Form 8-K
8-K — Hilton Grand Vacations Inc.
Accession: 0001674168-26-000098
Filed: 2026-07-30
Period: 2026-07-30
CIK: 0001674168
SIC: 7000 (HOTELS, ROOMING HOUSE, CAMPS & OTHER LODGING PLACES)
Item: Results of Operations and Financial Condition
Item: Financial Statements and Exhibits
Documents
8-K — hgv-20260730.htm (Primary)
EX-99.1 (hgvq22026earningsreleaseex.htm)
GRAPHIC — LOGO (hgv_primaryxkxrgbxrev20240.jpg)
XML — IDEA: XBRL DOCUMENT (R1.htm)
8-K
8-K (Primary)
Filename: hgv-20260730.htm · Sequence: 1
hgv-20260730
0001674168FALSE00016741682026-07-302026-07-30
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
_________________________________________________
FORM 8-K
_________________________________________________
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of Earliest Event Reported): July 30, 2026
_________________________________________________
Hilton Grand Vacations Inc.
(Exact Name of Registrant as Specified in its Charter)
_________________________________________________
Delaware
001-37794
81-2545345
(State or Other Jurisdiction
of Incorporation)
(Commission
File Number)
(IRS Employer
Identification No.)
6355 MetroWest Boulevard, Suite 180
Orlando, Florida
32835
(Address of principal executive offices)
(Zip Code)
(407) 613-3100
(Registrant’s Telephone Number, Including Area Code)
Not Applicable
(Former Name or Former Address, if Changed Since Last Report)
_________________________________________________
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, $0.01 par value per share
HGV
New York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).
Emerging growth company
o
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Item 2.02 Results of Operations and Financial Condition.
On July 30, 2026, Hilton Grand Vacations Inc. (the “Company”) issued a press release announcing the results of the Company’s operations for the quarter ended June 30, 2026. The full text of the press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated herein by reference.
The information under this Item 2.02 of this Current Report on Form 8-K, including Exhibit 99.1 hereto, is being furnished pursuant to Item 2.02 of Form 8-K and shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing made by the Company under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits.
Exhibit No.
Description
Exhibit 99.1
Press release of Hilton Grand Vacations Inc., dated July 30, 2026, announcing the results for the quarter ended June 30, 2026.
Exhibit 104
Cover Page Interactive Data File (embedded within the Inline XBRL document).
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
HILTON GRAND VACATIONS INC.
By:
/s/ Daniel J. Mathewes
Daniel J. Mathewes
President and Chief Financial Officer
Date: July 30, 2026
EX-99.1
EX-99.1
Filename: hgvq22026earningsreleaseex.htm · Sequence: 2
Document
For Immediate Release: Exhibit 99.1
Investor Contact:
Mark Melnyk
407-613-3327
mark.melnyk@hgv.com
Media Contact:
Lauren George
407-613-8431
lauren.george@hgv.com
Hilton Grand Vacations Reports
Second Quarter 2026 Results
ORLANDO, Fla. (July 30, 2026) — Hilton Grand Vacations Inc. (NYSE: HGV) (“HGV” or “the Company”) today reports its second quarter 2026 results.
Second Quarter 2026 Results1
•Total contract sales were $810 million.
•Total revenues were $1.358 billion.
◦Total revenues were affected by a net construction deferral of $54 million.
•Net income attributable to stockholders was $12 million and diluted EPS was $0.15.
◦Adjusted net income attributable to stockholders was $72 million and adjusted diluted EPS was $0.89.
◦Net income and Adjusted net income attributable to stockholders were affected by a net construction deferral of $28 million, or $(0.35) per share.
•Adjusted EBITDA attributable to stockholders was $265 million.
◦Adjusted EBITDA attributable to stockholders was affected by a net construction deferral of $28 million.
•During the second quarter, the Company repurchased 3.1 million shares of common stock for $150 million.
◦From July 1 through July 23, 2026, the Company repurchased approximately 488,000 shares for $25 million and currently has $103 million of remaining availability under the 2025 Repurchase Plan.
•The Company is reiterating its prior guidance for the full year 2026 Adjusted EBITDA, excluding deferrals and recognitions of $1.225 billion to $1.265 billion.
“We delivered solid revenue and EBITDA growth in the second quarter driven by healthy tour growth and disciplined cost management,” said Mark Wang, CEO of Hilton Grand Vacations. “During the quarter, we made progress on our strategic priorities by successfully completing our previously announced disposition transaction, expanding our HGV Max membership, and continuing to return capital to shareholders. These achievements reflect the strength of our business model and reinforce our confidence in our long-term growth algorithm of sustainable growth, margin expansion and strong cash flow generation.”
1.The Company’s current period results and prior year results include impacts related to deferrals of revenues and direct expenses related to the Sales of Vacation Ownership Intervals or Vacation Ownership Interests (“VOIs”) under construction that are recognized when construction is complete. These impacts are reflected in the sub-bullets.
1
Overview
For the quarter ended June 30, 2026, diluted EPS was $0.15 compared to $0.25 for the quarter ended June 30, 2025. Net income attributable to stockholders and Adjusted EBITDA attributable to stockholders were $12 million and $265 million, for the quarter ended June 30, 2026, compared to Net income attributable to stockholders and Adjusted EBITDA attributable to stockholders of $25 million and $233 million, for the quarter ended June 30, 2025. Total revenues for the quarter ended June 30, 2026, were $1.358 billion compared to $1.266 billion for the quarter ended June 30, 2025.
Net income attributable to stockholders and Adjusted EBITDA attributable to stockholders for the quarter ended June 30, 2026, included a net construction deferral of $28 million relating to a project under construction in Hawaii. Net income attributable to stockholders and Adjusted EBITDA attributable to stockholders for the quarter ended June 30, 2025, included a net construction deferral of $45 million relating to projects under construction in Hawaii and Japan during the period.
Consolidated Segment Highlights — Second Quarter of 2026
Real Estate Sales and Financing
For the quarter ended June 30, 2026, Real Estate Sales and Financing segment revenues were $809 million, an increase of $49 million compared to the quarter ended June 30, 2025. Real Estate Sales and Financing segment Adjusted EBITDA and Adjusted EBITDA profit margin were $211 million and 26.1%, for the quarter ended June 30, 2026, compared to $176 million and 23.2%, for the quarter ended June 30, 2025. Real Estate Sales and Financing segment revenues in the second quarter of 2026 increased due to a $38 million increase in Sales of VOI, net, and a $18 million increase in financing revenue partially offset by a $7 million decrease in fee-for-service commissions, package sales and other fees.
Real Estate Sales and Financing segment Adjusted EBITDA reflects a net construction deferral of $28 million for the quarter ended June 30, 2026, compared to $45 million net construction deferral for the quarter ended June 30, 2025, both of which reduced reported Adjusted EBITDA attributable to stockholders.
