0.26 0.78 0.25 (1.86) (0.86)
Adjusted diluted net earnings per share(a)
$ 0.54 $ 0.34 $ 0.45 $ 0.49 $ 0.51 $ 1.04 $ 0.22 $ 0.05
Diluted weighted average # of shares outstanding 321.2 319.4 318.5 318.2 319.0 319.4 317.4 317.5
Total Net Sales $ 2,817 $ 2,811 $ 2,816 $ 2,621 $ 3,005 $ 3,452 $ 2,974 $ 2,998
Cost of goods sold 2,423 2,395 2,514 2,133 2,487 2,900 2,631 2,762
Gross Margin $ 394 $ 416 $ 302 $ 488 $ 518 $ 552 $ 343 $ 236
SG&A 128 149 113 123 167 126 119 136
Other operating (income) expense 33 153 89 27 107 87 324 472
Operating earnings $ 233 $ 115 $ 100 $ 338 $ 244 $ 339 $ (100) $ (372)
Interest expense, net (46) (42) (47) (41) (53) (46) (48) (55)
Consolidated foreign currency gain/(loss) (268) 101 (419) 133 169 (1) (30) 38
Earnings from consolidated companies before income taxes (74) 174 191 313 564 599 (263) (286)
Provision for (benefit from) income taxes 99 48 34 63 146 175 256 (31)
Earnings (loss) from consolidated companies $ (173) $ 126 $ 157 $ 250 $ 418 $ 424 $ (519) $ (255)
Equity in net earnings (loss) of nonconsolidated companies 22 5 9 — 2 — — —
Less: Net earnings (loss) attributable to noncontrolling interests 11 9 (3) 12 9 13 — 3
Net earnings (loss) attributable to Mosaic $ (162) $ 122 $ 169 $ 238 $ 411 $ 411 $ (519) $ (258)
After tax Notable items included in earnings $ (334) $ 15 $ 25 $ 82 $ 249 $ 100 $ (590) $ (273)
Gross Margin Rate 14 % 15 % 11 % 19 % 17 % 16 % 12 % 8 %
Effective Tax Rate (including discrete tax) (133) % 28 % 18 % 20 % 26 % 29 % (97) % 11 %
Discrete Tax benefit (expense) $ (120) $ 4 $ (11) $ 26 $ (1) $ (2) $ (212) $ (27)
Depreciation, Depletion and Amortization $ 264 $ 238 $ 283 $ 243 $ 262 $ 277 $ 268 $ 317
Accretion Expense $ 28 $ 26 $ 31 $ 32 $ 33 $ 33 $ 32 $ 35
Share-Based Compensation Expense $ 12 $ 5 $ 7 $ 10 $ 7 $ 7 $ 6 $ 10
Notable Items $ 319 $ (28) $ 32 $ (83) $ (347) $ (143) $ 414 $ 288
Adjusted EBITDA(b)
$ 584 $ 448 $ 594 $ 544 $ 566 $ 806 $ 505 $ 416
Net cash provided by (used in) operating activities $ 847 $ 313 $ 219 $ 43 $ 610 $ 229 $ (56) $ 104
Cash paid for interest (net of amount capitalized) 77 20 72 12 82 20 78 17
Cash paid for income taxes (net of refunds) 74 111 53 76 75 89 81 64
Net cash used in investing activities $ (349) $ (248) $ (277) $ (341) $ (319) $ (363) $ (287) $ (369)
Capital expenditures (334) (241) (294) (341) (305) (364) (350) (357)
Net cash (used in) provided by financing activities $ (489) $ (138) $ 37 $ 272 $ (285) $ 4 $ 461 $ 263
Cash dividends paid (68) (67) (67) (71) (70) (70) (70) (71)
Effect of exchange rate changes on cash $ (6) $ 55 $ (7) $ — $ 18 $ 6 $ 3 $ 2
Net change in cash and cash equivalents $ 3 $ (18) $ (27) $ (26) $ 24 $ (125) $ 121 $ —
Short-term debt $ 882 $ 752 $ 847 $ 1,234 $ 1,041 $ 1,154 $ 760 $ 1,202
Long-term debt (including current portion) 3,319 3,313 3,378 3,363 3,370 3,415 4,294 4,321
Cash & cash equivalents 322 302 273 259 286 153 277 282
Net debt $ 3,879 $ 3,763 $ 3,952 $ 4,338 $ 4,125 $ 4,416 $ 4,777 $ 5,241
Segment Contributions (in millions)
Phosphate $ 1,180 $ 1,005 $ 1,165 $ 1,099 $ 1,173 $ 1,290 $ 1,015 $ 1,426
Potash 663 526 557 570 710 695 686 667
Mosaic Fertilizantes 1,049 1,399 1,088 934 1,175 1,592 1,146 937
Corporate and Other(c)
(75) (119) 6 18 (53) (125) 127 (32)
Total net sales $ 2,817 $ 2,811 $ 2,816 $ 2,621 $ 3,005 $ 3,452 $ 2,974 $ 2,998
Phosphate $ 133 $ 8 $ 44 $ 139 $ (8) $ 102 $ (98) $ (48)
Potash 174 109 123 157 194 229 58 177
Mosaic Fertilizantes 61 56 79 98 109 96 (26) (422)
Corporate and Other(c)
(135) (58) (146) (56) (51) (88) (34) (79)
Consolidated operating earnings $ 233 $ 115 $ 100 $ 338 $ 244 $ 339 $ (100) $ (372)
Phosphate(d)
1,696 1,475 1,622 1,498 1,546 1,571 1,330 1,936
Potash(d)
2,346 1,996 2,239 2,113 2,343 2,279 2,233 2,159
Mosaic Fertilizantes 2,196 2,879 2,240 1,847 2,232 2,803 2,075 1,618
Corporate and Other 316 297 432 361 301 232 540 379
Total finished product tonnes sold ('000 tonnes)
6,554 6,647 6,533 5,819 6,422 6,885 6,178 6,092
Sales of Performance Products ('000 tonnes)(e)
839 1,001 1,135 681 900 996 520 501
The Mosaic Company - Phosphate Segment
