Form 8-K/A
8-K/A — Healthcare Triangle, Inc.
Accession: 0001213900-26-041119
Filed: 2026-04-07
Period: 2026-01-22
CIK: 0001839285
SIC: 7373 (SERVICES-COMPUTER INTEGRATED SYSTEMS DESIGN)
Item: Financial Statements and Exhibits
Documents
8-K/A — ea0285446-8ka1_healthcare.htm (Primary)
EX-99.2 — AUDITED FINANCIAL STATEMENTS OF TEYAME 360 S.L. AS OF AND FOR THE FISCAL YEARS ENDED DECEMBER 31, 2025 AND 2024 (ea028544601ex99-2.htm)
EX-99.3 — AUDITED FINANCIAL STATEMENTS OF DATONO MEDIACION S.L. AS OF AND FOR THE FISCAL YEARS ENDED DECEMBER 31, 2025 AND 2024 (ea028544601ex99-3.htm)
EX-99.4 — UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL INFORMATION OF HEALTHCARE TRIANGLE, INC., TEYAME 360 S.L. AND DATONO MEDIACION S.L (ea028544601ex99-4.htm)
GRAPHIC (ea028544601_ex99-2img1.jpg)
GRAPHIC (ea028544601_ex99-3img1.jpg)
XML — IDEA: XBRL DOCUMENT (R1.htm)
8-K/A — AMENDMENT NO. 1 TO FORM 8-K
8-K/A (Primary)
Filename: ea0285446-8ka1_healthcare.htm · Sequence: 1
true
0001839285
0001839285
2026-01-22
2026-01-22
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
Form
8-K/A
(Amendment
No. 1)
CURRENT
REPORT
Pursuant
to Section 13 or 15(d) of The Securities Exchange Act of 1934
Date
of Report (Date of earliest event reported): April 7, 2026 (January 22, 2026)
HEALTHCARE
TRIANGLE, INC.
(Exact
name of registrant as specified in its charter)
Delaware
001-40903
84-3559776
(State
or other jurisdiction
of incorporation)
(Commission
File Number)
(IRS
Employer
Identification No.)
7901
Stoneridge Dr., Suite 220 Pleasanton, CA 94588
(Address
of principal executive offices)
(925)-270-4812
(Registrant’s
telephone number, including area code)
N/A
(Former
name or former address, if changed since last report.)
Check
the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under
any of the following provisions:
☐
Written
communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐
Soliciting
material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐
Pre-commencement
communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐
Pre-commencement
communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class
Trading
Symbol(s)
Name
of each exchange on which registered
Common
Stock, par value $0.00001 per share
HCTI
The
Nasdaq Stock Market LLC
Indicate
by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405
of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging
growth company ☒
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Explanatory
Note
This
Amendment No. 1 on Form 8-K/A (this “Amendment”) amends the Current Report on Form 8-K originally filed by Healthcare
Triangle, Inc. (the “Company”) with the Securities and Exchange Commission on January 28, 2026 (the “Original
Report”), relating to the acquisition by Teyame AI Holdings Inc., the Company’s wholly owned subsidiary, of all of the
outstanding equity interests of Teyamé 360 S.L. and Datono Mediación S.L. pursuant to that certain Share Purchase Agreement,
dated January 22, 2026, by and among Teyame AI Holdings Inc., the Company, Teyame AI LLC, CH 109, S.L., Ivan Montero Rebato and Maria
Luisa Sanchez Fernandez, as described in the Original Report. This Amendment is being filed to provide the financial statements of the
businesses acquired required by Item 9.01(a) of Form 8-K and the pro forma financial information required by Item 9.01(b) of Form 8-K.
Except as expressly set forth herein, this Amendment does not amend, modify or update the disclosures contained in the Original Report,
including the disclosures under Item 1.01, Item 2.01, Item 3.02 or Item 7.01 thereof, and this Amendment should be read in conjunction
with the Original Report.
Item
9.01 Financial Statements and Exhibits.
(a)
Financial statements of businesses acquired.
The
audited financial statements of Teyamé 360 S.L. as of and for the fiscal years ended December 31, 2025 and 2024, including the
related notes thereto and the report of the independent registered public accounting firm thereon, are filed as Exhibit 99.2 to this
Amendment and are incorporated herein by reference.
The
audited financial statements of Datono Mediación S.L. as of and for the fiscal years ended December 31, 2025 and 2024, including
the related notes thereto and the report of the independent registered public accounting firm thereon, are filed as Exhibit 99.3 to this
Amendment and are incorporated herein by reference.
(b)
Pro forma financial information.
The
unaudited pro forma condensed combined financial information of the Company, giving effect to the acquisition of Teyamé 360 S.L.
and Datono Mediación S.L. described in the Original Report, is filed as Exhibit 99.4 to this Amendment and is incorporated herein
by reference.
(d)
Exhibits.
Exhibit
No.
Description
99.2
Audited financial statements of Teyamé 360 S.L. as of and for the fiscal years ended December 31, 2025 and 2024.
99.3
Audited financial statements of Datono Mediación S.L. as of and for the fiscal years ended December 31, 2025 and 2024.
99.4
Unaudited pro forma condensed combined financial information of Healthcare Triangle, Inc., Teyamé 360 S.L. and Datono Mediación S.L.
104
Cover Page Interactive Data File (formatted as Inline XBRL).
Forward-Looking
Statements
Certain
statements made in this Current Report on Form 8-K are “forward-looking statements” within the meaning of Section 27A of
the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended, and the “safe harbor”
provisions under the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical fact included
in this Current Report on Form 8-K are forward-looking statements. When used in this Current Report on Form 8-K, words such as “anticipate,”
“believe,” “continue,” “could,” “estimate,” “expect,” “intend,”
“may,” “might,” “plan,” “possible,” “potential,” “predict,” “project,”
“should,” “would” and variations of these words or similar expressions (or the negative versions of such words
or expressions), as they relate to the Company or its management team, are intended to identify forward-looking statements. Such forward-looking
statements are based on the beliefs of management, as well as assumptions made by, and information currently available to, the Company’s
management. Forward-looking statements are not guarantees of future performance, conditions or results, and involve a number of known
and unknown risks, uncertainties, assumptions and other important factors, many of which are beyond the control of the Company, including
those set forth in the “Risk Factors” section of the Company’s Annual Report on Form 10-K filed on March 31, 2025,
and other reports and registration statements of the Company filed, or to be filed, with the Securities and Exchange Commission, that
could cause actual results or outcomes to differ materially from those discussed in the forward-looking statements. All subsequent written
or oral forward-looking statements attributable to the Company or persons acting on its behalf are qualified in their entirety by this
paragraph. The Company undertakes no obligation to update or revise any forward-looking statements for revisions or changes after the
date of this Current Report on Form 8-K, except as required by law.
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by
the undersigned hereunto duly authorized.
Healthcare
Triangle, Inc.
Dated:
April 7, 2026
By:
/s/
David Ayanoglou
David
Ayanoglou
Chief
Financial Officer
EX-99.2 — AUDITED FINANCIAL STATEMENTS OF TEYAME 360 S.L. AS OF AND FOR THE FISCAL YEARS ENDED DECEMBER 31, 2025 AND 2024
EX-99.2
Filename: ea028544601ex99-2.htm · Sequence: 2
Exhibit
99.2
KPSN
& Associates LLP
Chartered
Accountants
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To
the Board of Directors and
Stockholders of Teyame AI LLC.
Opinion
on the Financial Statements
We
have audited the accompanying balance sheet of Teyame 360, S.L., a company incorporated in Spain (the Company) as of December 31, 2025,
and the related statement of operations, changes in stockholders’ equity, and cash flow for the year ended December 31, 2025, and
the related notes (collectively referred to as the financial statements).
In
our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December
31, 2025, and the results of its operations and its cash flows for year ended December 31, 2025, in conformity with accounting principles
generally accepted in the United States of America.
Basis
for Opinion
The
financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s
financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board
(United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities
laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We
conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company
is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits,
we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion
on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our
audit included performing procedures to assess the risk of material misstatement of the financial statements, whether due to error or
fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding
the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant
estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provides
a reasonable basis for our opinion.
Reg.
Office: No.128, Crown Court, 1st Floor, Cathedral Road, Chennai – 600 086.
LLP
identification Number: AAC-8221
KPSN
& Associates LLP
Chartered
Accountants
Critical
Audit Matters
The
critical audit matters are matters arising from the current period audit of the financial statements that were communicated or required
to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements
and (2) involved our especially challenging, subjective, or complex judgments. The communication of the critical audit matter does not
alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter
below, providing separate opinions on the critical audit matter or on the accounts or disclosures to which it relates.
We
determined that there are no critical audit matters.
/s/
KPSN & Associates LLP
We
have served as the Company’s auditor since 2025.
Chennai,
India.
March
31, 2026
Reg.
Office: No.128, Crown Court, 1st Floor, Cathedral Road, Chennai – 600 086.
LLP
identification Number: AAC-8221
2
TEYAME
360 S.L.
Condensed
Balance Sheets
As at
As at
Particulars
Notes
December
31, 2025
December
31, 2024
ASSETS
Current assets
Cash
and cash equivalents
4
$ 1,796
$ 446
Accounts
receivable
5
4,739,876
2,545,712
Due
from affiliates
6
813,355
91,962
Other
current assets
7
213,780
278,116
Total
current assets
5,768,807
2,916,236
Property
and equipment, net
8
1,493,770
1,850,433
Intangible
assets, net
9
2,222,489
995,317
ROU
asset
10
39,958
42,830
Investments
11
5,330
4,720
Deferred
tax asset
12
435,314
717,784
Other
non current assets
13
206,638
182,968
Total
assets
$ 10,172,306
$ 6,710,288
LIABILITIES
AND STOCKHOLDERS’ EQUITY
Current
liabilities
Short
term borrowings
14
3,444,288
$ 2,074,625
Lease
liabilties
10
5,186
4,283
Accounts
payable
15
2,938,731
685,964
Accrued
payroll & benefits
16
526,436
2,245
Taxes
payable
12
266,324
466,933
Total
current liabilities
7,180,965
3,234,050
Long
term debt
17
367,284
2,177,382
Long
term lease liabilties
10
45,828
45,170
Other
long-term liabilities
18
145,941
187,556
Total
liabilities
7,740,018
5,644,158
Stockholders’
equity
Common stock, par
value $1.07; 110,302 shares issued and outstanding as of December 31, 2025, and December 31, 2024, respectively.
19
117,648
117,648
Additional
paid-in capital
20
2,721,528
2,721,528
Retained
earnings
21
(565,608 )
(1,726,018 )
Accumulated
other comprehensive deficit
22
158,720
(47,028 )
Total
stockholders’ equity
2,432,288
1,066,130
Total
liabilities and stockholders’ equity
$ 10,172,306
$ 6,710,288
The
accompanying notes are an integral part of these financial statements.
3
TEYAME
360 S.L.
Condensed
Statement of Operations
Year ended
Year ended
Particulars
Notes
December
31, 2025
December
31, 2024
Net
revenue
23
$ 17,161,200
$ 17,920,415
Cost
of revenue (exclusive of depreciation and amortization shown separately below)
24
9,263,018
9,938,328
Operating
expenses
25
Selling,
general & administrative expenses
5,349,905
5,717,366
Other
operating income
-
11,973
Depreciation
and amortization
882,527
652,615
Total
operating expenses
6,232,432
6,381,954
Profit
from operations
1,665,750
1,600,133
Other
Income
26
14,019
5,555
Interest
expense
27
(214,481 )
(276,189 )
Profit
before income taxes
1,465,288
1,329,499
Income
tax
12
(361,670 )
(55,180 )
Net
profit / (loss)
$ 1,103,618
$ 1,274,319
Net
income per common share—basic & diluted
28
$ 10.01
$ 11.55
Weighted average
shares outstanding used in per common share computations:
Basic
& Diluted
110,302
110,302
The
accompanying notes are an integral part of these financial statements.
4
TEYAME
360 S.L.
Statement
of Cash Flows
Particulars
Year
ended
December 31, 2025
Year
ended
December 31, 2024
Cash
flows from operating activities
Net
income / (loss)
$ 1,103,618
$ 1,274,319
Net
unrealised exchange (gain)/ loss
262,540
(41,406 )
Depreciation
and amortization
882,527
652,615
Changes
in operating assets and liabilities:
(Increase)
/ decrease in current assets
Accounts
receivable
(2,194,163 )
1,226,402
Due
from affiliates
(721,392 )
(19,758 )
Other
current assets
64,335
38,574
Increase
/ (decrease) in current liabilities
Lease
liabilties (Current)
903
(25,683 )
Accounts
payable
2,252,767
(55,948 )
Accrued
payroll & benefits
524,191
(3,261 )
Taxes
payable
(562,278 )
(73,826 )
Net
cash provided by / (used in) operating activities
1,613,048
2,972,028
Interest
expense
214,481
276,189
Income
tax expense
361,670
55,180
Net
cash provided by / (used in) operating activities
2,189,199
3,303,397
Cash
flows from investing activities
Property
and equipment, net
(525,864 )
(22,708 )
Intangible
assets, net
(1,227,172 )
(958,850 )
ROU
Asset
2,872
(6,503 )
Investments
(611 )
424
Deferred
tax assets
282,470
101,111
Other
non current assets
(23,670 )
14,928
Net
cash provided by / (used in) investing activities
(1,491,975 )
(871,598 )
Cash
flows from financing activities
Short
term borrowings
1,369,662
(1,796,947 )
Long
term debt
(2,024,579 )
(528,476 )
Lease
liabilties (Non-current)
658
45,170
Other
long-term liabilities
(41,615 )
(155,339 )
Net
cash provided by / (used in) financing activities
(695,874 )
(2,435,591 )
Net
increase / (decrease) in cash and cash equivalents
1,350
(3,793 )
Cash
and cash equivalents
Cash
and cash equivalents at the beginning of the period
446
4,239
Cash
and cash equivalents at the end of the period
$ 1,796
$ 446
The
accompanying notes are an integral part of these financial statements
5
TEYAME
360 S.L.
Statement
of Changes in Stockholders’ Equity
Common
Stock
Additional
Paid
Retained
Accumulated
Other
Comprehensive
Total
Stockholders’
Shares
Amount
in
Capital
Earnings
Income
(Loss)
Equity/(Deficit)
Balance
as at December 31, 2023
110,302
$ 117,648
$ 2,721,528
$ (3,000,893 )
$ (5,066 )
$ (166,783 )
Net
profit / (loss)
-
-
-
1,274,319
-
1,274,319
Adjustments
-
-
-
556
(41,962 )
(41,406 )
Balance
as at December 31, 2024
110,302
117,648
2,721,528
(1,726,018 )
(47,028 )
1,066,130
Net
profit / (loss)
-
-
-
1,103,618
-
1,103,618
Adjustments
-
-
-
56,792
205,748
262,540
Balance
as at December 31, 2025
110,302
$ 117,648
$ 2,721,528
$ (565,608 )
$ 158,720
$ 2,432,288
The
accompanying notes are an integral part of these financial statements
6
TEYAME
360 S.L.
NOTES
TO THE FINANCIAL STATEMENTS
1 Organization
Introduction
Teyame
360 S.L. (“the Company”) is a limited liability company incorporated and domiciled in Madrid, Spain, on October 13, 2010.