Contract sales for the quarter ended June 30, 2026, decreased $24 million to $810 million compared to the quarter ended June 30, 2025. For the quarter ended June 30, 2026, tours increased by 6.1% and VPG decreased by 8.6% compared to the quarter ended June 30, 2025. For the quarter ended June 30, 2026, fee-for-service contract sales represented 12.8% of contract sales compared to 17.0% for the quarter ended June 30, 2025.
Financing revenues for the quarter ended June 30, 2026, increased by $18 million compared to the quarter ended June 30, 2025. This was driven primarily by an increase in the average outstanding balance of the timeshare financing receivables portfolio and a decrease in the premium amortization of acquired timeshare financing receivables of $4 million.
Resort Operations and Club Management
For the quarter ended June 30, 2026, Resort Operations and Club Management segment revenues were $430 million, an increase of $25 million compared to the quarter ended June 30, 2025. Resort Operations and Club Management segment Adjusted EBITDA and Adjusted EBITDA profit margin were $154 million and 35.8%, for the quarter ended June 30, 2026, compared to $149 million and 36.8%, for the quarter ended June 30, 2025. Resort Operations and Club Management segment revenues increased primarily due to a $14 million increase in rental revenue and a $6 million increase in resort and club management revenue.
Balance Sheet and Liquidity
Total cash and cash equivalents were $272 million and total restricted cash was $296 million as of June 30, 2026.
As of June 30, 2026, the Company had $4.9 billion of corporate debt, net outstanding with a weighted average interest rate of 5.626% and $2.9 billion of non-recourse debt, net outstanding with a weighted average interest rate of 5.035%.
As of June 30, 2026, the Company’s liquidity position consisted of $272 million of unrestricted cash and $463 million remaining borrowing capacity under the revolving facility.
As of June 30, 2026, the Company had $755 million remaining borrowing capacity under the Timeshare Facility. As of June 30, 2026, the Company had $1.3 billion of notes that were current on payments but not securitized. Of that figure, approximately $719 million could be monetized through either warehouse borrowing or securitization while another $372 million of mortgage notes anticipate being eligible following certain customary milestones such as first payment, deeding and recording.
Free cash flow was $113 million for the quarter ended June 30, 2026, compared to $28 million for the same period in the prior year. Adjusted free cash flow was $180 million for the quarter ended June 30, 2026, compared to $135 million for the
2
same period in the prior year. Adjusted free cash flow for the quarter ended June 30, 2026, and 2025 includes add-backs of $25 million and $53 million, respectively for acquisition and integration related costs.
As of June 30, 2026, the Company’s total net leverage on a trailing 12-month basis was approximately 3.8x.
On July 17, 2026, we refinanced our Term Loan B due 2028 with an amended $850 million Term Loan B due 2033. The Term Loan B pricing remained unchanged at SOFR plus 2.00%.
3
Total Construction Deferrals and/or Recognitions Included in Results Reported Under Accounting Standards Codification Topic 606 (“ASC 606”)
The Company’s Adjusted EBITDA as reported under ASC 606 includes construction-related recognitions and deferrals of revenues and related expenses as detailed in Table T-1 below. Under ASC 606, the Company defers revenues and related expenses pertaining to sales at projects that occur during periods when that project is under construction until the period when construction is completed.
T-1
NET CONSTRUCTION DEFERRAL ACTIVITY
(in millions)
2026
NET CONSTRUCTION DEFERRAL ACTIVITY
First
Quarter
Second
Quarter
Third
Quarter
Fourth
Quarter
Full
Year
Sales of VOIs deferrals
$
(25)
$
(54)
$
—
$
—
$
(79)
Cost of VOI sales deferrals(1)
(2)
(17)
—
—
(19)
Sales and marketing expense deferrals
(5)
(9)
—
—
(14)
Net construction deferrals(2)
$
(18)
$
(28)
$
—
$
—
$
(46)
Net income attributable to stockholders
$
66
$
12
$
—
$
—
$
78
Net income attributable to noncontrolling interest
2
3
—
—
5
Net income
68
15
—
—
83
Interest expense
73
70
—
—
143
Income tax expense
6
8
—
—
14
Depreciation and amortization
71
71
—
—
142
EBITDA
218
164
—
—
382
Other loss (gain), net
1
—
—
—
1
Share-based compensation expense
11
25
—
—
36
Acquisition and integration-related
12
14
—
—
26
Loss on sale and impairment
—
48
—
—
48
Other adjustment items(3)
9
18
—
—
27
Adjusted EBITDA
251
269
—
—
520
Adjusted EBITDA attributable to noncontrolling interest
2
4
—
—
6
Adjusted EBITDA attributable to stockholders
$
249
$
265
$
—
$
—
$
514
4
T-1
NET CONSTRUCTION DEFERRAL ACTIVITY
(CONTINUED, in millions)
2025
NET CONSTRUCTION DEFERRAL ACTIVITY
First
Quarter
Second
Quarter
Third
Quarter
Fourth
Quarter
Full
Year
Sales of VOIs deferrals
$
(126)
$
(82)
$
(99)
$
(61)
$
(368)
Cost of VOI sales deferrals(1)
(37)
(23)
(26)
(19)
(105)
Sales and marketing expense deferrals
(21)
(14)
(16)
(10)
(61)
Net construction deferrals(2)
$
(68)
$
(45)
$
(57)
$
(32)
$
(202)
Net (loss) income attributable to stockholders
$
(17)
$
25
$
25
$
48
$
81
Net income attributable to noncontrolling interest
5
3
5
5
18
Net (loss) income
(12)
28
30
53
99
Interest expense
77
79
79
76
311
Income tax expense
6
15
15
40
76
Depreciation and amortization
67
59
67
80
273
Interest expense and depreciation and amortization included in equity in earnings from unconsolidated affiliates
—
1
—
—
1
EBITDA
138
182
191
249
760
Other (gain) loss, net
(6)
(4)
3
—
(7)
Share-based compensation expense
12
23
19
10
64
Acquisition and integration-related
28
26
24
20
98
Loss on sale and impairment
—
1
1
1
3
Other adjustment items(3)
13
10
11
17
51
Adjusted EBITDA
185
238
249
297
969
Adjusted EBITDA attributable to noncontrolling interest
5
5
4
5
19
Adjusted EBITDA attributable to stockholders
$
180
$
233
$
245
$
292
$
950
(1)Includes anticipated Costs of VOI sales related to inventory associated with Sales of VOIs under construction that will be acquired once construction is complete.
(2)The table represents deferrals and recognitions of Sales of VOIs revenue and direct costs for properties under construction.
(3)Includes costs associated with restructuring, one-time charges, other non-cash items and amortization of premiums and discounts resulting from purchase accounting.
5
Conference Call
Hilton Grand Vacations will host a conference call on July 30, 2026, at 9 a.m. (ET) to discuss second quarter results.
To access the live teleconference, please dial 1-877-407-0784 in the U.S./Canada (or +1-201-689-8560 internationally) approximately 15 minutes prior to the teleconference’s start time. A live webcast will also be available by logging onto the HGV Investor Relations website at https://investors.hgv.com.
In the event of audio difficulties during the call on the toll-free number, participants are advised that accessing the call using the +1-201-689-8560 dial-in number may bypass the source of audio difficulties.
A replay will be available within 24 hours after the teleconference’s completion through Aug. 13, 2026. To access the replay, please dial 1-844-512-2921 in the U.S. (+1-412-317-6671 internationally) using ID#13758080. A webcast replay and transcript will also be available within 24 hours after the live event at https://investors.hgv.com.
Forward Looking Statements
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements convey management’s expectations as to the future of HGV, and are based on management’s beliefs, expectations, assumptions and such plans, estimates, projections and other information available to management at the time HGV makes such statements. Forward-looking statements include all statements that are not historical facts, and may be identified by terminology such as the words “outlook,” “believe,” “expect,” “potential,” “goal,” “continues,” “may,” “will,” “should,” “could,” “would,” “seeks,” “approximately,” “projects,” “predicts,” “intends,” “plans,” “estimates,” “anticipates,” “future,” “guidance,” “target,” or the negative version of these words or other comparable words, although not all forward-looking statements may contain such words. The forward-looking statements contained in this press release include statements related to HGV’s revenues, earnings, taxes, cash flow and related financial and operating measures, and expectations with respect to future operating, financial and business performance and other anticipated future events and expectations that are not historical facts.
HGV cautions you that our forward-looking statements involve known and unknown risks, uncertainties and other factors, including those that are beyond HGV’s control, which may cause the actual results, performance or achievements to be materially different from the future results. Any one or more of these risks or uncertainties, could adversely impact HGV’s operations, revenue, operating profits and margins, key business operational metrics, financial condition or credit rating.
For a more detailed discussion of these factors, see the information under the captions “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in HGV’s most recent Annual Report on Form 10-K, which may be supplemented and updated by the risk factors in HGV’s quarterly reports, current reports and other filings HGV makes with the SEC.
HGV’s forward-looking statements speak only as of the date of this communication or as of the date they are made. HGV disclaims any intent or obligation to update any “forward-looking statement” made in this communication to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time.
Presentation of Financial Information
Financial information discussed in this press release includes certain non-GAAP financial measures such as Adjusted Net Income or Loss, Adjusted Net Income or Loss Attributable to Stockholders, Adjusted Diluted EPS, EBITDA, Adjusted EBITDA, Adjusted EBITDA Attributable to Stockholders, EBITDA profit margin, Adjusted EBITDA profit margin, Free Cash Flow and Adjusted Free Cash Flow, profits and profit margins for HGV’s key activities - real estate, financing, resort and club management, and rental and ancillary services.
Please see the tables in this press release and “Definitions” for additional information and reconciliations of such non-GAAP financial measures.
These non-GAAP financial measures differ from reported GAAP results and are intended to illustrate what management believes are relevant period-over-period comparisons. The Company believes these additional measures are also important in helping investors understand the performance and efficiency with which we are able to convert revenues for each of these key activities into operating profit, both in dollars and as margins, and are frequently used by securities analysts, investors and other interested parties as one of common performance measures to compare results or estimate valuations across companies in our industry. Management also internally uses these measures to assess our operating performance, both absolutely and in comparison to other companies, and in evaluating or making selected compensation decisions. Exclusion of items in the Company's non-GAAP presentation should not be considered an inference that these items are unusual, infrequent or non-recurring.
6
The Company refers to Adjusted EBITDA guidance excluding deferrals and recognitions, which does not take into account any future deferrals of revenues and direct expenses related to the sales of VOIs under construction that are recognized, only on a non-GAAP basis, as the quantification of reconciling items to the most directly comparable U.S. GAAP financial measure is not readily available without unreasonable effort due to uncertainties associated with the timing and amount of such items. These items may create a material difference between the non-GAAP and comparable U.S. GAAP results.
The Company may use its website as a means of disclosing information concerning its operations, results and prospects, including information which may constitute material nonpublic information, and for complying with its disclosure obligations under SEC Regulation FD. Disclosure of such information will be included on the Company's website in the Investor Relations section at https://investors.hgv.com. Accordingly, investors should monitor such section of the Company website, in addition to accessing its press releases, its submissions and filings with the SEC, and its publicly noticed conference calls and webcasts.
About Hilton Grand Vacations Inc.
Hilton Grand Vacations Inc. (NYSE:HGV) is recognized as a leading global timeshare company and is the exclusive vacation ownership partner of Hilton. With headquarters in Orlando, Florida, Hilton Grand Vacations develops, markets, and operates a system of brand-name, high-quality vacation ownership resorts in select vacation destinations. Hilton Grand Vacations has a reputation for delivering a consistently exceptional standard of service, and unforgettable vacation experiences for guests and more than 720,000 members Club Members. Membership with the Company provides best-in-class programs, exclusive services and maximum flexibility for our Members around the world.
For more information, visit www.corporate.hgv.com. Follow us on Instagram, Facebook, LinkedIn, X (formerly Twitter), Pinterest and YouTube.
HILTON GRAND VACATIONS INC.
DEFINITIONS
EBITDA, Adjusted EBITDA and Adjusted EBITDA Attributable to Stockholders
EBITDA, presented herein, is a financial measure that is not recognized under U.S. GAAP that reflects net income (loss), before interest expense (excluding non-recourse debt), a provision for income taxes and depreciation and amortization.
Adjusted EBITDA, presented herein, is calculated as EBITDA, as previously defined, further adjusted to exclude certain items, including, but not limited to, gains, losses and expenses in connection with: (i) other gains and losses, including asset dispositions and foreign currency transactions; (ii) debt restructurings/retirements; (iii) non-cash impairment losses; (iv) share-based and other compensation expenses; and (v) other items, including but not limited to costs associated with acquisitions, restructuring, amortization of premiums and discounts resulting from purchase accounting, and other non-cash and one-time charges.
Adjusted EBITDA Attributable to Stockholders is calculated as Adjusted EBITDA, as previously defined, excluding amounts attributable to the noncontrolling interest in Bluegreen/Big Cedar Vacations in which HGV owns a 51% interest (“Big Cedar”).
EBITDA profit margin, presented herein, represents EBITDA, as previously defined, divided by total revenues. Adjusted EBITDA profit margin, presented herein, represents Adjusted EBITDA, as previously defined, divided by total revenues.
EBITDA, Adjusted EBITDA and Adjusted EBITDA Attributable to Stockholders are not recognized terms under U.S. GAAP and should not be considered as alternatives to net income (loss) or other measures of financial performance or liquidity derived in accordance with U.S. GAAP. In addition, our definitions of EBITDA, Adjusted EBITDA and Adjusted EBITDA Attributable to Stockholders may not be comparable to similarly titled measures of other companies.
HGV believes that EBITDA, Adjusted EBITDA and Adjusted EBITDA Attributable to Stockholders provide useful information to investors about us and our financial condition and results of operations for the following reasons: (i) EBITDA, Adjusted EBITDA and Adjusted EBITDA Attributable to Stockholders are among the measures used by our management team to evaluate our operating performance and make day-to-day operating decisions; and (ii) EBITDA, Adjusted EBITDA and Adjusted EBITDA Attributable to Stockholders are frequently used by securities analysts, investors and other interested parties as a common performance measure to compare results or estimate valuations across companies in our industry.
7
EBITDA, Adjusted EBITDA and Adjusted EBITDA Attributable to Stockholders have limitations as analytical tools and should not be considered either in isolation or as a substitute for net income (loss), cash flow or other methods of analyzing our results as reported under U.S. GAAP. Some of these limitations are:
•EBITDA, Adjusted EBITDA and Adjusted EBITDA Attributable to Stockholders do not reflect changes in, or cash requirements for, our working capital needs;
•EBITDA, Adjusted EBITDA and Adjusted EBITDA Attributable to Stockholders do not reflect our interest expense (excluding interest expense on non-recourse debt), or the cash requirements necessary to service interest or principal payments on our indebtedness;
•EBITDA, Adjusted EBITDA and Adjusted EBITDA Attributable to Stockholders do not reflect our tax expense or the cash requirements to pay our taxes;
•EBITDA, Adjusted EBITDA and Adjusted EBITDA Attributable to Stockholders do not reflect historical cash expenditures or future requirements for capital expenditures or contractual commitments;
•EBITDA, Adjusted EBITDA and Adjusted EBITDA Attributable to Stockholders do not reflect the effect on earnings or changes resulting from matters that we consider not to be indicative of our future operations;
•EBITDA, Adjusted EBITDA and Adjusted EBITDA Attributable to Stockholders do not reflect any cash requirements for future replacements of assets that are being depreciated and amortized; and
•EBITDA, Adjusted EBITDA and Adjusted EBITDA Attributable to Stockholders may be calculated differently from other companies in our industry limiting their usefulness as comparative measures.
Because of these limitations, EBITDA, Adjusted EBITDA and Adjusted EBITDA Attributable to Stockholders should not be considered as discretionary cash available to us to reinvest in the growth of our business or as measures of cash that will be available to us to meet our obligations.
Adjusted Net Income, Adjusted Net Income Attributable to Stockholders and Adjusted Diluted EPS Attributable to Stockholders
Adjusted Net Income, presented herein, is calculated as net income (loss) further adjusted to exclude certain items, including, but not limited to, gains, losses and expenses in connection with costs associated with acquisitions, restructuring, amortization of premiums and discounts resulting from purchase accounting, and other non-cash and one-time charges. Adjusted Net Income Attributable to Stockholders, presented herein, is calculated as Adjusted Net Income, as defined above, excluding amounts attributable to the noncontrolling interest in Big Cedar. Adjusted Diluted EPS, presented herein, is calculated as Adjusted Net Income Attributable to Stockholders, as defined above, divided by diluted weighted average shares outstanding.
Adjusted Net Income, Adjusted Net Income Attributable to Stockholders and Adjusted Diluted EPS are not recognized terms under U.S. GAAP and should not be considered as alternatives to net income (loss) or other measures of financial performance or liquidity derived in accordance with U.S. GAAP. In addition, our definition may not be comparable to similarly titled measures of other companies.
Adjusted Net Income, Adjusted Net Income Attributable to Stockholders and Adjusted Diluted EPS are useful to assist our investors in evaluating our ongoing operating performance for the current reporting period and, where provided, over different reporting periods.
Free Cash Flow and Adjusted Free Cash Flow
Free Cash Flow represents cash from operating activities less non-inventory capital spending.
Adjusted Free Cash Flow represents free cash flow further adjusted for net non-recourse debt activities and other one-time adjustment items including, but not limited to, costs associated with acquisitions.
We consider Free Cash Flow and Adjusted Free Cash Flow to be liquidity measures not recognized under U.S. GAAP that provide useful information to both management and investors about the amount of cash generated by operating activities that can be used for investing and financing activities, including strategic opportunities and debt service. We do not believe these non-GAAP measures to be a representation of how we will use excess cash.
Non-GAAP Measures within Our Segments
Sales revenue represents sales of VOIs, net, and Fee-for-service commissions earned from the sale of fee-for-service VOIs. Fee-for-service commissions represents Fee-for-service commissions, package sales and other fees, which corresponds to the applicable line item from our condensed consolidated statements of income, adjusted by package sales and other fees earned primarily from discounted marketing related packages which encompass a sales tour to prospective owners. Real estate expense represents costs of VOI sales and Sales and marketing expense, net. Sales and marketing expense, net represents sales and marketing expense, which corresponds to the applicable line item from our condensed
8
consolidated statements of income, adjusted by package sales and other fees earned primarily from discounted marketing related packages which encompass a sales tour to prospective owners. Both fee-for-service commissions and sales and marketing expense, net, represent non-GAAP measures. We present these items net because it provides a meaningful measure of our underlying real estate profit related to our primary real estate activities which focus on the sales and costs associated with our VOIs.
Real estate profit represents sales revenue less real estate expense. Real estate margin is calculated as a percentage by dividing real estate profit by sales revenue. We consider real estate profit margin to be an important non-GAAP operating measure because it measures the efficiency of our sales and marketing spending, management of inventory costs, and initiatives intended to improve profitability.
Financing profit represents financing revenue, net of financing expense, both of which correspond to the applicable line items from our condensed consolidated statements of income. Financing profit margin is calculated as a percentage by dividing financing profit by financing revenue. We consider this to be an important non-GAAP operating measure because it measures the efficiency and profitability of our financing business in connection with our VOI sales.
Resort and club management profit represents resort and club management revenue, net of resort and club management expense, both of which correspond to the applicable line items from our condensed consolidated statements of income. Resort and club management profit margin is calculated as a percentage by dividing resort and club management profit by resort and club management revenue. We consider this to be an important non-GAAP operating measure because it measures the efficiency and profitability of our resort and club management business that support our VOI sales business.
Rental and ancillary services profit represents rental and ancillary services revenues, net of rental and ancillary services expenses, both of which correspond to the applicable line items from our condensed consolidated statements of income. Rental and ancillary services profit margin is calculated as a percentage by dividing rental and ancillary services profit by rental and ancillary services revenue. We consider this to be an important non-GAAP operating measure because it measures our ability to convert available inventory and unoccupied rooms into revenue and profit by transient rentals, as well as profitability of other services, such as food and beverage, retail, spa offerings and other guest services.
Real Estate Metrics
Contract sales represents the total amount of VOI products (fee-for-service, just-in-time, developed, and points-based) under purchase agreements signed during the period where we have received a down payment of at least 10% of the contract price. Contract sales differ from revenues from the Sales of VOIs, net that we report in our condensed consolidated statements of income due to the requirements for revenue recognition, as well as adjustments for incentives. While we do not record the purchase price of sales of VOI products developed by fee-for-service partners as revenue in our condensed consolidated financial statements, rather recording the commission earned as revenue in accordance with U.S. GAAP, we believe contract sales to be an important operational metric, reflective of the overall volume and pace of sales in our business and believe it provides meaningful comparability of HGV’s results the results of our competitors which may source their VOI products differently. HGV believes that the presentation of contract sales on a combined basis (fee-for-service, just-in-time, developed, and points-based) is most appropriate for the purpose of the operating metric; additional information regarding the split of contract sales, is included in Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations in our most recent Quarterly Report on form 10-Q for the period ended June 30, 2026.
Developed Inventory refers to VOI inventory that is sourced from projects developed by HGV.
Fee-for-Service Inventory refers to VOI inventory HGV sells and manages on behalf of third-party developers.
Just-in-Time Inventory refers to VOI inventory primarily sourced in transactions that are designed to closely correlate the timing of the acquisition with HGV’s sale of that inventory to purchasers.
Points-Based Inventory refers to VOI sales that are backed by physical real estate that is or will be contributed to a trust.
Net Owner Growth (“NOG”) represents the year-over-year change in membership.
Tour flow represents the number of sales presentations given at HGV’s sales centers during the period.
Volume per guest (“VPG”) represents the sales attributable to tours at HGV’s sales locations and is calculated by dividing contract sales, excluding telesales, by tour flow. HGV considers VPG to be an important operating measure because it measures the effectiveness of HGV’s sales process, combining the average transaction price with closing rate.
9
HILTON GRAND VACATIONS INC.
FINANCIAL TABLES
CONDENSED CONSOLIDATED BALANCE SHEETS
T-2
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
T-3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
T-4
FREE CASH FLOW RECONCILIATION
T-5
SEGMENT REVENUE RECONCILIATION
T-6
SEGMENT ADJUSTED EBITDA AND ADJUSTED EBITDA ATTRIBUTABLE TO STOCKHOLDERS TO NET INCOME ATTRIBUTABLE TO STOCKHOLDERS
T-7
REAL ESTATE SALES PROFIT DETAIL SCHEDULE
T-8
FINANCING PROFIT DETAIL SCHEDULE
T-9
RESORT AND CLUB PROFIT DETAIL SCHEDULE
T-10
RENTAL AND ANCILLARY PROFIT DETAIL SCHEDULE
T-11
REAL ESTATE SALES AND FINANCING SEGMENT ADJUSTED EBITDA
T-12
RESORT AND CLUB MANAGEMENT SEGMENT ADJUSTED EBITDA
T-13
ADJUSTED NET INCOME ATTRIBUTABLE TO STOCKHOLDERS AND ADJUSTED DILUTED EARNINGS PER SHARE (Non-GAAP)
T-14
RECONCILIATION OF NON-GAAP PROFIT MEASURES TO GAAP MEASURE
T-15
10
T-2
HILTON GRAND VACATIONS INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in millions, except share and per share data)
June 30, 2026
December 31, 2025
(unaudited)
ASSETS
Cash and cash equivalents
$
272
$
239
Restricted cash
296
332
Accounts receivable, net
312
270
Timeshare financing receivables, net
3,591
3,115
Inventory
2,546
2,522
Property and equipment, net
899
859
Operating lease right-of-use assets, net
63
72
Investments in unconsolidated affiliates
20
63
Goodwill
1,986
1,985
Intangible assets, net
1,592
1,670
Other assets
657
410
TOTAL ASSETS
$
12,234
$
11,537
LIABILITIES AND EQUITY
Accounts payable, accrued expenses and other
$
1,169
$
1,018
Advanced deposits
228
228
Debt, net
4,876
4,545
Non-recourse debt, net
2,896
2,716
Operating lease liabilities
79
89
Deferred revenues
864
637
Deferred income tax liabilities
864
864
Total liabilities
10,976
10,097
Preferred stock, $0.01 par value; 300,000,000 authorized shares, none
issued or outstanding as of June 30, 2026 and December 31, 2025
—
—
Common stock, $0.01 par value; 3,000,000,000 authorized shares,
78,017,947 shares issued and outstanding as of June 30, 2026, and
83,133,678 shares issued and outstanding as of December 31, 2025
1
1
Additional paid-in capital
1,230
1,276
Accumulated (deficit) retained earnings
(101)
34
Accumulated other comprehensive loss
(28)
(22)
Total stockholders' equity
1,102
1,289
Noncontrolling interest
156
151
Total equity
1,258
1,440
TOTAL LIABILITIES AND EQUITY
$
12,234
$
11,537
11
T-3
HILTON GRAND VACATIONS INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
(in millions, except per share data)
Three Months Ended June 30,
Six Months Ended June 30,
2026
2025
2026
2025
Revenues
Sales of VOIs, net
$
507
$
469
$
962
$
847
Fee-for-service commissions, package sales and other fees
158
165
319
307
Financing
144
126
282
251
Resort and club management
189
183
374
366
Rental and ancillary services
210
195
407
382
Cost reimbursements
150
128
299
261
Total revenues
1,358
1,266
2,643
2,414
Expenses
Cost of VOI sales
38
38
83
63
Sales and marketing
482
479
919
904
Financing
58
54
109
109
Resort and club management
61
56
120
110
Rental and ancillary services
220
203
436
409
General and administrative
67
58
116
104
Acquisition and integration-related
14
26
26
54
Depreciation and amortization
71
59
142
126
License fees
58
52
111
101
Loss on sale and impairment
48
1
48
1
Cost reimbursements
150
128
299
261
Total operating expenses
1,267
1,154
2,409
2,242
Interest expense
(70)
(79)
(143)
(156)
Equity in earnings from unconsolidated affiliates
2
6
7
11
Other gain (loss), net
—
4
(1)
10
Income before income taxes
23
43
97
37
Income tax expense
(8)
(15)
(14)
(21)
Net income
15
28
83
16
Net income attributable to noncontrolling interest
3
3
5
8
Net income attributable to stockholders
$
12
$
25
$
78
$
8
Earnings per share attributable to stockholders(1):
Basic
$
0.15
$
0.26
$
0.97
$
0.09
Diluted
$
0.15
$
0.25
$
0.95
$
0.08
(1)Earnings per share is calculated using whole numbers.
12
T-4
HILTON GRAND VACATIONS INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(in millions)
Three Months Ended June 30,
Six Months Ended June 30,
2026
2025
2026
2025
Operating Activities
Net income
$
15
$
28
$
83
$
16
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
71
59
142
126
Amortization of deferred financing costs, acquisition premiums and other
16
18
31
37
Provision for loan losses
122
101
211
180
Loss on sale and impairment
48
1
48
1
Other (gain) loss, net
—
(4)
1
(10)
Share-based compensation
25
23
36
35
Deferred income tax expense
—
—
—
6
Equity in earnings from unconsolidated affiliates
(2)
(6)
(7)
(11)
Return on investment in unconsolidated affiliates
6
—
7
5
Net changes in assets and liabilities, net of effects of acquisitions:
Accounts receivable, net
(25)
(63)
(28)
(123)
Timeshare financing receivables
(189)
(131)
(302)
(224)
Inventory
(6)
(30)
(17)
(63)
Purchases and development of real estate for future conversion to inventory
(14)
(9)
(29)
(61)
Other assets
163
169
(249)
(222)
Accounts payable, accrued expenses and other
(129)
(123)
109
99
Advanced deposits
(6)
(1)
(1)
9
Deferred revenue
39
30
227
299
Net cash provided by operating activities
134
62
262
99
Investing Activities
Acquisitions, net of cash and restricted cash acquired
(100)
—
(100)
—
Capital expenditures for property and equipment (excluding inventory)
(3)
(15)
(9)
(29)
Software capitalization costs
(18)
(19)
(32)
(37)
Net cash used in investing activities
(121)
(34)
(141)
(66)
Financing Activities
Proceeds from debt
530
782
1,285
1,427
Proceeds from non-recourse debt
884
940
1,469
1,690
Repayment of debt
(423)
(701)
(968)
(1,507)
Repayment of non-recourse debt
(842)
(886)
(1,594)
(1,511)
Payment of debt issuance costs
(13)
(6)
(13)
(13)
Repurchase and retirement of common stock
(150)
(150)
(300)
(300)
Payment of withholding taxes on vesting of restricted stock units
(4)
(1)
(18)
(8)
Proceeds from employee stock plan purchases
8
8
8
8
Proceeds from stock option exercises
18
2
19
2
Other
(1)
—
(3)
(1)
Net cash provided by (used in) financing activities
7
(12)
(115)
(213)
Effect of changes in exchange rates on cash, cash equivalents and restricted cash
(4)
6
(9)
6
Net increase (decrease) in cash, cash equivalents and restricted cash
16
22
(3)
(174)
Cash, cash equivalents and restricted cash, beginning of period
552
570
571
766
Cash, cash equivalents and restricted cash, end of period
568
592
568
592
Less: Restricted Cash
296
323
296
323
Cash and cash equivalents
$
272
$
269
$
272
$
269
13
T-5
HILTON GRAND VACATIONS INC.
FREE CASH FLOW RECONCILIATION
(in millions)
Three Months Ended June 30,
Six Months Ended June 30,
2026
2025
2026
2025
Net cash provided by operating activities
$
134
$
62
$
262
$
99
Capital expenditures for property and equipment
(3)
(15)
(9)
(29)
Software capitalization costs
(18)
(19)
(32)
(37)
Free Cash Flow
$
113
$
28
$
221
$
33
Non-recourse debt activity, net
42
54
(125)
179
Acquisition and integration-related
14
26
26
54
Other adjustment items(1)
11
27
21
53
Adjusted Free Cash Flow
$
180
$
135
$
143
$
319
(1)Includes capitalized acquisition and integration-related costs.
T-6
HILTON GRAND VACATIONS INC.
SEGMENT REVENUE RECONCILIATION
(in millions)
Three Months Ended June 30,
Six Months Ended June 30,
2026
2025
2026
2025
Revenues:
Real estate sales and financing
$
809
$
760
$
1,563
$
1,405
Resort operations and club management
430
405
832
796
Total segment revenues
1,239
1,165
2,395
2,201
Cost reimbursements
150
128
299
261
Intersegment eliminations
(31)
(27)
(51)
(48)
Total revenues
$
1,358
$
1,266
$
2,643
$
2,414
14
T-7
HILTON GRAND VACATIONS INC.
SEGMENT ADJUSTED EBITDA AND ADJUSTED EBITDA ATTRIBUTABLE TO STOCKHOLDERS
TO NET INCOME ATTRIBUTABLE TO STOCKHOLDERS
(in millions)
Three Months Ended June 30,
Six Months Ended June 30,
2026
2025
2026
2025
Net income attributable to stockholders
$
12
$
25
$
78
$
8
Net income attributable to noncontrolling interest
3
3
5
8
Net income
15
28
83
16
Interest expense
70
79
143
156
Income tax expense
8
15
14
21
Depreciation and amortization
71
59
142
126
Interest expense, depreciation and amortization included in equity in earnings from unconsolidated affiliates
—
1
—
1
EBITDA
164
182
382
320
Other (gain) loss, net
—
(4)
1
(10)
Share-based compensation expense
25
23
36
35
Acquisition and integration-related
14
26
26
54
Loss on sale and impairment
48
1
48
1
Other adjustment items(1)
18
10
27
23
Adjusted EBITDA
269
238
520
423
Adjusted EBITDA attributable to noncontrolling interest
4
5
6
10
Adjusted EBITDA attributable to stockholders
$
265
$
233
$
514
$
413
Segment Adjusted EBITDA:
Real estate sales and financing(2)
$
211
$
176
$
422
$
309
Resort operations and club management(2)
154
149
282
282
Adjustments:
Adjusted EBITDA from unconsolidated affiliates
2
7
7
12
License fees
(58)
(52)
(111)
(101)
General and administrative(3)
(40)
(42)
(80)
(79)
Adjusted EBITDA
269
238
520
423
Adjusted EBITDA attributable to noncontrolling interest
4
5
6
10
Adjusted EBITDA attributable to stockholders
$
265
$
233
$
514
$
413
Adjusted EBITDA profit margin
19.8
%
18.8
%
19.7
%
17.5
%
EBITDA profit margin
12.1
%
14.4
%
14.5
%
13.3
%
(1)Includes costs associated with restructuring, one-time charges, other non-cash items and the amortization of fair value premiums and discounts resulting from purchase accounting
(2)Includes intersegment transactions, share-based compensation, depreciation and other adjustments attributable to the segments.
(3)Excludes segment related share-based compensation, depreciation and other adjustment items.
15
T-8
HILTON GRAND VACATIONS INC.
REAL ESTATE SALES PROFIT DETAIL SCHEDULE
(in millions, except Tour Flow and VPG)
Three Months Ended June 30,
Six Months Ended June 30,
2026
2025
2026
2025
Tour flow
239,064
225,222
428,510
399,747
VPG
$
3,372
$
3,690
$
3,551
$
3,874
Owned contract sales mix
87.2
%
83.0
%
85.3
%
83.7
%
Fee-for-service contract sales mix
12.8
%
17.0
%
14.7
%
16.3
%
Contract sales
$
810
$
834
$
1,529
$
1,555
Adjustments:
Fee-for-service sales(1)
(104)
(142)
(224)
(253)
Provision for financing receivables losses
(122)
(95)
(211)
(167)
Reportability and other:
Net (deferrals) recognitions of sales of VOIs under construction(2)
(54)
(82)
(79)
(208)
Other(3)
(23)
(46)
(53)
(80)
Sales of VOIs, net
$
507
$
469
$
962
$
847
Plus:
Fee-for-service commissions
64
84
135
152
Sales revenue
571
553
1,097
999
Cost of VOI sales
38
38
83
63
Sales and marketing expense, net
388
398
735
749
Real estate expense
426
436
818
812
Real estate profit
$
145
$
117
$
279
$
187
Real estate profit margin(4)
25.4
%
21.2
%
25.4
%
18.7
%
Reconciliation of fee-for-service commissions:
Fee-for-service commissions, package sales and other fees
$
158
$
165
$
319
$
307
Less: Package sales and other fees(5)
(94)
(81)
(184)
(155)
Fee-for-service commissions
$
64
$
84
$
135
$
152
Reconciliation of sales and marketing expense:
Sales and marketing expense
$
482
$
479
$
919
$
904
Less: Package sales and other fees(5)
(94)
(81)
(184)
(155)
Sales and marketing expense, net
$
388
$
398
$
735
$
749
(1)Represents contract sales from fee-for-service properties on which we earn commissions and brand fees.
(2)Represents the net impact related to deferrals of revenues related to the Sales of VOIs under construction that are recognized when construction is complete.
(3)Includes adjustments for revenue recognition, including sales incentives and amounts in rescission.
(4)Excluding the package sales and other fees adjustment, Real Estate profit margin was 21.8% and 18.5% for the three months ended June 30, 2026 and 2025, and 21.8% and 16.2% for the six months ended June 30, 2026 and 2025.
(5)Includes revenue recognized through our marketing programs for existing owners and prospective first-time buyers and revenue associated with sales incentives, title service and document compliance.
16
T-9
HILTON GRAND VACATIONS INC.
FINANCING PROFIT DETAIL SCHEDULE
(in millions)
Three Months Ended June 30,
Six Months Ended June 30,
2026
2025
2026
2025
Interest income
$
137
$
122
$
265
$
245
Other financing revenue
11
12
24
22
Premium amortization of acquired timeshare financing receivables
(4)
(8)
(7)
(16)
Financing revenue
144
126
282
251
Consumer financing interest expense
37
26
69
55
Other financing expense
19
26
37
51
Amortization of acquired non-recourse debt discounts and premiums, net
2
2
3
3
Financing expense
58
54
109
109
Financing profit
$
86
$
72
$
173
$
142
Financing profit margin
59.7
%
57.1
%
61.3
%
56.6
%
17
T-10
HILTON GRAND VACATIONS INC.
RESORT AND CLUB PROFIT DETAIL SCHEDULE
(in millions, except for members)
June 30,
2026
2025
Total members
721,896
724,306
Three Months Ended June 30,
Six Months Ended June 30,
2026
2025
2026
2025
Club management revenue
$
72
$
70
$
142
$
142
Resort management revenue
117
113
232
224
Resort and club management revenues
189
183
374
366
Club management expense
24
21
46
41
Resort management expense
37
35
74
69
Resort and club management expenses
61
56
120
110
Resort and club management profit
$
128
$
127
$
254
$
256
Resort and club management profit margin
67.7
%
69.4
%
67.9
%
69.9
%
18
T-11
HILTON GRAND VACATIONS INC.
RENTAL AND ANCILLARY PROFIT DETAIL SCHEDULE
(in millions)
Three Months Ended June 30,
Six Months Ended June 30,
2026
2025
2026
2025
Rental revenues
$
194
$
180
$
377
$
354
Ancillary services revenues
16
15
30
28
Rental and ancillary services revenues
210
195
407
382
Rental expenses
207
191
411
386
Ancillary services expense
13
12
25
23
Rental and ancillary services expenses
220
203
436
409
Rental and ancillary services profit
$
(10)
$
(8)
$
(29)
$
(27)
Rental and ancillary services profit margin
(4.8)
%
(4.1)
%
(7.1)
%
(7.1)
%
19
T-12
HILTON GRAND VACATIONS INC.
REAL ESTATE SALES AND FINANCING SEGMENT ADJUSTED EBITDA
(in millions)
Three Months Ended June 30,
Six Months Ended June 30,
2026
2025
2026
2025
Sales of VOIs, net
$
507
$
469
$
962
$
847
Fee-for-service commissions, package sales and other fees
158
165
319
307
Financing revenue
144
126
282
251
Real estate sales and financing segment revenues
809
760
1,563
1,405
Cost of VOI sales
(38)
(38)
(83)
(63)
Sales and marketing expense
(482)
(479)
(919)
(904)
Financing expense
(58)
(54)
(109)
(109)
Marketing package stays
(31)
(27)
(51)
(48)
Share-based compensation
6
5
10
9
Other adjustment items
5
9
11
19
Real estate sales and financing segment adjusted EBITDA
$
211
$
176
$
422
$
309
Real estate sales and financing segment adjusted EBITDA profit margin
26.1
%
23.2
%
27.0
%
22.0
%
20
T-13
HILTON GRAND VACATIONS INC.
RESORT AND CLUB MANAGEMENT SEGMENT ADJUSTED EBITDA
(in millions)
Three Months Ended June 30,
Six Months Ended June 30,
2026
2025
2026
2025
Resort and club management revenues
$
189
$
183
$
374
$
366
Rental and ancillary services
210
195
407
382
Marketing package stays
31
27
51
48
Resort and club management segment revenues
430
405
832
796
Resort and club management expenses
(61)
(56)
(120)
(110)
Rental and ancillary services expenses
(220)
(203)
(436)
(409)
Share-based compensation
4
3
5
5
Other adjustment items
1
—
1
—
Resort and club segment adjusted EBITDA
$
154
$
149
$
282
$
282
Resort and club management segment adjusted EBITDA profit margin
35.8
%
36.8
%
33.9
%
35.4
%
21
T-14
HILTON GRAND VACATIONS INC.
ADJUSTED NET INCOME ATTRIBUTABLE TO STOCKHOLDERS AND
ADJUSTED DILUTED EARNINGS PER SHARE ATTRIBUTABLE TO STOCKHOLDERS (Non-GAAP)
(in millions except share and per share data)
Three Months Ended June 30,
Six Months Ended June 30,
2026
2025
2026
2025
Net income attributable to stockholders
$
12
$
25
$
78
$
8
Net income attributable to noncontrolling interest
3
3
5
8
Net income
15
28
83
16
Income tax expense
8
15
14
21
Net income before income taxes
23
43
97
37
Certain items:
Other (gain) loss, net
—
(4)
1
(10)
Loss on sale and impairment
48
1
48
1
Acquisition and integration-related
14
26
26
54
Other adjustment items(1)
18
10
27
23
Adjusted income before income taxes
103
76
199
105
Income tax expense
(28)
(23)
(40)
(38)
Adjusted net income
75
53
159
67
Net income attributable to noncontrolling interest
3
3
5
8
Adjusted net income attributable to stockholders
$
72
$
50
$
154
$
59
Weighted average shares outstanding
Diluted
80.9
92.2
82.3
94.5
Earnings per share attributable to stockholders(2):
Diluted
$
0.15
$
0.25
$
0.95
$
0.08
Adjusted diluted
$
0.89
$
0.54
$
1.87
$
0.62
(1)Includes costs associated with restructuring, one-time charges, other non-cash items and the amortization of fair value premiums and discounts resulting from purchase accounting.
(2)Earnings per share amounts are calculated using whole numbers.
22
T-15
HILTON GRAND VACATIONS INC.
RECONCILIATION OF NON-GAAP PROFIT MEASURES TO GAAP MEASURE
(in millions)
Three Months Ended June 30,
Six Months Ended June 30,
2026
2025
2026
2025
Net income attributable to stockholders
$
12
$
25
$
78
$
8
Net income attributable to noncontrolling interest
3
3
5
8
Net income
15
28
83
16
Interest expense
70
79
143
156
Income tax expense
8
15
14
21
Depreciation and amortization
71
59
142
126
Interest expense, depreciation and amortization included in equity in earnings from unconsolidated affiliates
—
1
—
1
EBITDA
164
182
382
320
Other (gain) loss, net
—
(4)
1
(10)
Equity in earnings from unconsolidated affiliates(1)
(2)
(7)
(7)
(12)
Loss on sale and impairment
48
1
48
1
License fees
58
52
111
101
Acquisition and integration-related
14
26
26
54
General and administrative
67
58
116
104
Profit
$
349
$
308
$
677
$
558
Real estate profit
$
145
$
117
$
279
$
187
Financing profit
86
72
173
142
Resort and club management profit
128
127
254
256
Rental and ancillary services profit
(10)
(8)
(29)
(27)
Profit
$
349
$
308
$
677
$
558
(1) Excludes impact of interest expense, depreciation and amortization included in equity in earnings from unconsolidated affiliates of $1 million for the three and six months ended June 30, 2025.
23
GRAPHIC — LOGO
GRAPHIC
Filename: hgv_primaryxkxrgbxrev20240.jpg · Sequence: 6
Binary file (94354 bytes)
Download hgv_primaryxkxrgbxrev20240.jpg
XML — IDEA: XBRL DOCUMENT
XML
Filename: R1.htm · Sequence: 8
v3.26.1
Cover
Jul. 30, 2026
Cover [Abstract]
Document Type
8-K
Document Period End Date
Jul. 30, 2026
Entity Registrant Name
Hilton Grand Vacations Inc.
Entity Incorporation, State or Country Code
DE
Entity File Number
001-37794
Entity Tax Identification Number
81-2545345
Entity Address, Address Line One
6355 MetroWest Boulevard
Entity Address, Address Line Two
Suite 180
Entity Address, City or Town
Orlando
Entity Address, State or Province
FL
Entity Address, Postal Zip Code
32835
City Area Code
407
Local Phone Number
613-3100
Written Communications
false
Soliciting Material
false
Pre-commencement Tender Offer
false
Pre-commencement Issuer Tender Offer
false
Title of 12(b) Security
Common Stock, $0.01 par value per share
Trading Symbol
HGV
Security Exchange Name
NYSE
Entity Emerging Growth Company
false
Entity Central Index Key
0001674168
Amendment Flag
false
X
- Definition
Boolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
No definition available.
+ Details
Name:
dei_AmendmentFlag
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Area code of city
+ References
No definition available.
+ Details
Name:
dei_CityAreaCode
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Cover page.
+ References
No definition available.
+ Details
Name:
dei_CoverAbstract
Namespace Prefix:
dei_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
For the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
No definition available.
+ Details
Name:
dei_DocumentPeriodEndDate
Namespace Prefix:
dei_
Data Type:
xbrli:dateItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
No definition available.
+ Details
Name:
dei_DocumentType
Namespace Prefix:
dei_
Data Type:
dei:submissionTypeItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Address Line 1 such as Attn, Building Name, Street Name
+ References
No definition available.
+ Details
Name:
dei_EntityAddressAddressLine1
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Address Line 2 such as Street or Suite number
+ References
No definition available.
+ Details
Name:
dei_EntityAddressAddressLine2
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Name of the City or Town
+ References
No definition available.
+ Details
Name:
dei_EntityAddressCityOrTown
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Code for the postal or zip code
+ References
No definition available.
+ Details
Name:
dei_EntityAddressPostalZipCode
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Name of the state or province.
+ References
No definition available.
+ Details
Name:
dei_EntityAddressStateOrProvince
Namespace Prefix:
dei_
Data Type:
dei:stateOrProvinceItemType
Balance Type:
na
Period Type:
duration
X
- Definition
A unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
+ Details
Name:
dei_EntityCentralIndexKey
Namespace Prefix:
dei_
Data Type:
dei:centralIndexKeyItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Indicate if registrant meets the emerging growth company criteria.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
+ Details
Name:
dei_EntityEmergingGrowthCompany
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Commission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
No definition available.
+ Details
Name:
dei_EntityFileNumber
Namespace Prefix:
dei_
Data Type:
dei:fileNumberItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Two-character EDGAR code representing the state or country of incorporation.
+ References
No definition available.
+ Details
Name:
dei_EntityIncorporationStateCountryCode
Namespace Prefix:
dei_
Data Type:
dei:edgarStateCountryItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
+ Details
Name:
dei_EntityRegistrantName
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
+ Details
Name:
dei_EntityTaxIdentificationNumber
Namespace Prefix:
dei_
Data Type:
dei:employerIdItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Local phone number for entity.
+ References
No definition available.
+ Details
Name:
dei_LocalPhoneNumber
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 13e
-Subsection 4c
+ Details
Name:
dei_PreCommencementIssuerTenderOffer
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 14d
-Subsection 2b
+ Details
Name:
dei_PreCommencementTenderOffer
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Title of a 12(b) registered security.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b
+ Details
Name:
dei_Security12bTitle
Namespace Prefix:
dei_
Data Type:
dei:securityTitleItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Name of the Exchange on which a security is registered.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection d1-1
+ Details
Name:
dei_SecurityExchangeName
Namespace Prefix:
dei_
Data Type:
dei:edgarExchangeCodeItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 14a
-Subsection 12
+ Details
Name:
dei_SolicitingMaterial
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Trading symbol of an instrument as listed on an exchange.
+ References
No definition available.
+ Details
Name:
dei_TradingSymbol
Namespace Prefix:
dei_
Data Type:
dei:tradingSymbolItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Securities Act
-Number 230
-Section 425
+ Details
Name:
dei_WrittenCommunications
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration