Lucid Diagnostics Provides Business Update and Reports Third Quarter 2025 Financial Results
Processed 2,841 EsoGuard ® tests and recognized 3Q25 revenue of $1.2 million, ending quarter with over $47 million in proforma cash and extending runway through 2026 and well past upcoming reimbursement milestones
Multi-Jurisdictional Contractor Advisory Committee (CAC) meeting on Medicare Local Coverage Determination (LCD) for Lucid's EsoGuard yielded unanimous expert consensus supporting Medicare coverage
Conference call and webcast to be held today, November 12, at 8:30 AM EST
NEW YORK, Nov. 12, 2025 /PRNewswire/ -- Lucid Diagnostics Inc. (Nasdaq: LUCD) ("Lucid" or the "Company") a commercial-stage, cancer prevention medical diagnostics company, and subsidiary of PAVmed Inc. (Nasdaq: PAVM) ("PAVmed"), today provided a business update for the Company and reported financial results for the three months ended September 30, 2025.
Conference Call and Webcast
The webcast will take place on Wednesday, November 12, 2025, at 8:30 AM and will be accessible in the investor relations section of the Company's website at luciddx.com. Alternatively, to access the conference call by telephone, U.S.-based callers should dial 1-800-836-8184 and international listeners should dial 1-646-357-8785. All listeners should provide the operator with the conference call name "Lucid Diagnostics Business Update" to join.
Following the conclusion of the conference call, a replay will be available for 30 days on the investor relations section of the Company's website at luciddx.com.
Business Highlights
"The overwhelmingly positive MolDx CAC meeting in September—with medical experts unanimously supporting Medicare coverage for EsoGuard—further reinforces our confidence that we are now firmly in the final stages of achieving this transformative coverage milestone," said Lishan Aklog, M.D., Lucid's Chairman and Chief Executive Officer. "Our strengthened balance sheet, continued commercial execution, targeted initiatives aimed at the Medicare population, and a new world-class market access team driving payor engagement have us well-prepared to accelerate EsoGuard commercialization as Medicare coverage and other upcoming reimbursement milestones are secured."
Financial Results
Lucid Non-GAAP Measures
Condensed consolidated statements of operations (unaudited)
(in thousands except per-share amounts)
For the three months ended
September 30,
For the nine months ended
September 30,
2025
2024
2025
2024
Revenue
$ 1,211
$ 1,172
$ 3,202
$ 3,149
Operating expenses
12,970
12,866
38,831
36,826
Other (Income) expense
(1,362)
677
6,115
311
Net Loss
(10,397)
(12,371)
(41,744)
(33,988)
Net income (loss) per common share, basic and diluted
$ (0.10)
$ (0.25)
$ (0.59)
$ (0.87)
Net loss attributable to common stockholders
(10,397)
(12,371)
(54,303)
(41,484)
Preferred Stock dividends and deemed dividends
—
—
12,559
7,496
Net income (loss) as reported
(10,397)
(12,371)
(41,744)
(33,988)
Adjustments:
Depreciation and amortization expense 1
220
215
663
945
Interest expense, net 2
(99)
(80)
(260)
(237)
EBITDA
(10,276)
(12,236)
(41,341)
(33,280)
Other non-cash or financing related expenses:
Stock-based compensation expense 3
1,152
1,228
3,326
3,363
Operating expenses issued in stock 1
87
135
234
248
Change in FV convertible debt 2
(2,341)
322
5,297
(568)
Debt extinguishments loss - Senior Secured Convertible Note 2
—
435
—
1,116
Equity issuance cost extinguishment
$ 1,078
$ —
$ 1,078
$ —
Non-GAAP adjusted (loss)
$ (10,300)
$ (10,116)
$ (31,406)
$ (29,121)
Basic and Diluted shares outstanding
108,176
50,374
92,131
47,876
Non-GAAP adjusted (loss) income per share
$(0.10)
$(0.20)
$(0.34)
$(0.61)
1 Included in general and administrative expenses in the financial statements.
2 Included in other income and expenses.
3 Stock-based compensation ("SBC") expense included in operating expenses is detailed as follows in the table below by category within operating expenses for the non-GAAP Net operating expenses:
Reconciliation of GAAP Operating Expenses to Non-GAAP Net Operating Expenses
(in thousands except per-share amounts)
For the three months ended
September 30,
For the nine months ended
September 30,
2025
2024
2025
2024
Cost of revenues
$ 1,697
$ 1,684
$ 4,810
$ 4,954
Stock-based compensation expense 3
(43)
(41)
(152)
(121)
Net cost of revenues
1,654
1,643
4,658
4,833
Amortization of intangible assets
105
105
316
582
Sales and marketing
4,291
4,056
12,367
12,459
Stock-based compensation expense 3
(268)
(351)
(753)
(1,066)
Net sales and marketing
4,023
3,705
11,614
11,393
General and administrative
5,605
5,355
17,383
14,292
Depreciation expense
(115)
(110)
(347)
(363)
Operating expenses issued in stock
(87)
(135)
(234)
(248)
Stock-based compensation expense 3
(718)
(700)
(2,060)
(1,640)
Net general and administrative
4,685
4,410
14,742
12,041
Research and development
1,272
1,666
3,955
4,539
Stock-based compensation expense 3
(123)
(136)
(361)
(536)
Net research and development
1,149
1,530
3,594
4,003
Total operating expenses
12,970
12,866
38,831
36,826
Depreciation and amortization expense
(220)
(215)
(663)
(945)
Operating expenses issued in stock
(87)
(135)
(234)
(248)
Stock-based compensation expense 3
(1,152)
(1,228)
(3,326)
(3,363)
Net operating expenses
$ 11,511
$ 11,288
$ 34,608
$ 32,270
About Lucid Diagnostics
Lucid Diagnostics Inc. is a commercial-stage, cancer prevention medical diagnostics company, and subsidiary of PAVmed Inc. Lucid is focused on the millions of patients with GERD, also known as chronic heartburn, who are at risk of developing esophageal precancer and cancer. Lucid's EsoGuard ® Esophageal DNA Test, performed on samples collected in a brief, noninvasive office procedure with its EsoCheck ® Esophageal Cell Collection Device - the first and only commercially available tools designed with the goal of preventing esophageal cancer and cancer deaths through widespread, early detection of esophageal precancer in at-risk patients.
For more information, please visit luciddx.com and for more information about its parent company PAVmed, please visit pavmed.com.
Forward-Looking Statements
This press release includes forward-looking statements that involve risk and uncertainties. Forward-looking statements are any statements that are not historical facts. Such forward-looking statements, which are based upon the current beliefs and expectations of Lucid Diagnostics' management, are subject to risks and uncertainties, which could cause actual results to differ from the forward-looking statements. Risks and uncertainties that may cause such differences include, among other things, volatility in the price of Lucid Diagnostics' common stock; general economic and market conditions; the uncertainties inherent in research and development, including the cost and time required to advance Lucid Diagnostics' products to regulatory submission; whether regulatory authorities will be satisfied with the design of and results from Lucid Diagnostics' clinical and preclinical studies; whether and when Lucid Diagnostics' products are cleared by regulatory authorities; market acceptance of Lucid Diagnostics' products once cleared and commercialized; Lucid Diagnostics' ability to raise additional funding as needed; and other competitive developments. These factors are difficult or impossible to predict accurately and many of them are beyond Lucid Diagnostics' control. In addition, new risks and uncertainties may arise from time to time and are difficult to predict. For a further list and description of these and other important risks and uncertainties that may affect Lucid Diagnostics' future operations, see Part I, Item 1A, "Risk Factors," in Lucid Diagnostics' most recent Annual Report on Form 10-K filed with the Securities and Exchange Commission, as the same may be updated in Part II, Item 1A, "Risk Factors" in any Quarterly Report on Form 10-Q filed by Lucid Diagnostics after its most recent Annual Report. Lucid Diagnostics disclaims any intention or obligation to publicly update or revise any forward-looking statement to reflect any change in its expectations or in events, conditions, or circumstances on which those expectations may be based, or that may affect the likelihood that actual results will differ from those contained in the forward-looking statements.
SOURCE Lucid Diagnostics