The Company operates in the fields of advertising, marketing, public relations, and telecommunications, serving a diverse clientele primarily
across Spain. Its registered office is located in Madrid, and the Company’s authorized capital stands at €3,006, divided into
3,006 shares of €1 each. The Company is managed by a sole administrator as designated under its articles of association.
Our
Services:
The
Company provides technology-enabled contact center and telemarketing services to support customer acquisition, sales conversion, appointment
setting, customer support, and collections activities. The Company operates a 360-degree campaign management model designed to deliver
integrated customer engagement services across multiple channels and business lines.
The
Company’s operating model supports high-volume campaigns through geographically distributed teams and structured sales and service
workflows. Its service offering includes commercial outreach, product and service promotion, customer relationship management support,
survey handling, and related outbound and inbound contact center activities. The Company’s platform is intended to improve operational
efficiency, service quality, and campaign performance across client engagements.
2 Basis
of Preparation
The
accompanying financial statements have been prepared in accordance with accounting principles generally accepted in the United States
of America (“US GAAP”). The Company’s functional currency is the euro (EUR), which reflects the currency of the primary
economic environment in which it operates. However, these financial statements are presented in United States dollars (USD). Assets and
liabilities denominated in euros have been translated into US dollars at the exchange rate prevailing at the balance sheet date, while
revenues and expenses have been translated at average exchange rates for the respective reporting periods. The financial statements include
the financial position of Teyame 360 S.L. as at December 31, 2025, and the results of its operations and cash flows for the years then
ended. The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that
affect the reported amounts and disclosures. Actual results may differ from those estimates.
3 Summary
of Significant Accounting Policies
3.1 Basis
of Accounting:
The
financial statements are prepared using the accrual basis of accounting, recognizing revenues when earned and expenses when incurred.
3.2 Foreign
Currency Translation:
The
functional currency of Teyame 360 S.L. is the euro (EUR). For reporting purposes, assets and liabilities are translated to US dollars
(USD) at exchange rates in effect at the balance sheet date, and income and expense items are translated at average exchange rates for
the year.
3.3 Revenue
Recognition:
Revenue
is recognized when persuasive evidence of an arrangement exists, delivery has occurred, the price is fixed or determinable, and collectibility
is reasonably assured.
3.4 Cash
and Cash Equivalents:
Includes
deposits with banks and highly liquid investments with original maturities of three months or less at acquisition.
7
3.5 Accounts
Receivable:
Accounts
receivable are carried at original invoice amount less an allowance for doubtful accounts. The allowance for doubtful accounts is based
on historical experience and a review of current receivables. Doubtful amounts are identified and written down as impairments when collection
is no longer probable. The following table summarizes the aged receivables and provision for impairment as of year-end.
3.6 Property,
Plant, and Equipment:
Stated
at cost less accumulated depreciation. Depreciation is computed using the straight-line method over estimated useful lives ranging from
3 to 10 years.
3.7 Intangible
Assets:
Intangible
assets subject to amortization are amortized over their estimated useful lives on a straight-line basis. Impairment is reviewed yearly
or when events indicate possible decline in value.
3.8 Leases:
Leases
are recognized as right-of-use assets and corresponding lease liabilities upon commencement, measured at the present value of future
lease payments.
3.9 Income
Taxes:
Deferred
tax assets and liabilities are recognized for future tax consequences attributable to temporary differences between financial statement
carrying amounts and tax bases. The Company recognizes tax positions only when it is more likely than not that the position will be sustained
on examination.
3.10 Use
of Estimates:
Management
uses estimates and judgments when preparing financial statements that affect the valuation and presentation of assets, liabilities, income,
and expenses. Actual results could differ from those estimates.
4 Cash
and cash equivalents
Cash
and cash equivalents consist of cash on hand and balances with banks. The Company maintains its cash balances with financial institutions.
Particulars
As
at
December 31,
2025
As
at
December 31,
2024
Cash in hand
$ (5,186 )
$ 72
Cash at bank
27,193
374
Total
$ 22,007
$ 446
5 Accounts
Receivable
Accounts
receivable are stated net of an allowance for doubtful accounts, which is based on historical collection experience and management’s
assessment. The aging schedule classifies receivables by the length of time they have been outstanding. Significant overdue balances
are reviewed regularly and provisions made for estimated uncollectible amounts.
Particulars
As
at
December 31,
2025
As
at
December 31,
2024
Accounts receivable (gross)
$ 4,739,876
$ 2,545,712
Less:
Allowance for doubtful accounts
-
-
Total
$ 4,739,876
$ 2,545,712
8
6 Related
Parties
Transactions
and balances with related parties, including subsidiaries, affiliates, and key management personnel, are disclosed in accordance with
US GAAP. The schedule includes receivables, payables, sales, purchases, and other transactions.
Transactions
with Related party balances are as follows,
Particulars
As
at
December 31,
2025
As
at
December 31,
2024
Due
from affiliates:
Long-term credit with Datono
$ 787,906
$ 72,338
Teyame Portugal Current Account
(1,290,545 )
19,010
Mimonkey Current Account
(63,444 )
614
Total
$ -566,082
$ 91,962
7 Other
Current Assets
Other
current assets consist of short-term assets expected to be realized within one year and primarily include receivables and short term
credits and investments. These balances are carried at cost and reviewed for recoverability at each reporting date.
Particulars
As
at
December 31,
2025
As
at
December 31,
2024
Staff-related receivables
$ 141,338
$ 74,253
Credits with Public Administrations
4,036
1,427
Short-term financial investments
8,100
46,751
Prepaid Expenses
(81,941 )
155,685
Total
$ 71,533
$ 278,116
8 Property,
Plant & Equipment
Property,
Plant, and Equipment (PPE) are recorded at historical cost less accumulated depreciation and any impairment losses. Depreciation is computed
using the straight-line method over the estimated useful lives of the assets, which typically range from 3 to 10 years depending on the
asset class. Maintenance and repair costs are expensed as incurred, while major improvements and replacements are capitalized. When assets
are sold or retired, the related cost and accumulated depreciation are removed from the accounts, and any resulting gain or loss is recognized
in the statement of operations.
Property
and equipment consist of the following:
Particulars
As
at
December 31,
2025
As
at
December 31,
2024
Technical installations
$ 1,263,340
$ 1,591,249
Tools
1
373
Other installations
-
10,656
Furniture
89,852
95,181
Computer equipment
139,769
150,173
Other tangible fixed
assets
807
2,801
Total
$ 1,493,770
$ 1,850,433
9
9 Intangible
Assets
Intangible
assets are stated at cost less accumulated amortization and any impairment losses. Amortization is computed on a straight-line basis
over the estimated useful lives of the assets, which generally range from 3 to 10 years, depending on the nature of the asset. Intangible
assets with indefinite lives are not amortized but tested annually for impairment.
Expenditures
that extend or enhance the life of intangible assets are capitalized, while costs related to ongoing maintenance are expensed as incurred.
The major classes of intangible assets include computer software, development costs, licenses, and trademarks.
Intangible
assets consist of the following:
December
31, 2025
December
31, 2024
Weighted
average
Remaining Useful
life (Years)
Gross
Carrying
Amount
Accumulated
Amortization
Net
Carrying
Amount
Gross
Carrying
Amount
Accumulated
Amortization
Net
Carrying
Amount
Research
and Development Expenses
4
$ 6,072,013
$ 3,865,371
$ 2,206,642
$ 4,519,174
$ 3,553,465
$ 965,709
Computer
Applications
3
458,935
4
43,087
1
5,848
406,364
376,756
2
9,608
$ 6,530,948
$ 4,308,458
$ 2,222,490
$ 4,925,538
$ 3,930,221
$ 995,317
Nature
of Intangibles
Useful
life
Research and Development Expenses
5 years
Computer Applications
4 years
10 Lease
Obligations
Leases
are recognized as right-of-use assets and corresponding lease liabilities at the commencement date. Lease liabilities are measured as
the present value of the lease payments over the lease term, discounted at the appropriate rate. Right-of-use assets are depreciated
over the lease term or useful life, whichever is shorter. The schedule presents lease obligations, classified as current and non-current
liabilities, with maturity dates and lease terms. The Company assesses leases for impairment and lease modifications in accordance with
US GAAP.
Short-term
lease obligations:
Particulars
As
at
December 31,
2025
As
at
December 31,
2024
Lease
liabilties
$ 5,186
$ 4,283
Long
term lease obligations:
Particulars
As
at
December 31,
2025
As
at
December 31,
2024
ROU asset
$ 39,958
$ 42,830
Long
term lease liabilties
$ 45,828
$ 45,170
11 Investments
Investments
represent equity instruments held by the Company. Such investments are accounted for in accordance with US GAAP. The investments are
measured at fair value as of each reporting date. Equity method investments are adjusted for the Company’s share of investees’
earnings or losses. The schedule details significant investments, carrying amounts, and income recognition.
Particulars
As
at
December 31,
2025
As
at
December 31,
2024
Exclusive Participation
$ 1
$ 1
Mimonkey Shares 100%
3,520
3,117
Capital Contribution
UTE NTT Date UBT2 51.40%
1,809
1,602
Total
$ 5,330
$ 4,720
10
12 Income
Taxes
Income
tax expense includes current and deferred taxes, calculated based on enacted tax laws. Deferred taxes arise from temporary differences
between book and tax bases of assets and liabilities. The schedule includes deferred tax assets and liabilities with explanations of
valuation allowances if applicable.
Particulars
As
at
December 31,
2025
As
at
December 31,
2024
Deferred
tax asset
$ 435,314
$ 717,784
Taxes
payable
$ 266,324
$ 466,933
Income
tax
$ (361,670 )
$ (55,180 )
13 Other
Non-Current Assets
Other
non-current assets consist of long-term assets not classified elsewhere and are expected to be realized beyond one year from the reporting
date. These primarily include Security Deposits and Bonds, and are recorded at cost, net of any impairment, if applicable. The balance
as at December 31, 2025 and 2024 are $2,06,638 and $1,82,968 respectively.
14 Short-Term
borrowings
Short-term
borrowings consist of obligations with original maturities of less than one year and are recorded at the principal amount outstanding
plus accrued interest. Interest expense incurred on these borrowings is included in interest expense in the accompanying statement of
operations.
Short-term
borrowings increased significantly during the year ended December 31, 2025 compared to the prior year, primarily due to the reclassification
of certain long-term borrowings due within one year from the reporting date.
Particulars
As
at
December 31,
2025
As
at
December 31,
2024
Debts with
credit institutions
$ 3,444,288
$ 2,074,625
15 Accounts
Payable
Accounts
payable represent obligations to vendors and suppliers incurred in the normal course of business. The schedule provides details of payables
by vendor type or age classification as applicable. No material related party payables are included in accounts payable.
Particulars
As
at December 31, 2025
As
at December 31, 2024
Trade Payables (Suppliers)
$ 210,504
$ 221,255
Other Payables (Various
Creditors)
1,554,928
464,709
Total
$ 1,765,432
$ 685,964
16 Accrued
Payroll & Benefits
Accrued
payroll and benefits represent salaries, wages, bonuses, and related employee benefits earned by employees but not yet paid as of the
reporting date. These amounts are recognized in the month in which the related services are rendered and are generally settled in the
subsequent month.The balance is largely attributable to compensation accrued in the last month of the reporting period and is generally
settled in the subsequent month. Personnel pending payments (remuneration pending payment) as at December 31, 2025 and 2024 are $5,26,436
and $2,245 respectively.
11
17 Long-Term
Debt
Long-term
debt consists primarily of bank loans and other financing arrangements, which are initially recorded at the proceeds received, net of
transaction costs. Subsequently, these liabilities are measured at amortized cost using the effective interest method. Interest expense
is recognized over the term of the debt based on the effective interest rate.
The
terms and conditions of the long-term borrowings, including maturity dates, interest rates, collateral, and any covenants, are disclosed
for each significant debt instrument.
During
the year ended December 31, 2025, a significant portion of the Company’s long-term borrowings was repaid, resulting in a decrease
in the outstanding debt balance compared to the prior year. In addition, certain borrowings have been reclassified as short-term as they
are maturing within one year from the reporting date.
Particulars
As
at
December 31,
2025
As
at
December 31,
2024
Long-term debts with banks
$ 102,907
$ 1,629,082
Bsabadell Loan
244,281
303,351
Abanca ICO Loan 300,000
-
35,443
Caixa ICO Loan 300,000
-
34,630
Liberbank ICO Loan 150,000
-
17,732
B.Santander ICO Loan 600,000
(0 )
86,496
ICO Bankia Loan 200,000
20,097
70,649
Total
$ 367,284
$ 2,177,382
18 Other
Long-Term Liabilities
Other
long-term liabilities consist of obligations that are not due within one year and are not classified elsewhere. These primarily include
debt payable and deposits received, which are expected to be settled beyond one year from the reporting date. These balances are recognized
at the amount expected to be settled.
Particulars
As
at
December 31,
2025
As
at
December 31,
2024
DEBT TO/P ATRATO
$ -
$ 58,332
DEPOSIT RECEIVED EVERIS
L/P
145,941
129,224
Total
$ 145,941
$ 187,556
19 Share
capital
The
Company’s authorized share capital consists of 110,302 common shares with a par value of $1.07 per share. As of December 31, 2025
and 2024, all authorized shares were issued, fully subscribed, and outstanding.
20 Additional
paid-in capital
Additional
paid-in capital represents the excess of consideration received over the nominal value of shares issued by the Company. As of December
31, 2025 and 2024, additional paid-in capital amounts to $27,21,528.
12
21 Retained
earnings
Retained
earnings represent the cumulative net income (loss) of the Company, including the profit or loss for the current period, reserves, and
other accumulated earnings or results from prior periods. Changes in retained earnings during the periods presented are primarily attributable
to profit or loss for the period and movements in reserves.
Particulars
As
at
December 31,
2025
As
at
December 31,
2024
Legal Reserve
$ 23,530
$ 23,530
Voluntary reserves
460,280
(976,520 )
Reserve for prior years’ expenses
(261,860 )
-
Remainder
85,038
85,038
Negative Results from Previous Exercises
(1,976,215 )
(2,132,385 )
Profit / (Loss) for
the current period
1,103,618
1,274,319
Total
$ (565,608 )
$ (1,726,018 )
22 Accumulated
other comprehensive deficit
Accumulated
other comprehensive loss consists of foreign currency translation adjustments arising from the conversion from functional currency (Euro)
to the reporting currency (U.S. Dollar). These adjustments are recorded in other comprehensive income (loss) in accordance with ASC 830
and are included as a separate component of shareholders’ equity. As of December 31, 2025 and 2024, accumulated other comprehensive
loss amounts to $1,55,162 and $(47,028), respectively.
