Groowe Groowe BETA / Newsroom
⏱ News is delayed by 15 minutes. Sign in for real-time access. Sign in

MVB Financial Corp. Announces Third Quarter 2026 Results

businesswire.com

MVB Financial Corp. Announces Third Quarter 2026 Results FAIRMONT, W. Va.--( BUSINESS WIRE)--MVB Financial Corp. (NASDAQ: MVBF) (“MVB Financial,” “MVB” or the “Company”), the holding company for MVB Bank, Inc. (“MVB Bank”), today announced financial results for the third quarter of 2026. The Fintech-enabled bank powering payments, banking-as-a-service and gaming programs for leading Fintech companies nationwide reported net income of $0.4 million, or $0.03 basic and $0.03 diluted income per share, for the third quarter of 2026.

“During the third quarter, we made tangible progress on several key initiatives that are strengthening our underlying business." - Larry F. Mazza, CEO and President

Third Quarter 2026 Highlights

Net income of $0.4 million, or $0.03 per diluted share, primarily reflecting a $9.9 million provision for credit losses.

Net interest income up 1.0% to $32.6 million, and up 18.1% year-to-date.

Core fully tax equivalent (“FTE”) net interest margin, a non-U.S. GAAP financial measure 1, up 15 basis points to 4.02%.

Total cost of funds down 6 basis points, to 2.07%.

Fintech Payments deposits increased to $766.0 million, representing a 28.1% increase, from the prior quarter period and a 55.4% increase, from the prior year period.

Payment Card and Service Charge income of $5.2 million, down 12.8% due to seasonality, but up 39.6% compared to the third quarter of 2025.

Onboarded four new fintech partners during the quarter, bringing YTD wins to nine new fintech partners.

Noninterest expense down 1.9%, to $29.8 million.

From Larry F. Mazza, President and Chief Executive Officer, MVB Financial:

“During the third quarter, we made tangible progress on several key initiatives that are strengthening our underlying business. Net interest income has increased 18% through the first nine months of the year, while core net interest margin expanded 15 basis points during the quarter to 4.02%. An important contributor to that improvement has been the continued growth of our Fintech Payments deposit relationships. Payment related deposits increased 28% during the quarter to $766 million, representing nearly 25% of total deposits, as we have now onboarded nine new fintech partnerships year-to-date. This growth is further diversifying our funding base and reducing reliance on higher cost funding, which is particularly valuable in a rising interest rate environment. This shift helped drive a six basis point decline in our overall cost of funds during the quarter.

“We also took decisive action during the quarter to address specific credit exposures, resulting in an elevated provision for credit losses that had a significant impact on earnings. Nearly three quarters of the increase in nonperforming loans and almost half of the provision were attributable to one land loan involving borrower- and property-specific circumstances. We also continue to work through our legacy SBA portfolio, which we began winding down in 2022 and now totals approximately $23 million. Importantly, criticized loans have declined approximately 45% since early 2025, while our allowance for credit losses has nearly doubled. We believe this reflects meaningful progress in strengthening our overall credit risk profile, and we have not observed broader deterioration across the loan portfolio.

“Our payments business is also generating meaningful fee income growth, with payment card and service charge income up 22% through the first nine months of the year. Quarterly noninterest expense declined below $30 million, reflecting continued expense discipline. We believe our progress in funding diversification, payments revenue growth and operating efficiency is strengthening the foundation for improved financial performance.”

THIRD QUARTER 2026 HIGHLIGHTS

Conference Call and Webcast

The Company will host a conference call and webcast at 5:00 p.m. Eastern Time today, October 29, 2026, to discuss its quarterly financial results. The call can be accessed via telephone at 877-451-6152 (domestic) or 201-389-0879 (international). A recorded replay can be accessed through November 12, 2026, by dialing 844-512-2921 (domestic) or 412-317-6671 (international); access code: 13762252. Additionally, interested parties can listen to a live webcast of the call on the Company's website at ir.mvbbanking.com. An archived version of the webcast will be available in the same location shortly after the live call has ended.

About MVB Financial Corp.

MVB Financial Corp. (Nasdaq: MVBF) is an innovative bank powering Fintech solutions in payments, card issuance and online gaming programs for leading Fintech companies nationwide, while providing traditional retail and commercial banking services within established markets. MVB’s comprehensive platform includes money movement solutions across all modalities and embedded finance capabilities. MVB combines proven Fintech builder/incubator capabilities, innovative culture, regulatory expertise, core banking and AI-driven operational efficiency to enable Fintech partners to navigate complex regulatory requirements while accelerating time-to-market. For more information about MVB, please visit ir.mvbbanking.com.

Forward-Looking Statements

MVB Financial has made forward-looking statements, within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, in this press release that are intended to be covered by the protections provided under the Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on current expectations about the future and are subject to risks and uncertainties. Forward-looking statements include, without limitation, information concerning possible or assumed future results of operations of the Company and its subsidiaries. Forward-looking statements can be identified by the use of words such as “may,” “could,” “should,” “would,” “will,” “plans,” “believes,” “estimates,” “expects,” “anticipates,” “intends,” “continues” or the negative of those terms or similar expressions. Note that many factors could affect the future financial results of the Company and its subsidiaries, both individually and collectively, and could cause those results to differ materially from those expressed in forward-looking statements. Therefore, undue reliance should not be placed upon any forward-looking statements. Those factors include but are not limited to: market, economic, operational, liquidity and credit risk; changes in market interest rates; inability to successfully execute business plans, including strategies related to investments in Fintech companies; competition; industry factors and volatility and disruption in local, national and international political and economic conditions, such as economic slowdowns or recessions, nationally and in the markets in which we operate and other developments such as wars, natural disasters, epidemics or pandemics, military actions, terrorist attacks or geopolitical conflict, and any governmental or societal responses thereto; changes in demand for loan products and deposit flows; changes in deposit classifications; operational risks and risk management failures; and government regulation and supervision. Additional factors that may cause actual results to differ materially from those described in the forward-looking statements can be found in the Company’s Annual Report on Form 10-K for the year ended December 31, 2025, as well as its other filings with the Securities and Exchange Commission (“SEC”), which are available on the SEC’s website at www.sec.gov. Except as required by law, the Company disclaims any obligation to update, revise or correct any forward-looking statements.

Accounting standards require the consideration of subsequent events occurring after the balance sheet date for matters that require adjustment to, or disclosure in, the consolidated financial statements. The review period for subsequent events extends up to and including the filing date of a public company’s financial statements when filed with the SEC. Accordingly, the consolidated financial information in this announcement is subject to change.

Non-U.S. GAAP Financial Measures

This document contains supplemental financial information determined by methods other than in accordance with accounting principles generally accepted in the United States of America (“GAAP”). Management uses these non-U.S. GAAP financial measures in its analysis of the Company’s performance. These measures should not be considered a substitute for GAAP basis measures, nor should they be viewed as a substitute for operating results determined in accordance with GAAP. Management believes the presentation of non-U.S. GAAP financial measures that exclude the impact of specified items provides useful supplemental information for a proper understanding of the Company’s financial condition and results. Non-U.S. financial GAAP measures are not formally defined under GAAP, and other entities may use calculation methods that differ from those used by the Company. As a complement to GAAP financial measures, management believes these non-U.S. GAAP financial measures assist investors in comparing the financial condition and results of operations of financial institutions due to the industry prevalence of such non-U.S. GAAP financial measures. See the tables below for a reconciliation of these non-U.S. GAAP financial measures to the most directly comparable GAAP financial measures.

MVB Financial Corp.

Financial Highlights

Consolidated Statements of Income

(Unaudited) (Dollars in thousands, except per share data)

Quarterly

Year-to-Date

2026

2026

2025

2026

2025

Third Quarter

Second Quarter

Third Quarter

Interest income

$

49,145

$

48,583

$

44,220

$

142,502

$

129,833

Interest expense

16,549

16,309

17,647

49,180

50,804

Net interest income

32,596

32,274

26,573

93,322

79,029

Provision for credit losses

9,947

4,677

4,427

16,478

6,594

Net interest income after provision for credit losses

22,649

27,597

22,146

76,844

72,435

Total noninterest income

7,837

18,796

34,612

34,842

49,565

Noninterest expense:

Salaries and employee benefits

17,130

17,641

21,399

50,923

53,612

Other expense

12,717

12,769

11,932

37,446

36,989

Total noninterest expenses

29,847

30,410

33,331

88,369

90,601

Income before income taxes

639

15,983

23,427

23,317

31,399

Income tax expense

201

3,732

6,291

5,444

8,702

Net income, before noncontrolling interest

438

12,251

17,136

17,873

22,697

Net loss attributable to noncontrolling interest

—

—

—

—

18

Net income available to common shareholders

$

438

$

12,251

$

17,136

$

17,873

$

22,715

Earnings per share - basic

$

0.03

$

0.95

$

1.36

$

1.39

$

1.77

Earnings per share - diluted

$

0.03

$

0.93

$

1.32

$

1.35

$

1.73

Noninterest Income

(Unaudited) (Dollars in thousands)

Quarterly

Year-to-Date

2026

2026

2025

2026

2025

Third Quarter

Second Quarter

Third Quarter

Payment card and service charge income

$

5,238

$

6,008

$

3,753

$

16,332

$

13,391

Investment portfolio gains (losses)

(70

)

10,592

(6,638

)

11,191

(7,112

)

Equity method investments income

1,657

1,834

2,395

5,457

5,355

Gain on divestiture activity

—

—

34,086

—

34,694

Other noninterest income

1,012

362

1,016

1,862

3,237

Total noninterest income

$

7,837

$

18,796

$

34,612

$

34,842

$

49,565

Condensed Consolidated Balance Sheets

(Unaudited) (Dollars in thousands)

September 30, 2026

June 30, 2026

September 30, 2025

Cash and cash equivalents

$

209,957

$

312,596

$

300,042

Investment securities available-for-sale

443,648

429,578

324,709

Equity securities

62,674

62,503

44,199

Loans receivable

2,520,189

2,476,393

2,259,386

Less: Allowance for credit losses

(36,247

)

(28,217

)

(23,322

)

Loans receivable, net

2,483,942

2,448,176

2,236,064

Premises and equipment, net

9,698

9,935

10,351

Other assets

304,306

283,065

317,588

Total assets

$

3,514,225

$

3,545,853

$

3,232,953

Noninterest-bearing deposits

$

996,002

$

1,069,207

$

1,027,231

Interest-bearing deposits

2,091,750

2,042,169

1,748,847

Subordinated debt

34,097

34,072

73,976

Revolving line of credit

20,000

20,000

—

Other liabilities

42,717

35,862

55,147

Total liabilities

3,184,566

3,201,310

2,905,201

Common stock

14,378

14,323

13,892

Additional paid-in capital

174,314

172,940

167,608

Retained earnings

201,726

203,497

188,350

Accumulated other comprehensive loss

(32,581

)

(18,039

)

(15,239

)

Treasury stock

(28,178

)

(28,178

)

(26,859

)

Total stockholders’ equity

329,659

344,543

327,752

Total liabilities and stockholders’ equity

$

3,514,225

$

3,545,853

$

3,232,953

Average Balances and Interest Rates

(Unaudited) (Dollars in thousands)

Three Months Ended

Three Months Ended

Three Months Ended

September 30, 2026

June 30, 2026

September 30, 2025

Average

Balance

Interest

Income/

Expense

Yield/

Cost

Average

Balance

Interest

Income/

Expense

Yield/

Cost

Average

Balance

Interest

Income/

Expense

Yield/

Cost

Assets

Interest-bearing balances with banks

$

326,650

$

2,850

3.46

%

$

252,962

$

2,289

3.63

%

$

410,979

$

4,396

4.24

%

Investment securities:

Taxable

380,016

5,149

5.38

371,891

4,790

5.17

299,747

3,144

4.16

Tax-exempt 1

61,315

638

4.13

55,637

538

3.88

94,081

822

3.47

Loans: 2

Commercial

1,782,256

31,693

7.06

1,801,797

33,481

7.45

1,589,996

29,194

7.28

Tax-exempt 1

2,229

27

4.81

2,327

27

4.65

2,588

29

4.45

Real estate

615,349

7,823

5.04

581,342

6,375

4.40

567,427

6,252

4.37

Consumer

59,390

1,105

7.38

59,253

1,202

8.14

21,635

563

10.32

Total loans

2,459,224

40,648

6.56

2,444,719

41,085

6.74

2,181,646

36,038

6.55

Total earning assets

3,227,205

49,285

6.06

3,125,209

48,702

6.25

2,986,453

44,400

5.90

Less: Allowance for credit losses

(29,624

)

(22,877

)

(21,157

)

Cash and due from banks

11,076

9,742

11,012

Other assets

336,899

344,238

299,774

Total assets

$

3,545,556

$

3,456,312

$

3,276,082

Liabilities

Deposits:

NOW

$

824,627

$

6,454

3.11

%

$

798,433

$

6,388

3.21

%

$

746,687

$

5,676

3.02

%

Money market checking

627,508

4,096

2.59

582,385

3,641

2.51

486,684

3,216

2.62

Savings

150,611

1,094

2.88

149,211

1,062

2.85

151,801

1,249

3.26

IRAs

6,502

52

3.17

6,580

51

3.11

7,410

67

3.59

CDs

410,254

4,164

4.03

447,766

4,483

4.02

601,020

6,628

4.38

Total interest-bearing deposits

2,019,502

15,860

3.12

1,984,375

15,625

3.16

1,993,602

16,836

3.35

Repurchase agreements and federal funds sold

3,827

16

1.66

4,549

23

2.03

3,309

14

1.68

FHLB and other borrowings

33

—

—

1,321

9

2.73

145

—

—

Subordinated debt

34,088

329

3.83

34,063

314

3.70

73,951

797

4.28

Revolving line of credit

20,000

344

6.82

20,000

338

6.78

—

—

—

Total interest-bearing liabilities

2,077,450

16,549

3.16

2,044,308

16,309

3.20

2,071,007

17,647

3.38

Noninterest-bearing demand deposits

1,088,707

1,030,279

862,124

Other liabilities

36,714

37,872

43,482

Total liabilities

3,202,871

3,112,459

2,976,613

Stockholders’ equity

Common stock

14,351

14,221

13,883

Paid-in capital

173,699

172,231

166,488

Treasury stock

(28,178

)

(27,596

)

(25,578

)

Retained earnings

204,098

202,957

172,258

Accumulated other comprehensive loss

(21,285

)

(17,960

)

(27,582

)

Total stockholders’ equity

342,685

343,853

299,469

Total liabilities and stockholders’ equity

$

3,545,556

$

3,456,312

$

3,276,082

Net interest income and margin (tax-equivalent) 1

$

32,736

4.02

%

$

32,393

4.16

%

$

26,753

3.55

%

Less: Tax-equivalent adjustments

(140

)

(119

)

(180

)

Net interest income and margin

$

32,596

4.01

%

$

32,274

4.14

%

$

26,573

3.53

%

1In order to make pre-tax income and resultant yields on tax-exempt loans and investment securities comparable to those on taxable loans and investment securities, a tax-equivalent adjustment has been computed using a Federal tax rate of 21% for the periods presented, which is a non-U.S. GAAP financial measure. See the reconciliation of this non-U.S. GAAP financial measure to its most directly comparable GAAP financial measure included in the tables on page 13.

2 Non-accrual loans are included in total loan balances, lowering the effective yield for the portfolio in the aggregate.

Nine Months Ended

Nine Months Ended

September 30, 2026

September 30, 2025

Average

Balance

Interest

Income/

Expense

Yield/

Cost

Average

Balance

Interest

Income/

Expense

Yield/

Cost

Assets

Interest-bearing balances with banks

$

306,787

$

8,170

3.56

%

$

396,125

$

12,722

4.29

%

Investment securities:

Taxable

371,336

14,348

5.17

310,905

8,730

3.75

Tax-exempt 1

57,913

1,733

4.00

97,376

2,497

3.43

Loans: 2

Commercial

1,781,341

95,407

7.16

1,523,973

85,584

7.51

Tax-exempt 1

2,280

80

4.69

2,710

89

4.39

Real estate

577,829

19,910

4.61

578,184

19,183

4.44

Consumer

56,608

3,236

7.64

20,990

1,572

10.01

Total loans

2,418,058

118,633

6.56

2,125,857

106,428

6.69

Total earning assets

3,154,094

142,884

6.06

2,930,263

130,377

5.95

Less: Allowance for credit losses

(24,805

)

(20,088

)

Cash and due from banks

10,259

8,750

Other assets

339,294

309,504

Total assets

$

3,478,842

$

3,228,429

Liabilities

Deposits:

NOW

$

778,022

$

18,059

3.10

%

$

642,378

$

13,776

2.87

%

Money market checking

584,334

10,809

2.47

394,352

7,593

2.57

Savings

149,905

3,353

2.99

119,843

2,750

3.07

IRAs

6,737

163

3.23

7,514

216

3.84

CDs

469,149

14,411

4.11

690,273

23,966

4.64

Total interest-bearing deposits

1,988,147

46,795

3.15

1,854,360

48,301

3.48

Repurchase agreements and federal funds sold

4,186

60

1.92

3,520

53

2.01

FHLB and other borrowings

470

10

2.84

1,738

59

4.54

Senior term loan

15,897

814

6.85

—

—

—

Subordinated debt

42,855

1,501

4.68

73,890

2,391

4.33

Total interest-bearing liabilities

2,051,555

49,180

3.21

1,933,508

50,804

3.51

Noninterest-bearing demand deposits

1,043,840

946,335

Other liabilities

41,748

45,376

Total liabilities

3,137,143

2,925,219

Stockholders’ equity

Common stock

14,231

13,835

Paid-in capital

172,333

165,695

Treasury stock

(27,597

)

(20,148

)

Retained earnings

200,211

172,012

Accumulated other comprehensive loss

(17,479

)

(28,196

)

Total stockholders’ equity attributable to parent

341,699

303,198

Noncontrolling interest

—

12

Total stockholders’ equity

341,699

303,210

Total liabilities and stockholders’ equity

$

3,478,842

$

3,228,429

Net interest income and margin (tax-equivalent) 1

$

93,704

3.97

%

$

79,573

3.63

%

Less: Tax-equivalent adjustments

(382

)

(544

)

Net interest income and margin

$

93,322

3.96

%

$

79,029

3.61

%

1 In order to make pre-tax income and resultant yields on tax-exempt loans and investment securities comparable to those on taxable loans and investment securities, a tax-equivalent adjustment has been computed using a Federal tax rate of 21% for the periods presented, which is a non-U.S. GAAP financial measure. See the reconciliation of this non-U.S. GAAP financial measure to its most directly comparable GAAP financial measure included in the tables on page 13.

2 Non-accrual loans are included in total loan balances, lowering the effective yield for the portfolio in the aggregate.

Selected Financial Data

(Unaudited) (Dollars in thousands, except share and per share data)

Quarterly

Year-to-Date

2026

2026

2025

2026

2025

Third Quarter

Second Quarter

Third Quarter

Earnings and Per Share Data:

Net income

$

438

$

12,251

$

17,136

$

17,873

$

22,715

Earnings per share - basic

$

0.03

$

0.95

$

1.36

$

1.39

$

1.77

Earnings per share - diluted

$

0.03

$

0.93

$

1.32

$

1.35

$

1.73

Cash dividends paid per common share

$

0.17

$

0.17

$

0.17

$

0.51

$

0.51

Book value per common share

$

25.35

$

26.61

$

26.07

$

25.35

$

26.07

Tangible book value per common share 1

$

25.26

$

26.52

$

25.98

$

25.26

$

25.98

Weighted-average shares outstanding - basic

12,975,828

12,869,947

12,615,475

12,880,779

12,824,037

Weighted-average shares outstanding - diluted

13,282,953

13,186,672

13,010,527

13,209,658

13,099,196

Performance Ratios:

Return on average assets 2

—

%

1.4

%

2.1

%

0.7

%

0.9

%

Return on average equity 2

0.5

%

14.3

%

22.9

%

7.0

%

10.0

%

Net interest margin 3 4

4.02

%

4.16

%

3.55

%

3.97

%

3.63

%

Efficiency ratio 5

73.8

%

59.5

%

54.5

%

68.9

%

70.5

%

Overhead ratio 2 6

3.4

%

3.5

%

4.1

%

3.4

%

3.7

%

Equity to assets

9.4

%

9.7

%

10.1

%

9.4

%

10.1

%

Asset Quality Data and Ratios:

Charge-offs

$

3,046

$

1,773

$

967

$

6,709

$

2,982

Recoveries

$

540

$

391

$

295

$

1,323

$

1,270

Net loan charge-offs to total loans 2, 7

0.41

%

0.23

%

0.12

%

0.30

%

0.11

%

Allowance for credit losses

$

36,247

$

28,217

$

23,322

$

36,247

$

23,322

Allowance for credit losses to total loans

1.44

%

1.14

%

1.03

%

1.44

%

1.03

%

Nonperforming loans

$

46,783

$

29,233

$

26,214

$

46,783

$

26,214

Nonperforming loans to total loans

1.9

%

1.2

%

1.2

%

1.9

%

1.2

%

Criticized loans to total loans

2.9

%

3.1

%

4.1

%

2.9

%

4.1

%

Mortgage Company Equity Method Investees Production Data 8:

Mortgage pipeline

$

1,160,978

$

1,236,366

$

1,174,362

$

1,160,978

$

1,174,362

Loans originated

$

1,352,172

$

1,491,404

$

1,546,353

$

4,250,497

$

4,209,658

Loans closed

$

1,003,981

$

927,934

$

1,014,469

$

2,868,704

$

2,784,853

Loans sold

$

638,154

$

820,716

$

702,938

$

2,206,699

$

2,046,657

1 Common equity, less total goodwill and intangibles per common share, a non-U.S. GAAP financial measure. See the reconciliation of this non-U.S. GAAP financial measure to its most directly comparable GAAP financial measure included in the tables on page 13.

2 Annualized for the quarterly periods presented.

3 Net interest income as a percentage of average interest-earning assets.

4 Presented on a fully tax-equivalent basis, a non-U.S. GAAP financial measure.

5 Noninterest expense as a percentage of net interest income and noninterest income.

6 Noninterest expense as a percentage of average assets.

7 Ratio of charge-offs, less recoveries to total loans.

8 Information is related to Intercoastal Mortgage Company, LLC and Warp Speed Holdings, LLC, entities in which MVB has an ownership interest that are accounted for as equity method investments.

Non-U.S. GAAP Reconciliation: Net Interest Income and Net Interest Margin on a Fully Tax-Equivalent Basis

The following table reconciles, for the periods shown below, net interest income and net interest margin on a fully tax-equivalent basis:

Three Months Ended

Nine Months Ended

(Dollars in thousands)

September 30,

2026

June 30, 2026

September 30,

2025

September 30,

2026

September 30,

2025

Net interest margin - U.S. GAAP basis

Net interest income

$

32,596

$

32,274

$

26,573

$

93,322

$

79,029

Average interest-earning assets

$

3,227,205

$

3,125,209

$

2,986,453

$

3,154,094

$

2,930,263

Net interest margin

4.01

%

4.14

%

3.53

%

3.96

%

3.61

%

Net interest margin - non-U.S. GAAP basis

Net interest income

$

32,596

$

32,274

$

26,573

$

93,322

$

79,029

Impact of fully tax-equivalent adjustment

140

119

180

382

544

Net interest income on a fully tax-equivalent basis

$

32,736

$

32,393

$

26,753

$

93,704

$

79,573

Average interest-earning assets

$

3,227,205

$

3,125,209

$

2,986,453

$

3,154,094

$

2,930,263

Net interest margin on a fully tax-equivalent basis

4.02

%

4.16

%

3.55

%

3.97

%

3.63

%

Core net interest margin - non-U.S. GAAP basis

Net interest income on a fully tax-equivalent basis

$

32,736

$

32,393

$

26,753

$

93,704

$

79,573

Less: interest income from non-recurring items

—

(2,272

)

—

(2,272

)

—

Core net interest income on a fully tax-equivalent basis

$

32,736

$

30,121

$

26,753

$

91,432

$

79,573

Average interest-earning assets

$

3,227,205

$

3,125,209

$

2,986,453

$

3,154,094

$

2,930,263

Adjusted net interest margin on a fully tax-equivalent basis

4.02

%

3.87

%

3.55

%

3.88

%

3.63

%

Non-U.S. GAAP Reconciliation: Tangible Book Value per Common Share and Tangible Common Equity Ratio

(Unaudited) (Dollars in thousands, except per share data)

September 30, 2026

June 30, 2026

September 30, 2025

Tangible Book Value per Common Share

Goodwill

$

1,200

$

1,200

$

1,200

Total intangibles

$

1,200

1,200

1,200

Total equity attributable to parent

$

329,659

344,543

327,752

Less: Total intangibles

(1,200

)

(1,200

)

(1,200

)

Tangible common equity

$

328,459

$

343,343

$

326,552

Tangible common equity

$

328,459

$

343,343

$

326,552

Common shares outstanding (000s)

13,003

12,947

12,570

Tangible book value per common share

$

25.26

$

26.52

$

25.98

Tangible Common Equity Ratio

Total assets

$

3,514,225

$

3,545,853

$

3,232,953

Less: Total intangibles

(1,200

)

(1,200

)

(1,200

)

Tangible assets

$

3,513,025

$

3,544,653

$

3,231,753

Tangible assets

$

3,513,025

$

3,544,653

$

3,231,753

Tangible common equity

$

328,459

$

343,343

$

326,552

Tangible common equity ratio

9.3

%

9.7

%

10.1

%