Selected Calendar Quarter Financial Information
(Unaudited)
Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Net Sales and Gross Margin (in millions, except per tonne)
Segment income statement
Net Sales - Finished Goods $ 946 $ 1,028 $ 1,118 $ 872 $ 1,264
Net Sales - Other revenue 153 145 172 143 162
Net Sales $ 1,180 $ 1,005 $ 1,165 $ 1,099 $ 1,173 $ 1,290 $ 1,015 $ 1,426
Cost of Goods Sold 1,026 863 1,027 932 1,070 1,146 992 1,423
Gross Margin $ 154 $ 142 $ 138 $ 167 $ 103 $ 144 $ 23 $ 3
Notable Items Included in Gross Margin (15) — (53) — — (14) — —
Adjusted Gross Margin(b)
$ 169 $ 142 $ 191 $ 167 $ 103 $ 158 $ 23 $ 3
SG&A 10 12 10 12 13 10 11 13
Other operating (income) expense 11 123 84 16 98 32 110 38
Operating Earnings $ 133 $ 8 $ 44 $ 139 $ (8) $ 102 $ (98) $ (48)
Plus: Depreciation, Depletion and Amortization 128 118 143 113 129 129 130 151
Plus: Accretion Expense 20 20 25 25 26 26 25 26
Plus: Foreign Exchange Gain (Loss) 2 (5) (4) (3) (7) 10 (3) (1)
Plus: Other Income (Expense) (2) 1 517 — (8) (4) 5 (9)
Plus: Dividends from equity investments — — — — — — — —
Less: Earnings (loss) from Consolidated Noncontrolling Interests 11 8 (4) 8 10 11 — 4
Plus: Notables Items 38 131 (388) 10 95 28 85 —
Adjusted EBITDA(b)
$ 308 $ 265 $ 341 $ 276 $ 217 $ 280 $ 144 $ 115
Capital expenditures $ 177 $ 127 $ 160 $ 236 $ 185 $ 221 $ 207 $ 222
Gross Margin $ / tonne of finished product $ 91 $ 96 $ 85 $ 111 $ 67 $ 92 $ 17 $ 2
Adjusted Gross Margin $ / tonne of finished product $ 100 $ 96 $ 118 $ 111 $ 67 $ 101 $ 17 $ 2
Gross margin as a percent of sales 13 % 14 % 12 % 15 % 9 % 11 % 2 % — %
Freight included in finished goods COGS $ 104 $ 79 $ 83 $ 84 $ 93 $ 97 $ 85 $ 115
Idle/Turnaround costs (excluding notable items) $ 36 $ 7 $ 24 $ 44 $ 84 $ 42 $ 67 $ 50
Operating Data
Sales volumes ('000 tonnes)(d)
DAP/MAP 828 656 749 846 711 760 618 1,116
Performance & other products(f)
794 750 814 587 773 750 640 720
Other products(i)
74 69 59 65 62 61 72 100
Total Finished Product(d)
1,696 1,475 1,622 1,498 1,546 1,571 1,330 1,936
DAP selling price (fob plant)(q)
$ 575 $ 569 $ 593 $ 623 $ 668 $ 714 $ 686 $ 668
Average finished product selling price(g) $ 578 $ 579 $ 606 $ 632 $ 665 $ 712 $ 656 $ 653
Production Volumes ('000 tonnes)
Total tonnes produced(h)
1,675 1,625 1,413 1,423 1,505 1,678 1,666 1,641
Operating Rate 68 % 66 % 58 % 58 % 61 % 68 % 67 % 66 %
Raw Materials
Ammonia used in production (tonnes) $ 243 $ 238 $ 228 $ 214 $ 226 $ 255 $ 251 $ 263
Sulfur used in production $ 778 $ 739 $ 694 $ 661 $ 732 $ 772 $ 799 $ 762
Realized costs ($/tonne)
Ammonia (tonne)(j)
$ 424 $ 482 $ 435 $ 416 $ 445 $ 455 $ 550 $ 626
Sulfur (long ton)(k)
$ 138 $ 126 $ 127 $ 157 $ 209 $ 272 $ 306 $ 379
Blended rock $ 86 $ 87 $ 87 $ 77 $ 74 $ 80 $ 84 $ 86
Phosphate cash conversion costs, production / tonne(r)
$ 100 $ 101 $ 118 $ 134 $ 126 $ 131 $ 112 $ 124
Cash costs of U.S. mined rock/production tonne(s)
$ 54 $ 56 $ 52 $ 54 $ 51 $ 62 $ 58 $ 63
ARO cash spending (in millions) $ 59 $ 54 $ 72 $ 70 $ 79 $ 60 $ 66 $ 51
The Mosaic Company - Potash Segment
Selected Calendar Quarter Financial Information
(Unaudited)
Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Net Sales and Gross Margin (in millions, except per tonne)
Segment income statement
Net Sales - Finished Goods $ 495 $ 641 $ 633 $ 614 $ 598
Net Sales - Other revenue 75 69 62 72 69
Net Sales $ 663 $ 526 $ 557 $ 570 $ 710 $ 695 $ 686 $ 667
Cost of Goods Sold 477 404 434 402 501 459 430 476
Gross Margin $ 186 $ 122 $ 123 $ 168 $ 209 $ 236 $ 256 $ 191
Notable Items Included in Gross Margin — — — — — — — —
Adjusted Gross Margin(b)
$ 186 $ 122 $ 123 $ 168 $ 209 $ 236 $ 256 $ 191
SG&A 7 7 8 8 8 6 8 9
Other operating (income) expense 5 6 (8) 3 7 1 190 5
Operating Earnings $ 174 $ 109 $ 123 $ 157 $ 194 $ 229 $ 58 $ 177
Plus: Depreciation, Depletion and Amortization 94 69 93 81 79 93 83 90
Plus: Accretion Expense 3 2 2 3 3 3 3 4
Plus: Foreign Exchange Gain (Loss) (12) 48 (185) 13 82 (56) 46 (56)
Plus: Other Income (Expense) — — 1 (1) 1 3 1 3
Plus: Notable Items 12 (48) 178 (13) (81) 57 145 57
Adjusted EBITDA(b)
$ 271 $ 180 $ 212 $ 240 $ 278 $ 329 $ 336 $ 275