23 Revenue
Recognition
Revenues
are recognized when control of promised products or services transfers to the customer, in an amount that reflects the consideration
expected in exchange, consistent with ASC 606. Performance obligations, transaction price, timing, and measurement of revenue are analyzed.
The schedule breaks down revenue by major sources or contract types as applicable. The Net Revenue for the years ended December 31, 2025
and 2024 are $1,71,61,200 and $1,79,20,415 respectively.
24 Cost
of Revenue / COGS
Cost
of revenue consists of direct costs associated with the delivery of services during the period, including personnel and other service-related
expenses. Such costs are recognized in the period in which the related services are rendered in accordance with U.S. GAAP. The cost of
revenue incurred for the years ended December 31, 2025 and 2024 are $92,63,018 and $99,38,328 respectively.
25 Operating
Expenses
Operating
expenses consist of selling, general, and administrative expenses. The schedule disaggregates major categories such as salaries, marketing,
rent, depreciation, and professional fees. Expense recognition follows the matching principle. During the prior year, the Company recognized
certain immaterial losses arising in the course of operations, which were presented within operating results as part of other operating
income (expense) in the accompanying income statement.
Particulars
As
at
December 31,
2025
As
at
December 31,
2024
Selling, general
& administrative expenses
$ 5,349,905
$ 5,717,366
Other operating income
-
11,973
Depreciation
and amortization
882,527
652,615
Total
$ 6,232,432
$ 6,381,954
13
26 Other
Income
Other
income consists of income and expenses arising from activities not directly related to the Company’s primary operations. Such amounts
primarily include gains and losses on shares and investments, benefits from bonds, and other miscellaneous income. These items are recognized
in the period in which they are earned or incurred in accordance with applicable U.S. GAAP. The other income for the years ended December
31, 2025 and 2024 are $14,019 and $5,555 respectively.
27 Interest
expense
Interest
expense consists of interest incurred on the Company’s borrowings and other financing arrangements. Interest expense primarily
includes interest on debts with group and associated companies and debts with third parties. Interest is recognized using the effective
interest method over the term of the underlying obligations. The interest expense for the years ended December 31, 2025 and 2024 are
$(2,14,481) and $(2,76,189) respectively.
28 Net
income per share
The
Company presents basic and diluted earnings per share (“EPS”) data for its common stock which is calculated by dividing the
net income attributable to stockholders of the Company by the weighted average number of shares of common stock outstanding during the
period.
The
following table presents the computation of basic and diluted net income per share:
Particulars
As
at
December 31,
2025
As
at
December 31,
2024
A. Net profit
$ 1,103,618
$ 1,274,319
B. Weighted average number of shares outstanding
110,302
110,302
C. Net income per share
(A/B)
$ 10
$ 12
29 Use
of Estimates & Judgments
The
preparation of financial statements requires management to make estimates and assumptions affecting reported amounts. Areas subject to
significant estimates include allowance for doubtful accounts, impairment assessments, useful lives of assets, and income tax provisions.
Actual results may differ.
30 Commitments
& Contingencies
Commitments
include contractual obligations such as leases, purchase agreements, and loan guarantees. Contingent liabilities arise from legal claims
and assessments. The notes detail material commitments and contingencies along with management’s assessment of potential exposures.
31 Subsequent
Events
Events
occurring between the balance sheet date and the issuance of financial statements that significantly impact the Company’s financial
position or results are disclosed. The Company evaluates this period and discloses adjusting and non-adjusting events.
On
January 29, 2026, the Company entered into a Share Purchase Agreement whereby 100% of its equity is to be sold to Teyame AI LLC (assignable
to Healthcare Triangle, Inc.).
This
transaction represents a non-adjusting subsequent event and, accordingly, no adjustments have been made to the financial statements for
the year ended December 31, 2025. Management has determined that there is no impact on the carrying value of the Company’s assets
and liabilities as a result of this transaction.
32 Recent
Accounting Standards Adopted/Issued
Changes
in accounting policies due to new or amended US GAAP standards adopted during the period are disclosed, including impacts on financial
results. New pronouncements issued but not yet effective are summarized with potential future effects.
14
KPSN
& Associates LLP
Chartered
Accountants
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To
the Board of Directors and
Stockholders of Teyame AI LLC.
Opinion
on the Financial Statements
We
have audited the accompanying balance sheet of Teyame 360, S.L., a company incorporated in Spain (the Company) as of December 31, 2024,
and the related statement of operations, changes in stockholders’ equity, and cash flow for the year ended December 31, 2024, and
the related notes (collectively referred to as the financial statements).
In
our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December
31, 2024, and the results of its operations and its cash flows for year ended December 31, 2024, in conformity with accounting principles
generally accepted in the United States of America.
Basis
for Opinion
The
financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s
financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board
(United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities
laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We
conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company
is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits,
we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion
on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our
audit included performing procedures to assess the risk of material misstatement of the financial statements, whether due to error or
fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding
the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant
estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provides
a reasonable basis for our opinion.
Reg.
Office: No.128, Crown Court, 1st Floor, Cathedral Road, Chennai – 600 086.
LLP
identification Number: AAC-8221
15
KPSN
& Associates LLP
Chartered
Accountants
Critical
Audit Matters
The
critical audit matters are matters arising from the current period audit of the financial statements that were communicated or
required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the
financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of the
critical audit matter does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by
communicating the critical audit matter below, providing separate opinions on the critical audit matter or on the accounts or
disclosures to which it relates.
We
determined that there are no critical audit matters.
/s/
KPSN & Associates LLP
We
have served as the Company’s auditor since 2025.
Chennai, India.
March
31, 2026
Reg.
Office: No.128, Crown Court, 1st Floor, Cathedral Road, Chennai – 600 086.
LLP
identification Number: AAC-8221
16
TEYAME
360 S.L.
Condensed
Balance Sheets
As
at
As
at
Particulars
Notes
December
31, 2024
December
31, 2023
ASSETS
Current
assets
Cash
and cash equivalents
4
$ 446
$ 4,239
Accounts
receivable
5
2,545,712
3,772,116
Due
from affiliates
6
91,962
72,204
Other
current assets
7
278,116
316,689
Total
current assets
2,916,236
4,165,248
Property
and equipment, net
8
1,850,433
2,480,339
Intangible
assets, net
9
995,317
36,467
ROU
asset
10
42,830
36,327
Investments
11
4,720
5,143
Deferred
tax asset
12
717,784
818,895
Other
non current assets
13
182,968
197,896
Total
assets
$ 6,710,288
$ 7,740,315
LIABILITIES
AND STOCKHOLDERS' EQUITY
Current
liabilities
Short
term borrowings
14
$ 2,074,625
$ 3,871,572
Lease
liabilties
10
4,283
29,966
Accounts
payable
15
685,964
741,912
Accrued
payroll & benefits
16
2,245
5,505
Taxes
payable
12
466,933
485,579
Total
current liabilities
3,234,050
5,134,534
Long
term debt
17
2,177,382
2,429,669
Long
term lease liabilties
10
45,170
-
Other
long-term liabilities
18
187,556
342,895
Total
liabilities
5,644,158
7,907,098
Stockholders'
equity
Common stock, par
value $1.07; 110,302 shares issued and outstanding as of December 31, 2024, and December 31, 2023, respectively.
19
117,648
117,648
Additional
paid-in capital
20
2,721,528
2,721,528
Retained
earnings
21
(1,726,018 )
(3,000,893 )
Accumulated
other comprehensive deficit
22
(47,028 )
(5,066 )
Total
stockholders' equity
1,066,130
(166,783 )
Total
liabilities and stockholders' equity
$ 6,710,288
$ 7,740,315
The
accompanying notes are an integral part of these financial statements.
17
TEYAME
360 S.L.
Condensed
Statement of Operations
Year
ended
Year
ended
Particulars
Notes
December 31,
2024
December 31,
2023
Net
revenue
23
$ 17,920,415
$ 17,147,221
Cost
of revenue (exclusive of depreciation and amortization shown separately below)
24
9,938,328
10,766,940
Operating
expenses
25
Selling,
general & administrative expenses
5,717,366
4,930,130
Other
operating income
11,973
-
Depreciation
and amortization
652,615
1,171,105
Total
operating expenses
6,381,954
6,101,235
Profit
from operations
1,600,133
279,046
Other
Income
26
5,555
14,571
Interest
expense
27
(276,189 )
(276,696 )
Profit
before income taxes
1,329,499
16,921
Income
tax
12
(55,180 )
(55,681 )
Net
profit / (loss)
$ 1,274,319
$ (38,760 )
Net
income per common share—basic & diluted
28
$ 11.55
$ (0.35 )
Weighted average
shares outstanding used in per common share computations:
Basic
& Diluted
110,302
110,302
The
accompanying notes are an integral part of these financial statements.
18
TEYAME
360 S.L.
Statement
of Cash Flows
Particulars
Year
ended
December 31,
2024
Year
ended
December 31,
2023
Cash
flows from operating activities
Net
income / (loss)
$ 1,274,319
$ (38,760 )
Net
unrealised exchange (gain)/ loss
(41,406 )
(7,759 )
Depreciation
and amortization
652,615
1,171,105
Changes
in operating assets and liabilities:
(Increase)
/ decrease in current assets
Accounts
receivable
1,226,402
285,015
Due
from affiliates
(19,758 )
(72,204 )
Other
current assets
38,574
(151,261 )
Increase
/ (decrease) in current liabilities
Lease
liabilties (Current)
(25,683 )
26,136
Due
to affiliates (Current)
-
(19,863 )
Accounts
payable
(55,948 )
(973,579 )
Accrued
payroll & benefits
(3,261 )
2,576
Taxes
payable
(73,826 )
12,331
Net
cash provided by / (used in) operating activities
2,972,028
233,737
Interest
expense
276,189
276,696
Income
tax expense
55,180
55,681
Net
cash provided by / (used in) operating activities
3,303,397
566,114
Cash
flows from investing activities
Property
and equipment, net
(22,708 )
(775,956 )
Intangible
assets, net
(958,850 )
101,627
ROU
Asset
(6,503 )
32,296
Investments
424
(173 )
Deferred
tax assets
101,111
27,286
Other
non current assets
14,928
(6,919 )
Net
cash provided by / (used in) investing activities
(871,598 )
(621,839 )
Cash
flows from financing activities
Short
term borrowings
(1,796,947 )
(543,381 )
Long
term debt
(528,476 )
681,241
Lease
liabilties (Non-current)
45,170
(28,897 )
Other
long-term liabilities
(155,339 )
(49,156 )
Net
cash provided by / (used in) financing activities
(2,435,591 )
59,807
Net
increase / (decrease) in cash and cash equivalents
(3,793 )
4,082
Cash
and cash equivalents
Cash
and cash equivalents at the beginning of the period
4,239
157
Cash
and cash equivalents at the end of the period
$ 446
$ 4,239
The
accompanying notes are an integral part of these financial statements
19
TEYAME
360 S.L.
Statement
of Changes in Stockholders' Equity
Common
Stock
Additional
Paid in
Retained
Accumulated
Other
Comprehensive
Total
Stockholders'
Shares
Amount
Capital
Earnings
Income
(Loss)
Equity/(Deficit)
Balance
as at December 31, 2022
110,302
$ 117,648
$ 2,721,528
$ (2,951,933 )
$ (7,506 )
$ (120,263 )
Net
profit / (loss)
-
-
-
(38,760 )
-
(38,760 )
Adjustments
-
-
-
(10,200 )
2,440
(7,760 )
Balance
as at December 31, 2023
110,302
117,648
2,721,528
(3,000,893 )
(5,066 )
(166,783 )
Net
profit
-
-
-
1,274,319
-
1,274,319
Adjustments
-
-
-
556
(41,962 )
(41,406 )
Balance
as at December 31, 2024
110,302
$ 117,648
$ 2,721,528
$ (1,726,018 )
$ (47,028 )
$ 1,066,130
The
accompanying notes are an integral part of these financial statements
20
TEYAME
360 S.L.
NOTES
TO THE FINANCIAL STATEMENTS
1
Organization
Introduction
Teyame
360 S.L. (“the Company”) is a limited liability company incorporated and domiciled in Madrid, Spain, on October 13, 2010.
The Company operates in the fields of advertising, marketing, public relations, and telecommunications, serving a diverse clientele
primarily across Spain. Its registered office is located in Madrid, and the Company’s authorized capital stands at €3,006,
divided into 3,006 shares of €1 each. The Company is managed by a sole administrator as designated under its articles of association.
Our
Services:
The
Company provides technology-enabled contact center and telemarketing services to support
customer acquisition, sales conversion, appointment setting, customer support, and collections
activities. The Company operates a 360-degree campaign management model designed to deliver
integrated customer engagement services across multiple channels and business lines.
The Company’s operating model supports high-volume campaigns through geographically
distributed teams and structured sales and service workflows. Its service offering includes
commercial outreach, product and service promotion, customer relationship management support,
survey handling, and related outbound and inbound contact center activities. The Company’s
platform is intended to improve operational efficiency, service quality, and campaign performance
across client engagements.
2
Basis
of Preparation
The
accompanying financial statements have been prepared in accordance with accounting principles generally accepted in the United States
of America (“US GAAP”). The Company’s functional currency is the euro (EUR), which reflects the currency of the
primary economic environment in which it operates. However, these financial statements are presented in United States dollars (USD).
Assets and liabilities denominated in euros have been translated into US dollars at the exchange rate prevailing at the balance sheet
date, while revenues and expenses have been translated at average exchange rates for the respective reporting periods. The financial
statements include the financial position of Teyame 360 S.L. as at December 31, 2024, and the results of its operations and cash
flows for the years then ended. The preparation of financial statements in conformity with US GAAP requires management to make estimates
and assumptions that affect the reported amounts and disclosures. Actual results may differ from those estimates.
3
Summary
of Significant Accounting Policies
3.1
Basis
of Accounting:
The
financial statements are prepared using the accrual basis of accounting, recognizing revenues
when earned and expenses when incurred.
3.2
Foreign
Currency Translation:
The
functional currency of Teyame 360 S.L. is the euro (EUR). For reporting purposes, assets
and liabilities are translated to US dollars (USD) at exchange rates in effect at the balance
sheet date, and income and expense items are translated at average exchange rates for the
year.
3.3
Revenue
Recognition:
Revenue
is recognized when persuasive evidence of an arrangement exists, delivery has occurred, the
price is fixed or determinable, and collectibility is reasonably assured.
3.4
Cash
and Cash Equivalents:
Includes
deposits with banks and highly liquid investments with original maturities of three months
or less at acquisition.
3.5
Accounts
Receivable:
Accounts receivable are carried at original invoice amount less an allowance for doubtful accounts. The allowance for doubtful
accounts is based on historical experience and a review of current receivables. Doubtful amounts are identified and written down
as impairments when collection is no longer probable. The following table summarizes the aged receivables and provision for impairment
as of year-end.
3.6
Property,
Plant, and Equipment:
Stated
at cost less accumulated depreciation. Depreciation is computed using the straight-line method
over estimated useful lives ranging from 3 to 10 years.
21
3.7
Intangible
Assets:
Intangible
assets subject to amortization are amortized over their estimated useful lives on a straight-line
basis. Impairment is reviewed yearly or when events indicate possible decline in value.
3.8
Leases:
Leases
are recognized as right-of-use assets and corresponding lease liabilities upon commencement,
measured at the present value of future lease payments.
3.9
Income
Taxes:
Deferred
tax assets and liabilities are recognized for future tax consequences attributable to temporary
differences between financial statement carrying amounts and tax bases. The Company recognizes
tax positions only when it is more likely than not that the position will be sustained on
examination.
3.10
Use
of Estimates:
Management
uses estimates and judgments when preparing financial statements that affect the valuation
and presentation of assets, liabilities, income, and expenses. Actual results could differ
from those estimates.
4
Cash
and cash equivalents
Cash
and cash equivalents consist of cash on hand and balances with banks. The Company maintains its cash balances with financial institutions.
Particulars
As
at
December 31,
2024
As
at
December 31,
2023
Cash in hand
$ 72
$ 29
Cash at bank
374
4,209
Total
$ 446
$ 4,239
5
Accounts
Receivable
Accounts
receivable are stated net of an allowance for doubtful accounts, which is based on historical collection experience and management’s
assessment. The aging schedule classifies receivables by the length of time they have been outstanding. Significant overdue balances
are reviewed regularly and provisions made for estimated uncollectible amounts.
Particulars
As
at
December 31,
2024
As
at
December 31,
2023
Accounts receivable (gross)
$ 2,545,712
$ 3,772,116
Less:
Allowance for doubtful accounts
-
-
Total
$ 2,545,712
$ 3,772,116
6
Related
Parties
Transactions
and balances with related parties, including subsidiaries, affiliates, and key management personnel, are disclosed in accordance
with US GAAP. The schedule includes receivables, payables, sales, purchases, and other transactions.
Transactions
with Related party balances are as follows,
Particulars
As
at December 31, 2024
As
at December 31, 2023
Due
from affiliates:
Long-term credit with Datono
$ 72,338
$ 77,751
Teyame Portugal Current Account
19,010
17,107
Mimonkey Current Account
614
-
Current debt with Tey. Direct SL
-
(51,847 )
Ivan Montero Rebato
-
19,668
Teyame Management Current
Account
-
9,525
Total
$ 91,962
$ 72,204
22
7
Other
Current Assets
Other
current assets consist of short-term assets expected to be realized within one year and primarily include receivables and short term
credits and investments. These balances are carried at cost and reviewed for recoverability at each reporting date.
Particulars
As
at
December 31,
2024
As
at
December 31,
2023
Staff-related receivables
$ 74,253
$ 48,107
Credits with Public Administrations
1,427
-
Short-term financial investments
46,751
75,426
Prepaid Expenses
155,685
193,156
Total
$ 278,116
$ 316,689
8
Property,
Plant & Equipment
Property,
Plant, and Equipment (PPE) are recorded at historical cost less accumulated depreciation and any impairment losses. Depreciation
is computed using the straight-line method over the estimated useful lives of the assets, which typically range from 3 to 10 years
depending on the asset class. Maintenance and repair costs are expensed as incurred, while major improvements and replacements are
capitalized. When assets are sold or retired, the related cost and accumulated depreciation are removed from the accounts, and any
resulting gain or loss is recognized in the statement of operations.
Property
and equipment consist of the following:
Particulars
As
at
December 31,
2024
As
at
December 31,
2023
Technical installations
$ 1,591,249
$ 2,087,757
Tools
373
1,607
Other installations
10,656
21,049
Furniture
95,181
122,303
Computer equipment
150,173
233,264
Other tangible fixed
assets
2,801
14,360
Total
$ 1,850,433
$ 2,480,340
9
Intangible
Assets
Intangible
assets are stated at cost less accumulated amortization and any impairment losses. Amortization is computed on a straight-line basis
over the estimated useful lives of the assets, which generally range from 3 to 10 years, depending on the nature of the asset. Intangible
assets with indefinite lives are not amortized but tested annually for impairment.
Expenditures that extend or enhance the life of intangible assets are capitalized, while costs related to ongoing maintenance are
expensed as incurred. The major classes of intangible assets include computer software, development costs, licenses, and trademarks.
Intangible
assets consist of the following:
December
31, 2024
December
31, 2023
Weighted
average
Remaining Useful
life (Years)
Gross
Carrying
Amount
Accumulated
Amortization
Net
Carrying
Amount
Gross
Carrying
Amount
Accumulated
Amortization
Net
Carrying
Amount
Research and Development Expenses
5
$
4 5,19,173
$
3 5,53,465
$ 9,65,708
$ 35,80,288
$ 35,80,288
$ -
Computer Applications
4
4,06,365
3,76,756
29,609
4,10,673
3,74,205
36,468
$
4 9,25,538
$
3 9,30,221
$ 9,95,317
$ 39,90,961
$ 39,54,493
$ 36,468
Nature
of Intangibles
Useful
life
Research and Development Expenses
5 years
Computer Applications
4 years
23
10
Lease
Obligations
Leases
are recognized as right-of-use assets and corresponding lease liabilities at the commencement date. Lease liabilities are measured
as the present value of the lease payments over the lease term, discounted at the appropriate rate. Right-of-use assets are depreciated
over the lease term or useful life, whichever is shorter. The schedule presents lease obligations, classified as current and non-current
liabilities, with maturity dates and lease terms. The Company assesses leases for impairment and lease modifications in accordance
with US GAAP.
Short-term
lease obligations:
Particulars
As
at
December 31,
2024
As
at
December 31,
2023
Lease liabilties
$ 4,283
$ 29,966
Long
term lease obligations:
Particulars
As
at
December 31,
2024
As
at
December 31,
2023
ROU asset
$ 42,830
$ 36,327
Long term lease liabilties
$ 45,170
$ -
11
Investments
Investments
represent equity instruments held by the Company. Such investments are accounted for in accordance with US GAAP. The investments
are measured at fair value as of each reporting date. Equity method investments are adjusted for the Company’s share of investees’
earnings or losses. The schedule details significant investments, carrying amounts, and income recognition.
Particulars
As
at
December 31,
2024
As
at
December 31,
2023
Exclusive Participation
$ 1
$ 1
Mimonkey Shares 100%
3,117
3,311
Capital Contribution UTE NTT Date UBT2 51.40%
1,602
-
Capital Contribution
to UTE Everis
-
1,831
Total
$ 4,720
$ 5,143
12
Income
Taxes
Income
tax expense includes current and deferred taxes, calculated based on enacted tax laws. Deferred taxes arise from temporary differences
between book and tax bases of assets and liabilities. The schedule includes deferred tax assets and liabilities with explanations
of valuation allowances if applicable.
Particulars
As
at
December 31,
2024
As
at
December 31,
2023
Deferred
tax asset
$ 717,784
$ 818,895
Taxes payable
$ 466,933
$ 485,579
Income tax
$ 55,180
$ 55,681
13
Other
Non-Current Assets
Other
non-current assets consist of long-term assets not classified elsewhere and are expected to be realized beyond one year from the
reporting date. These primarily include Security Deposits and Bonds, and are recorded at cost, net of any impairment, if applicable.
The balance as at December 31, 2024 and 2023 are $1,82,968 and $1,97,896 respectively.
14
Short-Term
borrowings
Short-term
borrowings consist of obligations with original maturities of less than one year and are recorded at the principal amount outstanding
plus accrued interest. Interest expense incurred on these borrowings is included in interest expense in the accompanying statement
of operations.
Particulars
As
at
December 31,
2024
As
at
December 31,
2023
Debts with
credit institutions
$ 2,074,625
$ 3,871,572
24
15
Accounts
Payable
Accounts
payable represent obligations to vendors and suppliers incurred in the normal course of business. The schedule provides details of
payables by vendor type or age classification as applicable. No material related party payables are included in accounts payable.
Particulars
As
at
December 31, 2024
As
at December 31, 2023
Trade Payables
(Suppliers)
$ 221,255
$ 370,247
Other
Payables (Various Creditors)
464,709
371,665
Total
$ 685,964
$ 741,912
16
Accrued
Payroll & Benefits
Accrued
payroll and benefits represent salaries, wages, bonuses, and related employee benefits earned by employees but not yet paid as of
the reporting date. These amounts are recognized in the month in which the related services are rendered and are generally settled
in the subsequent month.The balance is largely attributable to compensation accrued in the last month of the reporting period and
is generally settled in the subsequent month. Personnel pending payments (remuneration pending payment) as at December 31, 2024 and
2023 are $2,245 and $5,505 respectively.
17
Long-Term
Debt
Long-term
debt consists primarily of bank loans and other financing arrangements, which are initially recorded at the proceeds received, net
of transaction costs. Subsequently, these liabilities are measured at amortized cost using the effective interest method. Interest
expense is recognized over the term of the debt based on the effective interest rate.
The terms and conditions of the long-term borrowings, including maturity dates, interest rates, collateral, and any covenants, are
disclosed for each significant debt instrument.
Particulars
As
at
December 31,
2024
As
at
December 31,
2023
Long-term debts with banks
$ 1,629,082
$ 1,618,753
Bsabadell Loan
303,351
-
Abanca ICO Loan 300,000
35,443
149,320
Caixa ICO Loan 300,000
34,630
147,173
Liberbank ICO Loan 150,000
17,732
74,678
B.Santander ICO Loan 600,000
86,496
309,362
ICO Bankia Loan 200,000
70,649
130,383
Total
$ 2,177,382
$ 2,429,669
18
Other
Long-Term Liabilities
Other
long-term liabilities consist of obligations that are not due within one year and are not classified elsewhere. These primarily include
debt payable and deposits received, which are expected to be settled beyond one year from the reporting date. These balances are
recognized at the amount expected to be settled.
Particulars
As
at
December 31,
2024
As
at
December 31,
2023
DEBT TO/P ATRATO
$ 58,332
$ 205,599
DEPOSIT RECEIVED EVERIS
L/P
129,224
137,296
Total
$ 187,556
$ 342,895
19
Share
capital
The
Company’s authorized share capital consists of 110,302 common shares with a par value of $1.07 per share. As of December 31,
2024 and 2023, all authorized shares were issued, fully subscribed, and outstanding.
20
Additional
paid-in capital
Additional
paid-in capital represents the excess of consideration received over the nominal value of shares issued by the Company. As of December
31, 2024 and 2023, additional paid-in capital amounts to $27,21,528.
25
21
Retained
earnings
Retained
earnings represent the cumulative net income (loss) of the Company, including the profit or loss for the current period, reserves,
and other accumulated earnings or results from prior periods. Changes in retained earnings during the periods presented are primarily
attributable to profit or loss for the period and movements in reserves.
Particulars
As
at
December 31,
2024
As
at
December 31,
2023
Legal Reserve
$ 23,530
$ 23,530
Voluntary reserves
(976,520 )
(780,816 )
Remainder
85,038
85,038
Negative Results from Previous Exercises
(2,132,385 )
(2,289,883 )
Profit / (Loss) for
the current period
1,274,319
(38,760 )
Total
$ (1,726,018 )
$ (3,000,891 )
22
Accumulated
other comprehensive deficit
Accumulated
other comprehensive loss consists of foreign currency translation adjustments arising from the conversion from functional currency
(Euro) to the reporting currency (U.S. Dollar). These adjustments are recorded in other comprehensive income (loss) in accordance
with ASC 830 and are included as a separate component of shareholders’ equity. As of December 31, 2024 and 2023, accumulated
other comprehensive loss amounts to $(47,028) and $(5,066) respectively.
23
Revenue
Recognition
Revenues
are recognized when control of promised products or services transfers to the customer, in an amount that reflects the consideration
expected in exchange, consistent with ASC 606. Performance obligations, transaction price, timing, and measurement of revenue are
analyzed. The schedule breaks down revenue by major sources or contract types as applicable. The Net Revenue for the years ended
December 31, 2024 and 2023 are $1,79,20,415 and $1,71,47,221 respectively.
24
Cost
of Revenue
Cost
of revenue consists of direct costs associated with the delivery of services during the period, including personnel and other service-related
expenses. Such costs are recognized in the period in which the related services are rendered in accordance with U.S. GAAP. The cost
of revenue incurred for the years ended December 31, 2024 and 2023 are $99,38,328 and $1,07,66,940 respectively.
25
Operating
Expenses
Operating
expenses consist of selling, general, and administrative expenses. The schedule disaggregates major categories such as salaries,
marketing, rent, depreciation, and professional fees. Expense recognition follows the matching principle. During the prior year,
the Company recognized certain immaterial losses arising in the course of operations, which were presented within operating results
as part of other operating income (expense) in the accompanying income statement.
Particulars
As
at
December 31,
2024
As
at
December 31,
2023
Selling, general & administrative
expenses
$ 5,717,366
$ 4,930,130
Other operating income
11,973
-
Depreciation and amortization
652,615
1,171,105
Total
$ 6,381,954
$ 6,101,235
26
Other
Income
Other
income consists of income and expenses arising from activities not directly related to the Company’s primary operations. Such
amounts primarily include gains and losses on shares and investments, benefits from bonds, and other miscellaneous income. These
items are recognized in the period in which they are earned or incurred in accordance with applicable U.S. GAAP. The other income
for the years ended December 31, 2024 and 2023 are $5,555 and $14,571 respectively.
26
27
Interest
expense
Interest
expense consists of interest incurred on the Company’s borrowings and other financing arrangements. Interest expense primarily
includes interest on debts with group and associated companies and debts with third parties. Interest is recognized using the effective
interest method over the term of the underlying obligations. The interest expense for the years ended December 31, 2024 and 2023
are $(2,76,189) and $(2,76,696) respectively.
28
Net
income per share
The
Company presents basic and diluted earnings per share (“EPS”) data for its common stock which is calculated by dividing
the net income attributable to stockholders of the Company by the weighted average number of shares of common stock outstanding during
the period.
The
following table presents the computation of basic and diluted net income per share:
Particulars
As
at
December 31,
2024
As
at
December 31,
2023
A. Net profit
$ 1,274,319
$ (38,760 )
B. Weighted average number of shares outstanding
110,302
110,302
C. Net income per share
(A/B)
$ 11.55
$ -0.35
29
Use
of Estimates & Judgments
The
preparation of financial statements requires management to make estimates and assumptions affecting reported amounts. Areas subject
to significant estimates include allowance for doubtful accounts, impairment assessments, useful lives of assets, and income tax
provisions. Actual results may differ.
30
Commitments
& Contingencies
Commitments
include contractual obligations such as leases, purchase agreements, and loan guarantees. Contingent liabilities arise from legal
claims and assessments. The notes detail material commitments and contingencies along with management’s assessment of potential
exposures.
31
Subsequent
Events
Events
occurring between the balance sheet date and the issuance of financial statements that significantly impact the Company’s financial
position or results are disclosed. The Company evaluates this period and discloses adjusting and non-adjusting events.
32
Recent
Accounting Standards Adopted/Issued
Changes
in accounting policies due to new or amended US GAAP standards adopted during the period are disclosed, including impacts on financial
results. New pronouncements issued but not yet effective are summarized with potential future effects.
27
EX-99.3 — AUDITED FINANCIAL STATEMENTS OF DATONO MEDIACION S.L. AS OF AND FOR THE FISCAL YEARS ENDED DECEMBER 31, 2025 AND 2024
EX-99.3
Filename: ea028544601ex99-3.htm · Sequence: 3
Exhibit 99.3
KPSN & Associates LLP
Chartered Accountants
REPORT OF INDEPENDENT REGISTERED
PUBLIC ACCOUNTING FIRM
To the Board of Directors and
Stockholders of Teyame
AI LLC.
Opinion on the Financial Statements
We have audited the accompanying
balance sheet of Datono Mediacion, S.L., a company incorporated in Spain (the Company) as of December 31, 2025, and the related statement
of operations, changes in stockholders’ equity, and cash flow for the year ended December 31, 2025, and the related notes (collectively
referred to as the financial statements).
In our opinion, the financial statements
present fairly, in all material respects, the financial position of the Company as of December 31, 2025, and the results of its operations
and its cash flows for year ended December 31, 2025, in conformity with accounting principles generally accepted in the United States
of America.
Basis for Opinion
The financial statements are the
responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements
based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB)
and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable
rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance
with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether
the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were
we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an
understanding of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the
Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Reg. Office: No.128,
Crown Court, 1st Floor, Cathedral Road, Chennai – 600 086.
LLP identification Number: AAC-8221
KPSN & Associates LLP
Chartered Accountants
Our audit included performing procedures
to assess the risk of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that
respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial
statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as
evaluating the overall presentation of the financial statements. We believe that our audit provides a reasonable basis for our opinion.
Critical Audit Matters
The critical audit
matters are matters arising from the current period audit of the financial statements that were communicated or required to be
communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements
and (2) involved our especially challenging, subjective, or complex judgments. The communication of the critical audit matter does
not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit
matter below, providing separate opinions on the critical audit matter or on the accounts or disclosures to which it relates.
We determined that there are no critical audit matters.
/s/ KPSN & Associates LLP
We have served as the Company’s auditor since
2025.
Chennai, India.
March 31, 2026
Reg. Office: No.128,
Crown Court, 1st Floor, Cathedral Road, Chennai – 600 086.
LLP identification Number: AAC-8221
2
DATONO MEDIACION, SL
Condensed Balance Sheets
Particulars
Notes
As at
December 31,
2025
As at
December 31,
2024
ASSETS
Current assets
Cash and cash equivalents
4
$ 173
$ 163
Accounts receivable
5
772,732
734,230
Due from affiliates
6
-
412,629
Other current assets
7
27,446
19,929
Total current assets
800,351
1,166,951
Investments
8
3,023,134
2,676,838
Intangible Assets, net
9
749,146
469,587
Total assets
$ 4,572,631
$ 4,313,376
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities
Accounts payable
10
$ 740,668
$ 79,659
Due to affiliates
6
185,431
-
Short term borrowing
11
2,200,580
1,676,276
Other current liabilities
12
385,322
395,410
Total current liabilities
3,512,001
2,151,345
Long-term debt
13
-
1,282,563
Deferred tax liability
14
24,243
21,466
Total liabilities
3,536,244
3,455,374
Stockholders’ equity
Common stock, par value $1.07; 3,006 shares issued and outstanding as of December 31, 2025, and December 31, 2024, respectively.
15
3,206
3,206
Retained earnings
16
965,279
884,235
Accumulated Other Comprehensive Income / (Deficit)
17
67,902
(29,439 )
Total stockholders’ equity
1,036,387
858,002
Total liabilities and stockholders’ equity
4,572,631
$ 4,313,376
The accompanying notes are an integral
part of these financial statements.
3
DATONO MEDIACION, SL
Condensed Statement of Operations
Year ended
Year ended
Particulars
Notes
December 31,
2025
December 31,
2024
Net revenue
18
$ 13,762,870
$ 13,034,611
Cost of revenue (exclusive of depreciation and amortization shown separately below)
19
11,646,910
11,239,638
Operating expenses
20
Selling, general and administrative expense
1,246,761
1,053,768
Depreciation and amortization
170,345
-
Total operating expenses
1,417,106
1,053,768
Profit from operations
698,854
741,205
Other income
21
28,492
-
Interest expense
22
(114,418 )
(167,380 )
Profit before income taxes
612,928
573,825
Income tax
14
147,492
124,294
Income tax expense
147,492
124,294
Net profit
$ 465,436
$ 449,531
Net income per common share—basic & Diluted
23
$ 154.84
$ 149.54
Weighted average shares outstanding used in per common share computations:
Basic & Diluted
3,006
3,006
The accompanying notes are an integral part of these financial statements.
4
DATONO MEDIACION, SL
Statement of Cash Flows
Particulars
Year ended
December 31,
2025
Year ended
December 31,
2024
Cash flows from operating activities
Net profit
$ 465,436
$ 449,531
Adjustment to reconcile net income / (loss) to net cash provided by (used in) operating activities
(287,051 )
(177,167 )
Depreciation and amortization
170,345
-
Changes in operating assets and liabilities:
(Increase) / decrease in Current Assets
Accounts receivable
(38,502 )
1,270,307
Due from affiliates
412,629
(33,685 )
Other current assets
(7,517 )
15,022
Increase / (decrease) in Current Liabilities
Accounts payable
661,009
(722,291 )
Due to affiliates
185,431
-
Other current liabilities
(157,580 )
(264,612 )
Net cash provided by / (used in) operating activities
1,404,200
537,105
Interest expense
114,418
167,380
Income tax expense
147,492
124,294
Net cash provided by operating activities
1,666,110
828,779
Cash flows from investing activities
Intangible assets, net
(279,559 )
(469,587 )
Investments
(516,641 )
167,223
Net cash provided by / (used in) investing activities
(796,200 )
(302,364 )
Cash flows from financing activities
Short term borrowing
524,304
(23,815 )
Long term debt
(1,396,981 )
(501,752 )
Other long-term liabilities
2,777
(1,341 )
Net cash provided by / (used in) financing activities
(869,900 )
(526,908 )
Net increase / (decrease) in cash and cash equivalents
10
(493 )
Cash and cash equivalents
Cash and cash equivalents at the beginning of the period
163
656
Cash and cash equivalents at the end of the period
$ 173
$ 163
The accompanying notes are an integral
part of these financial statements
5
DATONO MEDIACION, SL
Statement of Changes in Stockholders’ Equity
Accumulated
Amount in $
Common Stock
Retained
Other
Comprehensive
Total
Stockholders
Shares
Amount
Earnings
Income (Loss)
Equity/(Deficit)
Balance as at December 31, 2023
3,006
$ 3,206
$ 568,856
$ 13,576
$ 585,638
Net profit
-
-
449,531
-
449,531
Dividends
-
-
(127,992 )
-
(127,992 )
Adjustments
-
-
(6,160 )
(43,015 )
(49,175 )
Balance as at December 31, 2024
3,006
3,206
884,235
(29,439 )
858,002
Net profit
-
-
465,436
-
465,436
Dividends
-
-
-
-
-
Adjustments
-
-
(384,392 )
97,341
(287,051 )
Balance as at December 31, 2025
3,006
$ 3,206
$ 965,279
$ 67,902
$ 1,036,387
The accompanying notes are an integral part of
these financial statements
6
DATONO MEDIACION, SL
NOTES TO THE FINANCIAL STATEMENTS
1 Organization Introduction
Datono Mediacion, S.L. (“the Company”)
is a Spanish limited liability company incorporated in Madrid, Spain, on March 11, 2016. The Company’s principal activity is the
provision of mediation and business management services to clients across Spain, with a special focus on supporting the resolution of
commercial disputes and facilitating business transactions. The authorized share capital of the Company is €3,006, divided into 3,006
shares of €1 each, which are fully subscribed and paid. The registered office of Datono Mediacion, S.L. is located in Madrid, and
the Company is governed by a sole administrator in accordance with its corporate bylaws.
Our Services:
The Company is an
authorized insurance mediation business that provides technology-enabled call center and sales support services, primarily in
connection with insurance-related products and campaigns. The Company’s operating model focuses on lead generation, customer
acquisition, commercial outreach, and campaign management through integrated customer engagement workflows.
The Company supports
multi-channel sales and service operations, including the management of cold lists, CRM integration, and real-time campaign
monitoring. Its operating structure is designed to facilitate efficient sales funnel management and scalable customer engagement
across insurance and related commercial campaigns.
2 Basis of Preparation
The accompanying financial statements have been
prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”). The Company’s
functional currency is the euro (EUR), while its reporting currency for these financial statements is United States dollars (USD). Assets
and liabilities denominated in euros have been translated into US dollars using exchange rates prevailing at the balance sheet date, and
income and expense items were converted at average exchange rates for the reporting period. The preparation of financial statements in
conformity with US GAAP requires management to make judgments, estimates, and assumptions that affect the reported amounts of assets,
liabilities, income, and expenses. Actual results may differ from those estimates.
7
3 Summary of Significant Accounting Policies
3.1 Basis of Accounting:
The financial statements of Datono Mediacion, S.L.
are prepared using the accrual basis of accounting, in line with US GAAP requirements. This approach ensures that revenues are recognized
when earned and expenses are recorded when incurred, regardless of when cash transactions actually take place. The accrual method aims
to accurately reflect the timing of the Company’s economic activities, offering stakeholders a comprehensive view of financial performance
and position.
3.2 Foreign Currency Translation
The functional currency of Datono Mediacion, S.L.
is the euro (EUR), which reflects the primary economic environment in which the Company operates. For external reporting purposes, the
financial statements are presented in United States dollars (USD). Assets and liabilities denominated in euros are translated into USD
using exchange rates at the balance sheet date, while revenues and expenses are translated at average exchange rates prevailing throughout
the year. Translational differences, if material, are recognized as a component of other comprehensive income or loss.
3.3 Revenue Recognition
Revenue is recognized in accordance with US GAAP
guidance (ASC 606), when it is probable that economic benefits will flow to the Company and the amount of revenue can be reliably measured.
Revenue is recognized when persuasive evidence of an arrangement exists, delivery of goods or services has occurred, the price is fixed
or determinable, and it is reasonably assured that collection will occur. This policy reflects the Company’s adherence to the principle
of recognizing revenue upon the transfer of control to the customer.
3.4 Cash and Cash Equivalents
Cash and cash equivalents include all cash on hand,
deposits held at call with banks, and other highly liquid investments with original maturities of three months or less from the date of
acquisition. These balances are measured at nominal value and are subject to an annual review for impairment.
3.5 Accounts Receivable
Accounts receivable are stated at their original
invoiced amount, less any allowances for doubtful receivables. Allowances are established based on a combination of specific review of
outstanding balances, historical collection experience, and prevailing economic conditions. Receivables are written down and impairment
losses recognized if collection is no longer considered probable.
3.6 Property, Plant, and Equipment
Property, plant, and equipment (“PPE”)
are recorded at cost less accumulated depreciation and any identified impairment losses. Depreciation is calculated using the straight-line
method over the estimated useful lives of the assets, which generally range from 3 to 10 years, depending on the asset class. The residual
values and useful lives are reviewed annually and adjusted if appropriate.
8
3.7 Intangible Assets
Intangible assets are initially measured at cost
and subsequently amortized on a straight-line basis over their estimated useful lives, typically ranging between 3 and 10 years. The carrying
amount of intangible assets is reviewed annually for impairment, or more frequently if events or changes in circumstances indicate a potential
decline in value. Impairment losses, if recognized, are stated in the period identified.
3.8 Leases
Leases are accounted for in accordance with applicable
US GAAP guidance. At lease commencement, right-of-use assets and corresponding lease liabilities are recognized, measured initially at
the present value of future lease payments. Right-of-use assets are amortized over the lesser of the lease term or the useful life of
the asset. Lease liabilities are subsequently measured using the effective interest method.
3.9 Income Taxes
Deferred tax assets and liabilities are recognized
based on the future tax effects attributable to temporary differences between the carrying amounts of assets and liabilities in the financial
statements and their corresponding tax bases. Deferred taxes are measured using enacted tax rates expected to apply when the temporary
differences reverse. The Company records tax positions in the financial statements only when it is more likely than not that the position
will be sustained upon examination.
3.10 Use of Estimates
The preparation of financial statements requires
management to make estimates and judgments that influence the reported amounts of assets, liabilities, revenue, expenses, and related
disclosures. Significant areas of judgment include valuation of receivables, depreciation and amortization periods, impairment assessments,
and the recognition of deferred taxes. Actual results could differ from those estimates, and such differences may be material to the financial
statements.
4 Cash and cash equivalents
Cash and cash equivalents consist of cash on hand
and balances with banks. The Company maintains its cash balances with financial institutions.
Particulars
As at
December 31,
2025
As at
December 31,
2024
Cash in hand
$ 83
$ 73
Cash at bank
91
90
Total
$ 173
$ 163
9
5 Accounts Receivable
Accounts receivable are stated net of an allowance
for doubtful accounts, which is based on historical collection experience and management’s assessment. The aging schedule classifies
receivables by the length of time they have been outstanding. Significant overdue balances are reviewed regularly and provisions made
for estimated uncollectible amounts.
Accounts Receivable consists of the following:
Particulars
As at
December 31,
2025
As at
December 31,
2024
Accounts receivable (gross)
$ 772,732
$ 734,230
Less: Allowance for doubtful
accounts
-
-
Total
$ 772,732
$ 734,230
6 Related Parties
Transactions and balances with related parties,
including subsidiaries, affiliates, and key management personnel, are disclosed in accordance with US GAAP. The schedule includes receivables,
payables, sales, purchases, and other transactions.
Due from affiliates:
Particulars
As at
December 31,
2024
Ivan Montero Rebato
$ -
Marisa Sanchez Fernandez
-
Long-term debt with Teyamé 360
(72,338 )
Mimonkey Mobile Current Account
161,974
Teyame Exclusive Current Account
132,604
Teyame Collaborator Current Account
50,188
Teyame Direct Current Account
1,612
CH109 Loan
138,589
Total
$ 412,629
Due to affiliates:
Particulars
As at
December 31,
2025
Ivan Montero Rebato
$ -
Marisa Sanchez Fernandez
-
Long-term debt with Teyamé 360
787,906
Mimonkey Mobile Current Account
(183,622 )
Teyame Exclusive Current Account
(150,617 )
Teyame Collaborator Current Account
(57,539 )
Teyame Direct Current Account
(2,555 )
CH109 Loan
(208,143 )
Total
$ 185,431
7 Other current assets
Other current assets consist of short-term assets
expected to be realized within one year and primarily include and short term credits, deposits and investments. These balances are carried
at cost and reviewed for recoverability at each reporting date.
Particulars
As at
December 31,
2025
As at
December 31,
2024
Other credits with Public Administrations
$ 2,050
$ 3,636
Restricted deposits and legal guarantees
14,140
6,326
Investments in group companies and associates
11,256
9,967
Total
$ 27,446
$ 19,929
10
8 Investments
Investments represent equity instruments held by
the Company. Such investments are accounted for in accordance with US GAAP. The investments are measured at fair value as of each reporting
date. Equity method investments are adjusted for the Company’s share of investees’ earnings or losses. The schedule details
significant investments, carrying amounts, and income recognition.
Particulars
As at
December 31,
2025
As at
December 31,
2024
Long - term Participations in Teyamé
$ 3,023,134
$ 2,676,838
9 Intangible Assets
Intangible assets are
stated at cost less accumulated amortization and any impairment losses. Amortization is computed on a straight-line basis over the
estimated useful lives of the assets, which generally range from 3 to 10 years, depending on the nature of the asset. Intangible
assets with indefinite lives are not amortized but tested annually for impairment.
Expenditures that extend or enhance the life of
intangible assets are capitalized, while costs related to ongoing maintenance are expensed as incurred. The major classes of
intangible assets consists of development costs.
Intangible assets consist of the following:
December 31, 2025
December 31, 2024
Weighted average
Remaining Useful
life (Years)
Gross Carrying
Amount
Accumulated
Amortization
Net Carrying
Amount
Gross
Carrying
Amount
Accumulated
Amortization
Net Carrying
Amount
Research and Development Expenses
3
$ 1,191,799
$ 442,653
$ 749,146
$ 747,495
$ 277,908
$ 469,587
$ 1,191,799
$ 442,653
$ 749,146
$ 747,495
$ 277,908
$ 469,587
Nature of Intangibles
Useful
Life
Research and Development Expenses
3 years
10 Accounts Payable
Accounts payable represent obligations to vendors
and suppliers incurred in the normal course of business. The schedule provides details of payables by vendor type or age classification
as applicable. No material related party payables are included in accounts payable.
Particulars
As at
December 31,
2025
As at
December 31,
2024
Trade Payables
$ 106,660
$ 74,335
Personnel (remunerations pending payment)
634,007
5,323
Total
$ 740,667
$ 79,658
11 Short-Term borrowings
Short-term borrowings consist of obligations with
original maturities of less than one year and are recorded at the principal amount outstanding plus accrued interest. Interest expense
incurred on these borrowings is included in interest expense in the accompanying statement of operations.
Short-term borrowings increased significantly during the year ended December 31, 2025 compared to the prior year, primarily due to the
reclassification of certain long-term borrowings due within one year from the reporting date.
Particulars
As at
December 31,
2025
As at
December 31,
2024
Debts with group companies and associates
$ 7,211
$ 6,983
Debts with credit institutions
2,193,369
1,669,293
Total
$ 2,200,580
$ 1,676,276
11
12 Other current liabilities
Other current liabilities represent debts and liabilities
expected to be settled within one year and are recognized at the amount expected to be paid.
Particulars
As at
December 31,
2025
As at
December 31,
2024
Other debts with Public Administrations
$ 266,366
$ 298,115
Current tax liabilities
118,956
97,294
Total
$ 385,322
$ 395,410
13 Long-Term Debt
Long-term debt consists primarily of bank
loans and other financing arrangements, which are initially recorded at the proceeds received, net of transaction costs.
Subsequently, these liabilities are measured at amortized cost using the effective interest method. Interest expense is recognized
over the term of the debt based on the effective interest rate.
The terms and conditions of the long-term borrowings, including
maturity dates, interest rates, collateral, and any covenants, are disclosed for each significant debt instrument.
During
the year ended December 31, 2025, a significant portion of the Company’s long-term borrowings was repaid, and the remaining
borrowings were reclassified as short-term as they are maturing within one year from the reporting date. Accordingly, no long-term
borrowings remained outstanding as of December 31, 2025.
Particulars
As at
December 31,
2025
As at
December 31,
2024
Bankinter ICO Loan 200,000
$ -
$ 23,681
Bbva ICO Loan 300,000
32,124
111,001
Caixabank ICO Loan 300,000
-
34,630
B.Santander ICO 100,000 Loan
-
14,416
Bankia ICO Loan 400,000
-
47,102
Deutsche ICO Loan 350,000
81,538
147,918
Long-Term Bank Debts
(113,662 )
903,815
Total
$ (0 )
$ 1,282,563
14 Income Taxes
Income tax expense includes current and deferred
taxes, calculated based on enacted tax laws. Deferred taxes arise from temporary differences between book and tax bases of assets and
liabilities. The schedule includes deferred tax assets and liabilities with explanations of valuation allowances if applicable.
Particulars
As at
December 31,
2025
As at
December 31,
2024
Deferred tax liability
$ 24,243
$ 21,466
Income tax
$ 147,492
$ 124,294
12
15 Share capital
The Company’s authorized share capital consists
of 3,006 common shares with a par value of $1.07 per share. As of December 31, 2025 and 2024, all authorized shares were issued, fully
subscribed, and outstanding.
16 Retained earnings
Retained earnings represent the cumulative net
income (loss) of the Company, including the profit or loss for the current period, reserves, and dividend advance accounts. Changes in
retained earnings during the periods presented are primarily attributable to profit or loss for the period and movements in dividend advance
accounts.
Particulars
As at
December 31,
2025
As at
December 31,
2024
Legal Reserve
$ 641
$ 641
Voluntary Reserves
485,199
441,391
Leveling Reserve 2021
32,509
32,509
Leveling Reserve 2023
55,646
55,646
Leveling Reserve 2022
32,509
32,509
Dividend Advance Account IMR
(53,330 )
(63,996 )
Dividend Advance Account MSF
(53,330 )
(63,996 )
Profit / (Loss) for the current period
465,436
449,531
Total
$ 965,279
$ 884,235
17 Accumulated Other Comprehensive Income / (Deficit)
Accumulated other comprehensive loss consists of
foreign currency translation adjustments arising from the conversion from functional currency (Euro) to the reporting currency (U.S. Dollar).
These adjustments are recorded in other comprehensive income (loss) in accordance with ASC 830 and are included as a separate component
of shareholders’ equity. As of December 31, 2025 and 2024, accumulated other comprehensive loss amounted to $67,030 and $(29,439),
respectively.
18 Revenue Recognition
Revenues are recognized when control of promised
products or services transfers to the customer, in an amount that reflects the consideration expected in exchange, consistent with ASC
606. Performance obligations, transaction price, timing, and measurement of revenue are analyzed. The schedule breaks down revenue by
major sources or contract types as applicable. The Net Revenue for the years ended 31 December, 2025 and 2024 are $1,37,62,870 and $1,30,34,611
respectively.
13
19 Cost of Revenue
Cost of revenue consists of direct costs associated
with the delivery of services during the period, including personnel and other service-related expenses. Such costs are recognized in
the period in which the related services are rendered in accordance with U.S. GAAP. The cost of revenue incurred for the years ended 31
December, 2025 and 2024 are $1,16,46,910 and $1,12,39,638 respectively.
20 Operating Expenses
Operating expenses consist of selling, general,
and administrative expenses. The schedule disaggregates major categories such as salaries, marketing, rent, depreciation, and professional
fees. Expense recognition follows the matching principle. During the prior year, the Company recognized certain immaterial losses arising
in the course of operations, which were presented within operating results as part of other operating income (expense) in the accompanying
income statement.
Particulars
As at
December 31,
2025
As at
December 31,
2024
Selling, general & administrative expenses
$ 1,246,761
$ 1,053,768
Depreciation and amortization
170,345
-
Total
$ 1,417,106
$ 1,053,768
21 Other Income
Other income consists of income and expenses arising
from activities not directly related to the Company’s primary operations and primarily includes other financial income. Such amounts
are recognized in the period in which they are earned or incurred in accordance with applicable U.S. GAAP. Other income for the year ended
December 31, 2025 amounted to $28,492, while no other income was recognized for the year ended December 31, 2024.
22 Interest expense
Interest expense consists of interest incurred
on the Company’s borrowings and other financing arrangements. Interest expense primarily includes interest on debts with group and
associated companies and debts with third parties. Interest is recognized using the effective interest method over the term of the underlying
obligations. The interest expense for the years ended December 31, 2025 and 2024 are $(1,14,418) and $(1,67,380) respectively.
23 Net income per share
The Company presents basic and diluted earnings
per share (“EPS”) data for its common stock which is calculated by dividing the net income attributable to stockholders of
the Company by the weighted average number of shares of common stock outstanding during the period.
The following table presents the computation
of basic and diluted net income per share:
Particulars
As at
December 31,
2025
As at
December 31,
2024
A. Net profit
$ 465,436
$ 449,531
B. Weighted average number of shares outstanding
3,006
3,006
C. Net income per share (A/B)
$ 155
$ 150
14
24 Commitments and Contingencies
At each reporting date, the Company reviews and
discloses any significant outstanding commitments and contingent liabilities. This includes contractual obligations, guarantees, pending
litigation or arbitration, regulatory matters, and other exposures that may materially affect the Company’s financial position or performance.
The status, potential financial impact, and management’s assessment of each material item are presented in the notes as appropriate.
25 Subsequent Events
Management considers events occurring between the
balance sheet date and the date on which the financial statements are authorized for issue. Any event that has a significant effect on
the Company’s financial position, results of operations, or cash flows is disclosed in the notes, including both adjusting and non-adjusting
events, in line with US GAAP requirements.
On January 29, 2026, Datono Mediación S.L. was included in a Share Purchase Agreement whereby 100% of its equity (3,006 shares)
is to be sold to Teyame AI LLC (assignable to Healthcare Triangle, Inc.) as part of the Teyame 360, S.L. transaction.
This transaction represents a non-adjusting subsequent event and, accordingly, no adjustments have been made to the financial statements
for the year ended December 31, 2025. Management has determined that there is no impact on the carrying value of the Company’s assets
and liabilities as a result of this transaction. The transaction remains subject to customary closing conditions.
26 Recent and Upcoming Accounting Standards
The Company evaluates changes in financial reporting
requirements and updates its accounting policies for new or amended standards as issued by the Financial Accounting Standards Board (FASB).
Recently adopted standards that have a material impact, as well as new pronouncements not yet effective, are described in the notes, summarizing
the anticipated impact on future financial statements.
15
KPSN & Associates LLP
Chartered Accountants
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To
the Board of Directors and
Stockholders of Teyame AI LLC.
Opinion
on the Financial Statements
We
have audited the accompanying balance sheet of Datono Mediacion, S.L., a company incorporated in Spain (the Company) as of December 31,
2024, and the related statement of operations, changes in stockholders’ equity, and cash flow for the year ended December 31, 2024,
and the related notes (collectively referred to as the financial statements).
In
our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December
31, 2024, and the results of its operations and its cash flows for year ended December 31, 2024, in conformity with accounting principles
generally accepted in the United States of America.
Basis
for Opinion
The
financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s
financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board
(United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities
laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We
conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company
is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits,
we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion
on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our
audit included performing procedures to assess the risk of material misstatement of the financial statements, whether due to error or
fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding
the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant
estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provides
a reasonable basis for our opinion.
Reg.
Office: No.128, Crown Court, 1st Floor, Cathedral Road, Chennai – 600 086.
LLP
identification Number: AAC-8221
16
KPSN & Associates LLP
Chartered Accountants
Critical
Audit Matters
The
critical audit matters are matters arising from the current period audit of the financial statements that were communicated or
required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the
financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of the
critical audit matter does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by
communicating the critical audit matter below, providing separate opinions on the critical audit matter or on the accounts or
disclosures to which it relates.
We
determined that there are no critical audit matters.
/s/
KPSN & Associates LLP
We
have served as the Company’s auditor since 2025.
Chennai, India.
March
31, 2026
Reg.
Office: No.128, Crown Court, 1st Floor, Cathedral Road, Chennai – 600 086.
LLP
identification Number: AAC-8221
17
DATONO
MEDIACION, SL
Condensed Balance Sheets
As at
As at
Particulars
Notes
December 31,
2024
December 31,
2023
ASSETS
Current assets
Cash and cash equivalents
4
$ 163
$ 656
Accounts receivable
5
734,230
2,004,537
Due from affiliates
6
412,629
378,944
Other current assets
7
19,929
34,951
Total current assets
1,166,951
2,419,088
Investments
8
2,676,838
2,844,060
Intangible Assets, net
9
469,587
-
Total assets
$ 4,313,376
$ 5,263,148
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities
Accounts payable
10
$ 79,659
$ 801,950
Short term borrowing
11
1,676,276
1,700,091
Other current liabilities
12
395,410
535,727
Total current liabilities
2,151,345
3,037,768
Long-term debt
13
1,282,563
1,616,935
Deferred tax liability
14
21,466
22,807
Total liabilities
3,455,374
4,677,510
Stockholders’ equity
Common stock, par value $1.07; 3,006 shares issued and outstanding as of December 31, 2024, and December 31, 2023, respectively.
15
3,206
3,206
Retained earnings
16
884,235
568,856
Accumulated Other Comprehensive Income / (Deficit)
17
(29,439 )
13,576
Total stockholders’ equity
858,002
585,638
Total liabilities and stockholders’ equity
$ 4,313,376
$ 5,263,148
The accompanying notes are an integral part of these financial statements.
18
DATONO MEDIACION, SL
Condensed Statement of Operations
Year ended
Year ended
Particulars
Notes
December 31,
2024
December 31,
2023
Net revenue
18
$ 13,034,611
$ 10,485,269
Cost of revenue (exclusive of depreciation and amortization shown separately below)
19
11,239,638
8,881,572
Operating expenses
20
Selling, general and administrative expense
1,053,768
880,657
Total operating expenses
1,053,768
880,657
Profit from operations
741,205
723,040
Other income
21
-
598
Interest expense
22
(167,380 )
(152,395 )
Profit before income taxes
573,825
571,243
Income tax
14
124,294
137,077
Deferred income tax
14
-
4,060
Income tax expense
124,294
141,137
Net profit
$ 449,531
$ 430,106
Net income per common share—basic & Diluted
23
$ 149.54
$ 143.08
Weighted average shares outstanding used in per common share computations:
Basic & Diluted
3,006
3,006
The
accompanying notes are an integral part of these financial statements.
19
DATONO MEDIACION, SL
Statement of Cash Flows
Particulars
Year ended
December 31,
2024
Year ended
December 31,
2023
Cash flows from operating activities
Net profit
$ 449,531
$ 430,106
Adjustment to reconcile net income / (loss) to net cash provided by (used in) operating activities
(177,167 )
(93,085 )
Changes in operating assets and liabilities:
(Increase) / decrease in Current Assets
Accounts receivable
1,270,307
(1,045,095 )
Due from affiliates
(33,685 )
(119,561 )
Other current assets
15,022
(10,125 )
Increase / (decrease) in Current Liabilities
Accounts payable
(722,291 )
779,480
Other current liabilities
(264,612 )
96,169
Net cash provided by / (used in) operating activities
537,105
37,889
Interest expense
167,380
152,395
Income tax expense
124,294
141,137
Net cash provided by operating activities
828,779
331,421
Cash flows from investing activities
Intangible assets, net
(469,587 )
-
Investments
167,223
(95,850 )
Net cash provided by / (used in) investing activities
(302,364 )
(95,850 )
Cash flows from financing activities
Short term borrowing
(23,815 )
(705,558 )
Long term debt
(501,752 )
465,797
Other long-term liabilities
(1,341 )
4,770
Net cash provided by / (used in) financing activities
(526,908 )
(234,991 )
Net increase / (decrease) in cash and cash equivalents
(493 )
580
Cash and cash equivalents
Cash and cash equivalents at the beginning of the period
656
76
Cash and cash equivalents at the end of the period
$ 163
$ 656
The
accompanying notes are an integral part of these financial statements
20
DATONO MEDIACION, SL
Statement of Changes in Stockholders’ Equity
Accumulated
Amount in $
Common Stock
Retained
Other
Comprehensive
Total Stockholders’
Shares
Amount
Earnings
Income (Loss)
Equity/(Deficit)
Balance as at December 31, 2022
3,006
$ 3,206
$ 244,017
$ 1,394
$ 248,617
Net profit
-
-
430,106
-
430,106
Dividends
-
-
(106,660 )
-
(106,660 )
Adjustments
-
-
1,393
12,182
13,575
Balance as at December 31, 2023
3,006
3,206
568,856
13,576
585,638
Net profit
-
-
449,531
-
449,531
Dividends
-
-
(127,992 )
-
(127,992 )
Adjustments
-
-
(6,160 )
(43,015 )
(49,175 )
Balance as at December 31, 2024
3,006
$ 3,206
$ 884,235
$ (29,439 )
$ 858,002
The
accompanying notes are an integral part of these financial statements
21
DATONO MEDIACION, SL
NOTES TO THE FINANCIAL STATEMENTS
1 Organization Introduction
Datono Mediacion, S.L. (“the Company”) is a Spanish limited
liability company incorporated in Madrid, Spain, on March 11, 2016. The Company’s principal activity is the provision of mediation
and business management services to clients across Spain, with a special focus on supporting the resolution of commercial disputes and
facilitating business transactions. The authorized share capital of the Company is €3,006, divided into 3,006 shares of €1 each,
which are fully subscribed and paid. The registered office of Datono Mediacion, S.L. is located in Madrid, and the Company is governed
by a sole administrator in accordance with its corporate bylaws.
Our Services:
The Company is an authorized insurance mediation
business that provides technology-enabled call center and sales support services, primarily in connection with insurance-related products
and campaigns. The Company’s operating model focuses on lead generation, customer acquisition, commercial outreach, and campaign
management through integrated customer engagement workflows.
The Company supports multi-channel sales and service operations, including the management of cold lists, CRM integration, and real-time
campaign monitoring. Its operating structure is designed to facilitate efficient sales funnel management and scalable customer engagement
across insurance and related commercial campaigns.
2 Basis
of Preparation
The accompanying financial statements have been prepared in accordance
with accounting principles generally accepted in the United States of America (“US GAAP”). The Company’s functional
currency is the euro (EUR), while its reporting currency for these financial statements is United States dollars (USD). Assets and liabilities
denominated in euros have been translated into US dollars using exchange rates prevailing at the balance sheet date, and income and expense
items were converted at average exchange rates for the reporting period. The preparation of financial statements in conformity with US
GAAP requires management to make judgments, estimates, and assumptions that affect the reported amounts of assets, liabilities, income,
and expenses. Actual results may differ from those estimates.
3 Summary of Significant Accounting Policies
3.1 Basis of Accounting:
The financial statements of Datono Mediacion, S.L. are prepared using
the accrual basis of accounting, in line with US GAAP requirements. This approach ensures that revenues are recognized when earned and
expenses are recorded when incurred, regardless of when cash transactions actually take place. The accrual method aims to accurately reflect
the timing of the Company’s economic activities, offering stakeholders a comprehensive view of financial performance and position.
3.2 Foreign Currency Translation
The functional currency of Datono Mediacion, S.L. is the euro (EUR),
which reflects the primary economic environment in which the Company operates. For external reporting purposes, the financial statements
are presented in United States dollars (USD). Assets and liabilities denominated in euros are translated into USD using exchange rates
at the balance sheet date, while revenues and expenses are translated at average exchange rates prevailing throughout the year. Translational
differences, if material, are recognized as a component of other comprehensive income or loss.
3.3 Revenue Recognition
Revenue is recognized in accordance with US GAAP guidance (ASC 606),
when it is probable that economic benefits will flow to the Company and the amount of revenue can be reliably measured. Revenue is recognized
when persuasive evidence of an arrangement exists, delivery of goods or services has occurred, the price is fixed or determinable, and
it is reasonably assured that collection will occur. This policy reflects the Company’s adherence to the principle of recognizing
revenue upon the transfer of control to the customer.
3.4 Cash and Cash Equivalents
Cash and cash equivalents include all cash on hand, deposits held at
call with banks, and other highly liquid investments with original maturities of three months or less from the date of acquisition. These
balances are measured at nominal value and are subject to an annual review for impairment.
22
3.5
Accounts Receivable
Accounts receivable are stated at their original invoiced amount, less any allowances for doubtful receivables. Allowances are established based on a combination of specific review of outstanding balances, historical collection experience, and prevailing economic conditions. Receivables are written down and impairment losses recognized if collection is no longer considered probable.
3.6
Property, Plant, and Equipment
Property, plant, and equipment (“PPE”) are recorded at cost less accumulated depreciation and any identified impairment losses. Depreciation is calculated using the straight-line method over the estimated useful lives of the assets, which generally range from 3 to 10 years, depending on the asset class. The residual values and useful lives are reviewed annually and adjusted if appropriate.
3.7
Intangible Assets
Intangible assets are initially measured at cost and subsequently amortized on a straight-line basis over their estimated useful lives, typically ranging between 3 and 10 years. The carrying amount of intangible assets is reviewed annually for impairment, or more frequently if events or changes in circumstances indicate a potential decline in value. Impairment losses, if recognized, are stated in the period identified.
3.8
Leases
Leases are accounted for in accordance with applicable US GAAP guidance. At lease commencement, right-of-use assets and corresponding lease liabilities are recognized, measured initially at the present value of future lease payments. Right-of-use assets are amortized over the lesser of the lease term or the useful life of the asset. Lease liabilities are subsequently measured using the effective interest method.
3.9
Income Taxes
Deferred tax assets and liabilities are recognized based on the future tax effects attributable to temporary differences between the carrying amounts of assets and liabilities in the financial statements and their corresponding tax bases. Deferred taxes are measured using enacted tax rates expected to apply when the temporary differences reverse. The Company records tax positions in the financial statements only when it is more likely than not that the position will be sustained upon examination.
3.10
Use of Estimates
The preparation of financial statements requires management to make estimates and judgments that influence the reported amounts of assets, liabilities, revenue, expenses, and related disclosures. Significant areas of judgment include valuation of receivables, depreciation and amortization periods, impairment assessments, and the recognition of deferred taxes. Actual results could differ from those estimates, and such differences may be material to the financial statements.
4
Cash and cash equivalents
Cash and cash equivalents consist of cash on hand and balances with banks. The Company maintains its cash balances with financial institutions.
Particulars
As at
December 31,
2024
As at
December 31,
2023
Cash in hand
$ 73
$ -
Cash at bank
90
656
Total
$ 163
$ 656
23
5
Accounts Receivable
Accounts receivable are stated net of an allowance for doubtful accounts, which is based on historical collection experience and management’s assessment. The aging schedule classifies receivables by the length of time they have been outstanding. Significant overdue balances are reviewed regularly and provisions made for estimated uncollectible amounts.
Accounts Receivable consists of the following:
Particulars
As at
December 31,
2024
As at
December 31,
2023
Accounts receivable (gross)
$ 734,230
$ 2,004,537
Less: Allowance for doubtful accounts
-
-
Total
$ 734,230
$ 2,004,537
6
Related Parties
Transactions and balances with related parties, including subsidiaries, affiliates, and key management personnel, are disclosed in accordance with US GAAP. The schedule includes receivables, payables, sales, purchases, and other transactions.
Particulars
As at
December 31,
2024
As at
December 31,
2023
Due from affiliates:
Loan CH109
$ 138,589
$ -
Mimonkey Mobile Current Account
161,974
172,092
Teyame Exclusive Current Account
132,604
140,126
Teyame Current Account Collaborator
50,188
52,561
Teyame Direct Current Account
1,612
91,915
Long-term debt with Teyamé 360
(72,338 )
(77,751 )
Total
$ 412,629
$ 378,944
7
Other current assets
Other current assets consist of short-term assets expected to be realized within one year and primarily include and short term credits, deposits and investments. These balances are carried at cost and reviewed for recoverability at each reporting date.
Particulars
As at
December 31,
2024
As at
December 31,
2023
Other credits with Public Administrations
$ 3,636
$ 686
Restricted deposits and legal guarantees
6,326
23,674
Investments in group companies and associates
9,967
10,591
Total
$ 19,929
$ 34,951
8
Investments
Investments represent equity instruments held by the Company. Such investments are accounted for in accordance with US GAAP. The investments are measured at fair value as of each reporting date. Equity method investments are adjusted for the Company’s share of investees’ earnings or losses. The schedule details significant investments, carrying amounts, and income recognition.
Particulars
As at
December 31,
2024
As at
December 31,
2023
Investment in TEYAME 360 S.L.
$ 2,676,838
$ 2,844,060
24
9
Intangible Assets
Intangible assets are stated at cost less accumulated amortization and any impairment losses. Amortization is computed on a straight-line basis over the estimated useful lives of the assets, which generally range from 3 to 10 years, depending on the nature of the asset. Intangible assets with indefinite lives are not amortized but tested annually for impairment.
Expenditures that extend or enhance the life of intangible assets are capitalized, while costs related to ongoing maintenance are expensed as incurred. The major classes of intangible assets consists of development costs.
Intangible assets consist of the following:
December 31, 2024
December 31, 2023
Weighted average
Remaining Useful
life (Years)
Gross Carrying
Amount
Accumulated
Amortization
Net Carrying
Amount
Gross
Carrying
Amount
Accumulated
Amortization
Net Carrying
Amount
Research and Development Expenses
3
$ 7,47,495
$ 2,77,908
$ 4,69,587
$ 2,95,270
$ 2,95,270
$ -
$ 7,47,495
$ 2,77,908
$ 4,69,587
$ 2,95,270
$ 2,95,270
$ -
Nature of Intangibles
Useful Life
Research and Development Expenses
3 years
10
Accounts Payable
Accounts payable represent obligations to vendors and suppliers incurred in the normal course of business. The schedule provides details of payables by vendor type or age classification as applicable. No material related party payables are included in accounts payable.
Particulars
As at
December 31,
2024
As at
December 31,
2023
Trade Payables
$ 74,335
$ 796,107
Personnel (remunerations pending payment)
5,323
5,842
Total
$ 79,658
$ 801,950
11
Short-Term borrowings
Short-term borrowings consist of obligations with original maturities of less than one year and are recorded at the principal amount outstanding plus accrued interest. Interest expense incurred on these borrowings is included in interest expense in the accompanying statement of operations.
Particulars
As at
December 31,
2024
As at
December 31,
2023
Debts with group companies and associates
$ 6,983
$ 59,303
Debts with credit institutions
1,669,293
1,640,788
Total
$ 1,676,276
$ 1,700,091
12
Other current liabilities
Other current liabilities represent debts and liabilities expected to be settled within one year and are recognized at the amount expected to be paid.
Particulars
As at
December 31,
2024
As at
December 31,
2023
Other debts with Public Administrations
$ 298,115
$ 425,347
Dividend payable
-
110,380
Current tax liabilities
97,294
-
Total
$ 395,410
$ 535,727
25
13
Long-Term Debt
Long-term debt consists primarily of bank loans and other financing arrangements, which are initially recorded at the proceeds received, net of transaction costs. Subsequently, these liabilities are measured at amortized cost using the effective interest method. Interest expense is recognized over the term of the debt based on the effective interest rate.
The terms and conditions of the long-term borrowings, including maturity dates, interest rates, collateral, and any covenants, are disclosed for each significant debt instrument.
Particulars
As at
December 31,
2024
As at
December 31,
2023
Bankinter ICO Loan 200,000
$ 23,681
$ 99,534
Bbva ICO Loan 300,000
111,001
200,099
Caixabank ICO Loan 300,000
34,630
147,173
B.Santander ICO 100,000 Loan
14,416
51,560
Bankia ICO Loan 400,000
47,102
198,684
Deutsche ICO Loan 350,000
147,918
232,764
Long-Term Bank Debts
903,815
687,120
Total
$ 1,282,563
$ 1,616,935
14
Income Taxes
Income tax expense includes current and deferred taxes, calculated based on enacted tax laws. Deferred taxes arise from temporary differences between book and tax bases of assets and liabilities. The schedule includes deferred tax assets and liabilities with explanations of valuation allowances if applicable.
Particulars
As at
December 31,
2024
As at
December 31,
2023
Deferred tax liability
$ 21,466
$ 22,807
Income tax
$ 124,294
$ 137,077
Deferred income tax
$ -
$ 4,060
15
Share capital
The Company’s authorized share capital consists of 3,006 common shares with a par value of $1.07 per share. As of December 31, 2024 and 2023, all authorized shares were issued, fully subscribed, and outstanding.
16
Retained earnings
Retained earnings represent the cumulative net income (loss) of the Company, including the profit or loss for the current period, reserves, and dividend advance accounts. Changes in retained earnings during the periods presented are primarily attributable to profit or loss for the period and movements in dividend advance accounts.
Particulars
As at
December 31,
2024
As at
December 31,
2023
Legal Reserve
$ 641
$ 641
Voluntary Reserves
441,391
105,600
Leveling Reserve 2021
32,509
32,509
Leveling Reserve 2023
55,646
-
Leveling Reserve 2022
32,509
-
Active dividend on account IMR
(63,996 )
-
Active dividend on MSF account
(63,996 )
-
Profit / (Loss) for the current period
449,531
430,106
Total
$ 884,235
$ 568,856
26
17
Accumulated Other Comprehensive Income / (Deficit)
Accumulated other comprehensive loss consists of foreign currency translation adjustments arising from the conversion from functional currency (Euro) to the reporting currency (U.S. Dollar). These adjustments are recorded in other comprehensive income (loss) in accordance with ASC 830 and are included as a separate component of shareholders’ equity. As of December 31, 2024 and 2023, accumulated other comprehensive loss amounted to $(29,439) and $13,576 respectively.
18
Revenue Recognition
Revenues are recognized when control of promised products or services transfers to the customer, in an amount that reflects the consideration expected in exchange, consistent with ASC 606. Performance obligations, transaction price, timing, and measurement of revenue are analyzed. The schedule breaks down revenue by major sources or contract types as applicable. The Net Revenue for the years ended 31 December, 2024 and 2023 are $1,30,34,611 and $1,04,85,269 respectively.
19
Cost of Revenue
Cost of revenue consists of direct costs associated with the delivery of services during the period, including personnel and other service-related expenses. Such costs are recognized in the period in which the related services are rendered in accordance with U.S. GAAP. The cost of revenue incurred for the years ended 31 December, 2024 and 2023 are $1,12,39,638 and $88,81,572 respectively.
20
Operating Expenses
Operating expenses consist of selling, general, and administrative expenses. The schedule disaggregates major categories such as salaries, marketing, rent, depreciation, and professional fees. Expense recognition follows the matching principle. During the prior year, the Company recognized certain immaterial losses arising in the course of operations, which were presented within operating results as part of other operating income (expense) in the accompanying income statement.
Particulars
As at
December 31,
2024
As at
December 31,
2023
Selling, general & administrative expenses
$ 1,053,768
$ 880,657
Total
$ 1,053,768
$ 880,657
21
Other Income
Other income consists of income and expenses arising from activities not directly related to the Company’s primary operations and primarily includes other financial income. Such amounts are recognized in the period in which they are earned or incurred in accordance with applicable U.S. GAAP. Other income for the year ended December 31, 2023 amounted to $598, while no other income was recognized for the year ended December 31, 2024.
22
Interest expense
Interest expense consists of interest incurred on the Company’s borrowings and other financing arrangements. Interest expense primarily includes interest on debts with group and associated companies and debts with third parties. Interest is recognized using the effective interest method over the term of the underlying obligations. The interest expense for the years ended December 31, 2024 and 2023 are $(1,67,380) and $(1,52,395) respectively.
23
Net income per share
The Company presents basic and diluted earnings per share (“EPS”) data for its common stock which is calculated by dividing the net income attributable to stockholders of the Company by the weighted average number of shares of common stock outstanding during the period.
The following table presents the computation of basic and diluted
net income per share:
Particulars
As at
December 31,
2024
As at
December 31,
2023
A. Net profit
$ 449,531
$ 430,106
B. Weighted average number of shares outstanding
3,006
3,006
C. Net income per share (A/B)
$ 149.54
$ 143.08
27
24
Commitments and Contingencies
At each reporting date, the Company reviews and discloses any significant outstanding commitments and contingent liabilities. This includes contractual obligations, guarantees, pending litigation or arbitration, regulatory matters, and other exposures that may materially affect the Company’s financial position or performance. The status, potential financial impact, and management’s assessment of each material item are presented in the notes as appropriate.
25
Subsequent Events
Management considers events occurring between the balance sheet date and the date on which the financial statements are authorized for issue. Any event that has a significant effect on the Company’s financial position, results of operations, or cash flows is disclosed in the notes, including both adjusting and non-adjusting events, in line with US GAAP requirements.
26
Recent and Upcoming Accounting Standards
The Company evaluates changes in financial reporting requirements and updates its accounting policies for new or amended standards as issued by the Financial Accounting Standards Board (FASB). Recently adopted standards that have a material impact, as well as new pronouncements not yet effective, are described in the notes, summarizing the anticipated impact on future financial statements.
28
EX-99.4 — UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL INFORMATION OF HEALTHCARE TRIANGLE, INC., TEYAME 360 S.L. AND DATONO MEDIACION S.L
EX-99.4
Filename: ea028544601ex99-4.htm · Sequence: 4
Exhibit 99.4
UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL
INFORMATION
The unaudited pro forma condensed combined financial
data should be read in conjunction with the historical financial statements and the accompanying notes of Healthcare Triangle, Inc., and
the standalone financial statements of Teyame 360 SL and Datono Mediacion SL respectively, filed herewith.
The unaudited pro forma information is not necessarily
indicative of the combined company’s actual financial position or actual results of operations had the transaction occurred as of
the dates indicated. In addition, the unaudited pro forma condensed combined financial information is not intended to project the future
financial position or operating results of the combined company. There were no material transactions between Healthcare Triangle, Inc,
Teyame 360 SL and Datono Mediacion SL, during the periods presented in the unaudited pro forma condensed combined financial information
that would need to be eliminated.
The unaudited pro forma condensed combined financial
information does not reflect any cost savings, operating synergies, fair value impacts upon acquisition, or revenue enhancements that
the combined company may achieve and realize as a result of the acquisition; nor does it reflect costs to integrate the operations of
Healthcare Triangle, Inc Teyame 360 SL and Datono Mediacion SL, or the costs necessary to achieve cost savings, operating synergies and
revenue enhancements.
Healthcare Triangle, Inc and Subsidiaries
UNAUDITED PRO FORMA CONDENSED COMBINED BALANCE
SHEETS
As At December 31, 2025
(in thousands, except per share data)
HCTI
Teyame
Datono
HCTI
Pro Forma Combined
(Unaudited)
(Audited)
(Audited)
(Unaudited)
Assets
Current assets
Cash and cash equivalents
$ 7,625
$ 2
$ 0
$ 7,627
Accounts receivable
2,070
4,740
773
7,583
Other current assets
3,456
694
27
4,177
Total current assets
13,151
5,436
800
19,387
Furniture and equipment, net
5
1,494
-
1,499
Goodwill, net
2,946
-
-
2,946
Intangible assets, net
2,808
2,222
750
5,780
Other non-current assets
-
207
207
Due from affiliates
3,826
-
-
3,826
Total assets
$ 22,736
$ 9,359
$ 1,550
$ 33,645
Liabilities and stockholders’ equity (deficit)
Current
liabilities
Accounts payable
$ 744
$ 2,939
$ 741
$ 4,424
Short term borrowing
10,737
3,444
2,201
16,382
Other current liabilities
1,311
798
409
2,518
Total current liabilities
12,792
7,181
3,351
23,324
Long-term liabilities
Long-term liabilities
-
559
-
559
Contingent consideration
-
-
-
-
Total current and long-term liabilities
12,792
7,740
3,351
23,883
Stockholders’ equity
Series B Preferred Stock, par
value $0.00001; 10,000,000 authorized issued convertible preferred stock 1,600,000 as of December 31, 2025
7,435
-
-
7,435
Common stock, par value $0.00001; 100,000,000
authorized 142,426 shares issued and outstanding as of December 31, 2025
11
-
-
11
Non-controlling interest
(37 )
-
-
(37 )
Additional paid-in capital
45,534
2,839
(2,834 )
45,539
Retained earnings
(42,999 )
(1,220 )
1,033
(43,186 )
Total stockholders’ equity (deficit)
9,944
1,619
(1,801 )
9,762
Total liabilities and stockholders’ equity
$ 22,736
$ 9,359
$ 1,550
$ 33,645
Healthcare Triangle, Inc and Subsidiaries
UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENT
OF OPERATIONS
Year Ended December 31, 2025
(in thousands, except per share data)
HCTI
Teyame
Datono
HCTI
Pro Forma Combined
(Unaudited)
(Audited)
(Audited)
(Unaudited)
Net
revenue
$ 13,891
$ 17,161
$ 13,763
$ 44,815
Cost
of revenue (exclusive of depreciation and amortization shown separately below)
12,001
9,263
11,647
32,911
Bad
debt expense
17
-
-
17
Research
and development
536
-
-
536
Sales
and marketing
3,084
2,556
1,176
6,816
General
and administrative
7,337
2,794
71
10,202
Depreciation
and amortization
705
882
170
1,757
Total operating
expenses
11,679
6,232
1,417
19,328
Gain/(loss)
from operations
(9,789 )
1,666
699
(7,424 )
Other
income
857
13
28
898
Changes
in fair value
41
-
-
41
Forex
gain/(loss)
(18 )
-
-
(18 )
Interest
expense
(567 )
(214 )
(114 )
(895 )
Income/(Loss)
before income taxes
(9,476 )
1,465
613
(7,398 )
Income
tax expense
-
(362 )
(147 )
(509 )
Net
income / (loss)
(9,476 )
1,103
466
(7,907 )
Other
comprehensive income/(loss)
Foreign
currency translation gain
11
-
-
11
Comprehensive
loss
$ (9,465 )
$ 1,103
$ 466
$ (7,896 )
Comprehensive
loss attributable to:
Stockholders
(9,428 )
1,103
466
(7,859 )
Non-controlling
interest
(37 )
-
-
(37 )
Net
loss per common share—basic and diluted
Stockholders
(152.3 )
-
-
(127 )
Non-controlling
interest
(0.6 )
-
-
(0.6 )
Weighted
average shares outstanding used in per common share computations:
Basic
and diluted
61,873
-
-
61,873
GRAPHIC
GRAPHIC
Filename: ea028544601_ex99-2img1.jpg · Sequence: 5
Binary file (7090 bytes)
Download ea028544601_ex99-2img1.jpg
GRAPHIC
GRAPHIC
Filename: ea028544601_ex99-3img1.jpg · Sequence: 6
Binary file (7090 bytes)
Download ea028544601_ex99-3img1.jpg
XML — IDEA: XBRL DOCUMENT
XML
Filename: R1.htm · Sequence: 11
v3.26.1
Cover
Jan. 22, 2026
Cover [Abstract]
Document Type
8-K/A
Amendment Flag
true
Amendment Description
This
Amendment No. 1 on Form 8-K/A (this “Amendment”) amends the Current Report on Form 8-K originally filed by Healthcare
Triangle, Inc. (the “Company”) with the Securities and Exchange Commission on January 28, 2026 (the “Original
Report”), relating to the acquisition by Teyame AI Holdings Inc., the Company’s wholly owned subsidiary, of all of the
outstanding equity interests of Teyamé 360 S.L. and Datono Mediación S.L. pursuant to that certain Share Purchase Agreement,
dated January 22, 2026, by and among Teyame AI Holdings Inc., the Company, Teyame AI LLC, CH 109, S.L., Ivan Montero Rebato and Maria
Luisa Sanchez Fernandez, as described in the Original Report. This Amendment is being filed to provide the financial statements of the
businesses acquired required by Item 9.01(a) of Form 8-K and the pro forma financial information required by Item 9.01(b) of Form 8-K.
Except as expressly set forth herein, this Amendment does not amend, modify or update the disclosures contained in the Original Report,
including the disclosures under Item 1.01, Item 2.01, Item 3.02 or Item 7.01 thereof, and this Amendment should be read in conjunction
with the Original Report.
Document Period End Date
Jan. 22, 2026
Entity File Number
001-40903
Entity Registrant Name
HEALTHCARE
TRIANGLE, INC.
Entity Central Index Key
0001839285
Entity Tax Identification Number
84-3559776
Entity Incorporation, State or Country Code
DE
Entity Address, Address Line One
7901
Stoneridge Dr.
Entity Address, Address Line Two
Suite 220
Entity Address, City or Town
Pleasanton
Entity Address, State or Province
CA
Entity Address, Postal Zip Code
94588
City Area Code
925
Local Phone Number
270-4812
Written Communications
false
Soliciting Material
false
Pre-commencement Tender Offer
false
Pre-commencement Issuer Tender Offer
false
Title of 12(b) Security
Common
Stock, par value $0.00001 per share
Trading Symbol
HCTI
Security Exchange Name
NASDAQ
Entity Emerging Growth Company
true
Elected Not To Use the Extended Transition Period
false
X
- Definition
Description of changes contained within amended document.
+ References
No definition available.
+ Details
Name:
dei_AmendmentDescription
Namespace Prefix:
dei_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
No definition available.
+ Details
Name:
dei_AmendmentFlag
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Area code of city
+ References
No definition available.
+ Details
Name:
dei_CityAreaCode
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Cover page.
+ References
No definition available.
+ Details
Name:
dei_CoverAbstract
Namespace Prefix:
dei_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
For the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
No definition available.
+ Details
Name:
dei_DocumentPeriodEndDate
Namespace Prefix:
dei_
Data Type:
xbrli:dateItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
No definition available.
+ Details
Name:
dei_DocumentType
Namespace Prefix:
dei_
Data Type:
dei:submissionTypeItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Address Line 1 such as Attn, Building Name, Street Name
+ References
No definition available.
+ Details
Name:
dei_EntityAddressAddressLine1
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Address Line 2 such as Street or Suite number
+ References
No definition available.
+ Details
Name:
dei_EntityAddressAddressLine2
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Name of the City or Town
+ References
No definition available.
+ Details
Name:
dei_EntityAddressCityOrTown
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Code for the postal or zip code
+ References
No definition available.
+ Details
Name:
dei_EntityAddressPostalZipCode
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Name of the state or province.
+ References
No definition available.
+ Details
Name:
dei_EntityAddressStateOrProvince
Namespace Prefix:
dei_
Data Type:
dei:stateOrProvinceItemType
Balance Type:
na
Period Type:
duration
X
- Definition
A unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
+ Details
Name:
dei_EntityCentralIndexKey
Namespace Prefix:
dei_
Data Type:
dei:centralIndexKeyItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Indicate if registrant meets the emerging growth company criteria.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
+ Details
Name:
dei_EntityEmergingGrowthCompany
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Indicate if an emerging growth company has elected not to use the extended transition period for complying with any new or revised financial accounting standards.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Securities Act
-Number 7A
-Section B
-Subsection 2
+ Details
Name:
dei_EntityExTransitionPeriod
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Commission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
No definition available.
+ Details
Name:
dei_EntityFileNumber
Namespace Prefix:
dei_
Data Type:
dei:fileNumberItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Two-character EDGAR code representing the state or country of incorporation.
+ References
No definition available.
+ Details
Name:
dei_EntityIncorporationStateCountryCode
Namespace Prefix:
dei_
Data Type:
dei:edgarStateCountryItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
+ Details
Name:
dei_EntityRegistrantName
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
+ Details
Name:
dei_EntityTaxIdentificationNumber
Namespace Prefix:
dei_
Data Type:
dei:employerIdItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Local phone number for entity.
+ References
No definition available.
+ Details
Name:
dei_LocalPhoneNumber
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 13e
-Subsection 4c
+ Details
Name:
dei_PreCommencementIssuerTenderOffer
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 14d
-Subsection 2b
+ Details
Name:
dei_PreCommencementTenderOffer
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Title of a 12(b) registered security.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b
+ Details
Name:
dei_Security12bTitle
Namespace Prefix:
dei_
Data Type:
dei:securityTitleItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Name of the Exchange on which a security is registered.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection d1-1
+ Details
Name:
dei_SecurityExchangeName
Namespace Prefix:
dei_
Data Type:
dei:edgarExchangeCodeItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 14a
-Subsection 12
+ Details
Name:
dei_SolicitingMaterial
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Trading symbol of an instrument as listed on an exchange.
+ References
No definition available.
+ Details
Name:
dei_TradingSymbol
Namespace Prefix:
dei_
Data Type:
dei:tradingSymbolItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Securities Act
-Number 230
-Section 425
+ Details
Name:
dei_WrittenCommunications
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration