APi Group Reports First Quarter 2026 Financial Results
NEW BRIGHTON, Minn.--( BUSINESS WIRE)--APi Group Corporation (NYSE: APG) (“APi” or the “Company”) today reported its financial results for the three months ended March 31, 2026.
Russ Becker, APi’s President and Chief Executive Officer, stated: "We are off to a strong start in 2026, delivering 10% organic net revenue growth and expanding adjusted EBITDA margins by 70 basis points year over year, with strength across both our Safety Services and Specialty Services segments. At the same time, we continued to advance our M&A strategy. We closed the CertaSite acquisition and signed transactions for Wtech and Onyx, representing an investment of more than $1 billion across these three acquisitions to further build out our Safety Services segment across the U.S., Europe, and Canada. In a year that marks APi's 100th anniversary, I am proud of our team's execution, and we remain confident in our path toward our "10/16/60+" targets."
First Quarter 2026 Consolidated Results:
Three Months Ended March 31,
2026
2025
Y/Y
Net revenues
$
1,982
$
1,719
15.3
%
Organic net revenue growth (a)
10.4
%
GAAP
Gross profit
$
620
$
542
14.4
%
Gross margin
31.3
%
31.5
%
(20) bps
Net income
$
57
$
35
62.9
%
Diluted EPS
$
0.12
$
0.07
71.4
%
Adjusted non-GAAP comparison
Adjusted gross profit
$
620
$
545
13.8
%
Adjusted gross margin
31.3
%
31.7
%
(40) bps
Adjusted EBITDA
$
235
$
193
21.8
%
Adjusted EBITDA margin
11.9
%
11.2
%
+70 bps
Adjusted net income
$
142
$
104
36.5
%
Adjusted diluted EPS (b)
$
0.32
$
0.25
28.0
%
Notes: Amounts in millions, except per share data. Refer to non-GAAP reconciliations to the most comparable GAAP measures.
Organic change in net revenues provides a consistent basis for a year-over-year comparison in net revenues as it excludes the impacts of material acquisitions and divestitures, and the impact of changes due to foreign currency translation.
Per share data has been adjusted to reflect the three-for-two stock split executed June 30, 2025.
First Quarter 2026 Safety Services Segment Results:
Three Months Ended March 31,
2026
2025
Y/Y
Safety Services
Net revenues
$
1,415
$
1,267
11.7
%
Organic net revenue growth (a)
5.4
%
GAAP
Gross profit
$
527
$
466
13.1
%
Gross margin
37.2
%
36.8
%
+40 bps
Segment earnings
$
230
$
199
15.6
%
Segment earnings margin
16.3
%
15.7
%
+60 bps
Adjusted non-GAAP comparison
Adjusted gross profit
$
527
$
469
12.4
%
Adjusted gross margin
37.2
%
37.0
%
+20 bps
Notes: Amounts in millions. Refer to non-GAAP reconciliations to the most comparable GAAP measures.
Organic change in net revenues provides a consistent basis for a year-over-year comparison in net revenues as it excludes the impacts of material acquisitions and divestitures, and the impact of changes due to foreign currency translation.
First Quarter 2026 Specialty Services Segment Results:
Three Months Ended March 31,
2026
2025
Y/Y
Specialty Services
Net revenues
$
569
$
453
25.6
%
Organic net revenue growth (a)
24.8
%
GAAP
Gross profit
$
93
$
76
22.4
%
Gross margin
16.3
%
16.8
%
(50) bps
Segment earnings
$
39
$
29
34.5
%
Segment earnings margin
6.9
%
6.4
%
+50 bps
Adjusted non-GAAP comparison
Adjusted gross profit
$
93
$
76
22.4
%
Adjusted gross margin
16.3
%
16.8
%
(50) bps
Notes: Amounts in millions. Refer to non-GAAP reconciliations to the most comparable GAAP measures.
Organic change in net revenues provides a consistent basis for a year-over-year comparison in net revenues as it excludes the impacts of material acquisitions and divestitures, and the impact of changes due to foreign currency translation.
Guidance:
APi increases its full-year 2026 guidance for net revenues and adjusted EBITDA.
APi announces its guidance for the second quarter of 2026.
Conference Call:
APi will hold a webcast/dial-in conference call to discuss its financial results at 8:30 a.m. (Eastern Time) on Thursday, April 30, 2026. Participants on the call will include Russell A. Becker, President and Chief Executive Officer; and David Jackola, EVP and Chief Financial Officer. The conference call can be accessed by registering online using the links below. Analysts will receive dial-in information as well as a conference ID once registered.
Webcast Link: https://events.q4inc.com/attendee/963913077
Analysts Link: https://events.q4inc.com/analyst/963913077?pwd=MsHzmq1e
A replay of the call will be available shortly after completion of the live call/webcast via the webcast link above.
About APi:
APi is a global, market-leading business services provider of fire and life safety, security, elevator and escalator, and specialty services with a substantial recurring revenue base and over 500 locations worldwide. APi provides statutorily mandated and other contracted services to a strong base of long-standing customers across industries. APi has a winning leadership culture driven by entrepreneurial business leaders delivering innovative solutions for customers. More information can be found at www.apigroupinc.com.
Forward-Looking Statements and Disclaimers
Please note that in this document the Company may discuss events or results that have not yet occurred or been realized, commonly referred to as forward-looking statements. The Private Securities Litigation Reform Act of 1995 provides a safe harbor for forward-looking statements made by or on behalf of APi Group Corporation ("APi" or the "Company"). Such discussion and statements may contain words such as "expect," "anticipate," "will," "believe," "intend," "plan," "estimate," "predict," "seek," "continue," "pro forma," "outlook," "may," "might," "should," "could," "would," "can have," "likely," "potential," "target," "indicative," "illustrative," "goal," "objective," "forecast," "guidance," "assumes," "strategy," "opportunity," and variations of such words and similar expressions, and relate in this document, without limitation, to statements, beliefs, projections and expectations about future events. Forward-looking statements in this document include, but are not limited to: the Company's full-year and second quarter 2026 guidance for net revenues, adjusted EBITDA, and adjusted free cash flow conversion; the Company's long-term performance targets, including the "10/16/60+" targets (referring to the Company's goals of $10 billion or greater in net revenues by 2028, 16% or greater adjusted EBITDA margins by 2028, and 60% of revenues coming from inspection, service and monitoring over the long-term); statements regarding the anticipated benefits of completed and future acquisitions; statements regarding the Company's M&A strategy and pipeline; and statements regarding the Company's confidence in its future performance and execution of its business strategies. Certain of these forward-looking statements reference non-GAAP financial measures; investors should refer to the "Non-GAAP Financial Measures" section of this document for important information regarding such measures. Such statements are based on the Company's expectations, intentions, and projections regarding the Company's future performance, anticipated events or trends and other matters that are not historical facts.
These statements are not guarantees of future performance and are subject to known and unknown risks, uncertainties and other factors that could cause actual results to differ materially from those expressed or implied by such forward-looking statements, including: (i) economic conditions, competition, political risks, and other risks that may affect the Company's future performance, including the impacts of inflationary pressures and other macroeconomic factors on the Company's business, markets, supply chain, customers and workforce, on the credit and financial markets, and on the global economy generally; (ii) supply chain constraints and interruptions, and the resulting increases in the cost, or reductions in the supply, of the supplies and materials the Company uses in its business and for which the Company may bear the risk of such increases; (iii) risks associated with the Company's international operations, including changes in tariff and trade policies, import and export restrictions, retaliatory trade measures, sanctions, and other governmental actions that may affect the cost, timing, or viability of the Company's cross-border operations and supply chains; (iv) failure to realize the anticipated benefits of our acquisitions and our ability to successfully execute the Company's bolt-on acquisition strategy to acquire other businesses and successfully integrate them into its operations; (v) failure to fully execute the Company's inspection-first strategy or to realize the expected service revenue from such inspections; (vi) failure to realize expected benefits from the Company's other business strategies, including the Company's disciplined approach to customer and project selection and the Company's asset-light, services-focused business model and its expected impact on future capital expenditures; (vii) risks associated with the Company's decentralized business model and participation in joint ventures; (viii) improperly managed projects or project delays; (ix) risks associated with the implementation and maintenance of the Company's enterprise resource planning systems and cloud-based platforms, including potential disruptions to operations, cost overruns, delays, and impacts on internal controls over financial reporting; (x) adverse developments in the credit markets which could impact the Company's ability to secure financing in the future; (xi) the Company's level of indebtedness; (xii) risks associated with the Company's contract portfolio; (xiii) changes in applicable laws or regulations, including changes in building codes, fire and life safety regulations, inspection mandates, professional licensing requirements, and environmental, health and safety laws that may affect demand for the Company's services or increase the cost of compliance; (xiv) the possibility that the Company may be adversely affected by other economic, business, and/or competitive factors; (xv) geopolitical risks, including armed conflicts, political instability, sanctions, and their impacts on the Company's operations, customers, and supply chains; (xvi) the trading price of the Company's common stock, which may be positively or negatively impacted by market and economic conditions, the Company's financial performance, or other factors; (xvii) the Company's ability to attract, retain, and develop qualified employees, including skilled trade labor, and the impact of labor shortages, wage inflation, and competition for talent on the Company's operations and cost structure; (xviii) cybersecurity incidents, information technology system failures, data breaches, or disruptions, and the costs of compliance with evolving data privacy and cybersecurity laws and regulations; and (xix) other risks and uncertainties, including those discussed in the Company's Annual Report on Form 10-K for the year ended December 31, 2025 under the heading "Risk Factors."
Given these risks and uncertainties, investors are cautioned not to place undue reliance on forward-looking statements. Additional information concerning these risks, uncertainties and other factors that could cause actual results to vary is, or will be, included in the periodic and other reports filed by the Company with the Securities and Exchange Commission. Forward-looking statements included in this document speak only as of the date hereof and, except as required by applicable law, the Company does not undertake any obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or circumstances after the date of this document.
Non-GAAP Financial Measures
This document contains non-U.S. GAAP financial measures within the meaning of Regulation G promulgated by the Securities and Exchange Commission. The Company uses certain non-U.S. GAAP financial measures that are included in this document and the additional financial information both in explaining its results to shareholders and the investment community and in its internal evaluation and management of its businesses. The Company’s management believes that these non-U.S. GAAP financial measures and the information they provide are useful to investors since these measures (a) permit investors to view the Company’s performance using the same tools that management uses to evaluate the Company’s past performance, reportable business segments and prospects for future performance, (b) permit investors to compare the Company with its peers, (c) in the case of adjusted EBITDA, determines certain elements of management’s incentive compensation, (d) provide consistent period-to-period comparisons of the results, and (e) in the case of organic net revenue growth, enable investors to assess the growth rate of the Company’s existing operations independent of the impact of acquisitions and foreign currency translation. Specifically:
While the Company believes these non-U.S. GAAP measures are useful in evaluating the Company’s performance, this information should be considered as supplemental in nature and not as a substitute for or superior to the related financial information prepared in accordance with U.S. GAAP. Additionally, these non-U.S. GAAP financial measures may differ from similar measures presented by other companies. A reconciliation of these non-U.S. GAAP financial measures is included later in this document.
The Company is unable to provide a quantitative reconciliation of forward-looking non-U.S. GAAP adjusted EBITDA, growth in reported and organic net revenues, and adjusted free cash flow conversion to U.S. GAAP without unreasonable effort due to the inherent difficulty in forecasting and quantifying certain amounts that are necessary for such reconciliations, including adjustments that could be made for acquisitions and divestitures, systems and business enablement expenses, business process transformation expenses, impairment charges, transaction and other costs related to acquisitions and divestitures, restructuring costs, miscellaneous capital market activities, and other charges reflected in the Company’s reconciliation of historic numbers, the amount of which, based on historical experience, could be significant.
Additional Information
Following the three-for-two stock split executed on June 30, 2025, all references to the number of shares outstanding, issued shares, and per share amounts of the Company’s common shares have been restated to reflect the effect of the stock split for all historical periods presented in this document.
APi Group Corporation
Condensed Consolidated Statements of Operations (GAAP)
(Amounts in millions, except per share data)
(Unaudited)
Three Months Ended March 31,
2026
2025
Net revenues
$
1,982
$
1,719
Cost of revenues
1,362
1,177
Gross profit
620
542
Selling, general, and administrative expenses
517
458
Operating income
103
84
Interest expense, net
30
38
Investment expense and other, net
2
—
Other expense, net
32
38
Income before income taxes
71
46
Income tax provision
14
11
Net income
$
57
$
35
Net income attributable to common shareholders:
Income allocable to Series A Preferred Stock
(6
)
(4
)
Net income attributable to common shareholders
$
51
$
31
Net income per common share:
Basic
$
0.12
$
0.07
Diluted
0.12
0.07
Weighted average shares outstanding:
Basic
431
416
Diluted
435
417
APi Group Corporation
Condensed Consolidated Balance Sheets (GAAP)
(Amounts in millions)
(Unaudited)
March 31,
2026
December 31,
2025
Assets
Current assets:
Cash and cash equivalents
$
645
$
912
Accounts receivable, net of allowances
1,545
1,563
Inventories
156
145
Contract assets
538
484
Prepaid expenses and other current assets
140
125
Total current assets
3,024
3,229
Property and equipment, net
401
397
Operating lease right-of-use assets
294
301
Goodwill
3,326
3,167
Intangible assets, net
1,623
1,584
Deferred tax assets
20
40
Pension and post-retirement assets
123
129
Other assets
155
89
Total assets
$
8,966
$
8,936
Liabilities and Shareholders’ Equity
Current liabilities:
Short-term and current portion of long-term debt
$
5
$
5
Accounts payable
506
526
Accrued liabilities
726
827
Contract liabilities
773
694
Operating and finance leases
97
98
Total current liabilities
2,107
2,150
Long-term debt, less current portion
2,755
2,754
Pension and post-retirement obligations
49
50
Operating and finance leases
213
215
Deferred tax liabilities
200
205
Other noncurrent liabilities
156
154
Total liabilities
5,480
5,528
Total shareholders’ equity
3,486
3,408
Total liabilities and shareholders’ equity
$
8,966
$
8,936
APi Group Corporation
Condensed Consolidated Statements of Cash Flows (GAAP)
(Amounts in millions)
(Unaudited)
Three Months Ended March 31,
2026
2025
Cash flows from operating activities:
Net income
$
57
$
35
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
84
80
Restructuring charges, net of cash paid
(2
)
(6
)
Share-based compensation expense
11
10
Profit-sharing expense
11
9
Non-cash lease expense
32
28
Net periodic pension cost
6
6
Other, net
—
1
Changes in operating assets and liabilities, net of effects of acquisitions:
(114
)
(101
)
Net cash provided by operating activities
85
62
Cash flows from investing activities:
Acquisitions, net of cash acquired
(289
)
(6
)
Purchases of property and equipment
(18
)
(12
)
Proceeds from sales of property and equipment
2
4
Net cash used in investing activities
(305
)
(14
)
Cash flows from financing activities:
Payments on long-term borrowings
(1
)
(2
)
Repurchases of common stock
—
(75
)
Payments of acquisition-related consideration
(4
)
(2
)
Restricted shares tendered for taxes
(37
)
(19
)
Net cash used in financing activities
(42
)
(98
)
Effect of foreign currency exchange rate change on cash, cash equivalents, and restricted cash
(6
)
10
Net decrease in cash, cash equivalents, and restricted cash
(268
)
(40
)
Cash, cash equivalents, and restricted cash, beginning of period
913
501
Cash, cash equivalents, and restricted cash, end of period
$
645
$
461
APi Group Corporation
Reconciliations of GAAP to Non-GAAP Financial Measures
Organic Change in Net Revenues (non-GAAP)
(Unaudited)
Organic change in net revenues
Three Months Ended March 31, 2026
Net revenues
change
(as reported)
Foreign
currency
translation (a)
Net revenues
change
(fixed currency) (b)
Acquisitions and
divestitures, net (c)
Organic
change in
net revenues (d)
Safety Services
11.7
%
4.4
%
7.3
%
1.9
%
5.4
%
Specialty Services
25.6
%
—
%
25.6
%
0.8
%
24.8
%
Consolidated
15.3
%
3.3
%
12.0
%
1.6
%
10.4
%
Notes:
Represents the effect of foreign currency on reported net revenues, calculated as the difference between reported net revenues and net revenues at fixed currencies for both periods. Fixed currency amounts are based on translation into U.S. Dollars at fixed foreign currency exchange rates established by management at the beginning of 2026.
Amount represents the year-over-year change after eliminating the impact of fluctuations in foreign exchange rates by translating foreign currency denominated results at fixed foreign currency rates for both periods.
Adjustment to exclude net revenues from material acquisitions from their respective dates of acquisition until the first year anniversary from date of acquisition and net revenues from material divestitures for all periods for businesses divested as of March 31, 2026.
Organic change in net revenues provides a consistent basis for a year-over-year comparison in net revenues as it excludes the impacts of material acquisitions, material divestitures, and the impact of changes due to foreign currency translation.
APi Group Corporation
Reconciliations of GAAP to Non-GAAP Financial Measures
Gross Profit and Adjusted Gross Profit (non-GAAP)
SG&A and Adjusted SG&A (non-GAAP)
(Amounts in millions)
(Unaudited)
Adjusted gross profit
Three Months Ended March 31,
2026
2025
Gross profit (as reported)
$
620
$
542
Adjustments to reconcile gross profit to adjusted gross profit:
Backlog amortization
(a)
—
3
Adjusted gross profit
$
620
$
545
Net revenues
$
1,982
$
1,719
Adjusted gross margin
31.3
%
31.7
%
Adjusted SG&A
Three Months Ended March 31,
2026
2025
Selling, general, and administrative expenses ("SG&A") (as reported)
$
517
$
458
Adjustments to reconcile SG&A to adjusted SG&A:
Amortization of intangible assets
(b)
(63
)
(57
)
Contingent consideration and compensation
(c)
—
(1
)
Systems and business enablement
(d)
(27
)
(12
)
Business process transformation expenses
(e)
—
(4
)
Acquisition and divestiture related expenses
(f)
(19
)
(3
)
Restructuring program related costs
(g)
—
(3
)
Other
(h)
1
(2
)
Adjusted SG&A expenses
$
409
$
376
Net revenues
$
1,982
$
1,719
Adjusted SG&A as a % of net revenues
20.6
%
21.9
%
Notes:
(a)
Adjustment to reflect the elimination of amortization expense related to backlog intangible assets.
Adjustment to reflect the elimination of amortization expense.
Adjustment to reflect the elimination of the expense attributable to one-time deferred consideration to prior owners of acquired businesses.
Adjustment to reflect the elimination of non-recurring expenses related to new systems implementations, information technologies, and other new capabilities.
Adjustment to reflect the elimination of expenses associated with the integration and reorganization of newly acquired businesses and non-operational costs related to technology and business enhancements, including systems and process development costs.
Adjustment to reflect the elimination of transaction costs, integration costs, and gains and losses related to potential and completed acquisitions and divestitures.
Adjustment to reflect the elimination of expenses associated with restructuring programs and related costs.
Adjustment includes various miscellaneous non-recurring items, such as gains and losses on the sale of buildings, elimination of changes in fair value estimates to acquired liabilities, and miscellaneous capital market activities.
APi Group Corporation
Reconciliations of GAAP to Non-GAAP Financial Measures
EBITDA and Adjusted EBITDA (non-GAAP)
(Amounts in millions)
(Unaudited)
Three Months Ended March 31,
2026
2025
Net income (as reported)
$
57
$
35
Adjustments to reconcile net income to EBITDA:
Interest expense, net
30
38
Income tax provision
14
11
Depreciation
21
20
Amortization
63
60
EBITDA
$
185
$
164
Adjustments to reconcile EBITDA to adjusted EBITDA:
Contingent consideration and compensation
(a)
—
1
Non-service pension cost
(b)
5
4
Systems and business enablement
(c)
27
12
Business process transformation expenses
(d)
—
4
Acquisition and divestiture related expenses
(e)
19
3
Restructuring program related costs
(f)
—
3
Other
(g)
(1
)
2
Adjusted EBITDA
$
235
$
193
Net revenues
$
1,982
$
1,719
Adjusted EBITDA margin
11.9
%
11.2
%
Notes:
Adjustment to reflect the elimination of the expense attributable to one-time deferred consideration to prior owners of acquired businesses.
Adjustment to reflect the elimination of non-service pension cost, which consists of interest cost, expected return on plan assets and amortization of actuarial gains/losses.
Adjustment to reflect the elimination of non-recurring expenses related to new systems implementations, information technologies, and other new capabilities.
Adjustment to reflect the elimination of expenses associated with the integration and reorganization of newly acquired businesses and non-operational costs related to technology and business enhancements, including systems and process development costs.
Adjustment to reflect the elimination of transaction costs, integration costs, and gains and losses related to potential and completed acquisitions and divestitures.
Adjustment to reflect the elimination of expenses associated with restructuring programs and related costs.
Adjustment includes various miscellaneous non-recurring items, such as the gains and losses on the sale of buildings, elimination of changes in fair value estimates to acquired liabilities, and miscellaneous capital market activities.
APi Group Corporation
Reconciliations of GAAP to Non-GAAP Financial Measures
Income before Income Tax, Net Income, and EPS and
Adjusted Income before Income Tax, Net Income, and EPS (non-GAAP)
(Amounts in millions, except per share data)
(Unaudited)
Three Months Ended March 31,
2026
2025
Income before income tax provision (as reported)
$
71
$
46
Adjustments to reconcile income before income tax provision to adjusted income before income tax provision:
Amortization of intangible assets
(a)
63
60
Contingent consideration and compensation
(b)
—
1
Non-service pension cost
(c)
5
4
Systems and business enablement
(d)
27
12
Business process transformation expenses
(e)
—
4
Acquisition and divestiture related expenses
(f)
19
3
Restructuring program related costs
(g)
—
3
Other
(h)
(1
)
2
Adjusted income before income tax provision
$
184
$
135
Income tax provision (as reported)
$
14
$
11
Adjustments to reconcile income tax provision to adjusted income tax provision:
Income tax provision adjustment
(i)
28
20
Adjusted income tax provision
$
42
$
31
Adjusted income before income tax provision
$
184
$
135
Adjusted income tax provision
42
31
Adjusted net income
$
142
$
104
Diluted weighted average shares outstanding (as reported)
435
417
Adjustments to reconcile diluted weighted average shares outstanding to adjusted diluted weighted average shares outstanding:
Dilutive impact of Series A Preferred Stock
(j)
4
6
Adjusted diluted weighted average shares outstanding
439
423
Adjusted diluted EPS
$
0.32
$
0.25
Notes:
Adjustment to reflect the elimination of amortization expense.
Adjustment to reflect the elimination of the expense attributable to one-time deferred consideration to prior owners of acquired businesses.
Adjustment to reflect the elimination of non-service pension cost, which consists of interest cost, expected return on plan assets, and amortization of actuarial gains/losses.
Adjustment to reflect the elimination of non-recurring expenses related to new systems implementations, information technologies, and other new capabilities.
Adjustment to reflect the elimination of expenses associated with the integration and reorganization of newly acquired businesses and non-operational costs related to technology and business enhancements, including systems and process development costs.
Adjustment to reflect the elimination of transaction costs, integration costs, and gains and losses related to potential and completed acquisitions and divestitures.
Adjustment to reflect the elimination of expenses associated with restructuring programs and related costs.
Adjustment includes various miscellaneous non-recurring items, such as the gains and losses on the sale of buildings, elimination of changes in fair value estimates to acquired liabilities, and miscellaneous capital market activities.
Adjustment to reflect an adjusted effective tax rate of 23%, which reflects the Company's estimated expectations for taxes to be paid on its adjusted non-GAAP earnings.
Adjustment reflects the addition of the dilutive impact of 6 million shares associated with the deemed conversion of Series A Preferred Stock, when adjusted for the stock split, offset by the adjustment of the assumed dividend payable to the Series A Preferred Stock holders at year-end.
APi Group Corporation
Adjusted Segment Financial Information (non-GAAP)
(Amounts in millions)
(Unaudited)
Three Months Ended March 31,
2026 (a)
2025 (a)
Safety Services
Net revenues
$
1,415
$
1,267
Adjusted gross profit
527
469
Segment earnings
230
199
Adjusted gross margin
37.2
%
37.0
%
Segment earnings margin
16.3
%
15.7
%
Specialty Services
Net revenues
$
569
$
453
Adjusted gross profit
93
76
Segment earnings
39
29
Adjusted gross margin
16.3
%
16.8
%
Segment earnings margin
6.9
%
6.4
%
Total net revenues before corporate and eliminations
(b)
$
1,984
$
1,720
Total segment earnings before corporate and eliminations
(b)
269
228
Segment earnings margin before corporate and eliminations
(b)
13.6
%
13.3
%
Corporate and Eliminations
Net revenues
$
(2
)
$
(1
)
Adjusted EBITDA
(34
)
(35
)
Total Consolidated
Net revenues
$
1,982
$
1,719
Adjusted gross profit
620
545
Adjusted EBITDA
235
193
Adjusted gross margin
31.3
%
31.7
%
Adjusted EBITDA margin
11.9
%
11.2
%
Notes:
Information derived from non-GAAP reconciliations included elsewhere in this document.
Calculated from results of the Company's reportable segments shown above, excluding Corporate and Eliminations.
APi Group Corporation
Reconciliations of GAAP to Non-GAAP Financial Measures
Adjusted Segment Financial Information (non-GAAP)
(Amounts in millions)
(Unaudited)
Three Months Ended March 31, 2026
Three Months Ended March 31, 2025
As Reported
Adjustments
As Adjusted
As Reported
Adjustments
As Adjusted
Safety Services
Net revenues
$
1,415
$
—
$
1,415
$
1,267
$
—
$
1,267
Cost of revenues
888
—
888
801
(3
)
(a)
798
Gross profit
$
527
$
—
$
527
$
466
$
3
$
469
Gross margin
37.2
%
37.2
%
36.8
%
37.0
%
Specialty Services
Net revenues
$
569
$
—
$
569
$
453
$
—
$
453
Cost of revenues
476
—
476
377
—
377
Gross profit
$
93
$
—
$
93
$
76
$
—
$
76
Gross margin
16.3
%
16.3
%
16.8
%
16.8
%
Corporate and Eliminations
Net revenues
$
(2
)
$
—
$
(2
)
$
(1
)
$
—
$
(1
)
Cost of revenues
(2
)
—
(2
)
(1
)
—
(1
)
Total Consolidated
Net revenues
$
1,982
$
—
$
1,982
$
1,719
$
—
$
1,719
Cost of revenues
1,362
—
1,362
1,177
(3
)
(a)
1,174
Gross profit
$
620
$
—
$
620
$
542
$
3
$
545
Gross margin
31.3
%
31.3
%
31.5
%
31.7
%
Notes:
Adjustment to reflect the elimination of amortization expense related to backlog intangible assets.
APi Group Corporation
Reconciliations of GAAP to Non-GAAP Financial Measures
Adjusted Segment Financial Information (non-GAAP)
(Amounts in millions)
(Unaudited)
Three Months Ended March 31,
2026
2025
Corporate and Eliminations
Income before income taxes
$
(91
)
$
(83
)
Interest expense, net
21
29
Depreciation
2
1
Amortization
2
1
Systems and business enablement
(a)
15
10
Business process transformation expenses
(b)
—
3
Acquisition and divestiture related expenses
(c)
18
3
Other
(d)
(1
)
1
Corporate and Eliminations adjusted EBITDA
$
(34
)
$
(35
)
Notes:
Adjustment to reflect the elimination of non-recurring expenses related to new systems implementations, information technologies, and other new capabilities.
Adjustment to reflect the elimination of expenses associated with the integration and reorganization of newly acquired businesses and non-operational costs related to technology and business enhancements, including systems and process development costs.
Adjustment to reflect the elimination of transaction costs, integration costs, and gains and losses related to potential and completed acquisitions and divestitures.
Adjustment includes various miscellaneous non-recurring items, such as the gains and losses on the sale of buildings, elimination of changes in fair value estimates to acquired liabilities, and miscellaneous capital market activities.
APi Group Corporation
Reconciliations of GAAP to Non-GAAP Financial Measures
Change in Segment Earnings (non-GAAP)
(Unaudited)
Change in Segment earnings
Three Months Ended March 31, 2026
Change in
Segment earnings
(as reported)
Foreign
currency
translation (a)
Change in
Segment earnings
(fixed currency) (b)
Safety Services
15.6%
3.9%
11.7%
Specialty Services
34.5%
—%
34.5%
Consolidated
21.8%
3.7%
18.1%
Notes:
Represents the effect of foreign currency on reported segment earnings, calculated as the difference between reported segment earnings and segment earnings at fixed currencies for both periods. Fixed currency amounts are based on translation into U.S. Dollars at fixed foreign currency exchange rates established by management at the beginning of 2026.
Amount represents the year-over-year change after eliminating the impact of fluctuations in foreign exchange rates by translating foreign currency denominated results at fixed foreign currency rates for both periods.
APi Group Corporation
Reconciliations of GAAP to Non-GAAP Financial Measures
Free Cash Flow and Adjusted Free Cash Flow and Conversion (non-GAAP)
(Amounts in millions)
(Unaudited)
Three Months Ended March 31,
2026
2025
Net cash provided by operating activities (as reported)
$
85
$
62
Less: Purchases of property and equipment
(18
)
(12
)
Free cash flow
$
67
$
50
Add: Cash payments related to following items:
Contingent compensation
(a)
1
1
Systems and business enablement
(b)
36
16
Business process transformation expenses
(c)
—
4
Acquisition and divestiture related expenses
(d)
18
3
Restructuring program related payments
(e)
2
9
Other
(f)
1
3
Adjusted free cash flow
$
125
$
86
Adjusted net income
$
142
$
104
Adjusted free cash flow as a % of adjusted net income
88.0
%
82.7
%
Notes:
Adjustment to reflect the elimination of expense attributable to one-time deferred consideration to prior owners of acquired businesses.
Adjustment to reflect the elimination of non-recurring expenses related to new systems implementations, information technologies, and other new capabilities.
Adjustment to reflect the elimination of expenses associated with the integration and reorganization of newly acquired businesses and non-operational costs related to technology and business enhancements, including systems and process development costs.
Adjustment to reflect the elimination of transaction costs, integration costs, and gains and losses related to potential and completed acquisitions and divestitures.
Adjustment to reflect payments made for restructuring programs and related costs.
Adjustment includes various miscellaneous non-recurring items, including capital market activity and costs or gains/losses associated with any one-time fixed asset acquisitions or dispositions.