Capital expenditures $ 75 $ 61 $ 65 $ 45 $ 73 $ 72 $ 53 $ 49
Gross Margin $ / tonne of finished product $ 79 $ 61 $ 55 $ 80 $ 89 $ 104 $ 115 $ 88
Adjusted Gross Margin $ / tonne of finished product $ 79 $ 61 $ 55 $ 80 $ 89 $ 104 $ 115 $ 88
Gross margin as a percent of sales 28 % 23 % 22 % 29 % 29 % 34 % 37 % 29 %
Supplemental Cost Information
Canadian resource taxes $ 67 $ 45 $ 56 $ 47 $ 62 $ 87 $ 77 $ 67
Royalties $ 10 $ 9 $ 10 $ 9 $ 10 $ 12 $ 11 $ 12
Freight expense(l)
$ 94 $ 87 $ 60 $ 74 $ 74 $ 66 $ 73 $ 76
Idle/Turnaround costs (excluding notable items) $ 18 $ 23 $ 6 $ 1 $ 34 $ 16 $ 8 $ 5
Operating Data
Sales volumes ('000 tonnes)(d)
MOP 2,113 1,775 2,064 1,947 2,122 2,110 2,083 1,971
Performance & other products(m)
225 211 168 159 214 162 143 181
Other products(i)
8 10 7 7 7 7 7 7
Total Finished Product(d)
2,346 1,996 2,239 2,113 2,343 2,279 2,233 2,159
Crop Nutrients North America 970 647 779 863 752 649 679 712
Crop Nutrients International 1,260 1,255 1,341 1,126 1,439 1,497 1,412 1,280
Non-Agricultural 116 94 119 124 152 133 142 167
Total Finished Product(d)
2,346 1,996 2,239 2,113 2,343 2,279 2,233 2,159
MOP selling price (fob mine)(o)
$ 224 $ 215 $ 199 $ 223 $ 261 $ 271 $ 264 $ 265
Average finished product selling price(g) $ 240 $ 233 $ 214 $ 234 $ 274 $ 278 $ 275 $ 277
Production Volumes ('000 tonnes)
Production Volume 2,224 1,904 2,332 2,256 2,094 2,258 2,189 2,209
Operating Rate 78 % 66 % 81 % 78 % 73 % 79 % 76 % 77 %
MOP cash costs of production including brine / production tonne(n)
$ 64 $ 74 $ 73 $ 78 $ 75 $ 71 $ 77 $ 84
ARO cash spending (in millions) $ 2 $ 2 $ 3 $ 1 $ 3 $ 2 $ 4 $ 1
Average CAD / USD $ 1.368 $ 1.364 $ 1.399 $ 1.434 $ 1.384 $ 1.377 $ 1.394 $ 1.372
The Mosaic Company - Mosaic Fertilizantes Segment
Selected Calendar Quarter Financial Information
(Unaudited)
Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Net Sales and Gross Margin (in millions, except per tonne)
Segment income statement
Net Sales - Finished Goods $ 834 $ 1,059 $ 1,452 $ 1,024 $ 852
Net Sales - Other revenue 100 116 140 122 85
Net Sales $ 1,049 $ 1,399 $ 1,088 $ 934 $ 1,175 $ 1,592 $ 1,146 $ 937
Cost of Goods Sold 947 1,271 986 807 1,013 1,410 1,125 902
Gross Margin $ 102 $ 128 $ 102 $ 127 $ 162 $ 182 $ 21 $ 35
Notable Items Included in Gross Margin 4 6 9 — — (7) — (26)
Adjusted Gross Margin(b)
$ 98 $ 122 $ 93 $ 127 $ 162 $ 189 $ 21 $ 61
SG&A 27 62 16 23 61 32 32 36
Other operating (income) expense 14 10 7 6 (8) 54 15 421
Operating Earnings $ 61 $ 56 $ 79 $ 98 $ 109 $ 96 $ (26) $ (422)
Plus: Depreciation, Depletion and Amortization 40 39 40 38 44 46 46 66
Plus: Accretion Expense 5 4 4 4 4 4 4 5
Plus: Foreign Exchange Gain (Loss) (144) 17 (84) 41 (17) (19) (57) 30
Plus: Other Income (Expense) (2) (2) (2) (1) (1) (1) (2) (2)
Less: Earnings from Consolidated Noncontrolling Interests (1) — 1 1 (1) 1 1 —
Plus: Notable Items 135 (31) 46 (57) 19 116 81 402
Adjusted EBITDA(b)
$ 96 $ 83 $ 82 $ 122 $ 159 $ 241 $ 45 $ 79
Capital expenditures $ 46 $ 51 $ 64 $ 59 $ 46 $ 70 $ 85 $ 86
Gross Margin $ / tonne of finished product $ 46 $ 44 $ 46 $ 69 $ 73 $ 65 $ 10 $ 22
Adjusted Gross Margin $ / tonne of finished product $ 45 $ 42 $ 42 $ 69 $ 73 $ 67 $ 10 $ 38
Gross margin as a percent of sales 10 % 9 % 9 % 14 % 14 % 11 % 2 % 4 %
Idle/Turnaround costs (excluding notable items) $ 24 $ 40 $ 18 $ 13 $ 26 $ 27 $ 62 $ 24
Operating Data
Sales volumes ('000 tonnes)
Fertilizer produced in Brazil sold to third parties 473 629 461 331 387 363 289 282
Fertilizer produced in Brazil sold through distribution 489 409 207 358 666 685 290 300
Purchased nutrients for distribution(p) 1,234 1,841 1,572 1,158 1,179 1,755 1,496 1,036
Total Finished Product 2,196 2,879 2,240 1,847 2,232 2,803 2,075 1,618
Sales of Performance Products ('000 tonnes)(e)
215 462 307 93 252 441 253 134
Brazil MAP price (Brazil production delivered price to third party) $ 596 $ 601 $ 632 $ 681 $ 729 $ 738 $ 717 $ 728
Average finished product selling price(g) $ 423 $ 447 $ 433 $ 452 $ 474 $ 518 $ 493 $ 527
Production Volumes ('000 tonnes)
