Domino's Pizza® Announces Third Quarter 2025 Financial Results

Global retail sales growth (excluding foreign currency impact) of 6.3%

U.S. same store sales growth of 5.2%

International same store sales growth (excluding foreign currency impact) of 1.7%

Global net store growth of 214, including 29 net store openings in the U.S. and 185 net store openings internationally

Income from operations increased 12.2%; excluding the $0.8 million positive impact of foreign currency exchange rates on international franchise royalty revenues, income from operations increased 11.8%

ANN ARBOR, Mich., Oct. 14, 2025 /PRNewswire/ -- Domino's Pizza, Inc. (Nasdaq: DPZ), the largest pizza company in the world, announced results for the third quarter of 2025.

"I am incredibly proud of how our team and franchise system is bringing our Hungry for MORE strategy to life and delivering best in class results," said Russell Weiner, Domino's Chief Executive Officer. "In the U.S., we drove positive order counts behind our Best Deal Ever promotion and stuffed crust pizza product innovation for the third quarter. This resulted in another quarter of strong growth in both our delivery and carryout businesses. Seeing our strategy being executed at such a high level gives me the confidence that we will continue to win and take QSR pizza market share around the world in 2025 and beyond. We have never had more tools to drive long-term value creation for our franchisees and shareholders."

Third Quarter 2025 Operational and Financial Highlights (Unaudited):

The tables below outline certain statistical measures utilized by the Company to analyze its performance, as well as key financial results. This historical data is not necessarily indicative of results to be expected for any future period. Refer to Comments on Regulation G below for additional details, including definitions of these statistical measures and certain reconciliations.

Third Quarter

Three Fiscal Quarters

2025

2024

2025

2024

Global retail sales: (in millions of U.S. dollars)

U.S. stores

2,320.4

2,168.4

6,896.8

6,602.5

International stores

2,375.8

2,223.6

6,933.5

6,581.9

Total

4,696.2

4,392.0

13,830.3

13,184.4

Third Quarter

Three Fiscal Quarters

2025

2024

2025

2024

Global retail sales growth:

(versus prior year period, excluding foreign currency impact)

U.S. stores

+ 7.0 %

+ 5.1 %

+ 4.5 %

+ 6.6 %

International stores

+ 5.7 %

+ 5.1 %

+ 6.6 %

+ 6.5 %

Total

+ 6.3 %

+ 5.1 %

+ 5.5 %

+ 6.5 %

Same store sales growth:

(versus prior year period)

U.S. Company-owned stores

+ 3.4 %

+ 3.1 %

+ 1.0 %

+ 5.4 %

U.S. franchise stores

+ 5.3 %

+ 3.0 %

+ 2.7 %

+ 4.4 %

U.S. stores

+ 5.2 %

+ 3.0 %

+ 2.7 %

+ 4.5 %

International stores (excluding foreign currency impact)

+ 1.7 %

+ 0.8 %

+ 2.5 %

+ 1.1 %

U.S. Company-

owned Stores

U.S. Franchise

Stores

Total

U.S. Stores

International

Stores

Total

Third quarter of 2025 store counts:

Store count at June 15, 2025

258

6,803

7,061

14,475

21,536

Openings

220

250

Closings

—

(1)

(35)

(36)

Store count at September 7, 2025

260

6,830

7,090

14,660

21,750

Third quarter 2025 net store growth

185

214

Trailing four quarters net store growth

157

160

588

748

Third Quarter

Three Fiscal Quarters

(In millions, except percentages, percentage points, per

share data and leverage ratio)

2025

2024

Increase/

(Decrease)

2025

2024

Increase/

(Decrease)

Total revenues

$1,147.1

$1,080.1

+ 6.2 %

$3,404.3

$3,262.5

+ 4.3 %

U.S. Company-owned store gross margin

16.3 %

16.8 %

(0.5) pp

16.0 %

17.3 %

(1.3) pp

Supply chain gross margin

11.3 %

10.6 %

+ 0.7 pp

11.6 %

11.0 %

+ 0.6 pp

Income from operations

$223.2

$198.8

+ 12.2 %

$658.3

$605.3

+ 8.7 %

Net income

$139.3

$146.9

(5.2) %

$420.1

$414.7

+ 1.3 %

Diluted earnings per share

$4.08

$4.19

(2.6) %

$12.22

$11.80

+ 3.6 %

Leverage ratio

4.5x

4.9x

(0.4)x

Net cash provided by operating activities

$552.3

$446.9

+ 23.6 %

Capital expenditures

(56.7)

(70.8)

(19.9) %

Free cash flow

$495.6

$376.1

+ 31.8 %

Quarterly Dividend

Subsequent to the end of the third quarter of 2025, on October 7, 2025, the Company's Board of Directors declared a $1.74 per share quarterly dividend on its outstanding common stock for shareholders of record as of December 15, 2025, to be paid on December 26, 2025.

Share Repurchases

During the third quarter of 2025, the Company repurchased and retired 165,778 shares of common stock for a total of $74.7 million. During the three fiscal quarters of 2025, the Company repurchased and retired 596,754 shares of common stock for a total of $274.7 million. As of September 7, 2025, the Company had a total remaining authorized amount for share repurchases of $539.7 million.

2025 Refinancing

On September 5, 2025, the Company completed a previously announced $1.00 billion refinancing transaction, including the issuance by certain of its subsidiaries of $500.0 million of 4.930% fixed rate senior secured notes with an anticipated term of five years and $500.0 million of 5.217% fixed rate senior secured notes with an anticipated term of seven years (collectively, the "2025 Notes").

The proceeds from the 2025 Notes, as well as $160.0 million of the Company's unrestricted cash and cash equivalents, were used to (i) repay the remaining $742.0 million in outstanding principal under the Company's 2015 ten-year notes and the remaining $402.7 million in outstanding principal under the Company's 2018 7.5-year notes, (ii) prefund a portion of the interest payable on the 2025 Notes and (iii) capitalize $15.4 million for financing costs. Additionally, certain of the Company's subsidiaries also issued a new $320.0 million variable funding note facility, which was undrawn on the closing date, and the Company's previous variable funding note facilities were canceled. For additional information related to this refinancing transaction, refer to the Company's Current Report on Form 8-K filed on September 8, 2025 and the Company's Form 10-Q for the quarter ended September 7, 2025.

Comments on Regulation G

In addition to the GAAP financial measures set forth in this press release, the Company has included non-GAAP financial measures within the meaning of Regulation G, including free cash flow, income from operations, excluding foreign currency impact and Consolidated Adjusted EBITDA. The Company has also included metrics such as global retail sales, global retail sales growth (excluding foreign currency impact), same store sales growth, net store growth, food basket pricing change, impact of changes in foreign currency exchange rates on international franchise royalty revenues and the leverage ratio, which are commonly used statistical measures in the quick-service restaurant industry that are important to understanding Company performance.

The Company uses "global retail sales," a statistical measure, to refer to total worldwide retail sales at Company-owned and franchise stores. The Company believes global retail sales information is useful in analyzing revenues because franchisees pay royalties and advertising fees that are based on a percentage of franchise retail sales. The Company reviews comparable industry global retail sales information to assess business trends and to track the growth of the Domino's Pizza brand and believes they are indicative of the financial health of the Company's franchisee base. In addition, supply chain revenues are directly impacted by changes in franchise retail sales in the U.S. and Canada. As a result, sales by Domino's franchisees have a direct effect on the Company's profitability. Retail sales for franchise stores are reported to the Company by its franchisees and are not included in Company revenues. "Global retail sales growth" is calculated as the change of U.S. Dollar global retail sales against the comparable period of the prior year. "Global retail sales growth, excluding foreign currency impact" is calculated as the change of international local currency global retail sales against the comparable period of the prior year. Changes in global retail sales growth, excluding foreign currency impact, are primarily driven by same store sales growth and net store growth.

The Company uses "same store sales growth," a statistical measure, which is calculated by including only retail sales from stores that also had sales in the comparable weeks of both periods. International same store sales growth is calculated similarly to U.S. same store sales growth. Changes in international same store sales are reported excluding foreign currency impacts, which reflect changes in international local currency sales. Same store sales growth for transferred stores is reflected in their current classification.

The Company uses "net store growth," a statistical measure, which is calculated by netting gross store openings with gross store closures during the period. Transfers between Company-owned stores and franchised stores are excluded from the calculation of net store growth.

The Company uses "food basket pricing change," a statistical measure, which is calculated as the percentage change of the food basket (including both food and cardboard products) purchased by an average U.S. store (based on average weekly unit sales) from U.S. supply chain centers against the comparable period of the prior year. The Company believes that the food basket pricing change is important to investors and other interested persons to understand the Company's performance. As food basket prices fluctuate, revenues, cost of sales and gross margin percentages in the Company's supply chain segment also fluctuate. Additionally, cost of sales, gross margins and gross margin percentages for the Company's U.S. Company-owned stores also fluctuate.

The Company uses "free cash flow," which is calculated as net cash provided by operating activities, less capital expenditures, both as reported under GAAP. The most directly comparable financial measure calculated and presented in accordance with GAAP is net cash provided by operating activities. The Company believes that the free cash flow measure is important to investors and other interested persons, and that such persons benefit from having a measure which communicates how much cash flow is available for working capital needs or to be used for repurchasing debt, making acquisitions, repurchasing common stock or paying dividends.

The Company uses "income from operations, excluding foreign currency impact," which is calculated as income from operations as reported under GAAP, less the "impact of changes in foreign currency exchange rates on international franchise royalty revenues," a statistical measure. The most directly comparable financial measure calculated and presented in accordance with GAAP is income from operations. The impact of changes in foreign currency exchange rates on international franchise royalty revenues is calculated as the difference in international franchise royalty revenues resulting from translating current period local currency results to U.S. dollars at current period exchange rates as compared to prior period exchange rates. The Company believes that the impact of changes in foreign currency exchange rates on international franchise royalty revenues is important to investors and other interested persons to understand the Company's international royalty revenues given the significant variability in those revenues and that can be driven by changes in foreign currency exchanges rates. International franchise royalty revenues do not have a cost of sales component, so changes in these revenues have a direct impact on income from operations.

The Company uses "Consolidated Adjusted EBITDA," which is calculated as Segment Income as defined by the Company under Accounting Standards Codification 280, Segment Reporting, less corporate administrative costs that have not been allocated to a reportable segment including labor, computer expenses, professional fees, travel and entertainment, rent, insurance and other corporate administrative costs. Consolidated Adjusted EBITDA is defined in the base indenture governing the Company's securitized debt. The Company uses Consolidated Adjusted EBITDA to determine future business objectives and targets and for long-range planning, as well as to evaluate total Company operating performance for the purposes of determining certain variable performance-based compensation. The Company believes Consolidated Adjusted EBITDA is a reliable barometer for the overall success of the Company. It is also used to calculate the leverage ratio (defined below), and other ratios defined in the indenture governing the Company's securitized debt. As such, Consolidated Adjusted EBITDA is important to investors and other interested persons to understand the financial performance of the Company, and to assess the ability of the Company to meet its financial obligations.

The Company uses the "leverage ratio 1," which is calculated as the Company's securitized debt related to its fixed-rate notes and borrowings under its variable funding notes, divided by Consolidated Adjusted EBITDA on a trailing four quarters basis. The Company has historically operated with a leverage ratio between four and six times. The Company reviews its leverage ratio on at least a quarterly basis and believes its leverage ratio is important to investors and other interested persons to understand the capital structure of the Company, and to assess the ability of the Company to meet its financial obligations.

The reconciliation of the leverage ratio for the third quarters of 2025 and 2024 is as follows below.

September 7,

2025

September 8,

2024

2015 Ten-Year Notes

—

742,000

2017 Ten-Year Notes

940,000

2018 7.5-Year Notes

—

402,688

2018 9.25-Year Notes

379,000

2019 Ten-Year Notes

648,000

2021 7.5-Year Notes

826,625

2021 Ten-Year Notes

972,500

2025 Five-Year Notes

500,000

—

2025 Seven-Year Notes

500,000

—

Total fixed-rate notes

4,766,125

4,910,813

Segment Income - third quarter of 2025 and 2024

273,771

252,117

Segment Income - second quarter of 2025 and 2024

273,758

253,565

Segment Income - first quarter of 2025 and 2024

268,417

260,016

Segment Income - fourth quarter of 2024 and 2023

340,968

327,098

Segment Income - trailing four quarters

1,156,914

1,092,796

General and administrative - other - third quarter of 2025 and 2024

(19,771)

(22,839)

General and administrative - other - second quarter of 2025 and 2024

(20,925)

(26,165)

General and administrative - other - first quarter of 2025 and 2024

(27,313)

(18,173)

General and administrative - other - fourth quarter of 2024 and 2023

(27,818)

(32,498)

General and administrative - other - trailing four quarters

(95,827)

(99,675)

Consolidated Adjusted EBITDA - trailing four quarters

1,061,087

993,121

Leverage ratio

4.5

4.9

(1)

The Company also calculates and reviews its Senior Leverage Ratio and Holdco Leverage Ratio as defined in the indenture governing the Company's securitized debt.

Conference Call Information

The Company will file its Quarterly Report on Form 10-Q today. As previously announced, Domino's Pizza, Inc. will hold a conference call today at 8:30 a.m. (Eastern) to review its third quarter 2025 financial results. The webcast is available at ir.dominos.com and will be archived for one year.

About Domino's Pizza ®

Founded in 1960, Domino's Pizza is the largest pizza company in the world, with a significant business in both delivery and carryout. It ranks among the world's top public restaurant brands with a global enterprise of more than 21,700 stores in over 90 markets. Domino's had global retail sales of over $19.7 billion in the trailing four quarters ended September 7, 2025. Its system is comprised of independent franchise owners who accounted for 99% of Domino's stores as of the end of the third quarter of 2025. In the U.S., Domino's generated more than 85% of U.S. retail sales in 2024 via digital channels and has developed many innovative ordering platforms.

Order – dominos.com

Company Info – biz.dominos.com

Media Assets – media.dominos.com

Please visit our Investor Relations website at ir.dominos.com to view news, announcements, earnings releases, investor presentations and conference webcasts.

SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995:

This press release contains various forward-looking statements about the Company within the meaning of the Private Securities Litigation Reform Act of 1995 (the "Act") that are based on current management expectations that involve substantial risks and uncertainties which could cause actual results to differ materially from the results expressed in, or implied by, these forward-looking statements. The following cautionary statements are being made pursuant to the provisions of the Act and with the intention of obtaining the benefits of the "safe harbor" provisions of the Act. You can identify forward-looking statements by the use of words such as "anticipates," "believes," "could," "should," "estimates," "expects," "intends," "may," "will," "plans," "predicts," "projects," "seeks," "approximately," "potential," "outlook" and similar terms and phrases that concern our strategy, plans or intentions, including references to assumptions. These forward-looking statements address various matters including information concerning future results of operations and business strategy, our anticipated profitability, estimates in same store sales growth, store growth and the growth of our U.S. and international business in general, our ability to service our indebtedness, our future cash flows, our operating performance, trends in our business and other descriptions of future events reflect the Company's expectations based upon currently available information and data. While we believe these expectations and projections are based on reasonable assumptions, such forward-looking statements are inherently subject to risks, uncertainties and assumptions. Important factors that could cause actual results to differ materially from our expectations are more fully described in our filings with the Securities and Exchange Commission, including under the section headed "Risk Factors" in our Annual Report on Form 10-K for the fiscal year ended December 29, 2024. Actual results may differ materially from those expressed or implied in the forward-looking statements as a result of various factors, including but not limited to: our substantial indebtedness as a result of our recapitalization transactions and our ability to incur additional indebtedness or refinance or renegotiate key terms of that indebtedness in the future; the impact a downgrade in our credit rating may have on our business, financial condition and results of operations; our future financial performance and our ability to pay principal and interest on our indebtedness; the strength of our brand, including our ability to compete in the U.S. and internationally in our intensely competitive industry, including the food service and food delivery markets; our ability to successfully implement our growth strategy, including through our participation in the third-party order aggregation marketplace; labor shortages or changes in operating expenses resulting from increases in prices of food (particularly cheese), fuel and other commodity costs, labor, utilities, insurance, employee benefits and other operating costs or negative economic conditions; the effectiveness of our advertising, operations and promotional initiatives; shortages, interruptions or disruptions in the supply or delivery of fresh food products and store equipment; the additional risks our international operations subject us to, which may differ in each country in which we and our franchisees do business; our ability and that of our franchisees to successfully operate in the current and future credit environment; the impact of social media or a boycott on our business, brand and reputation; the impact of new or improved technologies and alternative methods of delivery on consumer behavior; new product, digital ordering and concept developments by us, and other food-industry competitors; our ability to maintain good relationships with and attract new franchisees, and franchisees' ability to successfully manage their operations without negatively impacting our royalty payments and fees or our brand's reputation; our ability to successfully implement cost-saving strategies; changes in the level of consumer spending given general economic conditions, including interest rates, energy prices and consumer confidence or negative economic conditions in general; our ability and that of our franchisees to open new restaurants and keep existing restaurants in operation and maintain demand for new stores; the impact that widespread illness, health epidemics or general health concerns, severe weather conditions and natural disasters may have on our business and the economies of the countries where we operate; changes in foreign currency exchange rates; changes in income tax rates; our ability to retain or replace our executive officers and other key members of management and our ability to adequately staff our stores and supply chain centers with qualified personnel; our ability to find and/or retain suitable real estate for our stores and supply chain centers; changes in government legislation and regulations, including changes in laws and regulations regarding information privacy, payment methods, advertising and consumer protection and social media; adverse legal judgments or settlements; food-borne illness or contamination of products or food tampering or other events that may impact our reputation; data breaches, power loss, technological failures, user error or other cyber risks threatening us or our franchisees; the impact that environmental, social and governance matters may have on our business and reputation; the effect of war, terrorism, catastrophic events, other geopolitical or reputational considerations or climate change; our ability to pay dividends and repurchase shares; changes in consumer tastes, spending and traffic patterns and demographic trends; changes in accounting policies; and adequacy of our insurance coverage. In light of these risks, uncertainties and assumptions, the forward-looking events discussed in this press release might not occur. All forward-looking statements speak only as of the date of this press release and should be evaluated with an understanding of their inherent uncertainty. Except as required under federal securities laws and the rules and regulations of the Securities and Exchange Commission, or other applicable law, we will not undertake, and specifically disclaim, any obligation to publicly update or revise any forward-looking statements to reflect events or circumstances arising after the date of this press release, whether as a result of new information, future events or otherwise. You are cautioned not to place undue reliance on the forward-looking statements included in this press release or that may be made elsewhere from time to time by, or on behalf of, us. All forward-looking statements attributable to us are expressly qualified by these cautionary statements.

TABLES TO FOLLOW

Domino's Pizza, Inc. and Subsidiaries

Condensed Consolidated Statements of Income

(Unaudited)

Fiscal Quarter Ended

September 7,

2025

% of

Total

Revenues

September 8,

2024

% of

Total

Revenues

(In thousands, except share and per share data)

Revenues:

U.S. Company-owned stores

82,749

89,173

U.S. franchise royalties and fees

157,155

144,074

Supply chain

696,959

651,314

International franchise royalties and fees

78,549

74,633

U.S. franchise advertising

131,642

120,925

Total revenues

1,147,054

100.0

1,080,119

100.0

Cost of sales:

U.S. Company-owned stores

69,258

74,205

Supply chain

617,894

582,167

Total cost of sales

687,152

59.9

656,372

60.8

Gross margin

459,902

40.1

423,747

39.2

General and administrative

105,092

9.1

103,991

9.6

U.S. franchise advertising

131,642

11.5

120,925

11.2

Income from operations

223,168

19.5

198,831

18.4

Other (expense) income

(3,017)

(0.3)

26,172

2.4

Interest expense, net

(40,952)

(3.6)

(40,387)

(3.7)

Income before provision for income taxes

179,199

15.6

184,616

17.1

Provision for income taxes

39,880

3.5

37,692

3.5

Net income

139,319

12.1

146,924

13.6

Earnings per share:

Common stock – diluted

4.08

4.19

Weighted average diluted shares

34,146,418

35,039,408

Domino's Pizza, Inc. and Subsidiaries

Condensed Consolidated Statements of Income

(Unaudited)

Three Fiscal Quarters Ended

September 7,

2025

% of

Total

Revenues

September 8,

2024

% of

Total

Revenues

(In thousands, except share and per share data)

Revenues:

U.S. Company-owned stores

266,803

274,086

U.S. franchise royalties and fees

464,416

442,168

Supply chain

2,053,945

1,969,772

International franchise royalties and fees

231,272

220,295

U.S. franchise advertising

387,818

356,181

Total revenues

3,404,254

100.0

3,262,502

100.0

Cost of sales:

U.S. Company-owned stores

224,242

226,722

Supply chain

1,815,993

1,753,132

Total cost of sales

2,040,235

59.9

1,979,854

60.7

Gross margin

1,364,019

40.1

1,282,648

39.3

General and administrative

321,777

9.5

320,962

9.8

U.S. franchise advertising

387,818

11.4

356,181

10.9

Refranchising (gain) loss

(3,883)

(0.1)

158

0.0

Income from operations

658,307

19.3

605,347

18.6

Other income

5,036

0.2

18,871

0.6

Interest expense, net

(123,411)

(3.6)

(122,996)

(3.8)

Income before provision for income taxes

539,932

15.9

501,222

15.4

Provision for income taxes

119,871

3.6

86,496

2.7

Net income

420,061

12.3

414,726

12.7

Earnings per share:

Common stock – diluted

12.22

11.80

Weighted average diluted shares

34,366,396

35,145,732

Domino's Pizza, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

(Unaudited)

September 7,

2025

December 29,

2024

(In thousands)

Assets

Current assets:

Cash and cash equivalents

139,728

186,126

Restricted cash and cash equivalents

202,501

195,370

Accounts receivable, net

277,175

309,104

Inventories

71,155

70,919

Prepaid expenses and other

41,349

40,363

Advertising fund assets, restricted

135,826

103,396

Total current assets

867,734

905,278

Property, plant and equipment, net

290,653

301,179

Operating lease right-of-use assets

223,540

210,302

Investment in DPC Dash

43,650

82,699

Other assets

234,700

237,555

Total assets

1,660,277

1,737,013

Liabilities and stockholders' deficit

Current liabilities:

Current portion of long-term debt

5,521

1,149,679

Accounts payable

113,071

85,898

Operating lease liabilities

45,163

39,920

Advertising fund liabilities

132,705

101,567

Other accrued liabilities

242,693

235,398

Total current liabilities

539,153

1,612,462

Long-term liabilities:

Long-term debt, less current portion

4,810,274

3,825,659

Operating lease liabilities

190,757

181,983

Other accrued liabilities

82,052

79,200

Total long-term liabilities

5,083,083

4,086,842

Total stockholders' deficit

(3,961,959)

(3,962,291)

Total liabilities and stockholders' deficit

1,660,277

1,737,013

Domino's Pizza, Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows

(Unaudited)

Three Fiscal Quarters Ended

September 7,

2025

September 8,

2024

(In thousands)

Cash flows from operating activities:

Net income

420,061

414,726

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation and amortization

61,128

60,974

Refranchising (gain) loss

(3,883)

158

Loss on sale/disposal of assets

703

501

Amortization of debt issuance costs

3,768

3,685

Provision (benefit) for deferred income taxes

9,255

(7,524)

Non-cash equity-based compensation expense

31,681

31,541

Excess tax benefits from equity-based compensation

(2,751)

(21,609)

(Benefit) provision for losses on accounts and notes receivable

(49)

250

Unrealized and realized gain on investments, net

(5,036)

(18,871)

Changes in operating assets and liabilities

10,242

(18,968)

Changes in advertising fund assets and liabilities, restricted

27,137

2,016

Net cash provided by operating activities

552,256

446,879

Cash flows from investing activities:

Capital expenditures

(56,667)

(70,801)

Sale of investments

44,085

—

Proceeds from sale of assets

8,458

Other

(1,939)

(1,167)

Net cash used in investing activities

(6,063)

(71,895)

Cash flows from financing activities:

Proceeds from issuance of long-term debt

1,000,000

—

Repayments of long-term debt and finance lease obligations

(1,147,773)

(15,947)

Proceeds from exercise of stock options

12,882

34,669

Purchases of common stock

(277,698)

(214,999)

Tax payments for restricted stock upon vesting

(10,862)

(10,706)

Payments of common stock dividends and equivalents

(119,503)

(106,015)

Cash paid for financing costs

(15,287)

—

Net cash used in financing activities

(558,241)

(312,998)

Effect of exchange rate changes on cash

1,487

(589)

Change in cash and cash equivalents, restricted cash and cash equivalents

(10,561)

61,397

Cash and cash equivalents, beginning of period

186,126

114,098

Restricted cash and cash equivalents, beginning of period

195,370

200,870

Cash and cash equivalents included in advertising fund assets, restricted,

beginning of period

80,928

88,165

Cash and cash equivalents, restricted cash and cash equivalents and

cash and cash equivalents included in advertising fund assets, restricted,

beginning of period

462,424

403,133

Cash and cash equivalents, end of period

139,728

189,084

Restricted cash and cash equivalents, end of period

202,501

185,439

Cash and cash equivalents included in advertising fund assets, restricted, end of period

109,634

90,007

Cash and cash equivalents, restricted cash and cash equivalents and cash and

cash equivalents included in advertising fund assets, restricted, end of period

451,863

464,530

SOURCE Domino's Pizza, Inc.