Phosphate tonnes produced 752 779 781 778 843 834 683 656
MOP tonnes produced 79 105 108 97 122 104 27 —
Phosphate operating rate 75 % 78 % 78 % 78 % 84 % 84 % 68 % 66 %
Potash operating rate 63 % 85 % 88 % 78 % 98 % 83 % 22 % — %
Realized Costs ($/tonne)
Ammonia/tonne $ 623 $ 572 $ 628 $ 684 $ 601 $ 576 $ 638 $ 722
Sulfur (long ton) $ 174 $ 170 $ 177 $ 219 $ 270 $ 325 $ 371 $ 466
Blended rock $ 107 $ 105 $ 109 $ 97 $ 94 $ 99 $ 98 $ 104
Purchases ('000 tonnes)
DAP/MAP from Mosaic 30 43 54 62 21 45 5 38
MicroEssentials® from Mosaic 289 337 195 120 282 270 211 310
Potash from Mosaic/Canpotex 736 682 419 355 507 919 238 542
Phosphate cash conversion costs in USD, production / tonne(r) $ 100 $ 88 $ 85 $ 87 $ 84 $ 99 $ 113 $ 113
Potash cash conversion costs in USD, production / tonne $ 208 $ 175 $ 151 $ 187 $ 178 $ 240 $ 286 $ —
Mined rock costs in USD, cash produced / tonne $ 98 $ 105 $ 93 $ 87 $ 90 $ 91 $ 88 $ 116
ARO cash spending (in millions) $ 5 $ 6 $ 5 $ 1 $ 1 $ 1 $ 1 $ 1
Average BRL / USD $ 5.216 $ 5.546 $ 5.842 $ 5.853 $ 5.669 $ 5.445 $ 5.396 $ 5.264
The Mosaic Company - Corporate and Other Segment
Selected Calendar Quarter Financial Information
(Unaudited)
Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Net Sales and Gross Margin (in millions)
Segment income statement
Net Sales $ (75) $ (119) $ 6 $ 18 $ (53) $ (125) $ 127 $ (32)
Cost of Goods Sold (27) (143) 67 (8) (97) (115) 84 (39)
Gross Margin (Loss) $ (48) $ 24 $ (61) $ 26 $ 44 $ (10) $ 43 $ 7
Notable items Included in Gross Margin (28) 38 (80) 59 51 (27) 2 (2)
Adjusted Gross Margin (Loss)(b)
$ (20) $ (14) $ 19 $ (33) $ (7) $ 17 $ 41 $ 9
SG&A 84 68 79 80 85 78 68 78
Other operating (income) expense 3 14 6 2 10 — 9 8
Operating Earnings (Loss) $ (135) $ (58) $ (146) $ (56) $ (51) $ (88) $ (34) $ (79)
Plus: Depreciation, Depletion and Amortization 2 12 7 11 10 9 9 10
Plus: Share-Based Compensation Expense 11 5 7 10 7 7 6 10
Plus: Foreign Exchange Gain (Loss) (114) 40 (145) 82 111 64 (15) 64
Plus: Other Income (Expense) 11 — 39 (116) 213 308 (89) 113
Plus: Earnings (Loss) from equity investments — — — — 2 — — —
Less: Earnings (Loss) from Consolidated Noncontrolling Interests — (1) (1) 2 — — — —
Plus: Notable Items 134 (80) 196 (23) (380) (344) 103 (171)
Adjusted EBITDA(b)
$ (91) $ (80) $ (41) $ (94) $ (88) $ (44) $ (20) $ (53)
Elimination of profit in inventory included in COGS $ (10) $ (3) $ 7 $ (49) $ — $ 15 $ 21 $ 5
Unrealized gain (loss) on derivatives included in COGS $ (29) $ 39 $ (80) $ 59 $ 51 $ 27 $ 2 $ (4)
The Mosaic Company
Selected Calendar Quarter Financial Information
(Unaudited)
Notable Items
Q1 2026
Description Segment Line Item Amount
(in millions)
Tax Effect(t)
(in millions)
EPS Impact
(per basic share)
Foreign currency transaction gain (loss) Consolidated Foreign currency transaction gain (loss) $ 24 $ (2) $ 0.06
Unrealized gain (loss) on derivatives Corporate and Other Cost of goods sold (2) — —
Closed and indefinitely idled facility costs Phosphate Other operating income (expense) (15) 1 (0.04)
Ma'aden mark-to-market Corporate and Other Other non-operating income (expense) 112 (8) 0.33
Realized gain (loss) on RCRA Trust Securities Phosphate Other non-operating income (expense) (2) — (0.01)
Environmental reserves Phosphate Other operating income (expense)/Noncontrolling Interest (21) 1 (0.06)
Gain on sale of land Phosphate Other operating income (expense) 31 (2) 0.09
Loss on assets held for sale and other assets Brazil Loss on assets to be sold/Other operating income (expense) (302) 59 (0.76)
Restructuring and cost reduction actions Consolidated Other operating income (expense)/SG&A (98) 7 (0.29)
Accelerated depreciation Brazil Cost of goods sold (26) 2 (0.08)
Closed and indefinitely idled facility costs Brazil Other operating income (expense) (24) 2 (0.07)
Discrete Tax Corporate (Provision for) benefit from income taxes — (10) (0.03)
Total Notable Items $ (323) $ 50 $ (0.86)
Q4 2025
Description Segment Line Item Amount
(in millions) Tax Effect(t)
(in millions) EPS Impact
(per basic share)
Foreign currency transaction gain (loss) Consolidated Foreign currency transaction gain (loss) $ (44) $ 6 $ (0.12)
Unrealized gain (loss) on derivatives Corporate and Other Cost of goods sold 2 (2) —
Closed and indefinitely idled facility costs Phosphate Other operating income (expense) (14) 7 (0.02)
Ma'aden mark-to-market Corporate and Other Other non-operating income (expense) (90) 7 (0.25)
ARO Adjustment Phosphate/Potash Other operating income (expense) (64) 20 (0.14)
Environmental Reserve Phosphate Other operating income (expense) (21) 8 (0.04)
Realized gain (loss) on RCRA Trust Securities Phosphate Other non-operating income (expense) 8 (2) 0.01
Net Gain on assets held for sale and transaction fees Brazil/Corp Other operating income (expense)/SG&A 100 (40) 0.18
Impairment of goodwill and asset write-offs Brazil Impairment of goodwill (110) 20 (0.28)
Loss on assets held for sale Potash Loss (gain) on assets sold and to be sold (189) 69 (0.38)
Brazil Valuation Adjustment Brazil (Provision for) benefit from income taxes — (261) (0.82)
Total Notable Items $ (422) $ (168) $ (1.86)
Q3 2025
Description Segment Line Item Amount
(in millions)
Tax Effect(t)
(in millions)
EPS Impact
(per basic share)
Foreign currency transaction gain (loss) Consolidated Foreign currency transaction gain (loss) $ (14) $ 3 $ (0.04)
Unrealized gain (loss) on derivatives Corporate and Other Cost of goods sold (27) 7 (0.06)
Closed and indefinitely idled facility costs Phosphate Other operating income (expense) (14) 3 (0.03)
Ma'aden mark-to-market Corporate and Other Other non-operating income (expense) 308 (80) 0.71
Environmental Reserve Phosphate Other operating income (expense) (18) 5 (0.04)
Loss on assets held for sale and transaction fees Mosaic Fertilizantes/Corporate Other operating income (expense)/SG&A (75) — (0.23)
Asset write-off Mosaic Fertilizantes Cost of goods sold/Other operating income (expense) (11) 3 (0.03)
Land reclamation Phosphate Cost of goods sold (14) 4 (0.03)
Total Notable Items $ 135 $ (55) $ 0.25
Q2 2025
Description Segment Line Item Amount
(in millions)
Tax Effect(t)
(in millions)
EPS Impact
(per basic share)
Foreign currency transaction gain (loss) Consolidated Foreign currency transaction gain (loss) $ 169 $ (45) $ 0.39
Unrealized gain (loss) on derivatives Corporate and Other Cost of goods sold 51 (14) 0.11
Closed and indefinitely idled facility costs Phosphate Other operating income (expense) $ (14) $ 4 $ (0.03)
Ma'aden mark-to-market Corporate and Other Other non-operating income (expense) 216 (58) 0.50
ARO Adjustment Phosphate Other operating income (expense) (44) 12 (0.10)
Environmental Reserve Phosphate Other operating income (expense) (32) 9 (0.07)
Realized gain (loss) on RCRA Trust Securities Phosphate Other non-operating income (expense) (7) 2 (0.02)
Total Notable Items $ 339 $ (90) $ 0.78
Q1 2025
Description Segment Line Item Amount
(in millions)
Tax Effect(t)
(in millions)
EPS Impact
(per basic share)
Foreign currency transaction gain (loss) Consolidated Foreign currency transaction gain (loss) $ 148 $ (43) $ 0.33
Unrealized gain (loss) on derivatives Corporate and Other Cost of goods sold 59 (17) 0.13
Closed and indefinitely idled facility costs Phosphate Other operating income (expense) (14) 3 (0.03)
Ma'aden mark-to-market Corporate and Other Other non-operating income (expense) (117) 34 (0.26)
ARO Adjustment Phosphate Other operating income (expense) (2) 1 —
Discrete tax items Consolidated (Provision for) benefit from income taxes — 30 0.09
Total Notable Items $ 74 $ 8 $ 0.26
Q4 2024
Description Segment Line Item Amount
(in millions)
Tax Effect(t)
(in millions)
EPS Impact
(per basic share)
Foreign currency transaction gain (loss) Consolidated Foreign currency transaction gain (loss) $ (390) $ 75 $ (0.99)
Unrealized gain (loss) on derivatives Corporate and Other Cost of goods sold (80) 15 (0.20)
Closed and indefinitely idled facility costs Phosphate Other operating income (expense) (13) 2 (0.04)
FX functional currency Mosaic Fertilizantes Cost of goods sold 9 (2) 0.02
Realized gain (loss) on RCRA Trust Securities Phosphate Other non-operating income (expense) (5) 1 (0.01)
ARO Adjustment Phosphate Other operating income (expense) (23) 4 (0.06)
Hurricane Milton idle costs Phosphate Cost of goods sold (52) 10 (0.13)
Gain on sale of equity investment Phosphate Other non-operating income (expense) 522 (43) 1.51
Ma'aden mark-to-market Corporate and Other Other non-operating income (expense) 28 (5) 0.07
ARO Adjustment Potash Other operating income (expense) 7 (1) 0.02
Arbitration reserve Phosphate Other Operating Expense/Non Controlling Interest (43) 9 (0.11)
Total Notable Items $ (40) $ 65 $ 0.08
Q3 2024
Description Segment Line Item Amount
(in millions)
Tax Effect(t)
(in millions)
EPS Impact
(per basic share)
Foreign currency transaction gain (loss) Consolidated Foreign currency transaction gain (loss) $ 111 $ (35) $ 0.22
Unrealized gain (loss) on derivatives Corporate and Other Cost of goods sold 38 (11) 0.09
Closed and indefinitely idled facility costs Phosphate Other operating income (expense) (15) 5 (0.03)
FX functional currency Mosaic Fertilizantes Cost of goods sold 6 (2) 0.01
Realized gain (loss) on RCRA Trust Securities Phosphate Other non-operating income (expense) 5 (2) 0.01
ARO Adjustment Phosphate Other operating income (expense) (102) 31 (0.22)
Environmental reserve Phosphate Other operating income (expense) (20) 6 (0.04)
Total Notable Items $ 23 $ (8) $ 0.04
Q2 2024
Description Segment Line Item Amount
(in millions)
Tax Effect(t)
(in millions)
EPS Impact
(per basic share)
Foreign currency transaction gain (loss) Consolidated Foreign currency transaction gain (loss) $ (263) $ 76 $ (0.58)
Unrealized gain (loss) on derivatives Corporate and Other Cost of goods sold (28) 9 (0.07)
Closed and indefinitely idled facility costs Phosphate Other operating income (expense) (13) 3 (0.03)
FX functional currency Mosaic Fertilizantes Cost of goods sold 4 (1) —
Realized gain (loss) on RCRA Trust Securities Phosphate Other non-operating income (expense) (2) — —
Land reclamation Phosphate Cost of goods sold (15) 4 (0.03)
Pension plan termination Corporate and Other Other non-operating income (expense) 8 (2) 0.02
Franchise tax reversal Phosphate Other operating income (expense) (15) 4 (0.03)
Discrete tax items Consolidated (Provision for) benefit from income taxes — (103) (0.32)
Total Notable Items $ (324) $ (10) $ (1.04)
Footnotes
(a)Notable items impact on Earnings Per Share is calculated as notable item amount plus income tax effect, based on expected annual effective tax rate, divided by diluted weighted average shares. Adjusted Diluted Net Earnings per Share is defined as diluted net earnings (loss) per share excluding the impact of notable items. See "Non-GAAP Reconciliations".
(b)See definitions of Adjusted EBITDA and Adjusted Gross Margin under “Non-GAAP Reconciliations”.
(c)Includes elimination of intersegment sales.
(d)Finished product sales volumes include intersegment sales.
(e)Includes MicroEssentials, K-Mag, Aspire and Sus-Terra sales tonnes.
(f)Includes MicroEssentials performance products.
(g)Average price of all finished products sold by Potash, Phosphates, Mosaic Fertilizantes and India/China. Amounts prior to January 1, 2025 have been recast to exclude revenue from other non-finished goods.
(h)Includes crop nutrient dry concentrates and animal feed ingredients.
(i)Includes finished goods sales of feed and other products.
(j)Amounts are representative of our average ammonia costs in cost of goods sold.
(k)Amounts are representative of our average sulfur costs in cost of goods sold.
(l)Includes inbound freight, outbound freight and warehousing costs on K-Mag, animal feed and domestic MOP sales.
(m)Includes K-Mag, and Aspire finished performance products.
(n)MOP cash costs of production are reflective of actual costs during the period excluding brine management costs, depreciation, depletion, accretion, carbon-based and Canadian resource tax, idle and turnaround costs. Total Production costs for MOP production excludes K-Mag costs, Aspire raw material costs and incremental Aspire operating costs.
(o)Excludes industrial and feed sales. Price has been calculated using the average monthly foreign exchange rate.
(p)Includes sales volumes of phosphate and potash nutrients purchased from other Mosaic segments and Canpotex.
(q)Includes intersegment sales.
(r)Total production costs less depreciation, ARO costs including accretion and idle and turnaround costs divided by metric tonnes of finished phosphate production in the period.
(s)Total production cost less depreciation/depletion, ARO costs including accretion and idle and turnaround costs divided by metric tonnes of rock produced in the period.
(t)Tax impact is based on our expected annual effective rate.
The Mosaic Company
Selected Calendar Quarter Financial Information
(Unaudited)
Non-GAAP Financial Measures
In addition to financial measures prepared in accordance with U.S. generally accepted accounting principles (“GAAP”), Mosaic has presented in this Selected Calendar Quarter Financial Information certain non-GAAP financial measures, or measures calculated based on non-GAAP financial measures, including: Adjusted Diluted Net Earnings Per Share, Consolidated Adjusted EBITDA, Segment Adjusted EBITDA, and Adjusted Gross Margin. Generally, a non-GAAP financial measure is a supplemental numerical measure of a company's performance, financial position or cash flows that either excludes or includes amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with GAAP. Each of the non-GAAP financial measures we present is determined as described below.
The non-GAAP financial measures we present should not be considered as substitutes for, or superior to, measures of financial performance prepared in accordance with GAAP. In addition, because these non-GAAP measures, as presented, are not determined in accordance with GAAP, they are thus susceptible to varying interpretations and calculations and may not be comparable to other similarly titled measures of other companies.
Adjusted Diluted Net Earnings Per Share
Adjusted diluted net earnings per share is defined as diluted net earnings per share, excluding the impact of notable items. Notable items impact on diluted net earnings per share is calculated as notable item amount plus income tax effect, based on expected annual effective tax rate, divided by diluted weighted average shares. Management believes that adjusted diluted net earnings per share provides securities analysts, investors and others, in addition to management, with useful supplemental information regarding our performance by excluding certain items that may not be indicative of or are unrelated to our core operating results. Management utilizes adjusted diluted net earnings per share in analyzing and assessing Mosaic’s overall performance, for financial and operating decision-making, and to forecast and plan for the future periods. Adjusted diluted net earnings per share also assists our management in comparing our and our competitors' operating results. Reconciliations of adjusted diluted net earnings per share to diluted net earnings per share for the periods presented are provided under “Consolidated Data” on the first page of this Selected Calendar Quarter Financial Information.
Consolidated Adjusted EBITDA
Consolidated Adjusted EBITDA is defined as consolidated Net Income (Loss) before net interest expense, depreciation, depletion and amortization, asset retirement obligation accretion, share-based compensation expense and provision for/(benefit from) income taxes less equity in net earnings (loss) of nonconsolidated companies, net of dividends. As of January 1, 2025, we are no longer adjusting for equity in net earnings (loss) of nonconsolidated companies, net of dividends as we sold our equity investment in MWSPC in 2024. Consolidated Adjusted EBITDA is also adjusted for notable items that management excludes in analyzing our performance. Consolidated Adjusted EBITDA is a non-GAAP financial measure that we provide to assist securities analysts, investors, lenders and others in their comparisons of operational performance, valuation and debt capacity across companies with differing capital, tax and legal structures. Consolidated Adjusted EBITDA should not be considered as an alternative to, or more meaningful than, consolidated Net Income (Loss) as a measure of operating performance. A reconciliation of Consolidated Net Income (Loss) to Consolidated Adjusted EBITDA is provided below.
(in millions)
Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Consolidated Net Income (Loss) $ (162) $ 122 $ 169 $ 238 $ 411 $ 411 $ (519) $ (258)
Less: Consolidated Interest Expense, Net (46) (42) (47) (41) (53) (46) (48) (55)
Plus: Consolidated Depreciation, Depletion & Amortization 264 238 283 243 262 277 268 317
Plus: Accretion Expense 28 26 31 32 33 33 32 35
Plus: Share-Based Compensation Expense (Benefit) 12 5 7 10 8 7 6 10
Plus: Consolidated Provision for (Benefit from) Income Taxes 99 48 34 63 146 175 256 (31)
Less: Equity in net earnings (loss) of nonconsolidated companies, net of dividends 22 5 9 — — — — —
Plus: Notable Items 319 (28) 32 (83) (347) (143) 414 288
Consolidated Adjusted EBITDA $ 584 $ 448 $ 594 $ 544 $ 566 $ 806 $ 505 $ 416
Segment Adjusted EBITDA
Adjusted EBITDA presented at the segment level is defined as the related segment's operating earnings (loss) plus depreciation, depletion and amortization, plus asset retirement obligation accretion, plus foreign exchange gain (loss), plus other income (expense) plus dividends from equity investments, less earnings (loss) from noncontrolling interests. As of January 1, 2025, we are no longer adjusting for equity in net earnings (loss) of nonconsolidated companies, net of dividends as we sold our equity investment in MWSPC in 2024 that represented nearly all of these historical earnings. Adjusted EBITDA is also adjusted for notable items that management excludes in analyzing our performance. We provide these non-GAAP financial measures because we believe they are relevant and useful to securities analysts, investors and others because they are part of our internal management reporting and planning process, and our management uses these measures to evaluate the operational performance and valuation of our segments. Management also uses these measures as a method of comparing segment, performance with that of its competitors. Segment Adjusted EBITDA should not be considered as alternatives to, or more meaningful than, segment Operating Earnings (Loss) and segment Operating Earnings (Loss)/sales tonne, respectively, as measures of operating performance. Management believes Operating Earnings (Loss) and segment Operating Earnings (Loss)/sales tonne, respectively, are the most directly comparable GAAP measures because we do not allocate taxes on a segment basis. Reconciliations of Segment Adjusted EBITDA to segment Operating Earnings (Loss) and segment Operating (Loss) Earnings/sales tonne, respectively, are provided as part of each segment's Selected Calendar Quarter Financial Information.
Adjusted Gross Margin
Adjusted gross margin is defined as gross margin excluding the impact of notable items. Management believes the adjusted measures provides security analysts, investors, management & others with useful supplemental information regarding our performance by excluding certain items that may not be indicative of, or are unrelated to, our core operating results. Management utilizes adjusted gross margin in analyzing and assessing Mosaic's overall performance for financial and operating decision-making and to forecast and plan for future periods.
GRAPHIC
GRAPHIC
Filename: image1a31.jpg · Sequence: 7
Binary file (11163 bytes)
Download image1a31.jpg
XML — IDEA: XBRL DOCUMENT
XML
Filename: R1.htm · Sequence: 9
v3.26.1
Document and Entity Information
May 11, 2026
Nov. 04, 2025
Cover [Abstract]
Document Type
8-K
Document Period End Date
May 11, 2026
Entity Registrant Name
MOSAIC CO
Entity Incorporation, State or Country Code
DE
Entity File Number
001-32327
Entity Tax Identification Number
20-1026454
Entity Address, Address Line One
101 East Kennedy Blvd.
Entity Address, Address Line Two
Suite 2500
Entity Address, City or Town
Tampa,
Entity Address, State or Province
FL
Entity Address, Postal Zip Code
33602
City Area Code
800
Local Phone Number
918-8270
Written Communications
false
Soliciting Material
false
Pre-commencement Tender Offer
false
Pre-commencement Issuer Tender Offer
false
Title of each class
Common Stock, par value $0.01 per share
Trading Symbol
MOS
Security Exchange Name
NYSE
Entity Emerging Growth Company
false
Entity Central Index Key
0001285785
Amendment Flag
false
X
- Definition
Boolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
No definition available.
+ Details
Name:
dei_AmendmentFlag
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Area code of city
+ References
No definition available.
+ Details
Name:
dei_CityAreaCode
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Cover page.
+ References
No definition available.
+ Details
Name:
dei_CoverAbstract
Namespace Prefix:
dei_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
For the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
No definition available.
+ Details
Name:
dei_DocumentPeriodEndDate
Namespace Prefix:
dei_
Data Type:
xbrli:dateItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
No definition available.
+ Details
Name:
dei_DocumentType
Namespace Prefix:
dei_
Data Type:
dei:submissionTypeItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Address Line 1 such as Attn, Building Name, Street Name
+ References
No definition available.
+ Details
Name:
dei_EntityAddressAddressLine1
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Address Line 2 such as Street or Suite number
+ References
No definition available.
+ Details
Name:
dei_EntityAddressAddressLine2
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Name of the City or Town
+ References
No definition available.
+ Details
Name:
dei_EntityAddressCityOrTown
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Code for the postal or zip code
+ References
No definition available.
+ Details
Name:
dei_EntityAddressPostalZipCode
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Name of the state or province.
+ References
No definition available.
+ Details
Name:
dei_EntityAddressStateOrProvince
Namespace Prefix:
dei_
Data Type:
dei:stateOrProvinceItemType
Balance Type:
na
Period Type:
duration
X
- Definition
A unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
+ Details
Name:
dei_EntityCentralIndexKey
Namespace Prefix:
dei_
Data Type:
dei:centralIndexKeyItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Indicate if registrant meets the emerging growth company criteria.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
+ Details
Name:
dei_EntityEmergingGrowthCompany
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Commission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
No definition available.
+ Details
Name:
dei_EntityFileNumber
Namespace Prefix:
dei_
Data Type:
dei:fileNumberItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Two-character EDGAR code representing the state or country of incorporation.
+ References
No definition available.
+ Details
Name:
dei_EntityIncorporationStateCountryCode
Namespace Prefix:
dei_
Data Type:
dei:edgarStateCountryItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
+ Details
Name:
dei_EntityRegistrantName
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
+ Details
Name:
dei_EntityTaxIdentificationNumber
Namespace Prefix:
dei_
Data Type:
dei:employerIdItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Local phone number for entity.
+ References
No definition available.
+ Details
Name:
dei_LocalPhoneNumber
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 13e
-Subsection 4c
+ Details
Name:
dei_PreCommencementIssuerTenderOffer
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 14d
-Subsection 2b
+ Details
Name:
dei_PreCommencementTenderOffer
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Title of a 12(b) registered security.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b
+ Details
Name:
dei_Security12bTitle
Namespace Prefix:
dei_
Data Type:
dei:securityTitleItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Name of the Exchange on which a security is registered.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection d1-1
+ Details
Name:
dei_SecurityExchangeName
Namespace Prefix:
dei_
Data Type:
dei:edgarExchangeCodeItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 14a
-Subsection 12
+ Details
Name:
dei_SolicitingMaterial
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Trading symbol of an instrument as listed on an exchange.
+ References
No definition available.
+ Details
Name:
dei_TradingSymbol
Namespace Prefix:
dei_
Data Type:
dei:tradingSymbolItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Securities Act
-Number 230
-Section 425
+ Details
Name:
dei_WrittenCommunications
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration