Form 8-K/A
8-K/A — RTB Digital, Inc.
Accession: 0001185185-26-003142
Filed: 2026-07-27
Period: 2026-05-12
CIK: 0001419275
SIC: 8742 (SERVICES-MANAGEMENT CONSULTING SERVICES)
Item: Financial Statements and Exhibits
Documents
8-K/A — rtb8ka2072326.htm (Primary)
EX-23.1 — EXHIBIT 23.1 (rtbex23-1.htm)
EX-99.1 — EXHIBIT 99.1 (rtbex99-1.htm)
EX-99.2 — EXHIBIT 99.2 (rtbex99-2.htm)
EX-99.3 — EXHIBIT 99.3 (rtbex99-3.htm)
GRAPHIC (ex23-1_001.jpg)
GRAPHIC (ex23-1_002.jpg)
GRAPHIC (ex99-1_001.jpg)
XML — IDEA: XBRL DOCUMENT (R1.htm)
XML — IDEA: XBRL DOCUMENT (R2.htm)
XML — IDEA: XBRL DOCUMENT (R3.htm)
XML — IDEA: XBRL DOCUMENT (R4.htm)
XML — IDEA: XBRL DOCUMENT (R5.htm)
XML — IDEA: XBRL DOCUMENT (R6.htm)
XML — IDEA: XBRL DOCUMENT (R7.htm)
XML — IDEA: XBRL DOCUMENT (R8.htm)
XML — IDEA: XBRL DOCUMENT (R9.htm)
XML — IDEA: XBRL DOCUMENT (R10.htm)
XML — IDEA: XBRL DOCUMENT (R11.htm)
XML — IDEA: XBRL DOCUMENT (R12.htm)
XML — IDEA: XBRL DOCUMENT (R13.htm)
XML — IDEA: XBRL DOCUMENT (R14.htm)
XML — IDEA: XBRL DOCUMENT (R15.htm)
XML — IDEA: XBRL DOCUMENT (R16.htm)
XML — IDEA: XBRL DOCUMENT (R17.htm)
XML — IDEA: XBRL DOCUMENT (R18.htm)
XML — IDEA: XBRL DOCUMENT (R19.htm)
XML — IDEA: XBRL DOCUMENT (R20.htm)
XML — IDEA: XBRL DOCUMENT (R21.htm)
XML — IDEA: XBRL DOCUMENT (R22.htm)
XML — IDEA: XBRL DOCUMENT (R23.htm)
XML — IDEA: XBRL DOCUMENT (R24.htm)
XML — IDEA: XBRL DOCUMENT (R25.htm)
XML — IDEA: XBRL DOCUMENT (R26.htm)
XML — IDEA: XBRL DOCUMENT (R27.htm)
XML — IDEA: XBRL DOCUMENT (R28.htm)
XML — IDEA: XBRL DOCUMENT (R29.htm)
XML — IDEA: XBRL DOCUMENT (R30.htm)
XML — IDEA: XBRL DOCUMENT (R31.htm)
XML — IDEA: XBRL DOCUMENT (R32.htm)
XML — IDEA: XBRL DOCUMENT (R33.htm)
XML — IDEA: XBRL DOCUMENT (R34.htm)
XML — IDEA: XBRL DOCUMENT (R35.htm)
XML — IDEA: XBRL DOCUMENT (R36.htm)
XML — IDEA: XBRL DOCUMENT (R37.htm)
XML — IDEA: XBRL DOCUMENT (R38.htm)
XML — IDEA: XBRL DOCUMENT (R39.htm)
8-K/A — FORM 8-K/A
8-K/A (Primary)
Filename: rtb8ka2072326.htm · Sequence: 1
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
8-K/A
Amendment No. 2
Current
Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date
of Report (Date of earliest event reported): May 12, 2026
RTB Digital, Inc.
(Exact
name of registrant as specified in its charter)
Nevada 001-34294 22-3962936
(State or other jurisdiction
of incorporation) (Commission File Number) (I.R.S. Employer
Identification No.)
4300 University Way NE, Suite C
Seattle, WA 98105
(Address
of principal executive offices and zip code)
Registrant’s
telephone number, including area code: (855) 201-1613
Check
the appropriate box below if the Form 8-K is intended to simultaneously satisfy the filing obligation of the registrant under any of
the following provisions:
☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities
registered pursuant to Section 12(b) of the Exchange Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, par value $0.001 per share RTB The Nasdaq Stock Market LLC
(Nasdaq Capital Market)
Indicate
by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405
of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging
growth company ☐
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
EXPLANATORY
NOTE
On
May 13, 2026, RTB Digital, Inc. (the “Company”) filed a Current Report on Form 8-K to report the acquisition by its
wholly owned subsidiary, RYVYL Merger Sub Inc. (“RYVYL Sub”), of RTB Digital, Inc., a Delaware corporation
(“RTB”), (the “Original Company Report”), which merger was completed on May 12, 2026. Also on May 13, 2026,
the Company filed Amendment No. 1 to the Original Company Report to file the Certificate of Merger between RYVYL Sub and RTB, which
was filed on May 12, 2026, as Exhibit 3.2 thereto.
The
Company is filing this Amendment No. 2 on Form 8-K/A (this “Amendment”) to (i) update the information in Item
9.01(a) of the Original Company Report to include (x) the audited financial statements as of and for the years ended December 31,
2025 and 2024, and (y) the unaudited condensed financial statements as of and for the three months ended March 31, 2026 and 2025 for
RTB; and (ii) update the information in Item 9.01(b) of the Original Company Report to include the unaudited pro forma condensed
combined financial information of the Company reflecting the acquisition of RTB as of and for the year ended December 31, 2025 and
the period ended March 31, 2026.
This
Amendment No. 2 does not amend any other item of the Original Company Report or purport to provide an update or a discussion of
any developments at the Company subsequent to the filing date of the Original Company Report. Capitalized terms used but not defined
herein have the meanings given to them in the Original Company Report.
In
accordance with Rule 12b-15 of the Securities Exchange Act of 1934, as amended, the complete text of Item 9.01 (as amended)
is included herein.
1
Item 9.01.
Financial Statements and Exhibits.
(a) Financial
Statements of Businesses Acquired.
(i)
The
audited financial statements of RTB as of and for the years ended December 31, 2025 and December 31, 2024, the related notes thereto,
and the related report of RBSM LLP, independent registered public accounting firm are filed as Exhibit 99.1 hereto.
The
financial statements of RTB for the three months ended March 31, 2026 (unaudited), are filed herewith as Exhibit 99.2
(b) Pro
Forma Financial Information.
(i) The
unaudited pro forma condensed combined financial statements of the Company, giving effect to the acquisition of RTB, which includes the
unaudited pro forma condensed consolidated balance sheet as of March 31, 2026, the unaudited pro forma condensed combined statements
of operations for the year ended December 31, 2025, and the three months ended March 31, 2026, and the related notes, are incorporated
herein by reference as Exhibit 99.3 hereto.
(d) Exhibits
Exhibit
No.
Name
of Exhibit
23.1*
Consent
of RBSM LLP, independent registered public accounting firm.
99.1*
Audited
financial statements of RTB as of and for the years ended December 31, 2025 and December 31, 2024, the related notes, and the related
report of the independent registered public accounting firm thereon
99.2*
Unaudited
condensed financial statements of RTB as of March 31, 2026, and for the three months ended March 31, 2026 and 2025.
99.3*
Unaudited
pro forma condensed combined financial statements of the Company, giving effect to the acquisition of RTB, which includes the unaudited
pro forma condensed consolidated balance sheet as of March 31, 2026, the unaudited pro forma condensed combined statements of operations
for the year ended December 31, 2025, and the three months ended March 31, 2026, and the related notes.
104
Cover
Page Interactive Data File (embedded within the Inline XBRL document).
* Filed
or furnished herewith
2
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its
behalf by the undersigned hereunto duly authorized.
RTB Digital,
Inc.
By:
/s/
James Heckman
Name:
James
Heckman
Title:
Chief
Executive Officer
Dated:
July 27, 2026
3
EX-23.1 — EXHIBIT 23.1
EX-23.1
Filename: rtbex23-1.htm · Sequence: 2
Exhibit
23.1
New
York Office:
805
Third Avenue
14th
floor
New
York, NY 10022
212.838.5100
www.rbsmllp.com
CONSENT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
We
consent to the inclusion in this Amendment No. 2 to the Current Report on Form 8-K/A of our report dated July 10, 2026,
relating to the financial statements of RTB Digital, Inc. (collectively, the “Company”) as of and for the years
ended December 31, 2025 and 2024, which includes an explanatory paragraph as to the Company’s ability to continue as a going concern.
New
York, NY
July
27, 2026
New
York, NY Washington DC Mumbai & Pune, India San Francisco, CA
Houston,
TX Boca Raton, FL Las Vegas, NV Beijing, China Athens, Greece
Member:
ANTEA International with affiliated offices worldwide
EX-99.1 — EXHIBIT 99.1
EX-99.1
Filename: rtbex99-1.htm · Sequence: 3
Exhibit 99.1
RTB Digital, Inc.
Financial Statements
Years Ended December 31, 2025 and 2024
New York Office:
805 Third Avenue
14th floor
New York, NY 10022
www.rbsmllp.com
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING
FIRM
To the Stockholders’ and Board of Directors
of
RTB Digital, Inc.
Opinion on the Financial Statements
We have audited the accompanying balance sheets
of RTB Digital, Inc. (collectively, the “Company”) as of December 31, 2025 and 2024, and the related statements of operations,
changes in stockholders’ equity (deficit) and cash flows for each of the two years in the period ended December 31, 2025, and the
related notes (collectively referred to as the financial statements). In our opinion, the financial statements present fairly, in all
material respects, the financial position of the Company as of December 31, 2025 and 2024, and the results of its operations and its cash
flows for each of the two years in the period ended December 31, 2025, in conformity with accounting principles generally accepted in
the United States of America.
The Company’s Ability to Continue as a Going Concern
The accompanying financial statements have been
prepared assuming that the Company will continue as a going concern. As discussed in Note 1 to the financial statements, the Company has
incurred substantial operating losses, negative cash flows from operations, and has an accumulated deficit. These conditions raise substantial
doubt about the Company's ability to continue as a going concern. Management’s plans regarding these matters are also described
in Note 1. The financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification
of assets or the amounts and classification of liabilities that may result from the outcome of this uncertainty.
Basis for Opinion
These financial statements are the responsibility
of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our
audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are
required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and
regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the
standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged
to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding
of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s
internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess
the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond
to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.
Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating
the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
/s/ RBSM LLP
We have served as the Company’s auditor since 2025.
New York, NY
July 10, 2026
Table of Contents
Title
Page No.
Balance Sheets
1
Statements of Operations
2
Statements of Changes in Stockholders’ Equity (Deficit)
3
Statements of Cash Flows
4
Notes to Financial Statements
5
i
RTB Digital, Inc.
BALANCE SHEETS
As of December 31,
2025
2024
($ in thousands, except share data)
Assets
Current assets:
Cash and cash equivalents
$ 534
$ 8
USDC
10,964
-
Accounts receivable, net
147
36
Prepayments and other current assets
67
40
Contractual right to offset
13
259
Total current assets
11,725
343
Property and equipment, net
34
6
Acquired and other intangible assets, net
825
479
Investment in crypto assets
5,222
-
Investment in Ryvyl
6,500
-
Related party note receivable, net
4,208
-
Contractual right to offset - noncurrent
-
109
Total assets
$ 28,514
$ 937
Liabilities and stockholders’ equity (deficit)
Current liabilities:
Accounts payable
$ 1,751
$ 581
Accrued expenses and other
40
7
Unearned revenue
109
43
Deferred cost - contract liability - current
13
259
Total current liabilities
1,913
890
SAFE notes payable
-
525
Deferred cost - contract liability
-
109
Total liabilities
1,913
1,524
Stockholders’ equity (deficit):
Preferred Stock, Class A par value $0.000002; authorized 2,000,000; issued and outstanding; 1,684,000 and 0 shares as of December 31, 2025 and 2024, respectively
-
-
Common stock, Class B par value $0.000002 and $0.0005 as of December 31, 2025, and 2024, respectively; authorized 18,000,000: issued and outstanding; 4,306,000 and 4,141,000 shares as of December 31, 2025, and 2024, respectively
-
2
Common stock, Class A par value $0.000002 and $0.0005 as of December 31, 2025, and 2024, respectively; authorized 2,000,000: issued and outstanding; 1,861,667 and 2,000,000 shares as of December 31, 2025, and 2024, respectively
-
1
Additional paid-in capital
40,387
5,153
Accumulated deficit
(13,786 )
(5,743 )
Total stockholders’ equity (deficit)
26,601
(587 )
Total liabilities and stockholders’ equity (deficit)
$ 28,514
$ 937
See accompanying footnotes to the financial statements
1
RTB Digital, Inc.
STATEMENTS OF OPERATIONS
Years Ended December 31,
2025
2024
($ in thousands)
Revenue
$ 2,144
$ 1,178
Cost of revenue
1,070
819
Gross profit
1,074
359
Operating expenses
Selling and marketing
2,215
329
General and administrative
4,367
1,123
Depreciation and amortization
288
141
Total operating expenses
6,870
1,593
Loss from operations
(5,796 )
(1,234 )
Other income (expenses)
Gain on sale of investments
451
30
Loss on sale of crypto assets
(520 )
-
Amortization of debt discount
-
(100 )
Loss on sale of assets
-
(5 )
Loss on related party receivable
-
(7 )
Dividend income
4
-
Change in fair value of crypto assets
(2,182 )
-
Total other expenses
(2,247 )
(82 )
Loss before income taxes
(8,043 )
(1,316 )
Income tax provision
-
-
Net loss
$ (8,043 )
$ (1,316 )
See accompanying footnotes to the financial statements
2
RTB Digital, Inc.
STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(DEFICIT)
Years Ended December 31, 2025 and 2024
($ in thousands, except share data)
Class A
Preferred Stock
Class B
Common Stock
Class A
Common Stock
Additional Paid-In
Accumulated
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Deficit
Total
Balance at December 31, 2023
-
$ -
1,141,000
$ 1
2,000,000
$ 1
$ 3,524
$ (4,427 )
$ (901 )
Issuance of common stock
-
-
3,000,000
1
-
-
1,500
-
1,501
Stock-based compensation
-
-
-
-
-
-
64
-
64
Non-cash equity consideration - deWeb acquisition
-
-
-
-
-
-
65
-
65
Net loss
-
-
-
-
-
-
-
(1,316 )
(1,316 )
Balance at December 31, 2024
-
$ -
4,141,000
$ 2
2,000,000
$ 1
$ 5,153
(5,743 )
(587 )
Conversion of SAFE notes
1,684,000
-
-
-
-
-
1,684
-
1,684
Change in par value
-
-
-
(2 )
-
(1 )
3
-
-
Reclaimed common stock
-
-
-
-
(138,333 )
-
-
-
-
Warrants
-
-
-
-
-
-
5
-
5
Convertible notes
-
-
-
-
-
-
32,996
-
32,996
Stock-based compensation
-
-
-
-
-
-
535
-
535
Stock issued for service
-
-
165,000
-
-
-
11
-
11
Net loss
-
-
-
-
-
-
-
(8,043 )
(8,043 )
Balance at December 31, 2025
1,684,000
$ -
4,306,000
$ -
$ 1,861,667
$ -
$ 40,387
$ (13,786 )
$ 26,601
See accompanying footnotes to the financial statements
3
RTB Digital, Inc.
STATEMENTS OF CASH FLOWS
Years Ended December 31,
2025
2024
($ in thousands)
Cash flows from operating activities
Net loss
$ (8,043 )
$ (1,316 )
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization
288
141
Amortization of debt discount
-
100
Provision on related party notes receivable
750
-
Loss on related party receivable
-
7
Loss on sale of assets
-
5
Stock-based compensation expense
546
64
Gain on sale of short-term investments
(451 )
(30 )
Loss on sale of crypto assets
520
-
Reserve for debt contingencies
-
60
Change in fair value of crypto asset investment
2,182
-
Change in operating assets and liabilities net of effect of acquisitions:
Accounts receivable, net
(110 )
(12 )
Prepayments and other current assets
(184 )
4
Contractual right to offset
354
294
Accounts payable
2,242
73
Accrued expenses and other
34
(3 )
Unearned revenue
66
(90 )
Deferred cost – contract liability
(354 )
(294 )
Net cash used in operating activities
(2,160 )
(997 )
Cash flows from investing activities
Purchase of property and equipment
(32 )
(1 )
Investment in USDC
(5,000 )
-
Investment in Ryvyl
(5,000 )
-
Related party notes receivable issued
(5,000 )
-
Related party notes receivable principal receipt
42
-
Acquisition of intangible assets
(5 )
(368 )
Capitalized platform development cost
(623 )
(167 )
Proceeds from sale of short-term investments
545
247
Proceeds from sale of assets
-
7
Net cash used in investing activities
(15,073 )
(282 )
Cash flows from financing activities
Repayment of debt
-
(560 )
Proceeds from issuance of SAFE notes payable
1,159
325
Proceeds from convertible note
16,600
-
Issuance of stock, net
-
1,500
Net cash provided by financing activities
17,759
1,265
Net increase (decrease) in cash and cash equivalents
526
(14 )
Cash and cash equivalents – beginning of year
8
22
Cash and cash equivalents – end of year
$ 534
$ 8
Supplemental disclosure of cash flow information
Cash paid for interest
$ -
$ 60
Supplemental disclosure of non-cash investing and financing activities
USDC proceeds on convertible note
$ 16,250
$ -
SAFE notes payable issued
$ -
$ 200
Stock options issued for intangible asset acquisition
$ -
$ 65
SAFE notes liabilities converted into Class A, preferred stock
$ 1,684
$ -
Accounts payable balance converted into convertible note
$ 150
$ -
Investment in Ryvyl
$ 1,500
$ -
Investment in crypto assets
$ (14,724 )
$ -
Proceeds on sale of crypto assets
$ 6,801
$ -
See accompanying footnotes to the financial statements
4
RTB Digital, Inc.
NOTES TO THE FINANCIAL
STATEMENTS
1. Organization and Basis of Presentation
Organization
Roundtable Media, LLC (the “LLC”)
was incorporated in Puerto Rico on May 27, 2021 (“Inception”). On November 9, 2022, the LLC transitioned to a Delaware
Corporation as “Roundtable Media Inc.” with all LLC interests exchanged for shares in the corporation on a 1:1 basis pursuant
to a Stock Exchange Agreement.
On June 30, 2024, the Company effected a 1:5 reverse-split
of its common stock (the “2024 Reverse Stock Split”) by filing an amendment to the Company’s Amended and Restated Certificate
of Incorporation, as amended, with the Delaware Secretary of State. The 2024 Reverse Stock Split combined every 5 shares of common stock
issued and outstanding immediately prior to effecting the 2024 Reverse Stock Split into one share of common stock. No fractional shares
were issued in connection with the 2024 Reverse Stock Split. As a result, the number of shares and per share information throughout these
financial statements have been retrospectively adjusted to reflect the 2024 Reverse Stock Split.
On October 29, 2024, the corporate name was changed
to “RTB Digital, Inc” dba Roundtable. On July 8, 2025, the Company filed an amendment to its Amended and Restated Certificate
of Incorporation to change the par value of all classes of common stock and preferred stock from $0.0005 to $0.000002. This change had
no significant impact on total stockholders’ equity and the change is unrelated to the 2024 Reverse Stock Split.
The accompanying financial statements reflect
the Company as of and for the year ended December 31, 2025, prior to the merger with Ryvyl, Inc. as described in Note 15, Subsequent Events.
Unless the context indicates otherwise, Roundtable
Media, LLC, Roundtable Media, Inc. and RTB Digital, Inc., are together hereinafter referred to as the “Company.”
Business Operations
The Company is a media company that has developed
an exclusive coalition of professionally-managed online media channels based on a Company developed technology platform. The Company’s
operations primarily consist of software development, advertising and sponsorship sales, and building a list of selective, invite-only
“Platform Partners”.
Each channel is operated by an invite only Platform
Partner, drawn from subject matter experts, reporters, group evangelists and social leaders. Platform Partners publish professional content
and oversee an online community for their respective channels, leveraging the Company’s proprietary, Web3-based, socially-driven,
mobile-enabled, video-focused technology platform engaging niche audiences within a single coalition. Platform Partners incur the
costs in content creation on their respective channels and receive a share of the revenue associated with their content.
Because of the state-of-the-art technology and
large scale of the Platform, as discussed below, and our expertise in search engine optimization, user engagement, ad monetization and
content distribution, Platform Partners continually benefit from the Company’s ongoing technological advances and audience development
expertise. While the Platform Partners benefit from these critical performance improvements, they may also save substantial technology,
infrastructure, advertising sales, member marketing and management costs.
The Company’s growth strategy includes acquiring
complementary online media, publishing, and technology businesses through mergers or acquisitions to expand the scale of users interacting
with its platform. Management believes that increased scale will enable the Company to improve advertising terms and grow advertising
revenue.
5
RTB Digital, Inc.
NOTES TO THE FINANCIAL
STATEMENTS
Platform
On January 27, 2024, the Company purchased the
Platform, a proprietary online publishing, community, and video platform that provides our Platform Partners (who are third parties producing
and publishing content typically on their own domains), and individual creators contributing content to our owned and operated sites (“Expert
Contributors”), the ability to produce and manage editorially focused content through tools and services provided by the Company.
The Company has also further developed this proprietary advertising technology, techniques and relationships that allow us, our Platform
Partners, and our Expert Contributors to monetize editorially focused online content through various display and video advertisements
and other monetization services (the “Monetization Solutions” and, together with the Platform, the “Platform Services”).
The Company’s Platform offers audiences bespoke content with optimized design and page construction.
The Platform comprises state-of-the-art publishing
tools, video platforms, social/community engagement features, content distribution channels, newsletter technology, content recommendations,
notifications, white-label apps for iOS and Android, and other technology that deliver a complete set of features to drive a digital media
business in an entirely cloud-based suite of services. The Company’s software engineering and product development teams are experienced
at delivering these services at scale. The Company continues to develop the Platform by combining proprietary code with components from
the open-source community, plus select commercial services as well as identifying, acquiring, and integrating other platform technologies
where it sees unique long-term benefits to it. See Note 3 for further discussion of this purchased and developed technology.
Going Concern
For the years ended December 31, 2025, and 2024,
the Company reported net losses of $8,043 and $1,316, respectively, and negative operating cash flows of $2,160 and $997, respectively.
As of December 31, 2025, the Company had cash of $534, working capital of $9,812, and an accumulated deficit of $13,786. Also, based on
its latest internal revenue and expense projections, the Company expects to generate an operating loss and negative operating cash flows
for the year ending December 31, 2026.
Due to the foregoing factors, and after considering
the conditions and events known to management through the date of these financial statements, management has determined that the Company's
available cash and liquidity will not be sufficient to fund the Company's operations and capital needs for the twelve months following
the issuance date of these financial statements. These conditions raise substantial doubt about the Company's ability to continue as a
going concern. The Company's ability to continue as a going concern is contingent upon the successful execution of management's plans
to improve its liquidity position over the next twelve months, which include, without limitation,
● increasing revenue through expanded advertising and sponsorship agreements;
● increasing revenue and revenue diversity by recruiting more media partners to utilize the Company’s
platform. Through the first six months of 2026, the Company has recruited 20-plus sports partner channels, covering the Oakland Athletics,
Stanford Cardinal, Liverpool FC, Atlanta Falcons, Georgia Bulldogs, Tampa Bay Rays, Manchester United, Chelsea, and Real Madrid, among
others;
● leveraging revenue growth opportunities stemming from the recently completed merger with Ryvyl Inc., effective
May 12, 2026 (see Note 15);
● exploring additional strategic initiatives, including M&A opportunities, which on March 5, 2026, resulted
in the Company entering into an agreement to purchase an equity stake in a digital media company (see Note 15). The transaction represents
up to $100,000 in potential additional revenue for the Company; and
● raising additional capital
through a variety of means, including private and public equity offerings. The Company recently initiated a PIPE fundraising round targeting
a minimum of $50,000.
Management has assessed that its plan described
above, if successfully implemented, is appropriate and sufficient to address its liquidity shortfall and to provide funds to cover operations
for the next 12 months from the date of these financial statements. However, there can be no assurance that we will be successful in implementing
our plan, that our projections of our future capital needs will prove accurate, or that any additional funding will be available in a
timely manner, on favorable terms, or be sufficient to continue our operations. The Company’s financial statements do not include
any adjustments that might be necessary if the Company is unable to continue as a going concern.
6
RTB Digital, Inc.
NOTES TO THE FINANCIAL
STATEMENTS
2. Summary of Significant Accounting Policies
Basis of Presentation
The accompanying financial statements of the Company
have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”).
Use of Estimates
The preparation of the Company’s financial
statements in conformity with GAAP requires management to make certain estimates and assumptions that affect the reported amounts of assets
and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported results
of operations during the reporting period.
Significant estimates include: allowance for credit
losses; fair value measurements of crypto assets; fair value assumptions of the Ryvyl preferred stock investment; capitalization of platform
development and associated useful lives; other acquired intangible assets and associated useful lives; assumptions used in accruals for
potential liabilities; valuation allowances for deferred tax assets and uncertain tax positions; valuation of stock options and warrants;
and assumptions used to calculate contingent liabilities. These estimates are based on information available as of the date of the financial
statements; therefore, actual results could differ from management’s estimates.
Risks and Uncertainties
The Company’s business and operations are
sensitive to general business and economic conditions in the United States and worldwide. These conditions include short-term and long-term
interest rates, inflation, fluctuations in debt and equity capital markets and the general condition of the United States and world economy.
A host of factors beyond the Company’s control could cause fluctuations in these conditions. Adverse developments in these general
business and economic conditions could have a material adverse effect on the Company’s financial condition, results of its operations
and cash flows.
In addition, the Company competes with many companies
that currently have extensive and well-funded projects, marketing and sales operations as well as extensive human capital. The Company
may be unable to compete successfully against these companies. The Company’s industry is characterized by rapid changes in technology
and market demands. As a result, the Company’s products, services, or expertise may become obsolete or unmarketable. The Company’s
future success will depend on its ability to adapt to technological advances, anticipate customer and market demands, and enhance its
current technology under development.
Uncertainty in the global economy presents significant risks to the Company’s business. Increases in inflation, instability in the
global banking system, tariffs, geopolitical factors, including the ongoing conflicts in Ukraine, Israel and Iran and the responses thereto
may have an adverse effect on the Company’s business. While the Company is closely monitoring the impact of the current macroeconomic
conditions on all aspects of its business, the ultimate extent of the impact on its business remains highly uncertain and will depend
on future developments and factors that continue to evolve. Most of these developments and factors are outside of the Company’s
control and could
exist for an extended period of time. As a result,
the Company is subject to continuing risks and uncertainties.
The Company also holds certain crypto assets,
including USDC and BTC. Crypto assets are subject to various risks, including market volatility, potential loss of value, evolving regulatory
treatment,
cybersecurity and custodial risks, and risks associated
with reliance on third-party exchanges, custodians, and other service providers. BTC in particular is subject to significant price fluctuations,
and a significant decline in the market value of BTC could materially adversely affect the Company’s liquidity, financial condition,
and results of operations. The Company recorded an unrealized loss of $2,182 on BTC during the year ended December 31, 2025, which illustrates
the potential magnitude of this risk.
The Company is also subject to customer concentration
risk. For the year ended December 31, 2025, one customer accounted for approximately 11% of revenue, and as of December 31, 2025, four
customers accounted for approximately 36%, 32%, 23%, and 8% of accounts receivable. The loss of one or more significant customers, a reduction
in business from such customers, or the inability to collect amounts due from such customers could have a material adverse effect on the
Company’s revenues, liquidity, financial condition, and results of operations.
7
RTB Digital, Inc.
NOTES TO THE FINANCIAL
STATEMENTS
Revenue Recognition
In accordance with ASC 606, Revenue from Contracts
with Customers, (“ASC 606”) revenues are recognized when control of the promised goods or services are transferred to
the customer in an amount that reflects the consideration that the Company expects to receive in exchange for those goods or services.
The Company generates revenue from digital advertising,
sponsorship and other service arrangements, partner and publisher arrangements, syndication arrangements, and digital subscriptions. The
Company evaluates each significant revenue stream and contractual arrangement to determine whether it is acting as principal or agent.
When the Company controls the promised good or service before transfer to the customer, revenue is recognized on a gross basis. When the
Company’s role is to arrange for another party to provide the good or service, revenue is recognized on a net basis.
Because the Company enters into multiple types
of revenue arrangements, its principal-versus-agent conclusion is evaluated separately for each significant revenue stream and contractual
arrangement. In making this determination, the Company considers the indicators of control under ASC 606, including primary responsibility
for fulfillment, inventory risk, and discretion in establishing price. Accordingly, some arrangements are recognized on a gross basis
and others on a net basis, depending on whether the Company controls the promised good or service before transfer to the customer. Significant
costs of revenue are presented as a separate line item on the statements of operations.
Partner Agreements
The Company has entered into partner and publisher
agreements under which it provides digital media platform access, advertising operations, distribution, and related services in exchange
for a contractual share of advertising and distribution revenues generated from the partner’s digital properties.
Under these arrangements, the Company generally
controls the advertising inventory, establishes pricing, contracts with advertisers and distribution partners, and is responsible for
ad serving, reporting, and collections. Accordingly, the Company is the principal in these arrangements and recognizes revenue on a gross
basis, with amounts remitted to partners recorded as service costs included in cost of revenue.
Certain partner agreements include minimum revenue
support or guarantee provisions intended to support platform launches or audience development during specified periods. These amounts
do not represent consideration received from customers and are recorded as general and administrative expenses in the period incurred.
Revenue under these arrangements is otherwise recognized based on variable consideration earned as advertising and distribution services
are provided.
Revenue recognized under certain partnership arrangements
during 2025 was determined in accordance with the contractual revenue-sharing terms in effect during the applicable period. The revenue-sharing
structure was modified at various points during the year, resulting in changes to the percentage of revenue retained by the Company. As
a result, the percentage of revenue retained by the Company varied throughout the year. Revenue recognized for each period reflects the
specific contractual terms applicable during that period and is consistent with the corresponding revenue-sharing arrangements then in
effect.
The Company sells sponsorship services that are
non-advertising services, such as article and video production and other media services, to customers. The customers are charged an annual
fee collected on a quarterly basis.
Publisher Revenue
Publisher revenue is comprised of fees earned
from various licensing, syndication, and content distribution arrangements with third-party partners, both directly and through the Company’s
contractual arrangements. These arrangements provide third-party partners with rights to use, distribute, or monetize the Company’s
content. Publisher Revenue is generated from the transfer of digital content on the Platform through republishing that content on third-party
websites through the granting of a non-exclusive, non-transferable license. The Company is entitled to monthly fees based on the number
of page views, which may include a monthly minimum guarantee of page views.
Sponsorship
The Company sells sponsorship and other service
arrangements, including article and video production and other media services, to customers. Revenue is recognized as the related performance
obligations are satisfied in accordance with the terms of the arrangement.
8
RTB Digital, Inc.
NOTES TO THE FINANCIAL
STATEMENTS
Unearned revenue
Unearned revenue represents the Company’s
obligation to transfer goods or services for which consideration has been received in advance. These balances primarily relate to upfront
payments for advertising campaigns, sponsorships, and service arrangements, and are recognized as revenue as the related performance obligations
are satisfied. As of December 31, 2025, unearned revenue was $109. During 2025, the Company recognized $43 of revenue that was included
in the opening contract liability balance at January 1, 2025.
Non-cash Consideration
The Company may receive non-cash consideration
from customers, including digital assets and equity securities, in exchange for services. Non-cash consideration is measured at fair value
at contract inception and included in the transaction price for purposes of revenue recognition. Subsequent changes in value after receipt
are recorded separately from revenue in accordance with the applicable accounting guidance for the asset received.
Performance Obligations
At contract inception, the Company assesses the
obligations promised in its contracts with customers and identifies a performance obligation for each promise to transfer a good or service
or bundle that is distinct. To identify the performance obligations, the Company considers all the promises in the contract, whether explicitly
stated or implied based on customary business practices. For a contract that has more than one performance obligation, the Company allocates
the total contract consideration to each distinct performance obligation. Revenue is recognized when, or as, the performance obligations
are satisfied, and control is transferred to the customer.
Digital Advertising
The Company sells digital advertising and sponsorship
inventory on its websites directly to advertisers or through advertising agencies. The Company’s performance obligations related
to digital advertising and sponsorship are generally satisfied when the advertisement or sponsorship element is run on the Company’s
platform.
Sponsorship
The Company sells sponsorship services that are
non-advertising services, such as article and video production and other media services, to customers.
Publisher Revenues
The Company has entered into various licensing
and syndication agreements, both directly and through its contract with the Arena Group, that provide third-party partners with the right
to utilize the Company’s content. Publisher Revenue is generated from the transfer of digital content on the Platform through republishing
that content on third-party websites through the granting of a non-exclusive, non-transferable license. The Company is entitled to monthly
fees based on the number of page views, which may include a monthly minimum guarantee of page views.
Determining the Transaction Price
Digital Advertising
The contractual transaction price in digital advertising
contracts can vary. For direct digital advertising, the transaction price is determined by individual clicks on an ad (cost per click)
or individual number of ad impressions, or delivering a specified number of ad impressions, regardless of whether the ad is clicked (i.e.,
count of display of ads to users - cost per thousand impressions – CPM), delivering a certain number of clicks on an ad (cost per
click), a cumulative guaranteed viewership across an entire ad campaign and fixed flat fee.
For programmatic digital advertising, specific
pricing is not defined in the individual Sell-Side Platform (“SSP”) contract since the pricing is based on winning bids from
real-time auctions, less any fees charged by the SSP. Programmatic pricing involves automated bidding on ad inventory in real-time, often
through ad exchanges. The Company’s ad partners work with the SSP by providing pricing parameters, such as a floor price that the
Company is willing to accept.
9
RTB Digital, Inc.
NOTES TO THE FINANCIAL
STATEMENTS
Sponsorships
The Company provides sponsorship services that
consist of non-advertising services, such as article and video production and other media services, to customers. Customers are generally
charged a fixed fee in accordance with the terms of the arrangement.
Publisher Revenues
Publisher Revenue is generated from the transfer
of digital content on the Platform through republishing that content on third-party websites through the granting of a non-exclusive,
non-transferable license. The Company is entitled to monthly fees based on the number of page views, which may include a monthly minimum
guarantee of page views.
In exchange for providing the license, the Company
will only receive as consideration a percentage of the gross revenue generated from the page views, essentially impressions (that is,
usage-based consideration, which is considered a form of variable consideration). The transaction price is typically stated as a percentage
of gross revenue generated from page views.
Timing of Satisfaction of Performance Obligations
Point-in-Time Performance Obligations
For performance obligations related to certain
digital advertising space, the Company determines that the customer can direct the use of and obtain substantially all the benefits from
the advertising products as the digital impressions are served. Revenues from functional licenses and syndication arrangements are recognized
as a usage-based royalty when the subsequent usage occurs.
Over-Time Performance Obligations
For performance obligations related to sales of
certain digital advertising space or sponsorships, the Company transfers control and recognizes revenue over time by measuring progress
towards complete satisfaction using the most appropriate method. For performance obligations related to digital advertising, the Company
satisfies its performance obligations on some flat-fee digital advertising placements over time using a time-elapsed output method.
Determining a measure of progress requires management
to make judgments that affect the timing of revenue recognized. The Company has determined that the above methods provide a faithful depiction
of the transfer of goods or services to the customer. For performance obligations recognized using a time-elapsed output method, the Company’s
efforts are expended evenly throughout the period.
Disaggregation of Revenue
The following table provides information about disaggregated
revenue by category:
Years Ended December 31,
2025
2024
Revenue by category:
Digital revenue
Point in time revenue recognition
Direct advertising
$ 440
$ 347
Publisher revenue
342
79
Syndication revenue
160
-
Other digital revenue
11
7
Total digital revenue
953
433
Service revenue
Over-time revenue recognition
Sponsorship
1,191
596
Other
-
149
Total service revenue
1,191
745
Total revenue
$ 2,144
$ 1,178
Cost of Revenue
Cost of revenue represents the cost of providing
the Company’s digital media channels advertising, membership, and sponsorship services. The cost of revenue that the Company has
incurred in the periods presented primarily include: internal and external cost of content; amortization of developed technology and platform
development; revenue share; hosting and bandwidth and software license fees; printing and distribution costs; payroll and related expenses
for customer support, technology maintenance; fees paid for data analytics and to other outside service providers.
10
RTB Digital, Inc.
NOTES TO THE FINANCIAL
STATEMENTS
Contract Balances
The timing of the Company’s performance
under its various contracts often differs from the timing of the customer’s payment, which results in the recognition of a contract
asset receivable or a contract liability, unearned revenue.
Unearned revenue is recognized when consideration
is received from the customer prior to the transfer of goods or services.
The following table provides information about
contract balances:
Unearned Revenue by Category
Direct
Advertising
Revenue
Non-Advertising
Service
Revenue
Unearned revenue balance at January 1, 2024
$ 75
$ 58
Collections on new agreements
481
619
Revenue recognized for the period
(302 )
(596 )
Revenue shared with partner
(182 )
-
Adjustment to unearned for the period
(61 )
(49 )
Unearned revenue balance at December 31, 2024
$ 11
$ 32
Collections on new agreements
325
1,268
Revenue recognized for the period
(214 )
(1,191 )
Revenue shared with partner
(122 )
-
Unearned revenue balance at December 31, 2025
$ -
$ 109
Unearned revenue, also referred to as contract
liabilities, are contracts signed in advance of performance and are recognized as revenue over time. The Company records contract liabilities
as unearned revenue on the balance sheets. The Company recognized all unearned direct advertising revenue and service revenue as of December
31, 2024 of $43 during the year ended December 31, 2025.
Cash and Cash Equivalents
The Company maintains cash and cash equivalents
at banks where amounts on deposit may exceed the Federal Deposit Insurance Corporation limit of $250 during the year. Cash and cash equivalents
represent cash and highly liquid investments with an original contractual maturity at the date of purchase of three months or less. As
of December 31, 2025 and 2024, cash and cash equivalents of $534 and $8, respectively, consisted primarily of checking and money
market. The Company has not experienced any losses in such accounts and believes it is not exposed to significant credit risk regarding
its cash and cash equivalents.
USDC
USDC is a stablecoin redeemable on a one-to-one
basis for U.S. dollars and is accounted for as a financial instrument in the Company’s balance sheets. Circle Internet Financial,
LLC (“Circle”) and its affiliate, Circle Internet Financial Europe SAS is the issuer of USDC, a crypto-asset stablecoin with
a conversion rate 1:1 pegged to the US dollar. The Company records USDC at cost, which approximates fair value, and subsequently measures
USDC at fair value each reporting period.
Changes in the fair value of USDC, if any, are
recognized in other income (expense), net in the accompanying statements of operations. From time to time, the Company utilizes USDC to
pay vendors and accepts USDC as payment from customers or investors in lieu of cash and cash equivalents.
There are volatility risks related to stablecoins,
which are designed to have a relatively stable price relative to an underlying physical asset, most commonly a fiat currency, such as
U.S. dollars, or an exchange-traded commodity.
11
RTB Digital, Inc.
NOTES TO THE FINANCIAL
STATEMENTS
The stability of a stablecoin results from the
underlying assets backing the stablecoin that are held by the stablecoin issuer in reserve accounts, among other factors such as the ability
of a holder to redeem the stablecoin from its issuer at par.
The issuers of certain stablecoins currently retain
broad discretion to determine the composition and amounts of assets held in the issuers’ accounts backing those stablecoins, and
to substitute assets other than the fiat currency that is initially deposited. The composition of backing assets varies considerably across
popular stablecoins, with some stablecoins backed entirely by off-chain assets including cash or short-term, highly liquid assets, and
others backed by assets significantly less liquid than cash or cash equivalents. In the case of USDC, Circle reported that, as of December
31, 2025, underlying reserves were held in cash, short-duration U.S. Treasuries, and overnight U.S. Treasury repurchase agreements within
segregated accounts for the benefit of USDC holders.
Crypto Assets
The Company holds crypto assets, including BTC,
for investment and operational purposes. Crypto assets are digital assets recorded on blockchain-based distributed ledger networks and
traded on digital asset exchanges. The Company measures its crypto assets at fair value at each reporting date based on quoted market
prices in active markets. Changes in the fair value of crypto assets are recognized in earnings in the period in which they occur. The
Company determines the cost basis of its BTC using the first-in, first-out (FIFO) method. Realized gains and losses on dispositions are
calculated based on this cost basis methodology. The Company had no crypto assets as of December 31, 2024. As of December 31, 2025, the
Company had the following crypto assets:
Crypto Asset
Coins Held
Cost Basis
($USD)
Fair Value
($USD)
Bitcoin ($BTC)
59.67
$ 7,404
$ 5,222
Gains and losses related to the Company’s
crypto assets primarily reflect the remeasurement of these assets to fair value during the reporting period. The fair value of BTC is
determined using quoted prices in active markets and is classified within Level 1 of the fair value hierarchy.
Crypto asset activity for the year ended December
31, 2025 is as follows:
$BTC
(Coins)
Fair Value
($USD)
BTC Held at December 31, 2024
-
$ -
Additions
118.67
14,725
Dispositions
59
(6,801 )
Realized gains (losses)
-
(520 )
Unrealized gains (losses)
-
(2,182 )
BTC Held at December 31, 2025
59.67
$ 5,222
The Company’s additions of BTC during the
year ended December 31, 2025 were the result of a conversion of USDC to BTC as a speculative investment in an attempt to earn returns.
Dispositions during the year ended December 31,
2025 were the result of the Company selling BTC in order to reduce concentration and provide operating capital. There was no crypto asset
activity for the year ended December 31, 2024.
Accounts Receivable and Allowance for Credit
Losses
The Company receives payments from direct advertising
customers based upon contractual payment terms; accounts receivable is recorded when the right to consideration becomes unconditional
and are generally collected within contract terms. The Company generally receives payments from advertising and non-advertising service
customers at the time of sign up for each contract and in advance of providing services based on contract terms.
The Company keeps an ongoing evaluation of collectability,
customer creditworthiness, historical levels of credit losses, and future expectations. The Company records an allowance for credit losses
in an amount approximating anticipated losses. Accounts receivable are written off when deemed uncollectible and collection of the receivable
is no longer being actively pursued.
12
RTB Digital, Inc.
NOTES TO THE FINANCIAL
STATEMENTS
In determining the amount of the allowance, the
Company considers its historical level of credit losses. The Company also makes judgments about the creditworthiness of significant customers
based on ongoing credit evaluations, and the Company assesses current economic trends that might impact the level of credit losses in
the future. Historically, the Company has had no significant write-offs of accounts receivable.
However, since the Company cannot reliably predict
future changes in the financial stability of its customers, it cannot guarantee that its allowances will continue to be adequate. If actual
credit losses are significantly greater than the allowance, the Company would increase its general and administrative expenses and increase
its reported net losses. No allowance was recorded as of December 31, 2025 and 2024. Accounts receivable as of December 31, 2025 and 2024
were $147 and $36, respectively, and are presented net of allowance for credit loss.
Concentration
The Company’s cash and cash equivalents,
USDC, and accounts receivable are potentially subject to concentration of credit risk. See below for a discussion of these risks by type
of concentration.
Significant Customers
The Company generates a significant portion of
its revenue from a limited number of customers and service suppliers. For the year ended December 31, 2025, revenue from one customer
represented 11% of total revenues. For the year ended December 31, 2024, revenue from two customers represented 29% and 25% of total revenues.
Concentration of credit risk with respect to accounts receivable is limited to customers to whom the Company makes significant sales.
As of December 31, 2025, four customers accounted
for approximately 36%, 32%, 23%, and 8% of the Company’s total accounts receivable balance. The loss of these customers could have
a material adverse effect on the Company’s operations and cash flows. As of December 31, 2024, one customer accounted for approximately
66% of the Company’s total accounts receivable balance. The loss of this customer could have a material adverse effect on the Company’s
operations and cash flows.
The Company continuously monitors the creditworthiness
of its customers and service suppliers and maintains allowances for potential credit losses as management deems appropriate. To date,
the Company has not experienced any material credit losses or write-offs of accounts receivable.
Significant Vendors
Concentrations of risk with respect to third party
vendors who provide products and services to the Company are limited. If not limited, such concentrations could impact profitability if
a vendor failed to fulfill their obligations or if a significant vendor was unable to renew an existing contract and the Company was not
able to replace the related product or service at the same cost. For the year ended December 31, 2025, two vendors accounted for approximately
33% and 19% of the Company’s total cost of revenue.
For the year ended December 31, 2024, one vendor
accounted for approximately 18% of the Company’s total cost of revenue. As of December 31, 2025, four vendors accounted for 18%,
13%, 12% and 12% of the Company’s total accounts payable balance. As of December 31, 2024, two vendors accounted for approximately
45% and 14% of the Company’s total accounts payable balance.
Property and Equipment
Property and equipment is stated at cost, less
accumulated depreciation. Maintenance and repairs are charged to expense as incurred. Gains and losses from disposition of property and
equipment are included on the statements of operations when realized. Depreciation and amortization are provided using the straight-line
method over the following estimated useful lives:
Computer hardware and software
1-5 years
13
RTB Digital, Inc.
NOTES TO THE FINANCIAL
STATEMENTS
Platform Development
The Company capitalizes platform development costs
for internal use when planning and design efforts are successfully completed, and development is ready to commence. The Company places
capitalized platform development assets into service and commences amortization when the applicable project or asset is substantially
complete and ready for its intended use. Once placed into service, the Company capitalizes qualifying costs of specified upgrades or enhancements
to capitalized platform development assets when the upgrade or enhancement will result in new or additional functionality.
The Company capitalizes external labor costs,
including payroll-based and stock-based compensation, benefits and payroll tax, direct testing costs, integral to release, tools or small
scripts integral to building the release that are incurred for certain capitalized platform development projects related to the Platform.
Platform development costs are amortized on a
straight-line basis over three years, which is the estimated useful life of the related asset and is recorded as an expense on the statements
of operations. The amortization period may be accelerated if the useful life of the related asset is shortened.
As of December 31, 2025 and 2024, the Company
had capitalized platform development costs of $623 and $167, respectively, as recorded within acquired and other intangible assets in
the Company’s balance sheets.
Intangible Assets
Definite-lived intangible assets, consisting of
acquired and developed technology, and web domains, are amortized using the straight-line method over the estimated economic life of the
assets. Definite-lived intangible assets are tested for recoverability whenever events or changes in circumstances indicate the carrying
amount of an asset may not be recoverable. For definite-lived intangible assets, an impairment loss is indicated when the undiscounted
future cash flows estimated to be generated by the asset group are not sufficient to recover the carrying value of the asset group. Determination
of recoverability is based on an estimate of undiscounted future cash flows resulting from the use of the primary asset in the group.
Amortization is provided using the straight-line method over the following estimated useful lives:
Platforms
3 years
Web domains
15 years
Long-Lived Assets
The Company regularly reviews the carrying value
and estimated lives of all of its long-lived assets, including property and equipment as well as intangible assets, to determine whether
indicators of impairment may exist that warrant adjustments to carrying values or estimated useful lives.
The determinants used for this evaluation include
management’s estimate of the asset’s ability to generate positive income from operations and positive undiscounted cash flow
in future periods as well as the strategic significance of the assets to the Company’s business objectives.
Selling and Marketing
Selling and marketing expenses consist of compensation,
network development and outsourcing of selling and marketing, sales support teams, as well as commissions.
The Company’s sales and advertising expenses
are expensed when an advertisement takes place and commissions are paid once collection has been made from customers. During the years
ended December 31, 2025 and 2024, the Company incurred advertising expenses of $474 and $329, respectively. During the year ended December
31, 2025, the Company also incurred network development expense of $1,741. These costs are monthly minimum guarantees and mitigation payments
to publisher partners that do not represent consideration for distinct goods or services and are accounted for and included within selling
and marketing expense on the statements of operations.
General and Administrative
General and administrative expenses consist primarily
of payroll for executive personnel, technology personnel incurred in developing conceptual formulation and determination of existence
of needed technology, and administrative personnel along with any related payroll costs; professional services, including accounting,
legal and insurance; travel expenses; conferences; other general corporate expenses.
14
RTB Digital, Inc.
NOTES TO THE FINANCIAL
STATEMENTS
Fair Value of Financial Instruments
The authoritative guidance with respect to fair
value established a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three levels
and requires that assets and liabilities carried at fair value be classified and disclosed in one of three categories, as presented below.
Disclosure as to transfers in and out of Levels 1 and 2, and activity in Level 3 fair value measurements is also required.
Level 1. Observable inputs such as quoted
prices in active markets for an identical asset or liability that the Company has the ability to access as of the measurement date. Financial
assets and liabilities utilizing Level 1 inputs include active-exchange traded securities and exchange-based derivatives.
Level 2. Inputs, other than quoted prices
included within Level 1, which are directly observable for the asset or liability or indirectly observable through corroboration with
observable market data. Financial assets and liabilities utilizing Level 2 inputs include fixed income securities.
Level 3. Unobservable inputs in which there
is little or no market data for the asset or liability which requires the reporting entity to develop its own assumptions. Financial assets
and liabilities utilizing Level 3 inputs include infrequently traded non-exchange-based derivatives and commingled investment funds and
are measured using present value pricing models.
The Company determines the level in the fair value
hierarchy within which each fair value measurement falls in its entirety, based on the lowest level input that is significant to the fair
value measurement in its entirety. In determining the appropriate levels, the Company performs an analysis of the assets and liabilities
at each reporting period end. The carrying amount of the Company’s financial instruments comprising of cash, accounts receivable,
accounts payable, USDC, and accrued expenses approximate fair value because of the short-term maturity of these instruments. USDC is contractually
redeemable for fiat currency on demand. As any changes in the fair value are reported in earnings as they occur, the derecognition of
USDC does not necessarily give rise to a gain or loss. The Company also holds BTC, a digital asset that is measured at fair value at each
reporting period based on quoted prices in active markets, with changes in fair value recognized in earnings
Income Taxes
The Company accounts for income taxes under the
asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to operating
loss carryforwards and temporary differences between financial statement bases of existing assets and liabilities and their respective
income tax bases. Deferred tax assets and liabilities are measured using enacted income tax rates expected to apply to taxable income
in the years in which those temporary differences are expected to be recovered or settled. The effect of a change in the income tax rates
on deferred tax asset and liability balances is recognized in income in the period that includes the enactment date of such rate change.
A valuation allowance is recorded for loss carryforwards and other deferred tax assets when it is determined that it is more likely than
not that such loss carryforwards and deferred tax assets will not be realized.
The Company follows accounting guidance that sets
forth a threshold for financial statement recognition, measurement, and disclosure of a tax position taken or expected to be taken on
a tax return. Such guidance requires the Company to determine whether a tax position of the Company is more likely than not to be sustained
upon examination by the applicable taxing authority, including resolution of any related appeals or litigation processes, based on technical
merits of the position.
Stock-Based Compensation
The Company accounts for all stock-based compensation
awards using a fair-value method on the grant date and recognizes the fair value of each award as an expense over the requisite service
period.
The Company recognizes compensation costs related
to stock-based awards granted to employees, directors, and consultants, based on the estimated fair value of the awards on the date of
grant. For stock options, the Company estimates the grant date fair value using the Black-Scholes option-pricing model.
15
RTB Digital, Inc.
NOTES TO THE FINANCIAL
STATEMENTS
The grant date fair value of the stock-based awards
is generally recognized on a straight-line basis over the requisite service period, which is generally the vesting period of the respective
awards. The Black-Scholes option-pricing model requires the use of subjective assumptions to determine the fair value of stock-based awards.
These assumptions include:
Expected Term—The expected term represents
the period that stock-based awards are expected to be outstanding. The expected term for option grants is determined using the simplified
method as the Company does not have significant stock option exercises in its history. The simplified method deems the expected term to
be the midpoint between the vesting date and the contractual life of the stock-based awards.
Expected Volatility—Since the Company
is not publicly held and does not have any trading history for its common stock, the expected volatility was estimated utilizing comparable
companies that were chosen based on their similar size, stage in the life cycle, or area of specialty.
Risk-Free Interest Rate—The risk-free
interest rate is based on the U.S. Treasury zero coupon issues in effect at the time of grant for periods corresponding with the expected
term of option.
Expected Dividends—The Company has
never paid dividends on its common stock and has no plans to pay dividends on its common stock. Therefore, an expected dividend yield
of zero is used.
The Company accounts for forfeitures as they occur.
Recent Accounting Pronouncements
Recently issued accounting pronouncements
not yet adopted
In November 2024, the FASB issued ASU 2024-03,
Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation
of Income Statement Expenses. This ASU aims to enhance the transparency of financial reporting by requiring public business entities
(PBEs) to provide detailed disclosures about the components of significant expense captions presented in the income statement. The Company
will be required to disclose, in a tabular format, the amounts recognized within each relevant expense caption in the income statement.
This ASU is effective for fiscal years beginning after December 15, 2026; early adoption is permitted using either a prospective or retrospective
transition method. The Company is not planning to early adopt ASU 2024-03.
Recently adopted accounting pronouncements
In June 2022, the FASB issued ASU 2022-03, Fair
Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions, which clarifies
that a contractual restriction on the sale of an equity security is not considered part of the unit of account of the equity security
and, therefore, is not considered in measuring fair value.
This update also clarifies that an entity cannot,
as a separate unit of account, recognize and measure a contractual sale restriction and requires certain disclosures for equity securities
subject to contractual sale restrictions. The adoption of ASU 2022-03 on January 1, 2024 did not have a material impact on the Company’s
financial statements.
In December 2023, the FASB issued ASU 2023-09, Income
Taxes (Topic 740): Improvements to Income Tax Disclosures, which will require the Company to disclose specified additional
information in its income tax rate reconciliation and provide additional information for reconciling items that meet a quantitative threshold.
ASU 2023-09 also requires the Company to disaggregate its income taxes paid disclosure by federal, state and foreign taxes, with further
disaggregation required for significant individual jurisdictions. The provisions of ASU 2023-09 are effective for annual periods beginning
after December 15, 2024. The Company adopted ASU 2023-09 effective January 1, 2025, with no material impact to its financial statements.
Management does not believe that any other recently
issued, but not yet effective, authoritative guidance, if currently adopted, would have a material impact on the Company’s financial
statement presentation or disclosures.
16
RTB Digital, Inc.
NOTES TO THE FINANCIAL
STATEMENTS
3. Asset Acquisition
On January 27, 2024, the Company acquired the
proprietary technology platform, intellectual property, and related digital assets of deWeb Ltd. (the “deWeb Intangible Assets”)
under a binding term sheet. The acquisition did not meet the definition of a business and was structured as a non-monetary asset acquisition
accounted for in accordance with ASC 805-50, Business Combinations – Related Issues.
As consideration for the deWeb Intangible Assets,
the Company (i) transferred equity in the form of 323,000 non-voting Class B Common Stock options with an aggregate grant-date fair market
value of $65 and (ii) signed a 12-month contract for post close services in the amount of a $450 minimum, adjusted for excess services
incurred, to be paid over 12-months, totaling $515.
Grant date fair value for the stock options issued
was estimated using a Black-Scholes option valuation model using the weighted-average assumptions in the table below:
Year Ended
December 31,
2024
Risk-free interest rate
4.51 %
Expected dividend yield
0.00 %
Expected volatility
53.66 %
Expected term in years
3.00
The acquired deWeb Intangible Assets and post-close
service liability are both recorded in an amount equal to their relative value of $427 and $362, respectively.
Over the course of the 12-month service period,
the Company recognized $7 of post-close service expense on a monthly basis, adjusted for any excess services incurred. As a component
of the 12-month service contract, the Company also made monthly minimum payments for development costs in an amount of $30, adjusted for
any excess services incurred.
As of the completion of the 12-month term, total
cash payments made under the service agreement were $515. The Company maintained an ongoing relationship for maintenance services from
deWeb on a month-to-month basis after the completion of the 12-month term.
The Company amortizes the deWeb Intangible Assets
over a straight-line useful life of 3 years, recognizing $142 and $131 of amortization expense for the years ended December 31, 2025,
and 2024. See Note 8 Intangible Assets for further information.
4. Prepayments and Other Current Assets
Prepayments and other current assets are summarized as follows:
As of December 31,
2025
2024
Prepaid insurance
$ 22
$ 19
Legal retainers
-
10
Prepaid hiring fees
20
-
Prepaid licenses
7
-
Prepaid revenue share
5
-
Other
13
11
$ 67
$ 40
17
RTB Digital, Inc.
NOTES TO THE FINANCIAL
STATEMENTS
5. Property and
Equipment
Property and equipment are summarized as follows:
As of December 31,
2025
2024
Computer hardware and software
$ 28
$ 12
Camera and camera equipment
16
-
$ 44
$ 12
Less: accumulated depreciation
(10 )
(6 )
Net property and equipment
$ 34
$ 6
Depreciation expense for the years ended December
31, 2025 and 2024 was $4 and $2, respectively.
6. Related Party Note Receivable
On November 4, 2025, the Company entered into
a binding letter of intent for a long-term strategic partnership agreement (the “Strategic Partnership”) with True Sports,
ULC and Roustan Media, Inc. (collectively, the “Customer”), all of which are owned by a related party and representative on
the Company’s Board of Directors. In connection with the Strategic Partnership, the Company entered into a $5,000 zero-interest
note receivable (the “Note Receivable” or the “Note”) to the Customer. The Note Receivable has a contractual term
of five years and requires quarterly principal payments of $125, with the remaining balance due as a balloon payment at the Note Receivable’s
maturity on November 3, 2030.
The Company received aggregate good-faith repayments
of approximately $42 during the year-ended December 31, 2025. These repayments have been recorded as a reduction of the Note’s principal.
The Company has assessed credit losses related to the Note as of December 31, 2025. See Note 14 for additional details. The Company has
recorded a reserve on the Note for $750 as of December 31, 2025 as follows:
As of
December 31,
2025
Related party note receivable
$ 4,958
Allowance for credit losses
(750 )
Related party note receivable, net
$ 4,208
7. Investment in
Ryvyl
On October 6, 2025, the Company entered into a
Securities Purchase Agreement (the “SPA”) with Ryvyl, a related party which the Company merged with during 2026 (See Note
15), pursuant to which the Company purchased 50,000 shares of Ryvyl’s Series C Convertible Preferred Stock (the “Preferred
Stock” or the “Investment”) for an aggregate subscription amount of $5,000 in a private placement conducted pursuant
to Section 4(a)(2) of the Securities Act and Rule 506 of Regulation D. The purpose of the financing transaction was to provide Ryvyl with
working capital through the anticipated consummation of the Merger. On December 9, 2025, the Company and Ryvyl entered into an amendment
to the SPA (the “First Amendment” or the “Amendment”), which modified certain terms of the Preferred Stock. The
aggregate purchase price was increased to $6,500, representing an additional $1,500 investment by the Company, and the stated value per
share of the Preferred Stock was increased from $100 to $130 per share, with no additional shares issued, resulting in an aggregate stated
value of $6,500.
The Preferred Stock is convertible, at the option
of the Company, into shares of Ryvyl’s common stock at an initial conversion price of $0.40 per share, subject to certain anti-dilution
adjustments including adjustments for stock splits, stock dividends, other similar transactions, and stipulates a minimum conversion price
of $0.08 per share. Conversion is also subject to certain beneficial ownership limitations and issuance caps.
The Preferred Stock has liquidation preferences
senior to Ryvyl’s common stock and entitles the Company to receive an amount equal to the revised stated value $6,500 of the Preferred
Stock prior to any distributions to holders of common stock. The Company accounts for its investment in the Preferred Stock in accordance
with Investments – Equity Securities (“ASC 321”) as a measurement alternative investment. The Investment is carried
at cost basis adjusted for changes in observable prices less impairment. Upon evaluating the qualitative impairment indicators in accordance
with ASC 321 surrounding Ryvyl’s performance and financial condition as of and for the year ended December 31, 2025, the Company
concluded that no impairment was required as of December 31, 2025.
18
RTB Digital, Inc.
NOTES TO THE FINANCIAL
STATEMENTS
8. Intangible Assets
On January 27, 2024, the Company entered into
an agreement with deWeb Ltd., an Israeli technology company, to acquire proprietary technology platform assets, intellectual property,
and related digital assets necessary for the operation of the Company’s media technology platform. The acquisition was completed
through a non-monetary exchange in which the Company issued equity instruments and assumed contractual obligations in lieu of cash consideration.
Management determined that the acquired technology
platform represents a finite-lived intangible asset under ASC 350-30.
The total acquisition cost of the intellectual
property was $515 with $427 being allocated on a fair value basis and capitalized as an intangible asset and amortized on a straight-line
basis over a three-year estimated useful life, consistent with the expected period of economic benefit. The carrying amount of the deWeb
platform intangible asset, net of accumulated amortization, as of December 31, 2025 and 2024 was $154 and $297, respectively. Amortization
expense related to deWeb platform intangible asset for the years ended December 31, 2025 and 2024 was $142 and $131, respectively.
The Company also incurred platform development
cost that adds new functionality or materially improves performance or features of the platform assets. As of December 31, 2025 and 2024,
the Company capitalized platform development costs of $623 and $167 respectively, that are amortized on a straight-line basis over a three-year
estimated useful life. Amortization expense related to platform development cost for the years ended December 31, 2025 and 2024 was $139
and $7, respectively.
As of December 31, 2025 and 2024, other intangible
assets, consisting of web domains reported net of amortization, were $26 and $23, respectively. These assets are being amortized on a
straight-line basis over a 15-year estimated useful life, consistent with the expected period of economic benefit. Amortization expense
for web domains for the years ended December 31, 2025 and December 31, 2024, were $2 and $1, respectively.
The Company evaluates the recoverability of intangible
assets on an annual basis, or more frequently whenever circumstances indicate an intangible asset may be impaired. When indicators of
impairment exist, the Company estimates future undiscounted cash flows attributable to such assets. In the event future undiscounted cash
flows do not exceed the carrying amount of the assets, the assets will be considered impaired. The impairment loss is measured based upon
the difference between the carrying amount and the fair value of the assets. As of December 31, 2025 and 2024, there were no indicators
of impairment present. No impairment loss has been recorded on the statement of operations.
Intangible assets, net and their associated weighted
average remaining useful lives consisted of the following (in thousands, except years data):
As of December 31, 2025
Gross Carrying Amount
Accumulated Amortization
Intangible Assets, Net
Weighted Average Remaining Useful Life
Amortizing intangible assets
Platforms
$ 1,218
$ 419
$ 799
1.49
Web domains
32
6
26
11.35
Total
$ 1,250
$ 425
$ 825
As of December 31, 2024
Gross Carrying Amount
Accumulated Amortization
Intangible Assets, Net
Weighted Average Remaining Useful Life
Amortizing intangible assets
Platforms
$ 594
$ 138
$ 456
2.1
Web domains
27
4
23
12.3
Total
$ 621
$ 142
$ 479
19
RTB Digital, Inc.
NOTES TO THE FINANCIAL
STATEMENTS
The expected future amortization expense for amortizing
intangible assets as of December 31, 2025 is as follows:
2026
$ 408
2027
271
2028
126
2029
2
2030
2
Thereafter
16
Total expected future amortization expense
$ 825
9. Contractual Right to Offset
The Company’s contractual right to offset as of December 31,
2025 and 2024 is as follows:
As of December 31,
Current
2025
2024
Contractual right to offset
$ 13
$ 259
Total other assets - current
$ 13
$ 259
As of December 31,
Noncurrent
2025
2024
Contractual right to offset
$ -
$ 109
Total other assets - noncurrent
$ -
$ 109
Contractual Right to Offset and Deferred Cost
On May 12, 2023, the Company entered into an agreement
with The Arena Platform, Inc. (“Arena”) to amend their partnership agreement. This agreement granted a credit of $1 million
to be applied against future contractual obligations under the agreement. The credit provides the Company with a contractual right to
offset future payments and was accounted for in accordance with ASC 340-40, Other Assets and Deferred Costs – Contracts
with Customers, as it represents a recoverable cost expected to yield future economic benefit.
At the inception of the agreement, the Company
recognized the following:
· An Other Long-Term Asset – Contractual Right to Offset
for $1,000 and
· A corresponding Deferred Cost (Contract Liability) for $1,000.
The asset and liability are amortized or relieved,
respectively, as the Company applies the credit to specific contractual obligations or as the related performance obligations are satisfied.
The pattern of recognition follows the satisfaction
of performance obligations in accordance with ASC 606-10-25-23, Revenue from Contracts with Customers – Recognition – Satisfaction
of Performance Obligations
As part of the Company’s contractual obligation,
the credit has been utilized to offset costs from Arena, such as personnel assigned to the Company for training and Arena’s platform
support. In addition, the credit has been partially applied to cover revenue guarantee arrangements with Arena. For the period ended December
31, 2023, the Company utilized $338 of the credit against such obligations. During the years ended December 31, 2025, and December 31,
2024, the Company utilized $355 and $294, respectively, of the credit against current-period obligations.
As of December 31,
Balance Sheet Classification
2025
2024
Contractual right to offset
$ 13
$ 368
Deferred cost - contract liability
$ (13 )
$ (368 )
Management evaluates the recoverability of the
contractual right each reporting period and concluded that no impairment indicators existed as of December 31, 2025.
20
RTB Digital, Inc.
NOTES TO THE FINANCIAL
STATEMENTS
10.
SAFE Agreements
During the year ended December 31, 2024, the Company
entered into Simple Agreements for Future Equity (“SAFEs”) with various accredited investors. These free-standing instruments
provide investors with rights to receive shares of the Company’s capital stock upon certain future events, including qualified equity
financing, change in control, or dissolution.
Under the terms of the agreement, the SAFE converts
into a variable number of Preferred Class A Shares of the Company’s capital stock upon the next equity financing, based on a post-money
valuation cap of $11,000, or entitles the investor to receive the greater of (i) the purchase amount or (ii) the cash value of such shares
upon a liquidity event.
Management evaluated the SAFE under ASC 480-10-25-14,
Distinguishing Liabilities from Equity, and ASC 815-40-25, Derivatives and Hedging and determined that the instrument represents
a liability, as it may require settlement in cash or in a variable number of shares upon a liquidity event outside the Company’s
control. The instrument was therefore classified as a non-current liability as of December 31, 2024.
Total proceeds received under these agreements
during 2024 were $525, comprised of $200 USDC and $325 of cash. All investors were confirmed as accredited, and the Company’s charter
and capitalization structure support the future issuance of shares upon conversion of the SAFEs.
On December 14, 2024, the Company executed a SAFE
with an investor for a total purchase amount of $440, providing the investor rights to receive shares of the Company’s Preferred
Class A Stock upon certain future events, including qualified equity financing, change in control, or dissolution. Cash proceeds under
this agreement were received by April 29, 2025.
On various dates throughout 2025, the Company
raised an additional $719 in funds and issued SAFE agreements with various investors.
During July of 2025, the Company converted all
outstanding SAFE agreements with investors into shares of the Company’s Class A Preferred Stock at a price of $1.00 per share. In
total, 1,684,000 shares of Class A Preferred Stock were issued with no gain or loss on conversion.
11. Income Taxes
The Company uses the asset and liability method
of accounting for income taxes under ASC 740, Income Taxes. Under this method, deferred tax assets and liabilities are recognized for
the estimated future tax consequences attributable to differences between the financial statement carrying amounts of existing assets
and liabilities and their respective tax bases.
Deferred tax assets and liabilities are measured
using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered
or settled.
The effect of a change in tax rates on deferred
tax assets and liabilities is recognized in income in the period that includes the enactment date. A valuation allowance is recorded when
it is more likely than not that some portion or all of the net deferred tax balance will not be realized.
The Company evaluates its income tax positions
in accordance with ASC 740-10-25 regarding uncertain tax positions and recognizes interest and penalties related to income taxes within
income tax expense when applicable.
Provision for Income Taxes
The components of net loss before income taxes are as follows:
For the Year Ended
December 31,
2025
2024
Federal
$ (8,043 )
$ (1,316 )
Total net loss before income taxes
$ (8,043 )
$ (1,316 )
21
RTB Digital, Inc.
NOTES TO THE FINANCIAL
STATEMENTS
The components of the provision for income taxes are as follows:
For the Year Ended
December 31,
2025
2024
Current:
$ —
$ —
Federal
—
—
Total current provision
—
—
Deferred:
—
—
Federal
—
—
Total deferred provision
—
—
Total provision for income taxes
$ —
$ —
Net income taxes paid are as follows:
For the Year Ended
December 31,
2025
2024
Federal
$ —
$ —
The Company incurred losses in both 2025 and 2024;
therefore, no current tax payable or receivable was recorded as of December 31, 2025 and December 31, 2024.
Reconciliation of Statutory to Effective Tax Rate
Reconciliations of the federal statutory rate to the Company’s
effective tax rate are as follows:
For the Year Ended
December 31,
2025
2024
Federal statutory income tax rate
21.0 %
21.0 %
State and local income taxes, net of federal income tax
0.0 %
0.0 %
Nontaxable or nondeductible items:
Meals and entertainment
(0.0 %)
(0.1 %)
Change in valuation allowance
(21.0 %)
(20.9 %)
Effective income tax rate
0.0 %
0.0 %
Deferred Tax Assets and Liabilities
Components of deferred tax assets and liabilities are as follows:
As of December 31,
2025
2024
Net operating loss carryforwards
$ 1,511
$ 549
Stock-based compensation
122
10
Intangible assets
23
14
Allowance on credit losses on notes receivable
158
-
Investment in crypto currency assets
458
-
Contract liabilities
3
90
Total deferred tax assets
2,275
663
Contractual right asset
(3 )
(77 )
Total deferred tax liabilities
(3 )
(77 )
Less: valuation allowance
(2,272 )
(586 )
Net deferred tax assets (liabilities)
$ -
$ -
22
RTB Digital, Inc.
NOTES TO THE FINANCIAL
STATEMENTS
The valuation allowance increased by approximately
$1,686 and $275 during the years ended December 31, 2025 and December 31, 2024, respectively, primarily due to additional deferred tax
assets arising from the current year operating loss and temporary differences.
Management evaluated both positive and negative
evidence regarding the realizability of deferred tax assets in accordance with ASC 740-10-30-5 through 30-25. The Company has incurred
cumulative operating losses and has not yet generated sufficient objectively verifiable evidence of future taxable income. Accordingly,
a full valuation allowance was recorded against all deferred tax assets as of December 31, 2025 and December 31, 2024.
Net Operating Loss Carryforwards
The Company had approximately $7.2 million and
$2.6 million of federal net operating loss (NOL) carryforwards as of December 31, 2025 and December 31, 2024, respectively, available
to offset future taxable income. Under current U.S. tax law, NOLs generated after 2017 do not expire but may be utilized to offset up
to 80% of future taxable income in any given year. The Company did not have state NOL carryforwards as of December 31, 2025 and December
31, 2024.
Unrecognized Tax Benefits
The Company had no unrecognized tax benefits,
interest, or penalties related to income taxes as of December 31, 2025 or 2024. The Company is subject to examination by the U.S. Internal
Revenue Service for all open tax years. The Company is not currently under examination in any jurisdictions.
12. Stockholders’ Equity (Deficit)
The Company’s current Amended and Restated
Certificate of Incorporation dated July 8, 2025, authorizes the issuance of 20,000,000 shares of $0.000002 par value Common Stock, of
which 2,000,000 shares are designated Class A Common Stock and 18,000,000 shares are designated Class B Common Stock. A total of 4,000,000
shares of $0.000002 par value Preferred Stock have been authorized with 2,000,000 designated as Class A.
As of December 31, 2025, and 2024, outstanding
shares of Class A Common Stock are 1,861,667 and 2,000,000, respectively. As of December 31, 2025, and 2024, outstanding shares of Class
B Common Stock are 4,306,000 and 4,141,000, respectively. As of December 31, 2025, and 2024, outstanding shares of Class A Preferred Stock
are 1,684,000 and 0, respectively.
Class A Preferred Stock
The holders of the Company’s Class A Preferred
Stock are entitled to one vote for each share of stock at all meetings of stockholders. The holders of the Class A Preferred Stock shall
also be entitled to elect all the directors of the Company.
Upon any liquidation or winding up of the Company
(a “Liquidation”), the holders of the Class A Preferred Stock are to be paid out of the consideration payable to holders of
stock in tandem with holders of the Class B Common Stock in an amount per share equal to their original issue price, if any, of each share
held, pro rata, determined based upon the ratio of amount payable to all holders of Class A Preferred Stock and Class B Common Stock.
After payment in full of the Liquidation, the remaining assets of the Company available for distribution to stockholders shall be distributed
pro rata based on the number of shares held by each stockholder.
Class A Common Stock
The holders of the Company’s Class A Common
Stock are entitled to one vote for each share of stock at all meetings of stockholders. The holders of the Class A Common Stock shall
also be entitled to elect all the directors of the Company.
Upon any Liquidation, the Class A Common Stock
holders are entitled to be paid out of the consideration payable to holders of stock only after Class A Preferred Stock holders and Class
B Common Stock holders are paid an amount per share equal to the original issue price, if any, of each share held, pro rata, determined
based upon the ratio of amount payable to all holders of Class A Preferred Stock and Class B Common Stock. After payment in full of the
Liquidation, the remaining assets of the Company available for distribution to stockholders shall be distributed pro rata based on the
number of shares held by each stockholder.
23
RTB Digital, Inc.
NOTES TO THE FINANCIAL
STATEMENTS
Reclamation of Certain Class A Common Stock
Shares
During the year ended December 31, 2025, the Company
received a notice of a termination for certain ongoing contractual obligations from a coalition partner and shareholder of the Company’s
Class A Common Stock. In connection with the termination notice, the Company reclaimed a portion of its issued and outstanding Class A
Common Stock shares. The shares were reclaimed by the Company with no consideration exchanged and no gain or loss was recorded within
the Company’s Statement of Operations. A total of 138,333 Class A Common Stock shares were reclaimed by the Company.
Class B Common Stock
The holders of the Company’s Class B Common
Stock are not entitled to any voting rights. Upon any Liquidation, the Class B Common Stock holders are entitled to be paid out of the
consideration payable to holders of stock in tandem with holders of the Class A Preferred Stock in an amount per share equal to the original
issue price, if any, of each share held, pro rata, determined based upon the ratio of amount payable to all holders of Class A Preferred
Stock and Class B Common Stock.
After payment in full of the Liquidation, the
remaining assets of the Company available for distribution to stockholders shall be distributed pro rata based on the number of shares
held by each stockholder.
Issuances of Class B Common Stock
On various dates throughout January and April
2024, the Company sold 3,000,000 shares of its Class B Common Stock for an aggregate amount of $1,500.
Convertible Notes and Warrants
During September 2025, the Company executed Convertible
Note Purchase Agreements with certain investors, pursuant to which the Company issued convertible promissory notes (the “Convertible
Notes”) with an aggregate amount of $33,000. Total proceeds of $33,000 consisted of cash, digital assets, and the conversion of
an existing accounts payable balance.
All outstanding principal automatically converts
into shares of the Company’s Class B common stock upon the earliest occurrence of (i) the respective maturity date of September
2026, (ii) the closing of a qualifying equity financing resulting in aggregate proceeds of at least $20.0 million, or (iii) the occurrence
of a qualifying corporate transaction, as defined in the agreements. The conversion price is fixed at $2.55 per share, subject to customary
adjustments for stock splits and similar transactions. As of December 31, 2025, no qualifying event had occurred and the Convertible Notes
remained outstanding.
In connection with the issuance of the Convertible
Notes, the Company issued 2,588,237 detachable warrants to purchase shares of the Company’s Class B common stock that are immediately
exercisable. The warrants are exercisable at a price of $2.55 per share, represent warrant shares equal to 20% of the respective note
principal divided by the exercise price, and expire one year from the issuance date. The warrants are legally detachable and separately
exercisable from the Convertible Notes.
Management evaluated the Convertible Notes and
the related warrants in accordance with applicable accounting guidance, including ASC 470, Debt, ASC 480, Distinguishing Liabilities
from Equity, and ASC 815, Derivatives and Hedging. Based on this evaluation, the Company concluded that (i) the automatic conversion
feature embedded in the Convertible Notes does not require bifurcation as a derivative, (ii) the warrants qualify as freestanding financial
instruments that are indexed to the Company’s own stock and meet the criteria for equity classification, and (iii) settlement of
the Convertible Notes and warrants does not require or permit unilateral cash settlement by the holders. Accordingly, the Convertible
Notes and warrants were classified within stockholders’ equity as additional paid-in capital. As of December 31, 2025, the Company
had not recognized any conversion of the Convertible Notes or exercise of the warrants.
Equity Awards
The 2024 Equity Incentive Plan was amended and
approved by the Company’s Board of Directors during May of 2024 with a maximum number of Class B shares authorized to be issued
under the plan of 2,800,000.
In addition to the shares authorized under the
2024 Equity Incentive Plan, the 2025 Equity Incentive Plan has authorized a maximum number of Class B Shares to be issued under this respective
plan of 2,888,333 and was approved by the Company’s Board of Directors during July of 2025.
24
RTB Digital, Inc.
NOTES TO THE FINANCIAL
STATEMENTS
Compensation expense for the years ended December
31, 2025 and 2024, includes the portion of awards vested in the period for all equity-based awards granted, based on the grant date fair
value as estimated using a Black-Scholes option valuation model. Grant date fair value for stock options is estimated using a Black-Scholes
option valuation model using the weighted-average assumptions in the table below:
Year Ended
December 31,
2025
Year Ended
December 31,
2024
Risk-free interest rate
3.86-3.94 %
4.51 %
Expected dividend yield
0.00 %
0.00 %
Expected volatility
65.00 %
53.66 %
Expected term in years
5.05-5.83
3.00
Estimates of fair value are not intended to predict
actual future events or the value ultimately realized by employees who receive equity awards, and subsequent events are not indicative
of the reasonableness of the original estimates of fair value made by the Company in accordance with authoritative guidance.
A summary of the common stock option activity during the year ended
December 31, 2025, is as follows:
Number of
Shares
Weighted
Average
Exercise
Price
Weighted
Average
Remaining
Contractual
Life
(in Years)
Common stock options outstanding at December 31, 2023
-
$ -
Granted
2,087,673
0.50
Common stock options outstanding at December 31, 2024
2,087,673
0.50
9.25
Granted
3,136,744
1.00
Cancelled
(26,084 )
0.50
Common stock options outstanding at December 31, 2025
5,198,333
$ 0.80
8.95
Common stock options exercisable at December 31, 2025
1,595,331
Common stock options not vested at December 31, 2025
3,603,002
Common stock options available for future grants at December 31, 2025 (1)
437,832
(1) Common stock available for future
issuance at December 31, 2025 represents a combination of 2,800,000 of authorized shares; less 2,362,168 common stock options outstanding
under the 2024 Plan and 2,888,333 authorized shares; less 2,888,333 common stock options outstanding under the 2025 Plan
The weighted-average grant-date fair value of
options granted during the years ended December 31, 2025, and 2024 was $0.45 and $0.20, respectively. For the years ended December 31,
2025, and 2024, stock-based compensation expense was $535 and $64, respectively.
As of December 31, 2025, total compensation cost
not yet recognized related to unvested options was $1,301, which is expected to be recognized over a weighted-average period of 2.74 years.
The total intrinsic value of options outstanding as of December 31, 2025, and 2024 was $660 and $0, respectively.
A summary of the Class B warrant activity during
the year ended December 31, 2025, is as follows:
Number of
Warrants
Weighted
Average
Strike Price
Weighted
Average
Remaining
Contractual
Life
(in Years)
Warrants outstanding at December 31, 2024
700,000
$ 1.79
4.00
Granted
2,588,237
2.55
Warrants outstanding at December 31, 2025
3,288,237
$ 2.39
1.18
The total intrinsic value of warrants outstanding
as of December 31, 2025, and 2024 was $444 and $268, respectively.
25
RTB Digital, Inc.
NOTES TO THE FINANCIAL
STATEMENTS
Stock Issued for Service – Venture
Program Agreement
In July 2024, the Company entered an agreement
to issue 165,000 shares of its non-voting Class B Common Stock at an aggregate price of $1.00 in exchange for marketing services. The
services are to be performed over a period of 10 months with expense related to the shares recognized ratably over the service period.
In the event of the termination of the Venture
Program Agreement during the 10-month service period, the Company has an irrevocable and exclusive option and right (the “Reacquisition
Option”) for 60 days after the termination date to cancel, forfeit, and terminate any issued securities.
The Vesting Period of the shares is 300 days from
the execution of the agreement, and all of the shares shall initially be subject to the Reacquisition Option.
The entirety of the shares are initially subject
to the Reacquisition Option, with shares releasing from the Reacquisition Option by taking 1 divided by the Vesting Period (1/Vesting
Period) on each day until all securities are released at the end of the Vesting Period, provided that such releases shall immediately
cease in the event the agreement is terminated. As of December 31, 2025, the arrangement has been completed, all shares have been granted
and are vested in full with all related expense recognized. Stock-based compensation expense related to the grant for the years ended
December 31, 2025, and 2024 was $11 and $17, respectively.
13. Related Party Transactions
Loan with Officer
During the year ended December 31, 2023, the Company
entered into a non-interest bearing $6 loan with an officer of the Company for various expenses. This amount was repaid to the officer
in full during the year ended December 31, 2024. No officer loans were outstanding as of December 31, 2025, and no such loans were entered
into during 2025.
SAFE Agreements
As a component of the Company’s SAFEs with
various accredited investors (see Note 10) during the year ended December 31, 2024, approximately $200 of total proceeds received, converted
during July 2025 into 200,000 shares of Class A Preferred Stock, were from a related party.
Roustan Media Partnership Agreement
On January 14, 2025, the Company entered into
a Coalition Partner Agreement with Roustan Media Inc., an entity affiliated with a member of the Company’s board of directors. Under
the agreement, effective January 1, 2025, the Company provides digital publishing, advertising operations, distribution, and related platform
services for Roustan Media’s media properties, including The Hockey News and related websites.
Pursuant to the agreement and a related term sheet
executed in June 2025, the Company collects advertising and distribution revenues and remits a contractually defined revenue share to
Roustan Media. During the year ended December 31, 2025, the Company paid a total of $544 related to contractually defined revenue share
and guarantees.
The revised economics include a minimum monthly
revenue support arrangement applicable to certain months in 2025, under which the Company agreed to compensate Roustan Media for shortfalls
between actual advertising collections and a specified monthly threshold of $90.
Amounts accrued under this minimum revenue support
arrangement were segregated between considerations for distinct goods or services, these are recorded as cost of revenue, and considerations
that do not represent distinct goods or services, these are recorded as general and administrative expense in the Company’s statements
of operations. Cost of revenue accrued related to this agreement for the year ended December 31, 2025, and 2024 were $323 and $0, respectively.
General and administrative expenses accrued related to this agreement for the year ended December 31, 2025, and 2024 were $548 and $0,
respectively.
26
RTB Digital, Inc.
NOTES TO THE FINANCIAL
STATEMENTS
On November 4, 2025, the Company entered into
a binding letter of intent for a long-term strategic partnership with Roustan Media, Inc., True Hockey ULC, and certain affiliated parties,
all controlled by W. Graeme Roustan, subject to approval by the Company’s board of directors. The arrangement extends the pre-existing
Coalition Partner Agreement with a multi-year platform, advertising, and media partnership, including revenue-sharing arrangements, platform
integration, and governance provisions involving Roustan’s media properties, including The Hockey News and related websites.
The letter also includes a zero-coupon loan as
recorded by the Company as a Related Party Note Receivable (see Note 6), advertising spend commitments, and equity-related instruments,
subject to approval by the Company’s board of directors.
Convertible Notes
During September 2025, the Company entered into
Convertible Note Purchase Agreements with investors, including one related party. The Convertible Notes were issued in exchange for cash
and digital asset consideration and are unsecured obligations of the Company. The Notes bear interest at the stated contractual rate and
mature during September 2026, unless earlier converted in accordance with their terms. The Notes automatically convert into equity of
the Company upon the occurrence of certain events or upon maturity, as defined in the agreements. Proceeds received are reflected in the
accompanying financial statements as of December 31, 2025.
As a component of the issuance of the Company’s
Convertible Notes with various investors (see Note 12) during the year ended December 31, 2025, approximately $150 of an outstanding related
party payable with Roustan, a strategic partner and board member of the Company, was converted into a $150 convertible note and was subsequently
issued 11,765 shares of warrants, determined in line with other investor agreements. There was no gain or loss recorded associated with
this conversion. The related party’s convertible note has the same terms and features of all other convertible notes. Another related
party, as well as an officer of the Company, was responsible for a $2,000 principal amount related to the issuance of the Convertible
Notes. This amount was comprised of $1,600 cash and $400 USDC during the year ended December 31, 2025.
This officer was issued 156,863 shares of warrants,
determined in line with other investor agreements. A different related party, and board member was responsible for a $15,000 principal
amount related to the issuance of the Convertible Notes. This related party was issued 1,176,471 shares of warrants, determined in line
with other investor agreements.
14. Commitments and Contingencies
From time to time, the Company is a party to,
or has a significant relationship to, legal proceedings, lawsuits, and other claims arising in the ordinary course of business. The Company’s
management evaluates the company’s exposure to these claims and proceedings individually and in the aggregate and provides for potential
losses on such litigation if the amount of the loss is estimable and the loss is probable.
In accordance with ASC Topic 450, Contingencies, the Company
accrues anticipated costs of settlement, damages, losses for claims, and under certain conditions, costs of defense, based on historical
experience or to the extent specific losses are probable and estimable. Otherwise, these costs are expensed as incurred. If the estimate
of a probable loss is a range and no amount within the range is more likely, the Company accrues a minimum amount of the range.
On May 12, 2026, the Company merged with Ryvyl as disclosed in Note
1. The Company assumed all commitments, legal and otherwise, related to Ryvyl upon the date of the merger. Please refer to
the Ryvyl Form 10-Q as of March 31, 2026, as filed with the SEC on May 14, 2026.
PI Related Party Note Payable
On July 31, 2024, a related party note payable
with PI Roundtable was repaid by the Company in full. While the Company believes that all obligations under the note payable have been
satisfied, in the event that PI Roundtable disputes the full repayment of the note payable, the Company has recorded a $60 reserve for
the maximum potential exposure amount. This reserve remains outstanding as of December 31, 2025.
27
RTB Digital, Inc.
NOTES TO THE FINANCIAL
STATEMENTS
Note Receivable Litigation
During June 2026, the Company filed a breach of
claim suit with the holder of the Company’s Related Party Note Receivable described within Note 6.
The claim was filed due to the Related Party’s
late repayments on the principal of the Note. At this time, the Company believes that a material loss contingency related to the claim
is reasonably possible, but not probable.
The Company has determined that in accordance
with applicable accounting principles, a loss or range of losses that the Company may incur is not probable at this time and have therefore
not recorded a liability for this matter. As noted in Note 6 Related Party Note Receivable, the Company has recorded a reserve on the
Note Receivable for $750 as of December 31, 2025.
15. Subsequent Events
The Company evaluated subsequent events through
July 10, 2026, the date the financial statements were available to be issued.
Merger-Related Financing Transactions
On January 5, 2026, the Company entered a binding
term sheet with UTXO Management, an affiliate of 210k Capital, LP, pursuant to which the investor agreed to purchase a $10,000 secured
convertible note, amended in the final agreement on March 6, 2026 to approximately $2,000. The transaction was expected to result in additional
shareholder equity of the Company upon consummation of the proposed merger between the Company and Ryvyl. The proceeds of the investment
are to be held in BTC, which may fluctuate in value prior to or following the consummation of the merger.
Upon consummation of the merger, the convertible
note is expected to automatically convert into equity of Ryvyl at a pre-money valuation of $200,000. The investor also received warrants
with 20% coverage, exercisable at the conversion price, subject to customary terms, including price protection provisions. In addition,
the securities issued in connection with the transaction will be subject to lock-up and right-of-first-refusal provisions.
Reverse Merger Agreement Amendments
On January 6, 2026, Amendment No. 2 to the Merger
Agreement was approved to, among other things, (a) Remove the RYVYL Warrant amendment requirements; (b) Remove RTB shareholder lock-up
agreement requirements; (c) Remove voting and support agreement requirements; (d) Assume RTB equity incentive plans and outstanding equity
awards; and (e) clarify scope of RYVYL Reverse Split requirement.
DeWeb Stock Purchase
On January 27, 2026, the Company agreed to purchase
189,383 common shares of deWeb for a total amount of $300. This constitutes 12% of deWeb’s share capital on a fully diluted basis,
at a price per share of $1.58. The agreement includes anti-dilution protections. DeWeb is a technology service provider to the Company
and is incorporated in the country of Israel.
Digital Media Investment
On March 5, 2026, the Company agreed to purchase
from a private party 32,207,927 shares of common stock of a digital media company (the “Target”), for cash consideration of
$149,540 and equity consideration of $11,500 in RTB common stock.
This represents 67.67% of the Target’s fully
diluted equity capitalization, at a per share price of $5.00. The agreement requires a non-refundable deposit of $10,000 which was provided
to the seller on March 23, 2026. This nonrefundable deposit is expected to be applied toward the purchase price of the shares upon closing.
The Company is continuing to evaluate the accounting implications of the investment. The agreement further provides for the Company to
purchase approximately $13,000 worth of Target’s Preferred Shares or debt (depending on certain events) from a private party. The
agreement further provides for the resignation of two current board members of the Target, and for the Target to nominate and vote in
favor of four director nominees provided by the Company.
On March 20, 2026, the parties agreed to modify
the agreement to a) provide the seller a put option to sell the RTB Shares to the share issuer for the full $11,500, exercisable at any
time before December 31, 2028, and b) modify the closing to 52 days (from 45 days) from the effective date or as otherwise mutually agreed.
The parties subsequently agreed to extend the closing to May 21, 2026. On May 19, 2026 the parties agreed to enter re-negotiations of
certain terms, with closing extended indefinitely. None of these extensions required additional consideration.
28
RTB Digital, Inc.
NOTES TO THE FINANCIAL
STATEMENTS
Merger with Ryvyl
The Company’s shareholders of
record approved the merger with Ryvyl in the form of irrevocable Written Consent, which was duly certified by the Secretary of the Company
on April 1, 2026.
Pursuant to the Merger Agreement, on
May 12, 2026, RYVYL Merger Sub Inc. ("Merger Sub”), a wholly owned subsidiary of Ryvyl, merged with and into the Company, with
the Company surviving the merger as a wholly owned subsidiary of Ryvyl. Pursuant to the terms of the Merger Agreement, Ryvyl changed its
name from "Ryvyl Inc.” to "RTB Digital, Inc.”
The merger parties agreed to consummate the merger
notwithstanding any unfulfilled conditions thereto, and agreed that certain actions, such as the resignation and appointment of directors
and other actions set forth in the Merger Agreement and that would ordinarily take place at the consummation of the merger would be taken
in due course over the following couple of days.
As a result of the merger being consummated, Ryvyl
will issue 11,893,886 shares of common stock in exchange for the issued and outstanding shares of common stock, preferred stock and assumed
notes and interest due thereon, resulting in an aggregate of 13,174,895 shares of common stock being issued and outstanding immediately
after the merger. Ryvyl will also assume various other equity awards and warrants previously issued by the Company and outstanding as
of the date of the merger, as agreed upon in the Merger Agreement. Ryvyl will also issue 109,410 shares due under its investment banking
agreement with Maxim Partners LLC.
Nasdaq Listing
On May 13, 2026, the common stock of the post-merger
company commenced trading on the Nasdaq Capital Market under the symbol RTB.
New Board and Officers
Effective May 21, 2026, by unanimous written consent
of the legal parent RTB Digital, Inc. (Nevada), the size of the post-merger board was increased to seven; Messrs. Oliva, Jones, and Browndorf
resigned as directors; and James Heckman, Aly Madhavji, Walton Comer, Michael Alexander and David Bailey were appointed to the board,
with Steven Fletcher and Brett Moyer remaining as directors. Officers were appointed as follows:
● James Heckman — Chief Executive Officer (Principal Executive Officer)
● Alykhan Madhavji — Chief Financial Officer
● George Oliva — Chief Accounting Officer
● William Sornsin — Chief Operating Officer and Corporate Secretary
● Zachariah Kirscher — Vice President Legal
Loan Agreements
On April 3, 2026, the Company agreed
to loan $1,800 USDC to Lagodivilla, Ltd. (“Lagodivilla”) with a term of 2 months and simple interest of 5% per annum. This
loan agreement permits Lagodivilla to elect repayment by means of cash in the loan amount plus interest or shares of
Ryvyl Inc. that it owns at the time
of repayment. The Company is currently negotiating an extension to the term.
On April 3, 2026, the Company agreed
to borrow $2,000 from Ryvyl with a term of 2 months and simple interest of 5% per annum. The purpose of the loan was additional working
capital. The loan was settled intercompany upon consummation of the merger.
Amendment to Certificate of Incorporation
The Company’s 3rd Amended and Restated Certificate of Incorporation
was filed in Delaware on April 22, 2026.
Related Party Note Receivable
During January 2026, the Company received an additional
good-faith principal payment from the Customer of approximately $42.
During June 2026, the Company filed a breach of
claim suit with the courts of Delaware in order to begin receiving the contractually obligated payments owed to the Company. The outcome
of the claim remains uncertain. See Note 14.
29
EX-99.2 — EXHIBIT 99.2
EX-99.2
Filename: rtbex99-2.htm · Sequence: 4
Exhibit 99.2
RTB
Digital, Inc.
Financial
Statements (Unaudited)
Three
Months Ended March 31, 2026 and 2025
RTB
Digital, Inc.
CONDENSED
BALANCE SHEETS
(In
thousands, except share data)
March 31
December 31,
2026
2025
(Unaudited)
Assets
Current assets:
Cash and cash equivalents
$ 497
$ 534
USDC
-
10,964
Accounts receivable, net
184
147
Prepayments and other current assets
136
67
Deposit on digital media investment
10,000
-
Contractual right to offset
-
13
Total current assets
10,817
11,725
Acquired and other intangible assets, net
1,014
825
Investment in crypto assets
3,096
5,222
Investment in Ryvyl
6,500
6,500
Related party note receivable, net
4,167
4,208
Other assets
331
34
Total assets
$ 25,925
$ 28,514
Liabilities and stockholders’ equity (deficit)
Current liabilities:
Accounts payable
$ 1,890
$ 1,751
Accrued expenses and other
10
40
Unearned revenue
62
109
March 2026 convertible note and warrant
1,532
-
Deferred cost - contract liability - current
-
13
Total current liabilities
3,494
1,913
March 2026 convertible note and warrant price protection feature
468
-
Total liabilities
3,962
1,913
Stockholders’ equity (deficit):
Preferred Stock, Class A par value $0.000002; authorized 2,000,000; issued and outstanding 1,684,000 shares as of March 31, 2026, and December 31, 2025
-
-
Common stock, Class B par value $0.000002; authorized 18,000,000; issued and outstanding 4,306,000 shares as of March 31, 2026, and December 31, 2025
-
-
Common stock, Class A par value $0.000002; authorized 2,000,000; issued and outstanding 1,861,667 shares as of March 31, 2026, and December 31, 2025
-
-
Additional paid-in capital
40,528
40,387
Accumulated deficit
(18,565 )
(13,786 )
Total stockholders’ equity
21,963
26,601
Total liabilities and stockholders’ equity
$ 25,925
$ 28,514
See
accompanying notes to the unaudited condensed financial statements
1
RTB
Digital, Inc.
CONDENSED
STATEMENTS OF OPERATIONS
(In
thousands)
(Unaudited)
Three Months Ended
March 31,
2026
2025
Revenue
$ 553
$ 446
Cost of revenue
370
323
Gross profit
183
123
Operating expenses
Selling and marketing
1,436
185
General and administrative
2,294
444
Depreciation and amortization
113
54
Total operating expenses
3,843
683
Loss from operations
(3,660 )
(560 )
Other income (expenses)
Loss on sale of crypto assets
(244 )
-
Unrealized loss on investment
-
(31 )
Change in fair value on crypto assets
(875 )
-
Interest income
-
-
Total other income (expenses)
(1,119 )
(31 )
Loss before income taxes
(4,779 )
(591 )
Income tax provision
-
-
Net loss
$ (4,779 )
$ (591 )
See
accompanying notes to the unaudited condensed financial statements
2
RTB
Digital, Inc.
CONDENSED
STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIT)
(In
thousands, except share data)
(Unaudited)
Class A
Preferred Stock
Class B
Common Stock
Class A
Common Stock
Additional
Paid-in
Accumulated
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Deficit
Total
Balance at December 31, 2025
1,684,000
$ -
4,306,000
$ -
1,861,667
$ -
$ 40,387
$ (13,786 )
$ 26,601
Stock-based compensation
-
-
-
-
-
-
141
-
141
Net loss
-
-
-
-
-
-
-
(4,779 )
(4,779 )
Balance at March 31, 2026
1,684,000
$ -
4,306,000
$ -
1,861,667
$ -
$ 40,528
$ (18,565 )
$ 21,963
Class A
Preferred Stock
Class B
Common Stock
Class A
Common Stock
Additional
Paid-in
Accumulated
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Deficit
Total
Balance at December 31, 2024
-
$ -
4,141,000
$ 2
2,000,000
$ 1
$ 5,153
$ (5,743 )
$ (587 )
Stock-based compensation
-
-
-
-
-
120
-
120
Stock issued for service
-
9
9
Net loss
-
-
-
-
-
-
(591 )
(591 )
Balance at March 31, 2025
-
$ -
4,141,000
$ 2
2,000,000
$ 1
$ 5,282
$ (6,334 )
$ (1,049 )
See
accompanying notes to the unaudited condensed financial statements
3
RTB
Digital, Inc.
CONDENSED
STATEMENTS OF CASH FLOWS
(In
thousands)
(Unaudited)
Three Months Ended
March 31,
2026
2025
Cash flows from operating activities
Net loss
$ (4,779 )
$ (591 )
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization
113
54
Stock compensation expense
141
129
Loss on sale of crypto assets
244
-
Unrealized loss on crypto assets
875
-
Unrealized loss on short-term investment
-
31
Change in operating assets and liabilities net of effect of acquisitions:
Accounts receivable, net
(37 )
(699 )
Prepayments and other current assets
(69 )
(55 )
Contractual right to offset
13
86
Accounts payable
1,590
278
Accrued liabilities
(30 )
(3 )
Deferred cost-contract liability
(13 )
(86 )
Unearned revenue
(47 )
691
Net cash used in operating activities
(1,999 )
(165 )
Cash flows from investing activities
Proceeds from sale of crypto assets
10,220
-
Proceed from issuance of SAFE notes payable
-
600
Capitalized platform development cost
(299 )
(133 )
Related party notes receivable principal receipt
41
-
Investment in related party common stocks
(10,000 )
-
Net cash provided by (used in) investing activities
(38 )
467
Cash flows from financing activities
Proceeds from March 2026 financing
2,000
-
Repayment of debt
-
-
Proceeds from issuance of SAFE notes payable
-
-
Issuance of stock, net
-
-
Net cash provided by financing activities
2,000
-
Net increase (decrease) in cash and cash equivalents
(37 )
302
Cash and cash equivalents – beginning of period
534
8
Cash and cash equivalents – end of period
$ 497
$ 310
Supplemental disclosure of cash flow information
Cash paid for interest
$ -
$ -
Cash paid for taxes
$ -
$ -
Supplemental disclosure of non-cash activities
USDC investment
$ 300
$ -
Settlement of accounts payable with USDC
$ 1,453
$ -
See
accompanying notes to the unaudited condensed financial statements
4
1. Organization
and Basis of Presentation
Organization
Roundtable Media, LLC was incorporated in Puerto
Rico on May 27, 2021. On November 9, 2022, it transitioned to a Delaware Corporation as “Roundtable Media, Inc.” with
all LLC shares exchanged for shares in the corporation on a 1:1 basis pursuant to a Stock Exchange Agreement. On June 30, 2024, Roundtable
Media, Inc. effected a 1:5 reverse-split of its common stock (the “2024 Reverse Stock Split”) by filing an amendment to its
Amended and Restated Certificate of Incorporation, as amended, with the Delaware Secretary of State. The 2024 Reverse Stock Split combined
every 5 shares of common stock issued and outstanding immediately prior to effecting the 2024 Reverse Stock Split into one share of common
stock. No fractional shares were issued in connection with the 2024 Reverse Stock Split. As a result, the number of shares and per share
information throughout these financial statements have been retrospectively adjusted to reflect the 2024 Reverse Stock Split. On October
29, 2024, the name of Roundtable Media, Inc. was changed to “RTB Digital, Inc.,” d/b/a Roundtable. On July 8, 2025, RTB Digital,
Inc. filed an amendment to its Amended and Restated Certificate of Incorporation to change the par value of all classes of common stock
and preferred stock from $0.0005 to $0.000002. This change had no impact on total stockholders’ equity and the change is unrelated
to the 2024 Reverse Stock Split.
Unless
the context indicates otherwise, Roundtable Media, LLC, Roundtable Media, Inc., and RTB Digital, Inc., are together hereinafter referred
to as the “Company.”
Business
Operations
RTB
Digital, Inc. is a media company that has developed an exclusive coalition of professionally managed online media channels based on a
Company developed technology platform. The Company’s operations primarily consist of software development, advertising and sponsorship
sales, building a list of selective, invite-only “Platform Partners” and reaching out to potential Platform Partners for
discussion.
Each
channel is operated by an invite only Platform Partner, drawn from major media companies, subject matter experts, reporters, and social
leaders. Platform Partners publish professional content and oversee an online community for their respective channels, leveraging the
Company’s proprietary, Web3-based, mobile-enabled, video-focused technology platform (the “Platform”), engaging niche
audiences within a single coalition.
Platform
Partners incur the costs in content creation on their respective channels and receive a share of the revenue associated with their content.
Because of the state-of-the-art technology and large scale of the Platform and our expertise in search engine optimization, user engagement,
ad monetization and content distribution, Platform Partners continually benefit from our ongoing technological advances and audience
development expertise. While the Platform Partners benefit from these critical performance improvements, they may also save substantial
technology, infrastructure, advertising sales, member marketing and management costs.
The
Company’s strategy includes acquiring related online media, publishing and technology businesses by merger or acquisition that
management believes will expand the scale of unique users interacting on our technology platform. The Company believes that with an increased
scale in unique users, it will be able to obtain improved advertising terms and grow advertising revenue.
Going
Concern
For
the years ended December 31, 2025, and 2024, the Company reported net losses of $8,043 and $1,316, respectively, and negative operating
cash flows of $2,160 and $997, respectively. For the three months ended March 31, 2026, the Company reported a net loss of $4,779 and,
as of March 31, 2026, it had net working capital of $7,323 and an accumulated deficit of $18,565. Also, based on its latest internal
revenue and expense projections, the Company expects to generate an operating loss and negative operating cash flows for the twelve months
ending December 31, 2026.
Due
to the foregoing factors, and after considering the conditions and events known to management through the date of these financial statements,
management has determined that the Company's available cash and other liquidity will not be sufficient to fund the Company's operations
and capital needs for the twelve months following the issuance date of these financial statements. These conditions raise substantial
doubt about the Company's ability to continue as a going concern. The Company's ability to continue as a going concern is contingent
upon the successful execution of management's plans to improve its liquidity position over the next twelve months, which include, without
limitation, all of the following:
● increasing
revenue through expanded advertising and sponsorship agreements;
● increasing
revenue and revenue diversity by recruiting more media partners to utilize the Company’s platform. Through the first six months
of 2026, the Company has recruited 20-plus sports partner channels, covering the Oakland Athletics, Stanford Cardinal, Liverpool FC,
Atlanta Falcons, Georgia Bulldogs, Tampa Bay Rays, Manchester United, Chelsea, and Real Madrid, among others;
● leveraging
revenue growth opportunities stemming from the recently completed merger with Ryvyl Inc., effective May 12, 2026 (see Note 10, Subsequent
Events);
● exploring
additional strategic initiatives, including M&A opportunities, which on March 5, 2026, resulted in the Company entering into an agreement
to purchase an equity stake in a digital media company (see Note 10, Subsequent Events). The transaction represents up to $100,000
in potential additional revenue for the Company; and
● raising
additional capital through a variety of means, including private and public equity offerings. The Company recently initiated a PIPE fundraising
round targeting a minimum of $50,000.
Management
has assessed that its plan described above, if successfully implemented, is appropriate and sufficient to address its liquidity shortfall
and to provide funds to cover operations for the next 12 months from the date of these financial statements. However, there can be no
assurance that we will be successful in implementing our plan, that our projections of our future capital needs will prove accurate,
or that any additional funding will be available in a timely manner, on favorable terms, or be sufficient to continue our operations.
The Company’s financial statements do not include any adjustments that might be necessary if the Company is unable to continue
as a going concern.
5
2. Summary
of Significant Accounting Policies
Basis
of Presentation
The
accompanying unaudited interim condensed financial statements (“Interim Financial Statements”) have been prepared in accordance
with accounting principles generally accepted in the United States of America (“GAAP”) and SEC interim requirements and are
shown in condensed form and should be read in conjunction with the Company’s audited annual financial statements and related notes.
Certain information and disclosures normally included in annual financial statements prepared in accordance with GAAP have been condensed
or omitted pursuant to applicable interim reporting requirements. These Interim Financial Statements reflect all adjustments, consisting
only of normal recurring items that management considers necessary for a fair presentation of the results for the interim periods.
Use
of Estimates
The
preparation of the Company’s Interim Financial Statements in conformity with GAAP requires management to make certain estimates
and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of
the date of the Interim Financial Statements and the reported results of operations during the reporting period. Significant estimates
include the allowance for credit losses, capitalization of platform development costs and associated useful lives and other acquired
intangible assets and associated useful lives, valuation allowances for deferred tax assets and uncertain tax positions, valuation of
stock options and warrants, and assumptions used to calculate certain contingent liabilities. These estimates are based on information
available as of the date of the Interim Financial Statements and, as such, actual results could differ from management’s estimates.
Revenue
Recognition
In
accordance with Accounting Standards Codification 606, Revenue from Contracts with Customers (“ASC 606”), revenues
are recognized when control of the promised goods or services are transferred to the customer in an amount that reflects the consideration
that the Company expects to receive in exchange for those goods or services.
The
Company generates revenue from digital advertising, sponsorship and other service arrangements, partner and publisher arrangements, syndication
arrangements, and digital subscriptions. The Company evaluates each significant revenue stream and contractual arrangement to determine
whether it is acting as principal or agent. When the Company controls the promised good or service before transfer to the customer, revenue
is recognized on a gross basis. When the Company’s role is to arrange for another party to provide the good or service, revenue
is recognized on a net basis.
Because
the Company enters into multiple types of revenue arrangements, its principal versus agent conclusion is evaluated separately for each
significant revenue stream and contractual arrangement. In making this determination, the Company considers the indicators of control
under ASC 606, including primary responsibility for fulfillment, inventory risk, and discretion in establishing price. Accordingly, some
arrangements are recognized on a gross basis and others on a net basis, depending on whether the Company controls the promised good or
service before transfer to the customer. Significant costs of revenue are presented as a separate line item on the statements of operations.
Disaggregation
of Revenue
The
following table provides revenue disaggregated by category and timing of recognition:
Three Months Ended March 31,
2026
2025
Revenue by category:
Digital revenue
Point in time revenue recognition
Direct advertising
$ 18
$ 42
Publisher revenue
145
112
Syndication revenue
68
26
Other digital revenue
-
11
Total digital revenue
231
191
Service revenue
Over-time revenue recognition
Sponsorship
322
255
Total service revenue
322
255
Total revenue
$ 553
$ 446
Contract
Balances
The
timing of the Company’s performance under its various contracts often differs from the timing of the customer’s payment,
which results in the recognition of a contract asset receivable or a contract liability (unearned revenue).
The
following table provides information about contract balances:
March 31,
2026
December 31,
2025
Unearned revenue (short-term contract liabilities)
Direct advertising revenue
$ 13
$ -
Non-advertising Service revenue
49
109
$ 62
$ 109
Unearned
revenue, also referred to as contract liabilities, are contracts signed in advance of performance and are recognized as revenue over
time. The Company records contract liabilities as unearned revenue on the unaudited condensed interim balance sheets. Direct advertising
revenue and service revenue of $81was recognized during the three months ended March 31, 2026. No direct advertising revenue and service
revenue was recognized during the three months ended March 31, 2025.
6
Cash
and Cash Equivalents
The
Company maintains cash and cash equivalents at banks where amounts on deposit may exceed the Federal Deposit Insurance Corporation limit
of $250 during the year. Cash and cash equivalents represent cash and highly liquid investments with an original contractual maturity
at the date of purchase of three months or less. As of March 31, 2026, and December 31, 2025, cash and cash equivalents of $497 and $534,
respectively, consisted primarily of checking and money market balances. The Company has not experienced any losses in such accounts
and believes it is not exposed to significant credit risk regarding its cash and cash equivalents.
USDC
USDC
is a stablecoin redeemable on a one-to-one basis for U.S. dollars and is accounted for as a financial instrument in the Company’s
balance sheets. Circle Internet Financial, LLC (“Circle”) and its affiliate, Circle Internet Financial Europe SAS is the
issuer of USDC, a crypto-asset stablecoin with a conversion rate of 1:1 pegged to the U.S. Dollar. The Company records USDC at cost,
which approximates fair value, and subsequently measures it at fair value each reporting period.
Changes
in the fair value of USDC, if any, are recognized in other income (expense), net in the unaudited condensed interim statements of operations.
From time to time, the Company utilizes USDC to pay vendors and accepts USDC as payment from customers or investors in lieu of cash and
cash equivalents.
There
are volatility risks related to stablecoins, which are designed to have a relatively stable price relative to an underlying physical
asset, most commonly a fiat currency, such as U.S. dollars, or an exchange-traded commodity. The stability of a stablecoin results from
the underlying assets backing the stablecoin that are held by the stablecoin issuer in reserve accounts, among other factors, such as
the ability of a holder to redeem the stablecoin from its issuer at par. The issuers of certain stablecoins currently retain broad discretion
to determine the composition and amounts of assets held in the issuers’ accounts backing those stablecoins, and to substitute assets
other than the fiat currency that is initially deposited. The composition of backing assets varies considerably across popular stablecoins,
with some stablecoins backed entirely by off-chain assets including cash or short-term, highly liquid assets, and others backed by assets
significantly less liquid than cash or cash equivalents. In the case of USDC, Circle reported that, as of December 31, 2025, underlying
reserves were held in cash, short-duration U.S. Treasuries, and overnight U.S. Treasury repurchase agreements within segregated accounts
for the benefit of USDC holders.
Crypto
Assets
The
Company holds crypto assets, including BTC, for investment and operational purposes. Crypto assets are digital assets recorded on blockchain-based
distributed ledger networks and traded on digital asset exchanges. The Company measures its crypto assets at fair value at each reporting
date based on quoted market prices in active markets. Changes in the fair value of crypto assets are recognized in earnings in the period
in which they occur. The Company determines the cost basis of its BTC using the first-in, first-out (FIFO) method. Realized gains and
losses on dispositions are calculated based on this cost-based methodology.
As
of March 31, 2026, the Company had the following crypto assets:
Crypto Asset
Coins Held
Cost Basis ($USD)
Fair Value ($USD)
Bitcoin ($BTC)
45.37
$ 5,630
$ 3,096
As
of December 31, 2025, the Company had the following crypto assets:
Crypto Asset
Coins Held
Cost Basis ($USD)
Fair Value ($USD)
Bitcoin ($BTC)
59.67
$ 7,404
$ 5,222
Gains
and losses related to the Company’s crypto assets primarily reflect the remeasurement of these assets to fair value during the
reporting period. The fair value of BTC is determined using quoted prices in active markets and is classified within Level 1 of the fair
value hierarchy.
Accounts
Receivable and Allowance for Credit Losses
The
Company receives payments from direct advertising customers based upon contractual payment terms. Accounts receivable is recorded when
the right to consideration becomes unconditional and are generally collected within the contractual payment terms. The Company generally
receives payments from advertising and non-advertising service customers at the time of contract sign-up and in advance of providing
services.
The
Company performs an ongoing evaluation of collectability, customer creditworthiness, historical levels of credit losses, and future expectations.
The Company records an allowance for credit losses at the amount that it believes will approximate anticipated losses. Accounts receivable
are written-off when deemed uncollectible and collection of the receivable is no longer being actively pursued.
In
determining the amount of the allowance, the Company considers its historical level of credit losses. The Company also makes judgments
about the creditworthiness of significant customers based on ongoing credit evaluations, and the Company assesses current economic trends
that might impact the level of credit losses in the future. Historically, the Company has had no significant write-offs of accounts receivable.
However,
since the Company cannot reliably predict future changes in the financial stability of its customers, it cannot guarantee that its allowances
will continue to be adequate. If actual credit losses are significantly greater than the estimated allowance, the Company would increase
its general and administrative expenses and increase its reported net losses. No allowance was recorded as of March 31, 2026, and December
31, 2025. Accounts receivable as of March 31, 2026, and December 31, 2025, were $184 and $147, respectively.
Concentration
The
Company’s cash and cash equivalents, USDC, and accounts receivable are potentially subject to concentration of credit risk. The
sections below further discuss these risks by type of concentration.
7
Significant
Customers
The
Company generates a significant portion of its revenue from a limited number of customers and service suppliers. For the three months
ended March 31, 2026, revenue from three customers represented 24%, 14%, and 12% of total revenues. For the three months ended March
31, 2025, revenue from five customers represented 26%, 15%, 15%, 10%, and 10% of total revenues. Concentration of credit risk with respect
to accounts receivable is limited to customers to whom the Company makes significant sales.
As
of March 31, 2026, four customers accounted for approximately 43%, 37%, 14% and 5% of the Company’s total accounts receivable balance.
The loss of these customers could have a material adverse effect on the Company’s operations and cash flows. As of December 31,
2025, four customers accounted for approximately 36%, 32%, 23%, and 8% of the Company’s total accounts receivable balance. The
loss of these customers could have a material adverse effect on the Company’s operations and cash flows.
The
Company continuously monitors the creditworthiness of its customers and service suppliers and maintains allowances for potential credit
losses as management deems appropriate. To date, the Company has not experienced any material credit losses or write-offs of accounts
receivable.
Significant
Vendors
Concentrations
of risk with respect to third party vendors who provide products and services to the Company are limited. If not limited, such concentrations
could impact profitability if a vendor failed to fulfill their obligations or if a significant vendor was unable to renew an existing
contract and the Company was not able to replace the related product or service at the same cost. For the three months ended March 31,
2026, three vendors accounted for approximately 34%, 17%, and 16% of the Company’s total cost of revenue. For the three months
ended March 31, 2025, two vendors accounted for approximately 43% and 13% of the Company’s total cost of revenue.
As
of March 31, 2026, two vendors accounted for 22% and 18% of the Company’s total accounts payable balance. As of December 31, 2025,
four vendors accounted for 18%, 13%, 12% and 12% of the Company’s total accounts payable balance.
Platform
Development
The
Company capitalizes platform development costs for internal use when planning and design efforts are successfully completed, and development
is ready to commence. The Company places capitalized platform development assets into service and commences amortization when the applicable
project or asset is substantially complete and ready for its intended use. Once placed into service, the Company capitalizes the qualifying
costs of specified upgrades or enhancements to capitalized platform development assets when the upgrade or enhancement will result in
new or additional functionality. Costs associated with platform maintenance and training are expensed as incurred.
The
Company capitalizes external labor costs, including payroll-based and stock-based compensation, benefits and payroll tax, direct testing
costs, integral to release, tools or small scripts integral to building the release that are incurred for certain capitalized platform
development projects related to the Platform.
Platform
development costs are amortized on a straight-line basis over three years, which is the estimated useful life of the related asset and
is recorded as an expense on the statements of operations. The amortization period may be accelerated if the useful life of the related
asset is shortened.
As
of March 31, 2026, and December 31, 2025, the Company had capitalized platform development costs of $299 and $623, respectively, as recorded
within acquired and other intangible assets, net in the Company’s unaudited condensed interim balance sheets.
Intangible
Assets
Definite-lived
intangible assets, consisting of acquired and developed technology, and web domains, are amortized using the straight-line method over
the estimated economic life of the assets. Definite-lived intangible assets are tested for recoverability whenever events or changes
in circumstances indicate that the carrying amount of an asset may not be recoverable. The amortization of these assets is provided using
the straight-line method over the following estimated useful lives:
Platforms 3 years
Web domains 15 years
Fair
Value of Financial Instruments
The
authoritative guidance with respect to fair value established a fair value hierarchy that prioritizes the inputs to valuation techniques
used to measure fair value into three levels and requires that assets and liabilities carried at fair value be classified and disclosed
in one of three categories, as presented below. Disclosure as to transfers in and out of Levels 1 and 2, and activity in Level 3 fair
value measurements, is also required.
Level
1. Observable inputs such as quoted prices in active markets for an identical asset or liability that the Company has the ability
to access as of the measurement date. Financial assets and liabilities utilizing Level 1 inputs include active-exchange traded securities
and exchange-based derivatives.
Level
2. Inputs, other than quoted prices included within Level 1, which are directly observable for the asset or liability or indirectly
observable through corroboration with observable market data. Financial assets and liabilities utilizing Level 2 inputs include fixed
income securities.
Level
3. Unobservable inputs in which there is little or no market data for the asset or liability which requires the reporting entity
to develop its own assumptions. Financial assets and liabilities utilizing Level 3 inputs include infrequently traded non-exchange-based
derivatives and commingled investment funds and are measured using present value pricing models.
The
Company determines the level in the fair value hierarchy within which each fair value measurement falls in its entirety, based on the
lowest level input that is significant to the fair value measurement in its entirety. In determining the appropriate levels, the Company
performs an analysis of the assets and liabilities at each reporting period end.
8
The
carrying amount of the Company’s financial instruments comprised of cash, accounts receivable, accounts payable, USDC, and accrued
expenses approximate fair value because of the short-term maturity of these instruments. USDC is contractually redeemable for fiat currency
on demand. As any changes in the fair value are reported in earnings as they occur, the derecognition of USDC does not necessarily give
rise to a gain or loss. The Company also holds BTC, a digital asset that is measured at fair value at each reporting period based on
quoted prices in active markets, with changes in fair value recognized in earnings. Additionally, the instruments associated with the
March 2026 Convertible Note and March 2026 Warrant are classified as level 2 on the fair value hierarchy as the valuation inputs include
the price of similar, but not identical, instruments.
March
2026 Convertible Note and Warrants
On
March 6, 2026, the Company completed a private financing and raised $2,000. As part of this financing, the Company issued a non-interest-bearing
convertible note and warrant, referred to as the “March 2026 Convertible Note” and the “March 2026 Warrant,”
respectively. The March 2026 Convertible Note converts into shares of Ryvyl upon the close of the merger. The number of shares received
upon the conversion of the March 2026 Convertible Note at the close of the merger is calculated as approximately one percent of the fully
diluted number of shares outstanding as of the merger date. Refer to Note 10, Subsequent Events, for more information on the merger.
The March 2026 Convertible Note has a maturity date of June 1, 2026. At maturity, if the merger had not yet occurred, the March 2026
Convertible Note would have converted into class B shares of the Company at an exercise price of $2.55 per share. There are no cash payments
due on the March 2026 Convertible Note. The March 2026 Warrant is exercisable into shares of Ryvyl for a one-year period beginning on
the close date of the merger. The exercise price and number of underlying shares will be determined upon the closing of the merger and
will be based on the number of shares received by the investor upon conversion of the March 2026 Convertible Note.
Upon
conversion of the March 2026 Convertible Note and exercise of the March 2026 Warrant, the investor will receive restricted shares which
it cannot sell or pledge for a period of time. These restrictions lapse and the shares become freely transferrable in equivalent tranches
of twenty-five percent after 12 months, 15 months, 18 months, and 21 months following the close of the merger. As part of this issuance,
the Company promised to provide the investor with additional shares if the Company’s market capitalization falls below certain
thresholds as of the date the shares become freely transferrable. The issuance of additional shares, referred to as a “Price Protection
Feature” is capped at $15 million.
The
Company elected to account for the March 2026 Convertible Note under the fair value option whereby the Company will recognize the March
2026 Convertible Note at fair value with changes in fair value recognized in earnings except for changes in fair value due to the instrument
specific credit risk, which is recognized in other comprehensive income.
The
March 2026 Warrant is accounted for at fair value with changes in fair value recognized in earnings as it meets the definition of a derivative.
As of March 31, 2026, the March 2026 Warrant does not qualify for a scope exception to derivative accounting since the March 2026 Warrant
will be exercisable into an unknown number of shares. In subsequent reporting periods, the Company will continue to analyze the March
2026 Warrant to determine if it continues to meet the definition of a derivative and if it continues to not qualify for a scope exception
to derivative accounting.
The
Price Protection Feature is also accounted for at fair value with changes in fair value recognized in earnings as it represents an obligation
to issue additional shares when the value of the Company’s shares decreases.
The
fair value of the March 2026 Convertible Note, March 2026 Warrant, and Price Protection Feature at issuance was $1,403, $129 and $468,
respectively. As the fair value of these instruments was deemed to have remained consistent from issuance to the end of the March 31,
2026, the Company did not recognize any changes in fair value in the unaudited condensed statement of operations or other comprehensive
income for any changes in instrument specific credit risk for the March 2026 Convertible Note.
Recent
Accounting Pronouncements
Recently
issued accounting pronouncements not yet adopted
In
November 2024, the FASB issued ASU 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures
(Subtopic 220-40): Disaggregation of Income Statement Expenses. This ASU aims to enhance the transparency of financial reporting
by requiring public business entities (PBEs) to provide detailed disclosures about the components of significant expense captions presented
in the income statement. The Company will be required to disclose, in a tabular format, the amounts recognized within each relevant expense
caption in the income statement. This ASU is effective for fiscal years beginning after December 15, 2026; early adoption is permitted
using either a prospective or retrospective transition method. The Company is not planning to early adopt ASU 2024-03.
Recently
adopted accounting pronouncements
In
July 2025, the FASB issued ASU No. 2025-05, Measurement of Credit Losses for Accounts Receivable and Contract Assets (“ASU 2025-05”).
The amendments allow an entity to apply a practical expedient when estimating expected credit losses, which assumes that the current
conditions as of the balance sheet date will not change for the remaining life of the accounts receivable and contract assets arising
from contracts with customers. The amendments are effective for fiscal years beginning after December 15, 2025, and interim reporting
periods within those fiscal years, with early adoption permitted. If the practical expedient is elected, the amendments should be applied
prospectively. The Company adopted the amendments effective for the current fiscal year and the adoption did not have a material impact
on the Company’s financial statements and related disclosures
3. Prepayments
and Other Current Assets
Prepayments
and other current assets are summarized as follows:
March 31,
2026
December 31,
2025
Prepaid insurance
$ 13
$ 22
Prepaid license
2
7
Prepaid hiring fees
-
20
Prepaid revenue share
83
5
Other
38
13
$ 136
$ 67
9
4. Investment
in Ryvyl
On
October 6, 2025, the Company entered into a Securities Purchase Agreement (the “SPA”) with Ryvyl Inc. (“Ryvyl”),
a related party with which the Company merged, effective May 12, 2026, pursuant to which the Company purchased 50,000 shares of Ryvyl’s
Series C Convertible Preferred Stock (the “Preferred Stock” or the “Investment”) for an aggregate subscription
amount of $5,000 in a private placement conducted pursuant to Section 4(a)(2) of the Securities Act and Rule 506 of Regulation D. The
purpose of the financing transaction was to provide Ryvyl with working capital through the anticipated consummation of the Merger. On
December 9, 2025, the Company and Ryvyl entered into an amendment to the SPA (the “First Amendment” or the “Amendment”),
which modified certain terms of the Preferred Stock. The aggregate purchase price was increased to $6,500, representing an additional
$1,500 investment by the Company, and the stated value per share of the Preferred Stock was increased from $100 to $130 per share, with
no additional shares issued, resulting in an aggregate stated value of $6,500.
The
Preferred Stock is convertible, at the option of the Company, into shares of Ryvyl’s common stock at an initial conversion price
of $0.40 per share, subject to certain anti-dilution adjustments including adjustments for stock splits, stock dividends, other similar
transactions, and stipulates a minimum conversion price of $0.08 per share. Conversion is also subject to certain beneficial ownership
limitations and issuance caps.
The
Preferred Stock has liquidation preferences senior to Ryvyl’s common stock and entitles the Company to receive an amount equal
to the aggregate stated value $6,500 of the Preferred Stock prior to any distributions to holders of common stock. The Company accounts
for its investment in the Preferred Stock in accordance with Investments – Equity Securities (“ASC 321”) as
a measurement alternative investment. The Investment is carried at cost, adjusted for changes in observable prices, less any impairment.
Upon evaluating the qualitative impairment indicators in accordance with ASC 321 surrounding Ryvyl’s performance and financial
condition as of and for the three months ended March 31, 2026, the Company concluded that no impairment was required as of March 31,
2026.
5. Intangible
Assets
On
January 27, 2024, the Company entered into an agreement with deWeb Ltd., an Israeli technology company, to acquire proprietary technology
platform assets, intellectual property, and related digital assets necessary for the operation of the Company’s media technology
platform. The acquisition was completed through a non-monetary exchange in which the Company issued equity instruments and assumed contractual
obligations in lieu of cash consideration.
Management
determined that the acquired technology platform represents a finite-lived intangible asset under ASC 350-30, Intangibles—Goodwill
and Other—General Intangibles Other Than Goodwill. The total acquisition cost of the intellectual property was $515 with $427
being allocated on a fair value basis and capitalized as an intangible asset and amortized on a straight-line basis over a three-year
estimated useful life, consistent with the expected period of economic benefit. The carrying amount of the deWeb platform intangible
asset, net of accumulated amortization, as of March 31, 2026, and December 31, 2025 was $119 and $154, respectively. Amortization expense
related to deWeb platform intangible asset for the three months ended March 31, 2026, and 2025 was $36 and $36, respectively.
Subsequent
to acquisition, the Company also incurs platform development costs that add new functionality or materially improves performance or features
of the platform assets. As of March 31, 2026, and December 31, 2025, the Company capitalized platform development costs of $1,090 and
$790, respectively, which are also amortized on a straight-line basis over a three-year estimated useful life. The carrying amount of
capitalized platform development costs, net of accumulated amortization, as of March 31, 2026, and December 31, 2025 was $870 and $645,
respectively. Amortization expense related to platform development costs for the three months ended March 31, 2026, and 2025 was $73
and $16 respectively.
As
of March 31, 2026 and December 31, 2025, other intangible assets, consisting of web domains reported net of amortization, were $25 and
$26, respectively. These assets are being amortized on a straight-line basis over a 15-year estimated useful life, consistent with the
expected period of economic benefit. Amortization expense for web domains for the three months ended March 31, 2026, and 2025, were $1
and $1, respectively.
The
Company evaluates the recoverability of intangible assets on an annual basis, or more frequently whenever circumstances indicate an intangible
asset may be impaired. When indicators of impairment exist, the Company estimates future undiscounted cash flows attributable to such
assets. In the event future undiscounted cash flows do not exceed the carrying amount of the assets, the assets will be considered impaired.
The impairment loss is measured based upon the difference between the carrying amount and the fair value of the assets. As of March 31,
2026, no indicators of impairment were noted and, as such, no impairment was recorded.
Intangible
assets, net and their associated weighted average remaining useful lives consisted of the following:
As of March 31, 2026
Gross
Carrying
Amount Accumulated
Amortization Intangible
Assets, Net Weighted
Average
Remaining
Useful Life
(in Years)
Amortizing intangible assets
Platforms $ 1,517 $ 528 $ 989 2.29
Web domains 32 7 25 12.06
Total $ 1,549 $ 535 $ 1,014
As of December 31, 2025
Gross
Carrying
Amount Accumulated
Amortization Intangible
Assets, Net Weighted
Average
Remaining
Useful Life
(in Years)
Amortizing intangible assets
Platforms $ 1,218 $ 419 $ 799 1.49
Web domains 32 6 26 11.35
Total $ 1,250 $ 425 $ 825
10
The
estimated future amortization expense related to intangible assets as of March 31, 2026 is as follows:
For the years ended December 31,
Amount
2026 (remainder)
$ 381
2027
370
2028
243
2029
2
2030
2
Thereafter
16
Total expected future amortization expense
$ 1,014
6. SAFE
Agreements
During
the year ended December 31, 2024, the Company entered into Simple Agreements for Future Equity (“SAFEs”) with various accredited
investors. These free-standing instruments provide investors with rights to receive shares of the Company’s capital stock upon
certain future events, including qualified equity financing, change in control, or dissolution.
Under
the terms of the agreement, the SAFE converts into a variable number of Preferred Class A Shares of the Company’s capital stock
upon the next equity financing, based on a post-money valuation cap of $11,000, or entitles the investor to receive the greater of (i)
the purchase amount or (ii) the cash value of such shares upon a liquidity event.
Management
evaluated the SAFE under ASC 480-10-25-14, Distinguishing Liabilities from Equity, and ASC 815-40-25, Derivatives and Hedging
and determined that the instrument represents a liability, as it may require settlement in cash or in a variable number of shares upon
a liquidity event outside the Company’s control. The instrument was therefore classified as a non-current liability as of December
31, 2024.
Total
proceeds received under these agreements during 2024 were $525, comprised of $200 USDC and $325 of cash. All investors were confirmed
as accredited, and the Company’s charter and capitalization structure support the future issuance of shares upon conversion of
the SAFEs.
On
December 14, 2024, the Company executed a SAFE with an investor for a total purchase amount of $440, providing the investor rights to
receive shares of the Company’s Preferred Class A Stock upon certain future events, including qualified equity financing, change
in control, or dissolution. Cash proceeds under this agreement were received by April 29, 2025.
On
various dates throughout 2025, the Company raised an additional $719 in funds and issued SAFE agreements with various investors.
During
July of 2025, the Company converted all outstanding SAFE agreements with investors into shares of the Company’s Class A Preferred
Stock at a price of $1.00 per share. In total, 1,684,000 shares of Class A Preferred Stock were issued with no gain or loss on conversion.
7. Stockholders’
Equity (Deficit)
The
Company’s current Amended and Restated Certificate of Incorporation dated July 8, 2025, authorizes the issuance of 20,000,000 shares
of $0.00002 par value Common Stock, of which 2,000,000 shares are designated Class A Common Stock and 18,000,000 shares are designated
Class B Common Stock. A total of 4,000,000 shares of $0.000002 par value Preferred Stock have been authorized with 2,000,000 designated
as Class A.
As
of March 31, 2026, and December 31, 2025, outstanding shares of Class A Common Stock are 1,861,667. As of March 31, 2026, and December
31, 2025, outstanding shares of Class B Common Stock were 4,306,000. As of March 31, 2026, and December 31, 2025, outstanding shares
of Class A Preferred Stock are 1,684,000.
September
2025 Convertible Notes and Warrants
During
September 2025, the Company received proceeds of $30,150 in exchange for certain convertible notes (the “Convertible Notes”)
and warrants with certain investors. The proceeds consisted of cash of $15,000, USDC of $15,000, and the conversion of an existing accounts
payable balance in the amount of $150. The total proceeds of $30,150 were allocated as $30,145 to the convertible notes and $5 to the
warrants. As discussed below, the proceeds from both the Convertible Notes and warrants were classified within stockholders’ equity
on the Company’s unaudited condensed interim balance sheets.
According
to the convertible note agreements, the Convertible Notes bear interest at a rate of 12% per annum, with interest accruing in full from
the issuance date. However, the Convertible Notes and related interest accrued is not to be repaid in cash. All outstanding principal
and accrued interest automatically convert into shares of the Company’s Class B common stock upon the earliest occurrence of (i)
the respective maturity date, (ii) the closing of a qualifying equity financing resulting in aggregate proceeds of at least $20.0 million,
or (iii) the occurrence of a qualifying corporate transaction, as defined in the agreements. The conversion price is fixed at $2.55 per
share, subject to customary adjustments for stock splits and similar transactions. As of March 31, 2026, no qualifying event had occurred
and the Convertible Notes remained outstanding.
As
discussed above, in connection with the issuance of the Convertible Notes, the Company issued detachable warrants to purchase an aggregate
of 2,588,237 shares of the Company’s Class B common stock. The warrants are exercisable at a price of $2.55 per share, represent
warrant shares equal to 20% of the respective note principal divided by the exercise price, and expire one year from the issuance date.
The warrants are legally detachable and separately exercisable from the Convertible Notes.
Management
evaluated the Convertible Notes and the related warrants in accordance with applicable accounting guidance, including ASC 470, ASC 480,
and ASC 815. Based on this evaluation, the Company concluded that (i) the automatic conversion feature embedded in the Convertible Notes
does not require bifurcation as a derivative, (ii) the warrants qualify as freestanding financial instruments that are indexed to the
Company’s own stock and meet the criteria for equity classification, and (iii) settlement of the Convertible Notes and warrants
does not require or permit unilateral cash settlement by the holders. Accordingly, the Convertible Notes and warrants were classified
within stockholders’ equity as additional paid-in capital.
11
As
of March 31, 2026, the Company had not recognized any conversion of the Convertible Notes or exercise of the warrants.
Equity
Awards
The
2024 Equity Incentive Plan was amended and approved by the Company’s Board of Directors during May of 2024 with a maximum number
of Class B shares authorized to be issued under the plan of 2,800,000. In addition to the shares authorized under the 2024 Equity Incentive
Plan, the 2025 Equity Incentive Plan has authorized a maximum number of Class B Shares to be issued under this respective plan of 2,888,333.
Stock-based
compensation expense for the three months ended March 31, 2026, and 2025, includes the portion of awards vested in the period for all
equity-based awards granted, based on the grant date fair value as estimated using a Black-Scholes option valuation model. For the three
months ended March 31, 2026, and 2025, stock-based compensation expense was $141 and $129, respectively.
No
stock awards were granted during the three months ended March 31, 2026, and 2025.
A
summary of the common stock option activity during the three months ended March 31, 2026, is as follows:
Number of
Shares
Weighted
Average
Exercise
Price
Common stock options outstanding at December 31, 2025
5,198,333
0.80
Granted
-
N/A
Cancelled
-
N/A
Common stock options outstanding at March 31, 2026
5,198,333
$ 0.80
Common stock options exercisable at March 31, 2026
1,743,421
$ 0.51
Common stock options not vested at March 31, 2026
3,454,912
$ 0.91
(1) Common
stock available for future issuance at March 31, 2026 represents a combination of 2,800,000 of authorized shares; less 2,362,168 common
stock options outstanding under the 2024 Equity Incentive Plan and 2,888,333 authorized shares; less 2,888,333 common stock options outstanding
under the 2025 Equity Incentive Plan.
As
of March 31, 2026, total compensation cost not yet recognized related to unvested options was $1,160, which is expected to be recognized
over a weighted-average period of 2.20 years.
A
summary of the Class B warrant activity during the three months ended March 31, 2026, is as follows:
Number of
Warrants
Weighted
Average
Strike Price
Warrants outstanding at December 31, 2025
3,288,237
2.39
Granted
-
-
Warrants outstanding at March 31, 2026
3,288,237
$ 2.39
8. Related
Party Transactions
SAFE
Agreements
On
various dates throughout 2025, the Company raised $719 in funds and issued SAFE agreements with various investors.
During
July 2025, the Company converted all outstanding SAFE agreements with investors into shares of the Company’s Class A Preferred
Stock at a price of $1.00 per share. In total, 1,684,000 shares of Class A Preferred Stock were issued with no gain or loss on conversion.
Roustan
Media Partnership Agreement
On
January 14, 2025, the Company entered into a Coalition Partner Agreement with Roustan Media Inc., an entity affiliated with a member
of the Company’s board of directors. Under the agreement, effective January 1, 2025, the Company provides digital publishing, advertising
operations, distribution, and related platform services for Roustan Media’s media properties, including The Hockey News and related
websites.
Pursuant
to the agreement and a related term sheet executed in June 2025, the Company collects advertising and distribution revenues and remits
a contractually defined revenue share to Roustan Media. The revised economics include a minimum monthly revenue support arrangement applicable
to certain months in 2025, under which the Company agreed to compensate Roustan Media for shortfalls between actual advertising collections
and a specified monthly threshold of $90. The specified monthly threshold ended on November 4, 2025, following the execution of the Company’s
Strategic Partnership with True Sports, ULC and Roustan Media, Inc. See section below titled, Related Party Note Receivable, for
additional information.
12
September
2025 Convertible Notes and Warrants
In
September 2025, the Company entered into Convertible Note Purchase Agreements (“Convertible Notes”) with investors, including
multiple related parties. The Convertible Notes were issued in exchange for cash and digital asset consideration and are unsecured obligations
of the Company. The Notes bear interest at the stated contractual rate and mature during September 2026, unless earlier converted in
accordance with their terms. The Convertible Notes are convertible into equity of the Company upon the occurrence of certain events or
at the option of the holders, as defined in the agreements. Proceeds received and amounts receivable under the Convertible Notes are
reflected in the accompanying unaudited condensed interim balance sheet as of March 31, 2026.
As
a component of the issuance of the Company’s Convertible Notes with various investors (see Note 7), during the year ended December
31, 2025, approximately $150 of an outstanding related party payable was converted into a $150 convertible note and the related party
was subsequently issued 11,765 warrant shares, determined in line with other investor agreements. The related party’s convertible
note has the same terms and features as all other convertible notes. Another related party was responsible for a $2,000 principal amount
related to the issuance of the Convertible Notes. This amount was comprised of $1,600 cash and $400 USDC. This related party was issued
156,863 warrant shares, determined in line with other investor agreements. Another related party was responsible for a $15,000 principal
amount related to the issuance of the Convertible Notes. This related party was issued 1,176,471 warrant shares, determined in line with
other investor agreements.
Related
Party Note Receivable
On
November 4, 2025, the Company entered into a binding letter of intent for a long-term strategic partnership agreement (the “Strategic
Partnership”) with True Sports, ULC and Roustan Media, Inc. (collectively, the “Customer”), all of which are owned
by a related party of the Company. In connection with the Strategic Partnership, the Company entered into a $5,000 zero-interest note
receivable (the “Note Receivable” or the “Note”) to the Customer. The Note Receivable has a contractual term
of five years and requires quarterly principal payments of $125, with the remaining balance due as a balloon payment at the Note Receivable’s
maturity on November 3, 2030.
During
the three months ended March 31, 2026, the Company received one Note payment totaling $41, which was recorded as a reduction of the Note
principal. Including the aforementioned payment, the Company has received an aggregate of $83 in Note payments from the Customer. The
Company previously recorded a reserve of $750 against the Note as of December 31, 2025. The Company determined that the previously recorded
reserve amount of $750 remains appropriate and sufficient, based on its assessment of collectability of the Note as of March 31, 2026.
See Note 10, Subsequent Events, for additional information.
9. Commitments
and Contingencies
From
time to time, the Company is a party to, or has a significant relationship to, legal proceedings, lawsuits, and other claims arising
in the ordinary course of business. The Company’s management evaluates the company’s exposure to these claims and proceedings
individually and in the aggregate and provides for potential losses on such litigation if the amount of the loss is estimable and the
loss is probable.
In
accordance with ASC Topic 450, Contingencies, the Company accrues anticipated costs of settlement, damages, losses for claims,
and under certain conditions, costs of defense, based on historical experience or to the extent specific losses are probable and estimable.
Otherwise, these costs are expensed as incurred. If the estimate of a probable loss is a range and no amount within the range is more
likely, the Company accrues a minimum amount of the range.
As
further disclosed in Note 10, Subsequent Events, on May 12, 2026, the Company merged with Ryvyl. The Company assumed all
commitments, legal and otherwise, related to Ryvyl upon the effective date of the merger. For additional information, please refer
to the Ryvyl Form 10-Q as of March 31, 2026, as filed with the SEC on May 14, 2026.
PI
Related Party Note Payable
On
July 31, 2024, a related party note payable with PI Roundtable was repaid by the Company in full. While the Company believes that all
obligations under the note payable have been satisfied, in the event that PI Roundtable disputes the full repayment of the note payable,
the Company has recorded a $60 reserve for the maximum potential exposure amount. This reserve remains outstanding as of March 31, 2026.
Note
Receivable Litigation
During
June 2026, the Company filed a breach of claim suit with the holder of the Company’s note receivable described in Note 8, Related
Party Transactions. The claim was filed due to the related party’s late repayments on the principal of the Note. At this time,
the Company believes that a material loss contingency related to the claim is reasonably possible, but not probable.
The
Company has determined, in accordance with applicable accounting principles, that a loss or range of loss that it may incur is not probable
at this time and have therefore not recorded a liability for this matter. As also noted in Note 8, the Company previously recorded a
reserve against the Note in the amount of $750, which it believes remains appropriate and sufficient as March 31, 2026.
10. Subsequent
Events
Merger
with Ryvyl
The
Company’s shareholders of record approved the merger with Ryvyl in the form of an irrevocable Written Consent, which was duly certified
by the Secretary of the Company on April 1, 2026.
Pursuant
to the Merger Agreement, on May 12, 2026, RYVYL Merger Sub Inc. ("Merger Sub”), a wholly owned subsidiary of Ryvyl, merged
with and into the Company, with the Company surviving the merger as a wholly owned subsidiary of Ryvyl. Pursuant to the terms of the
Merger Agreement, Ryvyl changed its name from "Ryvyl Inc.” to "RTB Digital, Inc.”
The
merger parties agreed to consummate the merger notwithstanding any unfulfilled conditions thereto, and agreed that certain actions, such
as the resignation and appointment of directors and other actions set forth in the Merger Agreement and that would ordinarily take place
at the consummation of the merger would be taken in due course over the following couple of days.
As
a result of the merger being consummated, Ryvyl will issue 11,893,886 shares of common stock in exchange for the issued and outstanding
shares of common stock, preferred stock and assumed notes and interest due thereon, resulting in an aggregate of 13,174,895 shares of
common stock being issued and outstanding immediately after the merger. Ryvyl will also assume various other equity awards and warrants
previously issued by the Company and outstanding as of the date of the merger, as agreed upon in the Merger Agreement. Ryvyl will also
issue 109,410 shares due under its investment banking agreement with Maxim Partners LLC.
13
At the merger closing date, the March 2026 Convertible
Note converted into 179,732 shares of Ryvyl common stock. Based on the conversion of the March 2026 Convertible Note, the March 2026 Warrant
became exercisable into 35,947 shares of Ryvyl common stock with an exercise price of $11.13 per share of Ryvyl common stock.
Nasdaq
Listing
On
May 13, 2026, the common stock of the post-merger company commenced trading on the Nasdaq Capital Market under the symbol RTB.
New
Board and Officers
Effective
May 21, 2026, by unanimous written consent of the legal parent RTB Digital, Inc. (Nevada), the size of the post-merger board was increased
to seven; Messrs. Oliva, Jones, and Browndorf resigned as directors; and James Heckman, Aly Madhavji, Walton Comer, Michael Alexander
and David Bailey were appointed to the board, with Steven Fletcher and Brett Moyer remaining as directors. Officers were appointed as
follows:
● James
Heckman — Chief Executive Officer (Principal Executive Officer)
● Alykhan
Madhavji — Chief Financial Officer
● George
Oliva — Chief Accounting Officer
● William
Sornsin — Chief Operating Officer and Corporate Secretary
● Zachariah
Kirscher — Vice President Legal
Loan
Agreements
On
April 3, 2026, the Company agreed to loan $1,800 USDC to Lagodivilla, Ltd. (“Lagodivilla”) with a term of 2 months and simple
interest of 5% per annum. This loan agreement permits Lagodivilla to elect repayment by means of cash in the loan amount plus interest
or shares of Ryvyl Inc. that it owns at the time of repayment. The Company is currently negotiating an extension to the term.
On
April 3, 2026, the Company agreed to borrow $2,000 from Ryvyl with a term of 2 months and simple interest of 5% per annum. The purpose
of the loan was to secure additional working capital. The loan was settled intercompany upon consummation of the merger.
Amendment
to Certificate of Incorporation
The
Company’s 3rd Amended and Restated Certificate of Incorporation was filed in Delaware on April 22, 2026.
Related
Party Note Receivable
During
January 2026, the Company received an additional good-faith principal payment from the Customer of approximately $42.
During
June 2026, the Company filed a breach of claim suit with the courts of Delaware in order to begin receiving the contractually obligated
payments owed to the Company. The outcome of the claim remains uncertain. See Note 8, Related Party Transactions, for additional
information.
14
0001419275
true
0001419275
2026-05-12
2026-05-12
0001419275
2026-03-31
0001419275
2025-12-31
0001419275
us-gaap:CommonClassBMember
2026-03-31
0001419275
us-gaap:CommonClassBMember
2025-12-31
0001419275
us-gaap:CommonClassAMember
2026-03-31
0001419275
us-gaap:CommonClassAMember
2025-12-31
0001419275
2026-01-01
2026-03-31
0001419275
2025-01-01
2025-03-31
0001419275
us-gaap:PreferredClassAMember
us-gaap:PreferredStockMember
2025-12-31
0001419275
us-gaap:CommonClassBMember
us-gaap:CommonStockMember
2025-12-31
0001419275
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2025-12-31
0001419275
us-gaap:AdditionalPaidInCapitalMember
2025-12-31
0001419275
us-gaap:RetainedEarningsMember
2025-12-31
0001419275
us-gaap:PreferredClassAMember
us-gaap:PreferredStockMember
2026-01-01
2026-03-31
0001419275
us-gaap:CommonClassBMember
us-gaap:CommonStockMember
2026-01-01
2026-03-31
0001419275
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2026-01-01
2026-03-31
0001419275
us-gaap:AdditionalPaidInCapitalMember
2026-01-01
2026-03-31
0001419275
us-gaap:RetainedEarningsMember
2026-01-01
2026-03-31
0001419275
us-gaap:PreferredClassAMember
us-gaap:PreferredStockMember
2026-03-31
0001419275
us-gaap:CommonClassBMember
us-gaap:CommonStockMember
2026-03-31
0001419275
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2026-03-31
0001419275
us-gaap:AdditionalPaidInCapitalMember
2026-03-31
0001419275
us-gaap:RetainedEarningsMember
2026-03-31
0001419275
us-gaap:PreferredClassAMember
us-gaap:PreferredStockMember
2024-12-31
0001419275
us-gaap:CommonClassBMember
us-gaap:CommonStockMember
2024-12-31
0001419275
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2024-12-31
0001419275
us-gaap:AdditionalPaidInCapitalMember
2024-12-31
0001419275
us-gaap:RetainedEarningsMember
2024-12-31
0001419275
2024-12-31
0001419275
us-gaap:PreferredClassAMember
us-gaap:PreferredStockMember
2025-01-01
2025-03-31
0001419275
us-gaap:CommonClassBMember
us-gaap:CommonStockMember
2025-01-01
2025-03-31
0001419275
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2025-01-01
2025-03-31
0001419275
us-gaap:AdditionalPaidInCapitalMember
2025-01-01
2025-03-31
0001419275
us-gaap:RetainedEarningsMember
2025-01-01
2025-03-31
0001419275
us-gaap:PreferredClassAMember
us-gaap:PreferredStockMember
2025-03-31
0001419275
us-gaap:CommonClassBMember
us-gaap:CommonStockMember
2025-03-31
0001419275
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2025-03-31
0001419275
us-gaap:AdditionalPaidInCapitalMember
2025-03-31
0001419275
us-gaap:RetainedEarningsMember
2025-03-31
0001419275
2025-03-31
0001419275
rtb:RoundtableMediaLLCMember
2022-11-09
2022-11-09
0001419275
rtb:RoundtableMediaLLCMember
2024-06-30
2024-06-30
0001419275
rtb:RoundtableMediaLLCMember
2026-01-01
2026-03-31
0001419275
rtb:RoundtableMediaLLCMember
2025-07-08
0001419275
2025-01-01
2025-12-31
0001419275
2024-01-01
2024-12-31
0001419275
rtb:GoingConcernMember
2026-03-31
0001419275
rtb:FederalDepositInsuranceCorporationLimitMember
2026-03-31
0001419275
rtb:CustomerOneMember
us-gaap:RevenueFromContractWithCustomerMember
us-gaap:CustomerConcentrationRiskMember
2026-01-01
2026-03-31
0001419275
rtb:CustomerTwoMember
us-gaap:RevenueFromContractWithCustomerMember
us-gaap:CustomerConcentrationRiskMember
2026-01-01
2026-03-31
0001419275
rtb:CustomerThreeMember
us-gaap:RevenueFromContractWithCustomerMember
us-gaap:CustomerConcentrationRiskMember
2026-01-01
2026-03-31
0001419275
rtb:CustomerOneMember
us-gaap:RevenueFromContractWithCustomerMember
us-gaap:CustomerConcentrationRiskMember
2025-01-01
2025-03-31
0001419275
rtb:CustomerTwoMember
us-gaap:RevenueFromContractWithCustomerMember
us-gaap:CustomerConcentrationRiskMember
2025-01-01
2025-03-31
0001419275
rtb:CustomerThreeMember
us-gaap:RevenueFromContractWithCustomerMember
us-gaap:CustomerConcentrationRiskMember
2025-01-01
2025-03-31
0001419275
rtb:CustomerFourMember
us-gaap:RevenueFromContractWithCustomerMember
us-gaap:CustomerConcentrationRiskMember
2025-01-01
2025-03-31
0001419275
rtb:CustomerFiveMember
us-gaap:RevenueFromContractWithCustomerMember
us-gaap:CustomerConcentrationRiskMember
2025-01-01
2025-03-31
0001419275
rtb:CustomerOneMember
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
2026-01-01
2026-03-31
0001419275
rtb:CustomerTwoMember
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
2026-01-01
2026-03-31
0001419275
rtb:CustomerThreeMember
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
2026-01-01
2026-03-31
0001419275
rtb:CustomerFourMember
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
2026-01-01
2026-03-31
0001419275
rtb:CustomerOneMember
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
2025-12-31
2025-12-31
0001419275
rtb:CustomerTwoMember
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
2025-12-31
2025-12-31
0001419275
rtb:CustomerThreeMember
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
2025-12-31
2025-12-31
0001419275
rtb:CustomerFourMember
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
2025-12-31
2025-12-31
0001419275
rtb:VendorOneMember
rtb:CostOfRevenueBenchmarkMember
rtb:VendorConcentrationRiskMember
2026-01-01
2026-03-31
0001419275
rtb:VendorTwoMember
rtb:CostOfRevenueBenchmarkMember
rtb:VendorConcentrationRiskMember
2026-01-01
2026-03-31
0001419275
rtb:VendorThreeMember
rtb:CostOfRevenueBenchmarkMember
rtb:VendorConcentrationRiskMember
2026-01-01
2026-03-31
0001419275
rtb:VendorOneMember
rtb:CostOfRevenueBenchmarkMember
rtb:VendorConcentrationRiskMember
2025-01-01
2025-03-31
0001419275
rtb:VendorTwoMember
rtb:VendorConcentrationRiskMember
rtb:VendorConcentrationRiskMember
2025-01-01
2025-03-31
0001419275
rtb:VendorOneMember
us-gaap:AccountsPayableMember
rtb:VendorConcentrationRiskMember
2026-01-01
2026-03-31
0001419275
rtb:VendorTwoMember
us-gaap:AccountsPayableMember
rtb:VendorConcentrationRiskMember
2026-01-01
2026-03-31
0001419275
rtb:VendorOneMember
us-gaap:AccountsPayableMember
us-gaap:CustomerConcentrationRiskMember
2025-12-31
2025-12-31
0001419275
rtb:VendorTwoMember
us-gaap:AccountsPayableMember
us-gaap:CustomerConcentrationRiskMember
2025-12-31
2025-12-31
0001419275
rtb:VendorThreeMember
us-gaap:AccountsPayableMember
us-gaap:CustomerConcentrationRiskMember
2025-12-31
2025-12-31
0001419275
rtb:VendorFourMember
us-gaap:AccountsPayableMember
us-gaap:CustomerConcentrationRiskMember
2025-12-31
2025-12-31
0001419275
rtb:March2026ConvertibleNoteAndWarrantsMember
2026-03-06
0001419275
rtb:March2026ConvertibleNoteAndWarrantsMember
2026-03-01
2026-03-31
0001419275
rtb:March2026ConvertibleNoteAndWarrantsMember
2026-03-31
0001419275
rtb:March2026ConvertibleNoteAndWarrantsMember
2026-01-01
2026-03-31
0001419275
rtb:PriceProtectionFeatureMember
rtb:March2026ConvertibleNoteAndWarrantsMember
2026-01-01
2026-03-31
0001419275
rtb:March2026ConvertibleNoteMember
2026-01-01
2026-03-31
0001419275
rtb:March2026WarrantMember
2026-01-01
2026-03-31
0001419275
rtb:PriceProtectionFeatureMember
2026-01-01
2026-03-31
0001419275
rtb:DigitalAdvertisingMember
2026-01-01
2026-03-31
0001419275
rtb:DigitalAdvertisingMember
2025-01-01
2025-03-31
0001419275
rtb:PublisherRevenueMember
2026-01-01
2026-03-31
0001419275
rtb:PublisherRevenueMember
2025-01-01
2025-03-31
0001419275
rtb:SyndicationRevenueMember
2026-01-01
2026-03-31
0001419275
rtb:SyndicationRevenueMember
2025-01-01
2025-03-31
0001419275
rtb:OtherDigitalRevenueMember
2026-01-01
2026-03-31
0001419275
rtb:OtherDigitalRevenueMember
2025-01-01
2025-03-31
0001419275
rtb:DigitalRevenueMember
2026-01-01
2026-03-31
0001419275
rtb:DigitalRevenueMember
2025-01-01
2025-03-31
0001419275
rtb:ServiceRevenueSponsorshipMember
2026-01-01
2026-03-31
0001419275
rtb:ServiceRevenueSponsorshipMember
2025-01-01
2025-03-31
0001419275
rtb:TotalServiceRevenueMember
2026-01-01
2026-03-31
0001419275
rtb:TotalServiceRevenueMember
2025-01-01
2025-03-31
0001419275
rtb:DirectAdvertisingRevenueMember
2026-03-31
0001419275
rtb:DirectAdvertisingRevenueMember
2025-12-31
0001419275
rtb:NonadvertisingServiceRevenueMember
2026-03-31
0001419275
rtb:NonadvertisingServiceRevenueMember
2025-12-31
0001419275
rtb:PlatformsMember
2026-03-31
0001419275
rtb:WebDomainsMember
2026-03-31
0001419275
us-gaap:SeriesCPreferredStockMember
rtb:SecuritiesPurchaseAgreementMember
2026-05-12
2026-05-12
0001419275
rtb:SecuritiesPurchaseAgreementMember
2026-05-12
2026-05-12
0001419275
rtb:SecuritiesPurchaseAgreementMember
2025-10-06
0001419275
rtb:SecuritiesPurchaseAgreementMember
2025-10-06
2025-10-06
0001419275
srt:MinimumMember
rtb:SecuritiesPurchaseAgreementMember
2025-10-06
0001419275
srt:MaximumMember
rtb:SecuritiesPurchaseAgreementMember
2025-10-06
0001419275
us-gaap:CommonStockMember
2026-03-31
0001419275
srt:MaximumMember
2026-01-01
2026-03-31
0001419275
srt:MinimumMember
2026-01-01
2026-03-31
0001419275
rtb:WebPlatformMember
2026-03-31
0001419275
rtb:WebPlatformMember
2025-12-31
0001419275
rtb:WebPlatformMember
2026-01-01
2026-03-31
0001419275
rtb:WebPlatformMember
2025-01-01
2025-12-31
0001419275
rtb:PlatformDevelopmentCostsMember
2026-03-31
0001419275
rtb:PlatformDevelopmentCostsMember
2025-12-31
0001419275
rtb:WebDomainsMember
2026-03-31
0001419275
rtb:WebDomainsMember
2025-12-31
0001419275
rtb:WebDomainsMember
2026-01-01
2026-03-31
0001419275
rtb:WebDomainsMember
2025-01-01
2025-12-31
0001419275
rtb:PlatformsMember
2026-03-31
0001419275
rtb:PlatformsMember
2025-12-31
0001419275
rtb:USDCMember
2024-01-01
2024-12-31
0001419275
us-gaap:CashMember
2024-01-01
2024-12-31
0001419275
2024-12-14
2024-12-14
0001419275
us-gaap:PreferredClassAMember
2025-07-31
0001419275
us-gaap:CommonStockMember
2025-07-08
0001419275
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2025-07-08
0001419275
us-gaap:CommonClassBMember
us-gaap:CommonStockMember
2025-07-08
0001419275
us-gaap:PreferredStockMember
2025-07-08
0001419275
us-gaap:PreferredClassAMember
2025-07-08
0001419275
us-gaap:PreferredClassAMember
2026-03-31
0001419275
us-gaap:PreferredClassAMember
2025-12-31
0001419275
us-gaap:ConvertibleDebtSecuritiesMember
2025-09-01
2025-09-30
0001419275
us-gaap:CashMember
us-gaap:ConvertibleDebtSecuritiesMember
2025-09-01
2025-09-30
0001419275
rtb:USDCoinMember
us-gaap:ConvertibleDebtSecuritiesMember
2025-09-01
2025-09-30
0001419275
us-gaap:ConvertibleDebtSecuritiesMember
2025-09-30
0001419275
2025-09-01
2025-09-30
0001419275
us-gaap:NoteWarrantMember
2025-09-30
0001419275
us-gaap:ConvertibleDebtSecuritiesMember
2026-03-31
0001419275
us-gaap:CommonClassBMember
2026-01-01
2026-03-31
0001419275
rtb:EquityIncentivePlan2024Member
us-gaap:CommonClassBMember
2024-05-31
0001419275
srt:MaximumMember
rtb:EquityIncentivePlan2024Member
us-gaap:CommonClassBMember
2024-05-31
0001419275
srt:MaximumMember
rtb:EquityIncentivePlan2025Member
us-gaap:CommonClassBMember
2024-05-31
0001419275
rtb:EquityIncentivePlan2024Member
2026-03-31
0001419275
us-gaap:OptionMember
rtb:EquityIncentivePlan2024Member
2026-03-31
0001419275
rtb:EquityIncentivePlan2025Member
2026-03-31
0001419275
us-gaap:OptionMember
rtb:EquityIncentivePlan2025Member
2026-03-31
0001419275
rtb:ClassBWarrantActivityMember
2025-12-31
0001419275
rtb:ClassBWarrantActivityMember
2026-01-01
2026-03-31
0001419275
rtb:ClassBWarrantActivityMember
2026-03-31
0001419275
rtb:SafeAgreementsMember
2025-01-01
2025-12-31
0001419275
us-gaap:SeriesAPreferredStockMember
rtb:SafeAgreementsMember
2025-07-31
0001419275
rtb:SafeAgreementsMember
2025-06-01
2025-06-30
0001419275
rtb:September2025ConvertibleNotesAndWarrantsMember
us-gaap:RelatedPartyMember
2025-12-31
0001419275
rtb:September2025ConvertibleNotesAndWarrantsMember
rtb:ConvertibleNoteMember
2025-12-31
0001419275
rtb:September2025ConvertibleNotesAndWarrantsMember
2025-12-31
0001419275
rtb:September2025ConvertibleNotesAndWarrantsMember
us-gaap:InvestorMember
2025-12-31
0001419275
rtb:ULCAndRoustanMediaIncMember
2025-11-04
0001419275
rtb:ULCAndRoustanMediaIncMember
2025-11-04
2025-11-04
0001419275
us-gaap:RelatedPartyMember
2026-01-01
2026-03-31
0001419275
us-gaap:RelatedPartyMember
2025-12-31
0001419275
2024-07-31
0001419275
rtb:RyvylMember
2026-05-12
0001419275
rtb:ImmediatelyAfterTheMergerMember
rtb:RyvylMember
2026-05-12
0001419275
rtb:RyvylMember
2026-05-12
2026-05-12
0001419275
rtb:RyvylMember
rtb:LagodivillaLtdMember
2026-04-03
0001419275
rtb:RyvylMember
rtb:LagodivillaLtdMember
2026-04-03
2026-04-03
0001419275
rtb:RyvylMember
2026-04-03
0001419275
rtb:RyvylMember
2026-04-03
2026-04-03
0001419275
rtb:RyvylMember
2026-01-01
2026-01-31
iso4217:USD
iso4217:USD
xbrli:shares
xbrli:shares
xbrli:pure
EX-99.3 — EXHIBIT 99.3
EX-99.3
Filename: rtbex99-3.htm · Sequence: 5
Exhibit 99.3
UNAUDITED PROFORMA CONDENSED COMBINED BALANCE
SHEET AS OF MARCH 31, 2026
Historical
(Unaudited- in thousands)
RYVYL INC.
March 31,
2026
RTB Digital, Inc.
March 31,
2026
Pro forma
Adjustments
Notes
Pro Forma Combined
Assets
Current assets
Cash and cash equivalents
$ 5,506
$ 497
-
$ 6,003
Restricted Cash
253
-
-
253
USDC
1,500
-
-
1,500
Accounts receivable, net
922
184
-
1,106
Prepayments and other current assets
1,072
136
(252 )
4(a)
956
Deposit on digital media investment
-
10,000
-
10,000
Total current assets
9,253
10,817
(252 )
19,818
Non-Current assets
Goodwill
-
-
8,355
4(b)
8,355
Acquired and other intangible assets, net
227
1,014
9,200
4(c)
10,441
Investment in crypto assets
-
3,096
-
3,096
Investment in Ryvyl
-
6,500
(6,500 )
4(d)
-
Related party notes receivable, net
-
4,167
-
4,167
Operating lease right-of-use assets, net
150
-
-
150
Other assets
269
331
-
600
Total non-current assets
646
15,108
11,055
26,809
Total Assets
$ 9,899
$ 25,925
$ 10,803
$ 46,627
Liabilities and Stockholders’ Equity
Current liabilities
Accounts payable
$ 2,623
$ 1,890
(252 )
4(a)
$ 4,261
Accrued expenses and other
5,470
10
-
5,480
Payment processing liabilities, net
44
-
-
44
Current portion of operating lease liabilities
754
-
-
754
March 2026 convertible note and warrant
-
1,532
(1,403 )
4(e)
129
Other current liabilities
13
-
-
13
Unearned Revenue
-
62
-
62
Total current liabilities
8,904
3,494
(1,655 )
10,743
Non-Current liabilities
Long term debt, net of debt discount
611
-
-
611
Operating lease liabilities, less current portion
1,356
-
-
1,356
March 2026 convertible note and warrant price protection feature
-
468
-
468
Total non-current liabilities
1,967
468
-
2,435
Total liabilities
10,871
3,962
(1,655 )
13,178
Stockholders’ (deficit) equity
Preferred stock
1
-
(1 )
4(f)
-
Common stock
37
-
(37 )
4(f)
0
0
4(e)
-
Additional paid-in capital
199,208
40,528
(199,208 )
4(f)
52,014
10,083
4(g)
-
1,403
4(e)
-
Accumulated deficit
(200,218 )
(18,565 )
200,218
4(f)
(18,565 )
Total stockholders’ (deficit) equity
(972 )
21,963
12,458
33,449
Total liabilities and stockholders’ equity (deficit)
$ 9,899
$ 25,925
$ 10,803
$ 46,627
See accompanying notes to the unaudited pro forma
consolidated financial statements
1
UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENT
OF OPERATIONS AND COMPREHENSIVE LOSS FOR THE THREE MONTHS ENDED MARCH 31, 2026
Historical
(Unaudited - in thousands)
RYVYL INC.
March 31,
2026
RTB Digital,
Inc.
March 31,
2026
Pro forma
Adjustments
Notes
Pro Forma Combined
Revenue
$ 2,535
$ 553
-
$ 3,088
Cost of revenue
1,414
370
-
1,784
Gross profit
1,121
183
-
1,304
Operating Expenses
Selling and marketing
75
1,436
-
1,511
General and administrative
3,111
2,294
-
5,405
Depreciation and amortization
33
113
297
4(h)
443
Impairment of ROU asset
932
-
-
932
Restructuring charges
13
-
-
13
Total operating expenses
4,164
3,843
297
8,304
Income (loss) from operations
(3,043 )
(3,660 )
(297 )
(7,000 )
Other income (expense):
Loss on sale of crypto assets
-
(244 )
-
(244 )
Interest expense, net
(6 )
-
-
(6 )
Change in fair value on crypto assets
-
(875 )
-
(875 )
Legal settlements expense
(200 )
-
-
(200 )
Other (expense) income
(32 )
-
-
(32 )
Total other income (expenses)
(238 )
(1,119 )
-
(1,357 )
Loss from continuing operations before income taxes
(3,281 )
(4,779 )
(297 )
(8,357 )
Provision for income taxes
4
-
(89 )
4(h)
(85 )
Net loss from continuing operations
(3,285 )
(4,779 )
(208 )
(8,272 )
Income (loss) from discontinued operations, net of tax
-
-
-
-
Net Loss
$ (3,285 )
$ (4,779 )
(208 )
$ (8,272 )
Statement of Comprehensive Loss
Net Loss
$ (3,285 )
$ (4,779 )
(208 )
$ (8,272 )
Foreign currency translation gain (loss)
-
-
-
-
Total comprehensive loss
$ (3,285 )
$ (4,779 )
(208 )
$ (8,272 )
Net loss per share attributable to common stockholders:
Basic and diluted
$ (2.67 )
$ (0.57 )
Weighted average number of common shares outstanding:
Basic and diluted
1,232,452
14,634,946
See accompanying notes to the unaudited pro forma
consolidated financial statements
2
UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENT
OF OPERATIONS AND COMPREHENSIVE LOSS FOR THE YEAR ENDED DECEMBER 31, 2025
Historical
(Unaudited Pro Forma - in thousands)
RYVYL INC.
December 31,
2025 (as reported)
RTB Digital, Inc.
December 31,
2025 (as reported)
Pro forma
Adjustments
Notes
Pro Forma Combined
Revenue
$ 11,131
$ 2,144
-
$ 13,275
Cost of revenue
5,824
1,070
-
6,894
Gross profit
5,307
1,074
-
6,381
Operating Expenses
Selling and marketing
559
2,215
-
2,774
General and administrative
13,773
4,367
-
18,140
Depreciation and amortization
397
288
1,188
4(i)
1,873
Impairment of intangible assets
1,828
-
-
1,828
Restructuring charges
1,898
-
-
1,898
Total operating expenses
18,455
6,870
1,188
26,513
Loss from operations
(13,148 )
(5,796 )
(1,188 )
(20,132 )
Other income (expense):
Gain on sale of investments
-
451
-
451
Loss on sale of crypto assets
-
(520 )
-
(520 )
Interest expense, net
(1,793 )
-
-
(1,793 )
Accretion of debt discount
(150 )
-
-
(150 )
Change in fair value on crypto assets
-
(2,182 )
-
(2,182 )
Legal settlements expense
(905 )
-
-
(905 )
Other (expense) income
260
-
-
260
Dividend income
-
4
-
4
Total other expenses
(2,588 )
(2,247 )
-
(4,835 )
Loss from continuing operations before income taxes
(15,736 )
(8,043 )
(1,188 )
(24,967 )
Provision for income taxes
318
-
(354 )
4(i)
(36 )
Net loss from continuing operations
(16,054 )
(8,043 )
(834 )
(24,931 )
Income (loss) from discontinued operations, net of tax
(1,472 )
-
-
(1,472 )
Net loss
$ (17,526 )
$ (8,043 )
(834 )
$ (26,403 )
Statement of Comprehensive Loss
Net Loss
$ (17,526 )
$ (8,043 )
(834 )
$ (26,403 )
Foreign currency translation loss (gain)
1,251
-
-
1,251
Total comprehensive loss
$ (16,275 )
$ (8,043 )
(834 )
$ (25,152 )
Net loss per share attributable to common stockholders, basic and diluted
$ (29.33 )
$ (1.89 )
Weighted average number of common shares outstanding, basic and diluted
597,473
13,999,967
See accompanying notes to the unaudited pro forma
consolidated financial statements
3
NOTES TO THE UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL
INFORMATION
Note 1: Basis of presentation
The historical financial information
of Ryvyl and RTB as of March 31, 2026, and for the three months ended March 31, 2026 and for the year ended December 31, 2025, was
prepared in accordance with US GAAP. The two companies combined through a reverse merger transaction on May 12, 2026. As a result, the
pro forma adjustments included in the unaudited pro forma combined balance sheet and statement of operations as of and for the three months
ended March 31, 2026, and for the year ended December 31, 2025, reflect the impact of the merger transaction, and conform to Ryvyl's historical
financial statement balances with the presentation of RTB historical financial statements.
The unaudited pro forma combined
balance sheet assumes the merger has occurred as of March 31, 2026; the unaudited pro forma combined statement of operations and comprehensive
loss for the three months ended March 31, 2026, and for the year ended December 31, 2025, assume the merger has occurred on January
1, 2025. Any transactions which are triggered by the merger (Note 3) are also included in the presentation.
Note 2: Estimated consideration and preliminary purchase price allocation
The acquisition-date fair value of the consideration
transferred, based on preliminary valuation analyses, is calculated as follows (in thousands, except price per share):
Ryvyl shares attributable to legacy Ryvyl stockholders
1,291
Acquisition-date share price
$ 7.81
Fair value of deemed equity consideration
$ 10,083
Plus: Fair value of RTB’s previously held Series C interest in Ryvyl
$ 6,500
Total estimated fair value of consideration transferred
$ 16,583
Management performed a preliminary
valuation analysis of Ryvyl’s identifiable assets acquired and liabilities assumed as of May 12, 2026, the acquisition date. Based
on the acquisition-date fair value of the consideration transferred, management prepared a preliminary allocation of the consideration
to those identifiable assets and liabilities.
The following table summarizes
the preliminary allocation of the estimated purchase price to the identifiable assets acquired and liabilities assumed. The amounts presented
are based on Ryvyl’s March 31, 2026, historical balance sheet, with certain balances adjusted to their estimated fair values as
of the transaction closing date, May 12, 2026 (in thousands):
Assets
Cash and cash equivalents
$ 5,506
Restricted Cash
253
USDC
1,500
Accounts receivable, net
922
Prepayments and other current assets
1,072
Total current assets
9,253
Acquired and other intangible assets, net
9,427
Operating lease right-of-use assets, net
150
Other assets
269
Total assets
$ 19,099
Liabilities
Accounts payable
2,623
Accrued expenses and other
5,470
Payment processing liabilities, net
44
Current portion of operating lease liabilities
754
Other current liabilities
13
Total current liabilities
8,904
Long term debt, net of debt discount
611
Operating lease liabilities, less current portion
1,356
Total liabilities
$ 10,871
Net assets acquired (a)
8,228
Preliminary estimated merger consideration (b)
16,583
Estimated goodwill (b) - (a)
$ 8,355
4
This preliminary purchase
price allocation has been used to prepare the transaction accounting adjustments in the pro forma condensed combined balance sheet. The
final purchase price allocation will be determined when Ryvyl has completed the detailed valuations and necessary calculations as described
in more detail in the explanatory notes below. The final purchase price allocation will be completed upon finalization of the transaction
accounting adjustments and may differ materially from the preliminary allocation presented herein.
The final allocation may include
(1) changes in fair values of property, plant and equipment; (2) changes in allocations to intangible assets, such as trade names, technology
and customer relationships, as well as goodwill; and (3) other changes to assets and liabilities.
Note 3: Convertible Notes
September 2025 Convertible Notes and Warrants
During September 2025, RTB entered into Convertible
Note Purchase Agreements (the “Convertible Notes” or the “Notes”) with various investors, including multiple related
parties. RTB received total consideration of $30,150, consisting of $15,000 in cash, $15,000 in USDC, and the conversion of a $150 outstanding
related-party payable into a Convertible Note. The total consideration was allocated as $30,145 to the Convertible Notes and $5 to the
related warrants. The Convertible Notes and warrants were recorded as equity within RTB’s historical balance sheets.
The Convertible Notes bear
interest at a stated rate of 12% per annum, with interest accruing in full from the issuance date. However, the Convertible Notes and
related interest accrued was not to be repaid in cash. Instead, all outstanding principal and accrued interest automatically converted
into shares of RTB Class B common stock at a fixed conversion price of $2.55 per share upon the earliest occurrence of: (i) the respective
maturity date in September 2026, (ii) the closing of a qualifying equity financing resulting in aggregate proceeds of at least $20,000,
or (iii) a qualifying corporate transaction, as defined in the agreements.
In connection with the issuance
of the Convertible Notes, RTB issued detachable warrants to purchase an aggregate of 2,588,237 shares of RTB Class B common stock. The
warrants have an exercise price of $2.55 per share, represent warrant shares equal to 20% of the respective Note principal divided by
the exercise price, and expire one year from the issuance date. The warrants are legally detachable and separately exercisable from the
Convertible Notes.
The merger was consummated
on May 12, 2026, and constituted a qualifying corporate transaction under the terms of the Convertible Notes. Accordingly, the outstanding
principal and accrued interest automatically converted into RTB Class B common stock, and the resulting RTB shares were subsequently exchanged
for shares of Ryvyl common stock.
March 2026 Convertible Note and Warrants
During March 2026, RTB completed
a $2,000 private financing through the issuance of a non-interest-bearing convertible note (the “March 2026 Convertible Note”),
detachable warrants (the “March 2026 Warrant”) and a price protection feature (the “Price Protection Feature”).
The convertible note was classified as a liability and accounted for under the fair value option, while the warrants and price protection
feature were accounted for as derivative liabilities. At issuance and as of March 31, 2026, the fair values of each of the three instruments
were $1,403, $129 and $468, respectively, representing an aggregate fair value of $2,000. The related shares are subject to phased transfer
restrictions, and the price protection feature may require the issuance of additional shares if specified market capitalization thresholds
are not met. The warrants became exercisable on the merger closing date and remain exercisable for a one-year period following that date.
Upon consummation of the merger,
the convertible note converted into 179,732 shares of Ryvyl common stock. Accordingly, the carrying amount of the note was reclassified
from liabilities to common stock at $0.001 per share and additional paid-in capital, while the warrants and price protection feature remained
classified as liabilities in the unaudited pro forma condensed combined balance sheet.
Note 4: Notes to Unaudited Pro Forma Combined Financial Statements
a.
Represents the elimination and settlement of pre-merger intercompany receivable and payable balances between Ryvyl and RTB.
b.
Represents the preliminary recognition of goodwill, calculated as the excess of the total acquisition-date fair value of the consideration transferred, as presented in Note 2, over the preliminary acquisition-date fair value of Ryvyl’s identifiable net assets acquired.
c.
Represents the adjustment of Ryvyl’s intangible assets to its preliminary determination of fair value as of the acquisition date.
d.
Represents the settlement of RTB’s historical investment in Ryvyl’s Series C Convertible Preferred Stock upon the closing of the merger.
e.
Represents the conversion of RTB’s March 2026 Convertible Note into shares of Ryvyl common stock upon consummation of the merger. Refer to Note 3 for additional information.
f.
Represents the elimination of Ryvyl’s historical stockholders’ equity.
g.
Represents the acquisition-date fair value of the equity interests deemed issued by RTB to legacy Ryvyl stockholders. This amount excludes the $6,500 acquisition date fair value of RTB’s previously held Series C preferred stock equity interest in Ryvyl, which is separately reflected in consideration transferred as described in 4(d). Refer to Note 2 for additional information.
h.
Represents an increase of amortization and an increase of deferred income tax benefit for the 3 months ended March 31, 2026, due to the increase of Ryvyl’s intangible assets (see Note 4c).
i.
Represents an increase of amortization and an increase of deferred income tax benefit for the 12 months ended December 31, 2025, due to the increase of Ryvyl’s intangible assets (see Note 4c).
5
Note 5: Loss per Share
The following table sets
forth the Company’s pro forma basic and diluted loss per share for the periods presented. The pro forma net loss reflects the impact
of the business combination between RTB and RYVYL, as required under Article 11 of Regulation S-X. Pro forma weighted average shares
outstanding give effect to the assumed issuance of RYVYL Parent Common Stock, conversion of RTB equity interests, and other equity-class
adjustments as if the transaction had occurred at the beginning of each period presented. Since the Company reported a net loss for all
periods presented, all potentially dilutive securities were anti-dilutive and therefore excluded from the computation of diluted loss
per share. Accordingly, basic and diluted loss per share is the same.
For the
Three
Months Ended
March 31,
2026
Loss per share, basic and diluted
Pro forma loss
$ (8,272 )
Weighted average shares outstanding pro forma, basic and diluted
14,634,946
Loss per share, basic and diluted
$ (0.57 )
Weighted average shares outstanding, basic and diluted
Shares
%
Loss Per
Share
Class
Historical weighted average number of Ryvyl common shares outstanding
1,232,452
8.4 %
$ (0.048 )
Shares issued in connection with the merger
13,293,084
90.8 %
(0.513 )
Shares issued to Maxim Shareholder
109,410
0.8 %
(0.004 )
Total
14,634,946
100.0 %
$ (0.565 )
For the
Year Ended
December 31,
2025
Loss per share, basic and diluted
Pro forma loss
$ (26,403 )
Weighted average shares outstanding pro forma, basic and diluted
13,999,967
Loss per share, basic and diluted
$ (1.89 )
Weighted average shares outstanding, basic and diluted
Shares
%
Loss Per
Share
Class
Historical weighted average number of Ryvyl common shares outstanding
597,473
4.3 %
$ (0.080 )
Shares issued in connection with the merger
13,293,084
94.9 %
(1.791 )
Shares issued to Maxim Shareholder
109,410
0.8 %
(0.015 )
Total
13,999,967
100.0 %
$ (1.886 )
6
GRAPHIC
GRAPHIC
Filename: ex23-1_001.jpg · Sequence: 6
Binary file (19531 bytes)
Download ex23-1_001.jpg
GRAPHIC
GRAPHIC
Filename: ex23-1_002.jpg · Sequence: 7
Binary file (5337 bytes)
Download ex23-1_002.jpg
GRAPHIC
GRAPHIC
Filename: ex99-1_001.jpg · Sequence: 8
Binary file (6047 bytes)
Download ex99-1_001.jpg
XML — IDEA: XBRL DOCUMENT
XML
Filename: R1.htm · Sequence: 15
v3.26.1
Document And Entity Information
May 12, 2026
Document Information Line Items
Entity Central Index Key
0001419275
Document Type
8-K/A
Document Period End Date
May 12, 2026
Entity Registrant Name
RTB Digital, Inc.
Entity Incorporation, State or Country Code
NV
Entity File Number
001-34294
Entity Tax Identification Number
22-3962936
Entity Address, Address Line One
4300 University Way NE
Entity Address, Address Line Two
Suite C
Entity Address, City or Town
Seattle
Entity Address, State or Province
WA
Entity Address, Postal Zip Code
98105
City Area Code
855
Local Phone Number
201-1613
Written Communications
false
Soliciting Material
false
Pre-commencement Tender Offer
false
Pre-commencement Issuer Tender Offer
false
Title of 12(b) Security
Common Stock, par value $0.001 per share
Trading Symbol
RTB
Security Exchange Name
NASDAQ
Entity Emerging Growth Company
false
Amendment Description
EXPLANATORY
NOTEOn
May 13, 2026, RTB Digital, Inc. (the “Company”) filed a Current Report on Form 8-K to report the acquisition by its
wholly owned subsidiary, RYVYL Merger Sub Inc. (“RYVYL Sub”), of RTB Digital, Inc., a Delaware corporation
(“RTB”), (the “Original Company Report”), which merger was completed on May 12, 2026. Also on May 13, 2026,
the Company filed Amendment No. 1 to the Original Company Report to file the Certificate of Merger between RYVYL Sub and RTB, which
was filed on May 12, 2026, as Exhibit 3.2 thereto.The
Company is filing this Amendment No. 2 on Form 8-K/A (this “Amendment”) to (i) update the information in Item
9.01(a) of the Original Company Report to include (x) the audited financial statements as of and for the years ended December 31,
2025 and 2024, and (y) the unaudited condensed financial statements as of and for the three months ended March 31, 2026 and 2025 for
RTB; and (ii) update the information in Item 9.01(b) of the Original Company Report to include the unaudited pro forma condensed
combined financial information of the Company reflecting the acquisition of RTB as of and for the year ended December 31, 2025 and
the period ended March 31, 2026.This
Amendment No. 2 does not amend any other item of the Original Company Report or purport to provide an update or a discussion of
any developments at the Company subsequent to the filing date of the Original Company Report. Capitalized terms used but not defined
herein have the meanings given to them in the Original Company Report.In
accordance with Rule 12b-15 of the Securities Exchange Act of 1934, as amended, the complete text of Item 9.01 (as amended)
is included herein.
Amendment Flag
true
X
- Definition
Description of changes contained within amended document.
+ References
No definition available.
+ Details
Name:
dei_AmendmentDescription
Namespace Prefix:
dei_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
No definition available.
+ Details
Name:
dei_AmendmentFlag
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Area code of city
+ References
No definition available.
+ Details
Name:
dei_CityAreaCode
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
No definition available.
+ Details
Name:
dei_DocumentInformationLineItems
Namespace Prefix:
dei_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
For the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
No definition available.
+ Details
Name:
dei_DocumentPeriodEndDate
Namespace Prefix:
dei_
Data Type:
xbrli:dateItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
No definition available.
+ Details
Name:
dei_DocumentType
Namespace Prefix:
dei_
Data Type:
dei:submissionTypeItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Address Line 1 such as Attn, Building Name, Street Name
+ References
No definition available.
+ Details
Name:
dei_EntityAddressAddressLine1
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Address Line 2 such as Street or Suite number
+ References
No definition available.
+ Details
Name:
dei_EntityAddressAddressLine2
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Name of the City or Town
+ References
No definition available.
+ Details
Name:
dei_EntityAddressCityOrTown
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Code for the postal or zip code
+ References
No definition available.
+ Details
Name:
dei_EntityAddressPostalZipCode
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Name of the state or province.
+ References
No definition available.
+ Details
Name:
dei_EntityAddressStateOrProvince
Namespace Prefix:
dei_
Data Type:
dei:stateOrProvinceItemType
Balance Type:
na
Period Type:
duration
X
- Definition
A unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
+ Details
Name:
dei_EntityCentralIndexKey
Namespace Prefix:
dei_
Data Type:
dei:centralIndexKeyItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Indicate if registrant meets the emerging growth company criteria.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
+ Details
Name:
dei_EntityEmergingGrowthCompany
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Commission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
No definition available.
+ Details
Name:
dei_EntityFileNumber
Namespace Prefix:
dei_
Data Type:
dei:fileNumberItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Two-character EDGAR code representing the state or country of incorporation.
+ References
No definition available.
+ Details
Name:
dei_EntityIncorporationStateCountryCode
Namespace Prefix:
dei_
Data Type:
dei:edgarStateCountryItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
+ Details
Name:
dei_EntityRegistrantName
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
+ Details
Name:
dei_EntityTaxIdentificationNumber
Namespace Prefix:
dei_
Data Type:
dei:employerIdItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Local phone number for entity.
+ References
No definition available.
+ Details
Name:
dei_LocalPhoneNumber
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 13e
-Subsection 4c
+ Details
Name:
dei_PreCommencementIssuerTenderOffer
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 14d
-Subsection 2b
+ Details
Name:
dei_PreCommencementTenderOffer
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Title of a 12(b) registered security.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b
+ Details
Name:
dei_Security12bTitle
Namespace Prefix:
dei_
Data Type:
dei:securityTitleItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Name of the Exchange on which a security is registered.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection d1-1
+ Details
Name:
dei_SecurityExchangeName
Namespace Prefix:
dei_
Data Type:
dei:edgarExchangeCodeItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 14a
-Subsection 12
+ Details
Name:
dei_SolicitingMaterial
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Trading symbol of an instrument as listed on an exchange.
+ References
No definition available.
+ Details
Name:
dei_TradingSymbol
Namespace Prefix:
dei_
Data Type:
dei:tradingSymbolItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Securities Act
-Number 230
-Section 425
+ Details
Name:
dei_WrittenCommunications
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R2.htm · Sequence: 16
v3.26.1
CONDENSED BALANCE SHEETS - USD ($)
$ in Thousands
Mar. 31, 2026
Dec. 31, 2025
Current assets:
Cash and cash equivalents
$ 497
$ 534
USDC
0
10,964
Accounts receivable, net
184
147
Prepayments and other current assets
136
67
Deposit on digital media investment
10,000
0
Contractual right to offset
0
13
Total current assets
10,817
11,725
Acquired and other intangible assets, net
1,014
825
Investment in crypto assets
3,096
5,222
Investment in Ryvyl
6,500
6,500
Related party note receivable, net
4,167
4,208
Other assets
331
34
Total assets
25,925
28,514
Current liabilities:
Accounts payable
1,890
1,751
Accrued expenses and other
10
40
Unearned revenue
62
109
March 2026 convertible note and warrant
1,532
0
Deferred cost - contract liability - current
0
13
Total current liabilities
3,494
1,913
March 2026 convertible note and warrant price protection feature
468
0
Total liabilities
3,962
1,913
Stockholders’ equity (deficit):
Preferred Stock Value
0
0
Additional paid-in capital
40,528
40,387
Accumulated deficit
(18,565)
(13,786)
Total stockholders’ equity
21,963
26,601
Total liabilities and stockholders’ equity
25,925
28,514
Common Class B
Stockholders’ equity (deficit):
Ordinary share value
0
0
Common Class A
Stockholders’ equity (deficit):
Ordinary share value
$ 0
$ 0
X
- Definition
Amount of contractual right to offset.
+ References
No definition available.
+ Details
Name:
rtb_ContractualRightToOffset
Namespace Prefix:
rtb_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- Definition
Tha amount of crypto currency.
+ References
No definition available.
+ Details
Name:
rtb_CryptoCurrencyCurrent
Namespace Prefix:
rtb_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- Definition
Deposit on digital media investment
+ References
No definition available.
+ Details
Name:
rtb_DepositOnDigitalMediaInvestment
Namespace Prefix:
rtb_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- Definition
Sum of the carrying values as of the balance sheet date of obligations incurred through that date and due within one year (or the operating cycle, if longer), including liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received, taxes, interest, rent and utilities, accrued salaries and bonuses, payroll taxes and fringe benefits.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name:
us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Definition
Carrying value as of the balance sheet date of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(19))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 8
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480657/210-10-S50-8
Reference 3: http://www.xbrl.org/2003/role/exampleRef
-Topic 852
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 10
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
+ Details
Name:
us-gaap_AccountsPayableCurrent
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Definition
Amount, after allowance for credit loss, of right to consideration from customer for product sold and service rendered in normal course of business, classified as current.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 310
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481990/310-10-45-2
+ Details
Name:
us-gaap_AccountsReceivableNetCurrent
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- Definition
Amount of excess of issue price over par or stated value of stock and from other transaction involving stock or stockholder. Includes, but is not limited to, additional paid-in capital (APIC) for common and preferred stock.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480100/505-10-S45-4
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477657/942-210-S45-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478478/942-210-S50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-03(21))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(30)(a)(1))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 6: http://www.xbrl.org/2003/role/exampleRef
-Topic 852
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 10
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 7: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 946
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.6-04(18))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
+ Details
Name:
us-gaap_AdditionalPaidInCapital
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Definition
Amount of asset recognized for present right to economic benefit.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480070/505-10-S50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477657/942-210-S45-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478478/942-210-S50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 32
-Subparagraph (ee)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 30
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 22
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-03(11))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Topic 205
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 7
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Topic 205
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 5A
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483499/205-20-50-5A
Reference 10: http://www.xbrl.org/2003/role/disclosureRef
-Topic 323
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 11: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 235
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-05(b)(1))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477314/942-235-S99-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 235
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478671/942-235-S50-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480738/235-10-S50-1
Reference 14: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(g)(1)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 15: http://www.xbrl.org/2003/role/disclosureRef
-Topic 825
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 28
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 16: http://www.xbrl.org/2003/role/exampleRef
-Topic 480
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 64
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481620/480-10-55-64
Reference 17: http://www.xbrl.org/2003/role/exampleRef
-Topic 944
-SubTopic 605
-Name Accounting Standards Codification
-Section 55
-Paragraph 14
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477548/944-605-55-14
Reference 18: http://www.xbrl.org/2003/role/exampleRef
-Topic 944
-SubTopic 605
-Name Accounting Standards Codification
-Section 55
-Paragraph 11
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477548/944-605-55-11
Reference 19: http://www.xbrl.org/2003/role/exampleRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 48
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
Reference 20: http://www.xbrl.org/2003/role/exampleRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 49
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482785/280-10-55-49
Reference 21: http://www.xbrl.org/2003/role/disclosureRef
-Topic 270
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (i)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 22: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iii)(B))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 23: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iii)(A))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 24: http://www.xbrl.org/2003/role/disclosureRef
-Topic 810
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (bb)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 25: http://www.xbrl.org/2003/role/disclosureRef
-Topic 810
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 25
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481231/810-10-45-25
Reference 26: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(g)(1)(ii))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 27: http://www.xbrl.org/2003/role/exampleRef
-Topic 852
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 10
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 28: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(ii))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 29: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(iii))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 30: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(iii)(A))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 31: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(iv))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 32: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(5))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 33: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iv))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 34: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(5))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 35: http://www.xbrl.org/2003/role/exampleRef
-Topic 946
-SubTopic 830
-Name Accounting Standards Codification
-Section 55
-Paragraph 12
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479168/946-830-55-12
Reference 36: http://www.xbrl.org/2003/role/disclosureRef
-Topic 944
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-03(a)(12))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 37: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.6-04(8))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 38: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(18))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 39: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 40: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 41: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 852
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 7
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
+ Details
Name:
us-gaap_Assets
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- Definition
Amount of asset recognized for present right to economic benefit, classified as current.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480070/505-10-S50-6
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483467/210-10-45-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 205
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 7
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 205
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 5A
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483499/205-20-50-5A
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 323
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480738/235-10-S50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(g)(1)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Topic 825
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 28
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iii)(B))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 10: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iii)(A))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 11: http://www.xbrl.org/2003/role/disclosureRef
-Topic 810
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (bb)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 12: http://www.xbrl.org/2003/role/disclosureRef
-Topic 810
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 25
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481231/810-10-45-25
Reference 13: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(g)(1)(ii))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 14: http://www.xbrl.org/2003/role/exampleRef
-Topic 852
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 10
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 15: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(ii))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 16: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(iii))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 17: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(iii)(A))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 18: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(iv))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 19: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(5))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iv))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 21: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(5))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 22: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(9))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 23: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 852
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 7
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
+ Details
Name:
us-gaap_AssetsCurrent
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- References
No definition available.
+ Details
Name:
us-gaap_AssetsCurrentAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Amount of cash and cash equivalent. Cash includes, but is not limited to, currency on hand, demand deposit with financial institution, and account with general characteristic of demand deposit. Cash equivalent includes, but is not limited to, short-term, highly liquid investment that is both readily convertible to known amount of cash and so near maturity that it presents insignificant risk of change in value because of change in interest rate.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 230
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-4
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 230
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 8
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482913/230-10-50-8
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(1))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 860
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 1A
-Subparagraph (b)(1)(i)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481420/860-30-50-1A
Reference 5: http://www.xbrl.org/2003/role/exampleRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 1
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483467/210-10-45-1
+ Details
Name:
us-gaap_CashAndCashEquivalentsAtCarryingValue
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- Definition
Aggregate par or stated value of issued nonredeemable common stock (or common stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable common shares, par value and other disclosure concepts are in another section within stockholders' equity.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480100/505-10-S45-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(29))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477657/942-210-S45-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478478/942-210-S50-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-03(20))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 480
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479887/480-10-S45-2
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 480
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (01)(iii)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480244/480-10-S99-1
Reference 8: http://www.xbrl.org/2003/role/exampleRef
-Topic 852
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 10
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Topic 944
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-03(a)(22))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
+ Details
Name:
us-gaap_CommonStockValue
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Definition
Amount of obligation to transfer good or service to customer for which consideration has been received or is receivable, classified as current.
+ References
Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 8
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483467/210-10-45-8
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 11
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479806/606-10-50-11
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479837/606-10-45-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 8
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479806/606-10-50-8
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479837/606-10-45-2
+ Details
Name:
us-gaap_ContractWithCustomerLiabilityCurrent
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Definition
Carrying value as of the balance sheet date of long-term debt (with maturities initially due after one year or beyond the operating cycle if longer) identified as Convertible Notes Payable, excluding current portion. Convertible Notes Payable is a written promise to pay a note which can be exchanged for a specified amount of another, related security, at the option of the issuer and the holder.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 9
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480657/210-10-S50-9
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(22))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name:
us-gaap_ConvertibleLongTermNotesPayable
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Definition
Carrying value as of the balance sheet date of the portion of long-term debt due within one year or the operating cycle if longer identified as Convertible Notes Payable. Convertible Notes Payable is a written promise to pay a note which can be exchanged for a specified amount of another, related security, at the option of the issuer and the holder.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(20))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name:
us-gaap_ConvertibleNotesPayableCurrent
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Definition
Fair value of crypto asset classified as current. Excludes crypto asset held for platform user.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 350
-SubTopic 60
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476162/350-60-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 350
-SubTopic 60
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476162/350-60-50-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 350
-SubTopic 60
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476162/350-60-50-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 350
-SubTopic 60
-Name Accounting Standards Codification
-Section 45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476163/350-60-45-1
+ Details
Name:
us-gaap_CryptoAssetFairValueCurrent
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- Definition
Amount of deferred income and obligation to transfer product and service to customer for which consideration has been received or is receivable, classified as current.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(20))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name:
us-gaap_DeferredRevenueCurrent
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Definition
Amount, after accumulated amortization, of finite- and indefinite-lived intangible assets and capitalized cost for software to be sold, leased, or marketed. Excludes goodwill.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477657/942-210-S45-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478478/942-210-S50-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-03(10)(2))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482686/350-30-45-1
+ Details
Name:
us-gaap_IntangibleAssetsNetExcludingGoodwill
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- Definition
Cost of the investment.
+ References
Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 946
-SubTopic 210
-Name Accounting Standards Codification
-Section 55
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477439/946-210-55-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 210
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Subparagraph (a)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478795/946-210-50-6
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 210
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Subparagraph (a)(2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478795/946-210-50-6
Reference 4: http://www.xbrl.org/2003/role/exampleRef
-Topic 946
-SubTopic 830
-Name Accounting Standards Codification
-Section 55
-Paragraph 12
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479168/946-830-55-12
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 946
-SubTopic 210
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Subparagraph (a)(3)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478795/946-210-50-6
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 3
-Subparagraph (SX 210.6-03(d))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479886/946-10-S99-3
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 320
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.12-12(Column C)(Footnote 8)(a)(3))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477271/946-320-S99-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 320
-Name Accounting Standards Codification
-Section S99
-Paragraph 3
-Subparagraph (SX 210.12-12B(Column C)(Footnote 11)(a)(3))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477271/946-320-S99-3
Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 320
-Name Accounting Standards Codification
-Section S99
-Paragraph 6
-Subparagraph (SX 210.12-14(Column F)(Footnote 5)(a))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477271/946-320-S99-6
Reference 10: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 320
-Name Accounting Standards Codification
-Section S99
-Paragraph 19
-Subparagraph (3)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477271/946-320-S99-19
+ Details
Name:
us-gaap_InvestmentOwnedAtCost
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- Definition
Amount of liability recognized for present obligation requiring transfer or otherwise providing economic benefit to others.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480070/505-10-S50-6
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 205
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 7
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 205
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 5A
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483499/205-20-50-5A
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 323
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480738/235-10-S50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(g)(1)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Topic 825
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 28
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 9: http://www.xbrl.org/2003/role/exampleRef
-Topic 480
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 64
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481620/480-10-55-64
Reference 10: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iii)(B))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 11: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iii)(A))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 12: http://www.xbrl.org/2003/role/disclosureRef
-Topic 810
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 13: http://www.xbrl.org/2003/role/disclosureRef
-Topic 810
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 25
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481231/810-10-45-25
Reference 14: http://www.xbrl.org/2003/role/disclosureRef
-Topic 810
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (bb)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 15: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(g)(1)(ii))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 16: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(ii))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 17: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(iii)(A))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 18: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(iv))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 19: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(5))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iv))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 21: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(5))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 22: http://www.xbrl.org/2003/role/exampleRef
-Topic 946
-SubTopic 830
-Name Accounting Standards Codification
-Section 55
-Paragraph 12
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479168/946-830-55-12
Reference 23: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.6-04(14))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 24: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 25: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 852
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 7
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
Reference 27: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 852
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 7
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
Reference 28: http://www.xbrl.org/2003/role/exampleRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 30
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
+ Details
Name:
us-gaap_Liabilities
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Definition
Amount of liabilities and equity items, including the portion of equity attributable to noncontrolling interests, if any.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477657/942-210-S45-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478478/942-210-S50-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-03(23))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(32))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 323
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480738/235-10-S50-1
Reference 7: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 825
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 28
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 8: http://www.xbrl.org/2003/role/exampleRef
-Topic 944
-SubTopic 605
-Name Accounting Standards Codification
-Section 55
-Paragraph 14
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477548/944-605-55-14
Reference 9: http://www.xbrl.org/2003/role/exampleRef
-Topic 944
-SubTopic 605
-Name Accounting Standards Codification
-Section 55
-Paragraph 11
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477548/944-605-55-11
Reference 10: http://www.xbrl.org/2003/role/exampleRef
-Topic 852
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 10
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 11: http://www.xbrl.org/2003/role/disclosureRef
-Topic 944
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-03(a)(25))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 12: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(g)(1)(ii))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
+ Details
Name:
us-gaap_LiabilitiesAndStockholdersEquity
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Definition
Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480070/505-10-S50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(21))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 205
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 7
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 205
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 5A
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483499/205-20-50-5A
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 323
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480738/235-10-S50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(g)(1)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Topic 825
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 28
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iii)(B))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 10: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iii)(A))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 11: http://www.xbrl.org/2003/role/disclosureRef
-Topic 810
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 12: http://www.xbrl.org/2003/role/disclosureRef
-Topic 810
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 25
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481231/810-10-45-25
Reference 13: http://www.xbrl.org/2003/role/disclosureRef
-Topic 810
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (bb)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 14: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(g)(1)(ii))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 15: http://www.xbrl.org/2003/role/exampleRef
-Topic 852
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 10
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 16: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(ii))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 17: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(iii)(A))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 18: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(iv))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 19: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(5))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iv))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 21: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(5))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 22: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 5
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483467/210-10-45-5
Reference 23: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 852
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 7
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
Reference 26: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 852
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 7
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
+ Details
Name:
us-gaap_LiabilitiesCurrent
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- References
No definition available.
+ Details
Name:
us-gaap_LiabilitiesCurrentAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Amount of current assets classified as other.
+ References
Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 852
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 10
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(8))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name:
us-gaap_OtherAssetsCurrent
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- Definition
Aggregate par or stated value of issued nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable preferred shares, par value and other disclosure concepts are in another section within stockholders' equity.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480100/505-10-S45-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477657/942-210-S45-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478478/942-210-S50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-03(19))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 11
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480657/210-10-S50-11
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(28))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 480
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479887/480-10-S45-2
Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Topic 480
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (01)(ii)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480244/480-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/exampleRef
-Topic 852
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 10
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 10: http://www.xbrl.org/2003/role/disclosureRef
-Topic 944
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-03(a)(21))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
+ Details
Name:
us-gaap_PreferredStockValue
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Definition
Amount of asset related to consideration paid in advance for costs that provide economic benefits in future periods, and amount of other assets that are expected to be realized or consumed within one year or the normal operating cycle, if longer.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(9))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name:
us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- Definition
The total amount due to the entity within one year of the balance sheet date (or one operating cycle, if longer) from outside sources, including trade accounts receivable, notes and loans receivable, as well as any other types of receivables, net of allowances established for the purpose of reducing such receivables to an amount that approximates their net realizable value.
+ References
Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 852
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 10
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
+ Details
Name:
us-gaap_ReceivablesNetCurrent
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- Definition
Amount of accumulated undistributed earnings (deficit).
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480100/505-10-S45-4
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477657/942-210-S45-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478478/942-210-S50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-03(21))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(30)(a)(3))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(30)(b))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/exampleRef
-Topic 852
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 10
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Topic 944
-SubTopic 40
-Name Accounting Standards Codification
-Section 65
-Paragraph 2
-Subparagraph (g)(2)(i)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480016/944-40-65-2
Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Topic 944
-SubTopic 40
-Name Accounting Standards Codification
-Section 65
-Paragraph 2
-Subparagraph (h)(2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480016/944-40-65-2
Reference 10: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 11
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480990/946-20-50-11
Reference 11: http://www.xbrl.org/2003/role/disclosureRef
-Topic 944
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-03(a)(23)(a)(4))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.6-04(17))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
+ Details
Name:
us-gaap_RetainedEarningsAccumulatedDeficit
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Definition
Amount of equity (deficit) attributable to parent. Excludes temporary equity and equity attributable to noncontrolling interest.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 323
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480738/235-10-S50-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(g)(1)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 825
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 28
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 6: http://www.xbrl.org/2003/role/exampleRef
-Topic 852
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 10
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 7: http://www.xbrl.org/2003/role/exampleRef
-Topic 946
-SubTopic 830
-Name Accounting Standards Codification
-Section 55
-Paragraph 12
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479168/946-830-55-12
Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.6-04(19))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SX 210.6-05(4))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479170/946-210-S99-2
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 3
-Subparagraph (SX 210.6-09(4)(b))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 11: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 3
-Subparagraph (SX 210.6-09(6))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 12: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 3
-Subparagraph (SX 210.6-09(7))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 13: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(g)(1)(ii))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 14: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 310
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SAB Topic 4.E)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480418/310-10-S99-2
+ Details
Name:
us-gaap_StockholdersEquity
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- References
No definition available.
+ Details
Name:
us-gaap_StockholdersEquityAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Details
Name:
us-gaap_StatementClassOfStockAxis=us-gaap_CommonClassBMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
us-gaap_StatementClassOfStockAxis=us-gaap_CommonClassAMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
XML — IDEA: XBRL DOCUMENT
XML
Filename: R3.htm · Sequence: 17
v3.26.1
CONDENSED BALANCE SHEETS (Parentheticals) - $ / shares
Mar. 31, 2026
Dec. 31, 2025
Preferred Stock, par value (in Dollars per share)
$ 0.000002
$ 0.000002
Preferred Stock, authorized (in Shares)
2,000,000
2,000,000
Preferred Stock, issued (in Shares)
1,684,000
1,684,000
Preferred Stock, outstanding (in Shares)
1,684,000
1,684,000
Common Class B
Common stock, par value (in Dollars per share)
$ 0.000002
$ 0.000002
Common stock, shares authorized (in Shares)
18,000,000
18,000,000
Common stock, shares issued (in Shares)
4,306,000
4,306,000
Common stock, shares outstanding (in Shares)
4,306,000
4,306,000
Common Class A
Common stock, par value (in Dollars per share)
$ 0.000002
$ 0.000002
Common stock, shares authorized (in Shares)
2,000,000
2,000,000
Common stock, shares issued (in Shares)
1,861,667
1,861,667
Common stock, shares outstanding (in Shares)
1,861,667
1,861,667
X
- Definition
Face amount or stated value per share of common stock.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480100/505-10-S45-3
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477657/942-210-S45-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478478/942-210-S50-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-03(20))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(29))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name:
us-gaap_CommonStockParOrStatedValuePerShare
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:perShareItemType
Balance Type:
na
Period Type:
instant
X
- Definition
The maximum number of common shares permitted to be issued by an entity's charter and bylaws.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480100/505-10-S45-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(29))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477657/942-210-S45-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478478/942-210-S50-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-03(20))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.6-04(16)(a))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
+ Details
Name:
us-gaap_CommonStockSharesAuthorized
Namespace Prefix:
us-gaap_
Data Type:
xbrli:sharesItemType
Balance Type:
na
Period Type:
instant
X
- Definition
Total number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480100/505-10-S45-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(29))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477657/942-210-S45-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478478/942-210-S50-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-03(20))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
+ Details
Name:
us-gaap_CommonStockSharesIssued
Namespace Prefix:
us-gaap_
Data Type:
xbrli:sharesItemType
Balance Type:
na
Period Type:
instant
X
- Definition
Number of shares of common stock outstanding. Common stock represent the ownership interest in a corporation.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480100/505-10-S45-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(29))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477657/942-210-S45-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478478/942-210-S50-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-03(20))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SX 210.6-05(4))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479170/946-210-S99-2
Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 3
-Subparagraph (SX 210.6-09(4)(b))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.6-04(16)(a))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 3
-Subparagraph (SX 210.6-09(7))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
+ Details
Name:
us-gaap_CommonStockSharesOutstanding
Namespace Prefix:
us-gaap_
Data Type:
xbrli:sharesItemType
Balance Type:
na
Period Type:
instant
X
- Definition
Face amount or stated value per share of preferred stock nonredeemable or redeemable solely at the option of the issuer.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480100/505-10-S45-2
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(28))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477657/942-210-S45-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478478/942-210-S50-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-03(19))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 11
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480657/210-10-S50-11
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 13
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
+ Details
Name:
us-gaap_PreferredStockParOrStatedValuePerShare
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:perShareItemType
Balance Type:
na
Period Type:
instant
X
- Definition
The maximum number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) permitted to be issued by an entity's charter and bylaws.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480100/505-10-S45-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477657/942-210-S45-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478478/942-210-S50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-03(19))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 11
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480657/210-10-S50-11
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(28))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.6-04(16)(a))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
+ Details
Name:
us-gaap_PreferredStockSharesAuthorized
Namespace Prefix:
us-gaap_
Data Type:
xbrli:sharesItemType
Balance Type:
na
Period Type:
instant
X
- Definition
Number of shares issued for nonredeemable preferred shares and preferred shares redeemable solely at option of issuer. Includes, but is not limited to, preferred shares issued, repurchased, and held as treasury shares. Excludes preferred shares classified as debt.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480100/505-10-S45-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477657/942-210-S45-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478478/942-210-S50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-03(19))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 11
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480657/210-10-S50-11
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(28))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 13
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
+ Details
Name:
us-gaap_PreferredStockSharesIssued
Namespace Prefix:
us-gaap_
Data Type:
xbrli:sharesItemType
Balance Type:
na
Period Type:
instant
X
- Definition
Aggregate share number for all nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer) held by stockholders. Does not include preferred shares that have been repurchased.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480100/505-10-S45-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477657/942-210-S45-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478478/942-210-S50-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-03(19))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 11
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480657/210-10-S50-11
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(28))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SX 210.6-05(4))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479170/946-210-S99-2
Reference 9: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 3
-Subparagraph (SX 210.6-09(4)(b))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 10: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.6-04(16)(a))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 3
-Subparagraph (SX 210.6-09(7))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
+ Details
Name:
us-gaap_PreferredStockSharesOutstanding
Namespace Prefix:
us-gaap_
Data Type:
xbrli:sharesItemType
Balance Type:
na
Period Type:
instant
X
- Details
Name:
us-gaap_StatementClassOfStockAxis=us-gaap_CommonClassBMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
us-gaap_StatementClassOfStockAxis=us-gaap_CommonClassAMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
XML — IDEA: XBRL DOCUMENT
XML
Filename: R4.htm · Sequence: 18
v3.26.1
CONDENSED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Income Statement [Abstract]
Revenue
$ 553
$ 446
Cost of revenue
370
323
Gross profit
183
123
Operating expenses
Selling and marketing
1,436
185
General and administrative
2,294
444
Depreciation and amortization
113
54
Total operating expenses
3,843
683
Loss from operations
(3,660)
(560)
Other income (expenses)
Loss on sale of crypto assets
(244)
0
Unrealized loss on investment
0
(31)
Change in fair value on crypto assets
(875)
0
Interest income
0
0
Total other income (expenses)
(1,119)
(31)
Loss before income taxes
(4,779)
(591)
Income tax provision
0
0
Net loss
$ (4,779)
$ (591)
X
- References
No definition available.
+ Details
Name:
rtb_OtherIncomeExpensesAbstract
Namespace Prefix:
rtb_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The aggregate cost of goods produced and sold and services rendered during the reporting period.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480070/505-10-S50-6
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 205
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 7
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 323
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 205
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 5A
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483499/205-20-50-5A
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480738/235-10-S50-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(g)(1)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 825
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 28
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 8: http://www.xbrl.org/2003/role/exampleRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 48
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iii)(B))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 10: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iii)(A))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 11: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03(2))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 12: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(g)(1)(ii))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 13: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(ii))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(iii)(A))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 15: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(iv))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 16: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(5))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 17: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iv))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(5))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
+ Details
Name:
us-gaap_CostOfRevenue
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
The current period expense charged against earnings on long-lived, physical assets not used in production, and which are not intended for resale, to allocate or recognize the cost of such assets over their useful lives; or to record the reduction in book value of an intangible asset over the benefit period of such asset; or to reflect consumption during the period of an asset that is not used in production.
+ References
Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 45
-Paragraph 28
-Subparagraph (b)
-SubTopic 10
-Topic 230
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)(2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 360
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482099/360-10-50-1
+ Details
Name:
us-gaap_DepreciationAndAmortization
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
Amount of increase (decrease) in the fair value of derivatives recognized in the income statement.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 815
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 4A
-Subparagraph (b)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480434/815-10-50-4A
Reference 2: http://www.xbrl.org/2003/role/exampleRef
-Topic 825
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 10
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482881/825-10-55-10
+ Details
Name:
us-gaap_DerivativeGainLossOnDerivativeNet
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- Definition
Amount of realized and unrealized gain (loss) on investment.
+ References
Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03(9)(a))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03(7)(c))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 3: http://www.xbrl.org/2003/role/recommendedDisclosureRef
-Topic 230
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 28
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name:
us-gaap_GainLossOnInvestments
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- Definition
Amount of gain (loss) on sale or disposal of other assets.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 230
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 28
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name:
us-gaap_GainLossOnSaleOfOtherAssets
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- Definition
The aggregate total of expenses of managing and administering the affairs of an entity, including affiliates of the reporting entity, which are not directly or indirectly associated with the manufacture, sale or creation of a product or product line.
+ References
Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03(4))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.6-07(2)(a))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
+ Details
Name:
us-gaap_GeneralAndAdministrativeExpense
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
Aggregate revenue less cost of goods and services sold or operating expenses directly attributable to the revenue generation activity.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480070/505-10-S50-6
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 32
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 30
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 22
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 205
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 7
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 323
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 7: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 205
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 5A
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483499/205-20-50-5A
Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480738/235-10-S50-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(g)(1)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 10: http://www.xbrl.org/2003/role/disclosureRef
-Topic 825
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 28
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 11: http://www.xbrl.org/2003/role/exampleRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 48
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
Reference 12: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 270
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (i)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 13: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 32
-Subparagraph (ee)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 14: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iii)(B))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 15: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iii)(A))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 16: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03(2))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 17: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03(1))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 18: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(g)(1)(ii))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 19: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(ii))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(iii)(A))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(iv))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(5))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iv))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 24: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(5))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 26: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2003/role/exampleRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 31
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-31
+ Details
Name:
us-gaap_GrossProfit
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- Definition
Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 32
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 30
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 22
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 4: http://www.xbrl.org/2003/role/exampleRef
-Topic 205
-SubTopic 20
-Name Accounting Standards Codification
-Section 45
-Paragraph 3A
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483475/205-20-45-3A
Reference 5: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-4
Reference 6: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 21
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-21
Reference 7: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 14
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-14
Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 235
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478671/942-235-S50-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 235
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-05(b)(2))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477314/942-235-S99-1
Reference 10: http://www.xbrl.org/2003/role/exampleRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 48
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 270
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (i)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 12: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 32
-Subparagraph (ee)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 13: http://www.xbrl.org/2003/role/disclosureRef
-Topic 944
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-04(11))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 14: http://www.xbrl.org/2003/role/exampleRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 31
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-31
Reference 15: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03(10))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 16: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 942
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-04(15))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
+ Details
Name:
us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- References
No definition available.
+ Details
Name:
us-gaap_IncomeStatementAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 32
-Subparagraph (ee)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 22
-Subparagraph (h)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 3: http://www.xbrl.org/2003/role/exampleRef
-Topic 205
-SubTopic 20
-Name Accounting Standards Codification
-Section 45
-Paragraph 3A
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483475/205-20-45-3A
Reference 4: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-4
Reference 5: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 21
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-21
Reference 6: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 14
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-14
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480738/235-10-S50-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Topic 270
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (i)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 12
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482685/740-10-50-12
Reference 10: http://www.xbrl.org/2003/role/exampleRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 231
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482663/740-10-55-231
Reference 11: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SAB Topic 6.I.7)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479360/740-10-S99-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 8
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-8
Reference 13: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 9
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-9
Reference 14: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 10
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482685/740-10-50-10
Reference 15: http://www.xbrl.org/2003/role/disclosureRef
-Topic 944
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-04(9))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef
-Name Accounting Standards Codification
-Section 45
-Paragraph 2
-Subparagraph (a)
-SubTopic 20
-Topic 740
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482659/740-20-45-2
Reference 17: http://www.xbrl.org/2003/role/disclosureRef
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(h))
-SubTopic 10
-Topic 235
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
+ Details
Name:
us-gaap_IncomeTaxExpenseBenefit
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
Amount before accretion (amortization) of purchase discount (premium) of interest income on nonoperating securities.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 32
-Subparagraph (ee)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 22
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 3: http://www.xbrl.org/2003/role/exampleRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 48
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03(7)(b))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 270
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (i)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
+ Details
Name:
us-gaap_InvestmentIncomeInterest
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- Definition
The portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480070/505-10-S50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 350
-SubTopic 40
-Name Accounting Standards Codification
-Section 65
-Paragraph 4
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482705/350-40-65-4
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (b)(2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 65
-Paragraph 2
-Subparagraph (e)(4)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479719/606-10-65-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 205
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 7
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 205
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 5A
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483499/205-20-50-5A
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 323
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 8: http://www.xbrl.org/2003/role/exampleRef
-Topic 946
-SubTopic 830
-Name Accounting Standards Codification
-Section 55
-Paragraph 10
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479168/946-830-55-10
Reference 9: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-4
Reference 10: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 21
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-21
Reference 11: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 14
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-14
Reference 12: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480738/235-10-S50-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(g)(1)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 14: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(k)(2))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 15: http://www.xbrl.org/2003/role/disclosureRef
-Topic 825
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 28
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 16: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 17: http://www.xbrl.org/2003/role/disclosureRef
-Topic 480
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479857/480-10-S50-3
Reference 18: http://www.xbrl.org/2003/role/disclosureRef
-Topic 480
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479887/480-10-S45-3
Reference 19: http://www.xbrl.org/2003/role/disclosureRef
-Topic 480
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 3A
-Subparagraph (24)(d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480244/480-10-S99-3A
Reference 20: http://www.xbrl.org/2003/role/disclosureRef
-Topic 105
-SubTopic 10
-Name Accounting Standards Codification
-Section 65
-Paragraph 9
-Subparagraph (e)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479343/105-10-65-9
Reference 21: http://www.xbrl.org/2003/role/disclosureRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 65
-Paragraph 17
-Subparagraph (d)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480336/718-10-65-17
Reference 22: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 23: http://www.xbrl.org/2003/role/disclosureRef
-Topic 805
-SubTopic 60
-Name Accounting Standards Codification
-Section 65
-Paragraph 1
-Subparagraph (g)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 24: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 323
-Name Accounting Standards Codification
-Section 65
-Paragraph 2
-Subparagraph (g)(3)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 25: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iii)(B))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iii)(A))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 27: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03(20))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 28: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(g)(1)(ii))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 29: http://www.xbrl.org/2003/role/disclosureRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482765/220-10-50-6
Reference 30: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 31: http://www.xbrl.org/2003/role/disclosureRef
-Topic 815
-SubTopic 40
-Name Accounting Standards Codification
-Section 65
-Paragraph 1
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 32: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(ii))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 33: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(iii)(A))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 34: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(iv))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 35: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(5))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 36: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 8
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-8
Reference 37: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 9
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-9
Reference 38: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 11
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 39: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 11
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 40: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iv))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 41: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(5))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 42: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section 45
-Paragraph 7
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479105/946-220-45-7
Reference 43: http://www.xbrl.org/2003/role/disclosureRef
-Topic 944
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-04(18))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 44: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.6-07(9))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 45: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 3
-Subparagraph (SX 210.6-09(1)(d))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 46: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 47: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 48: http://www.xbrl.org/2003/role/disclosureRef
-Topic 260
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 60B
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 49: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 230
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 28
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 50: http://www.xbrl.org/2003/role/disclosureRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 1A
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482790/220-10-45-1A
Reference 51: http://www.xbrl.org/2003/role/disclosureRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 1B
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482790/220-10-45-1B
Reference 52: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 20
-Name Accounting Standards Codification
-Section 65
-Paragraph 4
-Subparagraph (f)(4)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481538/470-20-65-4
Reference 53: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 942
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-04(22))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
+ Details
Name:
us-gaap_NetIncomeLoss
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- Definition
The aggregate amount of income or expense from ancillary business-related activities (that is to say, excluding major activities considered part of the normal operations of the business).
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 205
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 7
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 323
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 205
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 5A
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483499/205-20-50-5A
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03(7))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
+ Details
Name:
us-gaap_NonoperatingIncomeExpense
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- Definition
Generally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 205
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 7
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 323
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 205
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 5A
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483499/205-20-50-5A
Reference 4: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-4
+ Details
Name:
us-gaap_OperatingExpenses
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- References
No definition available.
+ Details
Name:
us-gaap_OperatingExpensesAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The net result for the period of deducting operating expenses from operating revenues.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 32
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 30
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 22
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 205
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 7
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 323
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 205
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 5A
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483499/205-20-50-5A
Reference 7: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-4
Reference 8: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 14
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-14
Reference 9: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 270
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (i)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 32
-Subparagraph (ee)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 11: http://www.xbrl.org/2003/role/exampleRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 31
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-31
+ Details
Name:
us-gaap_OperatingIncomeLoss
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- Definition
Amount of revenue recognized from goods sold, services rendered, insurance premiums, or other activities that constitute an earning process. Includes, but is not limited to, investment and interest income before deduction of interest expense when recognized as a component of revenue, and sales and trading gain (loss).
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480070/505-10-S50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 40
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-40
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 42
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-42
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 41
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-41
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 32
-Subparagraph (ee)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 30
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 22
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 22
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 9: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 205
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 7
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 323
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 205
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 5A
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483499/205-20-50-5A
Reference 12: http://www.xbrl.org/2003/role/exampleRef
-Topic 815
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 4A
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480434/815-10-50-4A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 235
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478671/942-235-S50-1
Reference 14: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 235
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-05(b)(2))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477314/942-235-S99-1
Reference 15: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480738/235-10-S50-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(g)(1)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 17: http://www.xbrl.org/2003/role/disclosureRef
-Topic 825
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 28
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 18: http://www.xbrl.org/2003/role/exampleRef
-Topic 944
-SubTopic 605
-Name Accounting Standards Codification
-Section 55
-Paragraph 14
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477548/944-605-55-14
Reference 19: http://www.xbrl.org/2003/role/exampleRef
-Topic 944
-SubTopic 605
-Name Accounting Standards Codification
-Section 55
-Paragraph 11
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477548/944-605-55-11
Reference 20: http://www.xbrl.org/2003/role/exampleRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 48
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
Reference 21: http://www.xbrl.org/2003/role/disclosureRef
-Topic 270
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (i)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 22: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iii)(B))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 23: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iii)(A))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 24: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(g)(1)(ii))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 25: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(ii))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 26: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(iii)(A))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 27: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(iv))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 28: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(5))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 29: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iv))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 30: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(5))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 31: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 32: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 33: http://www.xbrl.org/2003/role/disclosureRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03(1))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
+ Details
Name:
us-gaap_Revenues
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- Definition
The aggregate total amount of expenses directly related to the marketing or selling of products or services.
+ References
No definition available.
+ Details
Name:
us-gaap_SellingAndMarketingExpense
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R5.htm · Sequence: 19
v3.26.1
CONDENSED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIT) - USD ($)
$ in Thousands
Class A
Preferred stock
Class B
Common Stock
Class A
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Total
Balance at Dec. 31, 2024
$ 0
$ 2
$ 1
$ 5,153
$ (5,743)
$ (587)
Balance (in Shares) at Dec. 31, 2024
4,141,000
2,000,000
Stock-based compensation
0
$ 0
$ 0
120
0
120
Stock issued for service
9
9
Stock issued for service (in Shares)
0
Net loss
0
$ 0
0
0
(591)
(591)
Balance at Mar. 31, 2025
$ 0
$ 2
$ 1
5,282
(6,334)
(1,049)
Balance (in Shares) at Mar. 31, 2025
0
4,141,000
2,000,000
Balance at Dec. 31, 2025
$ 0
$ 0
$ 0
40,387
(13,786)
26,601
Balance (in Shares) at Dec. 31, 2025
1,684,000
4,306,000
1,861,667
Stock-based compensation
$ 0
$ 0
$ 0
141
0
141
Net loss
0
0
0
0
(4,779)
(4,779)
Balance at Mar. 31, 2026
$ 0
$ 0
$ 0
$ 40,528
$ (18,565)
$ 21,963
Balance (in Shares) at Mar. 31, 2026
1,684,000
4,306,000
1,861,667
X
- Definition
The portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480070/505-10-S50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 350
-SubTopic 40
-Name Accounting Standards Codification
-Section 65
-Paragraph 4
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482705/350-40-65-4
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (b)(2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 65
-Paragraph 2
-Subparagraph (e)(4)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479719/606-10-65-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 205
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 7
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 205
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 5A
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483499/205-20-50-5A
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 323
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 8: http://www.xbrl.org/2003/role/exampleRef
-Topic 946
-SubTopic 830
-Name Accounting Standards Codification
-Section 55
-Paragraph 10
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479168/946-830-55-10
Reference 9: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-4
Reference 10: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 21
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-21
Reference 11: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 14
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-14
Reference 12: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480738/235-10-S50-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(g)(1)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 14: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(k)(2))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 15: http://www.xbrl.org/2003/role/disclosureRef
-Topic 825
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 28
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 16: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 17: http://www.xbrl.org/2003/role/disclosureRef
-Topic 480
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479857/480-10-S50-3
Reference 18: http://www.xbrl.org/2003/role/disclosureRef
-Topic 480
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479887/480-10-S45-3
Reference 19: http://www.xbrl.org/2003/role/disclosureRef
-Topic 480
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 3A
-Subparagraph (24)(d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480244/480-10-S99-3A
Reference 20: http://www.xbrl.org/2003/role/disclosureRef
-Topic 105
-SubTopic 10
-Name Accounting Standards Codification
-Section 65
-Paragraph 9
-Subparagraph (e)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479343/105-10-65-9
Reference 21: http://www.xbrl.org/2003/role/disclosureRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 65
-Paragraph 17
-Subparagraph (d)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480336/718-10-65-17
Reference 22: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 23: http://www.xbrl.org/2003/role/disclosureRef
-Topic 805
-SubTopic 60
-Name Accounting Standards Codification
-Section 65
-Paragraph 1
-Subparagraph (g)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 24: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 323
-Name Accounting Standards Codification
-Section 65
-Paragraph 2
-Subparagraph (g)(3)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 25: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iii)(B))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iii)(A))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 27: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03(20))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 28: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(g)(1)(ii))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 29: http://www.xbrl.org/2003/role/disclosureRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482765/220-10-50-6
Reference 30: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 31: http://www.xbrl.org/2003/role/disclosureRef
-Topic 815
-SubTopic 40
-Name Accounting Standards Codification
-Section 65
-Paragraph 1
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 32: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(ii))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 33: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(iii)(A))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 34: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(iv))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 35: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(5))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 36: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 8
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-8
Reference 37: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 9
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-9
Reference 38: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 11
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 39: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 11
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 40: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iv))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 41: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(5))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 42: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section 45
-Paragraph 7
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479105/946-220-45-7
Reference 43: http://www.xbrl.org/2003/role/disclosureRef
-Topic 944
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-04(18))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 44: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.6-07(9))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 45: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 3
-Subparagraph (SX 210.6-09(1)(d))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 46: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 47: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 48: http://www.xbrl.org/2003/role/disclosureRef
-Topic 260
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 60B
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 49: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 230
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 28
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 50: http://www.xbrl.org/2003/role/disclosureRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 1A
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482790/220-10-45-1A
Reference 51: http://www.xbrl.org/2003/role/disclosureRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 1B
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482790/220-10-45-1B
Reference 52: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 20
-Name Accounting Standards Codification
-Section 65
-Paragraph 4
-Subparagraph (f)(4)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481538/470-20-65-4
Reference 53: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 942
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-04(22))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
+ Details
Name:
us-gaap_NetIncomeLoss
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- Definition
Number of shares issued which are neither cancelled nor held in the treasury.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.3-04)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480070/505-10-S50-1
+ Details
Name:
us-gaap_SharesOutstanding
Namespace Prefix:
us-gaap_
Data Type:
xbrli:sharesItemType
Balance Type:
na
Period Type:
instant
X
- Definition
Number of shares issued in lieu of cash for services contributed to the entity. Number of shares includes, but is not limited to, shares issued for services contributed by vendors and founders.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480100/505-10-S45-3
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480100/505-10-S45-2
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(28))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(29))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 11
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480657/210-10-S50-11
+ Details
Name:
us-gaap_StockIssuedDuringPeriodSharesIssuedForServices
Namespace Prefix:
us-gaap_
Data Type:
xbrli:sharesItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Value of stock issued in lieu of cash for services contributed to the entity. Value of the stock issued includes, but is not limited to, services contributed by vendors and founders.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480100/505-10-S45-3
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480100/505-10-S45-2
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(28))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(29))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 11
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480657/210-10-S50-11
+ Details
Name:
us-gaap_StockIssuedDuringPeriodValueIssuedForServices
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- Definition
Value, after forfeiture, of shares issued under share-based payment arrangement. Excludes employee stock ownership plan (ESOP).
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.3-04)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480070/505-10-S50-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480100/505-10-S45-3
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480100/505-10-S45-2
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(28))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 7: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477657/942-210-S45-1
Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478478/942-210-S50-1
Reference 9: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-03(20))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-03(19))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(29))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 12: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 11
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480657/210-10-S50-11
Reference 13: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (d)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name:
us-gaap_StockIssuedDuringPeriodValueShareBasedCompensation
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- Definition
Amount of equity (deficit) attributable to parent. Excludes temporary equity and equity attributable to noncontrolling interest.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 323
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480738/235-10-S50-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(g)(1)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 825
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 28
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 6: http://www.xbrl.org/2003/role/exampleRef
-Topic 852
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 10
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 7: http://www.xbrl.org/2003/role/exampleRef
-Topic 946
-SubTopic 830
-Name Accounting Standards Codification
-Section 55
-Paragraph 12
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479168/946-830-55-12
Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.6-04(19))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SX 210.6-05(4))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479170/946-210-S99-2
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 3
-Subparagraph (SX 210.6-09(4)(b))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 11: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 3
-Subparagraph (SX 210.6-09(6))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 12: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 3
-Subparagraph (SX 210.6-09(7))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 13: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(g)(1)(ii))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 14: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 310
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SAB Topic 4.E)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480418/310-10-S99-2
+ Details
Name:
us-gaap_StockholdersEquity
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
XML — IDEA: XBRL DOCUMENT
XML
Filename: R6.htm · Sequence: 20
v3.26.1
CONDENSED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Cash flows from operating activities
Net loss
$ (4,779)
$ (591)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization
113
54
Stock compensation expense
141
129
Loss on sale of crypto assets
244
0
Unrealized loss on crypto assets
875
0
Unrealized loss on short-term investment
0
31
Change in operating assets and liabilities net of effect of acquisitions:
Accounts receivable, net
(37)
(699)
Prepayments and other current assets
(69)
(55)
Contractual right to offset
13
86
Accounts payable
1,590
278
Accrued liabilities
(30)
(3)
Deferred cost-contract liability
(13)
(86)
Unearned revenue
(47)
691
Net cash used in operating activities
(1,999)
(165)
Cash flows from investing activities
Proceeds from sale of crypto assets
10,220
0
Proceed from issuance of SAFE notes payable
0
600
Capitalized platform development cost
(299)
(133)
Related party notes receivable principal receipt
41
0
Investment in related party common stocks
(10,000)
0
Net cash provided by (used in) investing activities
(38)
467
Cash flows from financing activities
Proceeds from March 2026 financing
2,000
0
Repayment of debt
0
0
Proceeds from issuance of SAFE notes payable
0
0
Issuance of stock, net
0
0
Net cash provided by financing activities
2,000
0
Net increase (decrease) in cash and cash equivalents
(37)
302
Cash and cash equivalents – beginning of period
534
8
Cash and cash equivalents – end of period
497
310
Supplemental disclosure of cash flow information
Cash paid for interest
0
0
Cash paid for taxes
0
0
Supplemental disclosure of non-cash activities
USDC investment
300
0
Settlement of accounts payable with USDC
$ 1,453
$ 0
X
- References
No definition available.
+ Details
Name:
rtb_ChangeInOperatingAssetsAndLiabilitiesNetOfEffectOfAcquisitionsAbstract
Namespace Prefix:
rtb_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Contractual right to offset
+ References
No definition available.
+ Details
Name:
rtb_ContractualRightsToOffsets
Namespace Prefix:
rtb_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
Deferred cost-contract liability
+ References
No definition available.
+ Details
Name:
rtb_DeferredCostcontractLiability
Namespace Prefix:
rtb_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
The amount of proceed from issuance of SAFE notes payable.
+ References
No definition available.
+ Details
Name:
rtb_ProceedFromIssuanceOfSAFENotesPayable
Namespace Prefix:
rtb_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
Related party notes receivable principal receipt
+ References
No definition available.
+ Details
Name:
rtb_RelatedPartyNotesReceivablePrincipalReceipt
Namespace Prefix:
rtb_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
Settlement of accounts payable with USDC.
+ References
No definition available.
+ Details
Name:
rtb_SettlementOfAccountsPayableWithUSDC
Namespace Prefix:
rtb_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
USDC investment.
+ References
No definition available.
+ Details
Name:
rtb_USDCInvestment
Namespace Prefix:
rtb_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- References
No definition available.
+ Details
Name:
us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Amount of cash and cash equivalent, and cash and cash equivalent restricted to withdrawal or usage; attributable to continuing operation. Cash includes, but is not limited to, currency on hand, demand deposit with financial institution, and account with general characteristic of demand deposit. Cash equivalent includes, but is not limited to, short-term, highly liquid investment that is both readily convertible to known amount of cash and so near maturity that it presents insignificant risk of change in value because of change in interest rate.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 230
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-4
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 230
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 8
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482913/230-10-50-8
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 230
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 24
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
+ Details
Name:
us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- Definition
Amount, excluding effect from change in exchange rate, of increase (decrease) in cash and cash equivalent, and cash and cash equivalent restricted to withdrawal or usage; including, but not limited to, discontinued operation. Cash includes, but is not limited to, currency on hand, demand deposit with financial institution, and account with general characteristic of demand deposit. Cash equivalent includes, but is not limited to, short-term, highly liquid investment that is both readily convertible to known amount of cash and so near maturity that it presents insignificant risk of change in value because of change in interest rate.
+ References
Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 230
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 24
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 45
-Paragraph 1
-SubTopic 230
-Topic 830
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477401/830-230-45-1
+ Details
Name:
us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
Amount of realized gain (loss) from remeasurement of crypto asset, classified as nonoperating. Excludes crypto asset held for platform user.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 60
-Name Accounting Standards Codification
-Section 45
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476163/350-60-45-2
+ Details
Name:
us-gaap_CryptoAssetRealizedGainLossNonoperating
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- Definition
Amount of unrealized loss from remeasurement of crypto asset, classified as operating. Excludes crypto asset held for platform user.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 60
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476162/350-60-50-3
+ Details
Name:
us-gaap_CryptoAssetUnrealizedLossOperating
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
The aggregate expense recognized in the current period that allocates the cost of tangible assets, intangible assets, or depleting assets to periods that benefit from use of the assets.
+ References
Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 45
-Paragraph 28
-Subparagraph (b)
-SubTopic 10
-Topic 230
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 360
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482099/360-10-50-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)(2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 360
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482099/360-10-50-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 40
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482558/350-40-50-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 32
-Subparagraph (ee)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 22
-Subparagraph (e)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 8: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 50
-Paragraph 12
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476148/220-40-50-12
Reference 9: http://www.xbrl.org/2003/role/exampleRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 48
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
Reference 10: http://www.xbrl.org/2003/role/exampleRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 49
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482785/280-10-55-49
Reference 11: http://www.xbrl.org/2003/role/disclosureRef
-Topic 270
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (i)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Subparagraph (e)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476148/220-40-50-6
+ Details
Name:
us-gaap_DepreciationDepletionAndAmortization
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
Amount, after refund, of cash paid to foreign, federal, state, and local jurisdictions as income tax.
+ References
Reference 1: http://fasb.org/us-gaap/role/ref/otherTransitionRef
-Topic 230
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482913/230-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 230
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2A
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482913/230-10-50-2A
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 23
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482685/740-10-50-23
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 22
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482685/740-10-50-22
+ Details
Name:
us-gaap_IncomeTaxesPaidNet
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- Definition
The increase (decrease) during the reporting period in the aggregate amount of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business.
+ References
Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 45
-Paragraph 28
-Subparagraph (a)
-SubTopic 10
-Topic 230
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name:
us-gaap_IncreaseDecreaseInAccountsPayable
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
The increase (decrease) during the reporting period in amount due within one year (or one business cycle) from customers for the credit sale of goods and services.
+ References
Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 45
-Paragraph 28
-Subparagraph (a)
-SubTopic 10
-Topic 230
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name:
us-gaap_IncreaseDecreaseInAccountsReceivable
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- Definition
The increase (decrease) during the reporting period in the aggregate amount of expenses incurred but not yet paid.
+ References
Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 45
-Paragraph 28
-Subparagraph (a)
-SubTopic 10
-Topic 230
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name:
us-gaap_IncreaseDecreaseInAccruedLiabilities
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
Amount of increase (decrease) in deferred income and obligation to transfer product and service to customer for which consideration has been received or is receivable.
+ References
Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Name Accounting Standards Codification
-Section 45
-Paragraph 28
-Subparagraph (a)
-SubTopic 10
-Topic 230
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name:
us-gaap_IncreaseDecreaseInDeferredRevenue
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
Amount of increase (decrease) of consideration paid in advance for other costs that provide economic benefits in future periods.
+ References
Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 45
-Paragraph 28
-Subparagraph (a)
-SubTopic 10
-Topic 230
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name:
us-gaap_IncreaseDecreaseInPrepaidExpensesOther
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- Definition
Amount of cash paid for interest, excluding capitalized interest, classified as operating activity. Includes, but is not limited to, payment to settle zero-coupon bond for accreted interest of debt discount and debt instrument with insignificant coupon interest rate in relation to effective interest rate of borrowing attributable to accreted interest of debt discount.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 230
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 17
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-17
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 230
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 25
-Subparagraph (e)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 230
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482913/230-10-50-2
+ Details
Name:
us-gaap_InterestPaidNet
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- Definition
Amount of cash inflow (outflow) from financing activity, including, but not limited to, discontinued operation. Financing activity includes, but is not limited to, obtaining resource from owner and providing return on, and return of, their investment; borrowing money and repaying amount borrowed, or settling obligation; and obtaining and paying for other resource obtained from creditor on long-term credit.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 230
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 24
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
+ Details
Name:
us-gaap_NetCashProvidedByUsedInFinancingActivities
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- References
No definition available.
+ Details
Name:
us-gaap_NetCashProvidedByUsedInFinancingActivitiesAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Amount of cash inflow (outflow) from investing activity, including, but not limited to, discontinued operation. Investing activity includes, but is not limited to, making and collecting loan, acquiring and disposing of debt and equity instruments, property, plant, and equipment, and other productive assets.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 230
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 24
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
+ Details
Name:
us-gaap_NetCashProvidedByUsedInInvestingActivities
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- References
No definition available.
+ Details
Name:
us-gaap_NetCashProvidedByUsedInInvestingActivitiesAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Amount of cash inflow (outflow) from operating activity, including, but not limited to, discontinued operation. Operating activity includes, but is not limited to, transaction, adjustment, and change in value not defined as investing or financing activity.
+ References
Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 230
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 28
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 230
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 24
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 230
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 25
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-25
+ Details
Name:
us-gaap_NetCashProvidedByUsedInOperatingActivities
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
na
Period Type:
duration
X
- References
No definition available.
+ Details
Name:
us-gaap_NetCashProvidedByUsedInOperatingActivitiesAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480070/505-10-S50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 350
-SubTopic 40
-Name Accounting Standards Codification
-Section 65
-Paragraph 4
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482705/350-40-65-4
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (b)(2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 65
-Paragraph 2
-Subparagraph (e)(4)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479719/606-10-65-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 205
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 7
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 205
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 5A
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483499/205-20-50-5A
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 323
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 8: http://www.xbrl.org/2003/role/exampleRef
-Topic 946
-SubTopic 830
-Name Accounting Standards Codification
-Section 55
-Paragraph 10
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479168/946-830-55-10
Reference 9: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-4
Reference 10: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 21
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-21
Reference 11: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 14
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-14
Reference 12: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480738/235-10-S50-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(g)(1)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 14: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(k)(2))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 15: http://www.xbrl.org/2003/role/disclosureRef
-Topic 825
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 28
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 16: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 17: http://www.xbrl.org/2003/role/disclosureRef
-Topic 480
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479857/480-10-S50-3
Reference 18: http://www.xbrl.org/2003/role/disclosureRef
-Topic 480
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479887/480-10-S45-3
Reference 19: http://www.xbrl.org/2003/role/disclosureRef
-Topic 480
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 3A
-Subparagraph (24)(d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480244/480-10-S99-3A
Reference 20: http://www.xbrl.org/2003/role/disclosureRef
-Topic 105
-SubTopic 10
-Name Accounting Standards Codification
-Section 65
-Paragraph 9
-Subparagraph (e)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479343/105-10-65-9
Reference 21: http://www.xbrl.org/2003/role/disclosureRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 65
-Paragraph 17
-Subparagraph (d)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480336/718-10-65-17
Reference 22: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 23: http://www.xbrl.org/2003/role/disclosureRef
-Topic 805
-SubTopic 60
-Name Accounting Standards Codification
-Section 65
-Paragraph 1
-Subparagraph (g)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 24: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 323
-Name Accounting Standards Codification
-Section 65
-Paragraph 2
-Subparagraph (g)(3)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 25: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iii)(B))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iii)(A))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 27: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03(20))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 28: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(g)(1)(ii))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 29: http://www.xbrl.org/2003/role/disclosureRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482765/220-10-50-6
Reference 30: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 31: http://www.xbrl.org/2003/role/disclosureRef
-Topic 815
-SubTopic 40
-Name Accounting Standards Codification
-Section 65
-Paragraph 1
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 32: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(ii))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 33: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(iii)(A))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 34: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(iv))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 35: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(5))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 36: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 8
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-8
Reference 37: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 9
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-9
Reference 38: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 11
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 39: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 11
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 40: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iv))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 41: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(5))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 42: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section 45
-Paragraph 7
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479105/946-220-45-7
Reference 43: http://www.xbrl.org/2003/role/disclosureRef
-Topic 944
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-04(18))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 44: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.6-07(9))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 45: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 3
-Subparagraph (SX 210.6-09(1)(d))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 46: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 47: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 48: http://www.xbrl.org/2003/role/disclosureRef
-Topic 260
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 60B
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 49: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 230
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 28
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 50: http://www.xbrl.org/2003/role/disclosureRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 1A
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482790/220-10-45-1A
Reference 51: http://www.xbrl.org/2003/role/disclosureRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 1B
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482790/220-10-45-1B
Reference 52: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 20
-Name Accounting Standards Codification
-Section 65
-Paragraph 4
-Subparagraph (f)(4)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481538/470-20-65-4
Reference 53: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 942
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-04(22))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
+ Details
Name:
us-gaap_NetIncomeLoss
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- References
No definition available.
+ Details
Name:
us-gaap_NoncashInvestingAndFinancingItemsAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The cash outflow associated with the investment in or advances to an entity in which the reporting entity shares control of the entity with another party or group.
+ References
Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 13
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-13
+ Details
Name:
us-gaap_PaymentsToAcquireInterestInJointVenture
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- Definition
The cash outflow associated with the acquisition from vendors of software programs or applications for internal use (that is, not to be sold, leased or otherwise marketed to others) that qualify for capitalization.
+ References
Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 230
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 13
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-13
+ Details
Name:
us-gaap_PaymentsToAcquireSoftware
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- Definition
The cash inflow from the issuance of a long-term debt instrument which can be exchanged for a specified amount of another security, typically the entity's common stock, at the option of the issuer or the holder.
+ References
Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 14
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-14
+ Details
Name:
us-gaap_ProceedsFromConvertibleDebt
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
Amount of cash inflow from disposal of crypto asset. Excludes crypto asset held for platform user.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 230
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 12
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-12
+ Details
Name:
us-gaap_ProceedsFromDisposalCryptoAsset
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
The cash inflow from the additional capital contribution to the entity.
+ References
Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 45
-Paragraph 14
-Subparagraph (a)
-SubTopic 10
-Topic 230
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-14
+ Details
Name:
us-gaap_ProceedsFromIssuanceOfCommonStock
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
The cash inflow from a debt initially having maturity due after one year or beyond the operating cycle, if longer.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 3
-Subparagraph (SX 210.6-03(i)(1))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479886/946-10-S99-3
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 14
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-14
+ Details
Name:
us-gaap_ProceedsFromIssuanceOfLongTermDebt
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
The cash outflow for a borrowing having initial term of repayment within one year or the normal operating cycle, if longer.
+ References
Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 230
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 15
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-15
+ Details
Name:
us-gaap_RepaymentsOfShortTermDebt
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- Definition
Amount of noncash expense for share-based payment arrangement.
+ References
Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 45
-Paragraph 28
-Subparagraph (a)
-SubTopic 10
-Topic 230
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name:
us-gaap_ShareBasedCompensation
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- References
No definition available.
+ Details
Name:
us-gaap_SupplementalCashFlowInformationAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Amount of unrealized gain (loss) on investment.
+ References
Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 45
-Paragraph 28
-Subparagraph (b)
-SubTopic 10
-Topic 230
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name:
us-gaap_UnrealizedGainLossOnInvestments
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R7.htm · Sequence: 21
v3.26.1
Organization and Basis of Presentation
3 Months Ended
Mar. 31, 2026
Accounting Policies [Abstract]
Organization and Basis of Presentation
1. Organization
and Basis of Presentation
Organization
Roundtable Media, LLC was incorporated in Puerto
Rico on May 27, 2021. On November 9, 2022, it transitioned to a Delaware Corporation as “Roundtable Media, Inc.” with
all LLC shares exchanged for shares in the corporation on a 1:1 basis pursuant to a Stock Exchange Agreement. On June 30, 2024, Roundtable
Media, Inc. effected a 1:5 reverse-split of its common stock (the “2024 Reverse Stock Split”) by filing an amendment to its
Amended and Restated Certificate of Incorporation, as amended, with the Delaware Secretary of State. The 2024 Reverse Stock Split combined
every 5 shares of common stock issued and outstanding immediately prior to effecting the 2024 Reverse Stock Split into one share of common
stock. No fractional shares were issued in connection with the 2024 Reverse Stock Split. As a result, the number of shares and per share
information throughout these financial statements have been retrospectively adjusted to reflect the 2024 Reverse Stock Split. On October
29, 2024, the name of Roundtable Media, Inc. was changed to “RTB Digital, Inc.,” d/b/a Roundtable. On July 8, 2025, RTB Digital,
Inc. filed an amendment to its Amended and Restated Certificate of Incorporation to change the par value of all classes of common stock
and preferred stock from $0.0005 to $0.000002. This change had no impact on total stockholders’ equity and the change is unrelated
to the 2024 Reverse Stock Split.
Unless
the context indicates otherwise, Roundtable Media, LLC, Roundtable Media, Inc., and RTB Digital, Inc., are together hereinafter referred
to as the “Company.”
Business
Operations
RTB
Digital, Inc. is a media company that has developed an exclusive coalition of professionally managed online media channels based on a
Company developed technology platform. The Company’s operations primarily consist of software development, advertising and sponsorship
sales, building a list of selective, invite-only “Platform Partners” and reaching out to potential Platform Partners for
discussion.
Each
channel is operated by an invite only Platform Partner, drawn from major media companies, subject matter experts, reporters, and social
leaders. Platform Partners publish professional content and oversee an online community for their respective channels, leveraging the
Company’s proprietary, Web3-based, mobile-enabled, video-focused technology platform (the “Platform”), engaging niche
audiences within a single coalition.
Platform
Partners incur the costs in content creation on their respective channels and receive a share of the revenue associated with their content.
Because of the state-of-the-art technology and large scale of the Platform and our expertise in search engine optimization, user engagement,
ad monetization and content distribution, Platform Partners continually benefit from our ongoing technological advances and audience
development expertise. While the Platform Partners benefit from these critical performance improvements, they may also save substantial
technology, infrastructure, advertising sales, member marketing and management costs.
The
Company’s strategy includes acquiring related online media, publishing and technology businesses by merger or acquisition that
management believes will expand the scale of unique users interacting on our technology platform. The Company believes that with an increased
scale in unique users, it will be able to obtain improved advertising terms and grow advertising revenue.
Going
Concern
For
the years ended December 31, 2025, and 2024, the Company reported net losses of $8,043 and $1,316, respectively, and negative operating
cash flows of $2,160 and $997, respectively. For the three months ended March 31, 2026, the Company reported a net loss of $4,779 and,
as of March 31, 2026, it had net working capital of $7,323 and an accumulated deficit of $18,565. Also, based on its latest internal
revenue and expense projections, the Company expects to generate an operating loss and negative operating cash flows for the twelve months
ending December 31, 2026.
Due
to the foregoing factors, and after considering the conditions and events known to management through the date of these financial statements,
management has determined that the Company's available cash and other liquidity will not be sufficient to fund the Company's operations
and capital needs for the twelve months following the issuance date of these financial statements. These conditions raise substantial
doubt about the Company's ability to continue as a going concern. The Company's ability to continue as a going concern is contingent
upon the successful execution of management's plans to improve its liquidity position over the next twelve months, which include, without
limitation, all of the following:
● increasing
revenue through expanded advertising and sponsorship agreements;
● increasing
revenue and revenue diversity by recruiting more media partners to utilize the Company’s platform. Through the first six months
of 2026, the Company has recruited 20-plus sports partner channels, covering the Oakland Athletics, Stanford Cardinal, Liverpool FC,
Atlanta Falcons, Georgia Bulldogs, Tampa Bay Rays, Manchester United, Chelsea, and Real Madrid, among others;
● leveraging
revenue growth opportunities stemming from the recently completed merger with Ryvyl Inc., effective May 12, 2026 (see Note 10, Subsequent
Events);
● exploring
additional strategic initiatives, including M&A opportunities, which on March 5, 2026, resulted in the Company entering into an agreement
to purchase an equity stake in a digital media company (see Note 10, Subsequent Events). The transaction represents up to $100,000
in potential additional revenue for the Company; and
● raising
additional capital through a variety of means, including private and public equity offerings. The Company recently initiated a PIPE fundraising
round targeting a minimum of $50,000.
Management
has assessed that its plan described above, if successfully implemented, is appropriate and sufficient to address its liquidity shortfall
and to provide funds to cover operations for the next 12 months from the date of these financial statements. However, there can be no
assurance that we will be successful in implementing our plan, that our projections of our future capital needs will prove accurate,
or that any additional funding will be available in a timely manner, on favorable terms, or be sufficient to continue our operations.
The Company’s financial statements do not include any adjustments that might be necessary if the Company is unable to continue
as a going concern.
X
- References
No definition available.
+ Details
Name:
us-gaap_AccountingPoliciesAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The entire disclosure for organization, consolidation and basis of presentation of financial statements disclosure.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 205
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 3
-Subparagraph (SX 210.4-03(c))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480922/205-10-S99-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480424/946-10-50-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480424/946-10-50-2
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 810
-Name Accounting Standards Codification
-Publisher FASB
-URI https://asc.fasb.org/810/tableOfContent
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 205
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 5
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481034/205-10-S45-5
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 205
-Name Accounting Standards Codification
-Publisher FASB
-URI https://asc.fasb.org/205/tableOfContent
+ Details
Name:
us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsDisclosureTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R8.htm · Sequence: 22
v3.26.1
Summary of Significant Accounting Policies
3 Months Ended
Mar. 31, 2026
Accounting Policies [Abstract]
Summary of Significant Accounting Policies
2. Summary
of Significant Accounting Policies
Basis
of Presentation
The
accompanying unaudited interim condensed financial statements (“Interim Financial Statements”) have been prepared in accordance
with accounting principles generally accepted in the United States of America (“GAAP”) and SEC interim requirements and are
shown in condensed form and should be read in conjunction with the Company’s audited annual financial statements and related notes.
Certain information and disclosures normally included in annual financial statements prepared in accordance with GAAP have been condensed
or omitted pursuant to applicable interim reporting requirements. These Interim Financial Statements reflect all adjustments, consisting
only of normal recurring items that management considers necessary for a fair presentation of the results for the interim periods.
Use
of Estimates
The
preparation of the Company’s Interim Financial Statements in conformity with GAAP requires management to make certain estimates
and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of
the date of the Interim Financial Statements and the reported results of operations during the reporting period. Significant estimates
include the allowance for credit losses, capitalization of platform development costs and associated useful lives and other acquired
intangible assets and associated useful lives, valuation allowances for deferred tax assets and uncertain tax positions, valuation of
stock options and warrants, and assumptions used to calculate certain contingent liabilities. These estimates are based on information
available as of the date of the Interim Financial Statements and, as such, actual results could differ from management’s estimates.
Revenue
Recognition
In
accordance with Accounting Standards Codification 606, Revenue from Contracts with Customers (“ASC 606”), revenues
are recognized when control of the promised goods or services are transferred to the customer in an amount that reflects the consideration
that the Company expects to receive in exchange for those goods or services.
The
Company generates revenue from digital advertising, sponsorship and other service arrangements, partner and publisher arrangements, syndication
arrangements, and digital subscriptions. The Company evaluates each significant revenue stream and contractual arrangement to determine
whether it is acting as principal or agent. When the Company controls the promised good or service before transfer to the customer, revenue
is recognized on a gross basis. When the Company’s role is to arrange for another party to provide the good or service, revenue
is recognized on a net basis.
Because
the Company enters into multiple types of revenue arrangements, its principal versus agent conclusion is evaluated separately for each
significant revenue stream and contractual arrangement. In making this determination, the Company considers the indicators of control
under ASC 606, including primary responsibility for fulfillment, inventory risk, and discretion in establishing price. Accordingly, some
arrangements are recognized on a gross basis and others on a net basis, depending on whether the Company controls the promised good or
service before transfer to the customer. Significant costs of revenue are presented as a separate line item on the statements of operations.
Disaggregation
of Revenue
The
following table provides revenue disaggregated by category and timing of recognition:
Three Months Ended March 31,
2026
2025
Revenue by category:
Digital revenue
Point in time revenue recognition
Direct advertising
$ 18
$ 42
Publisher revenue
145
112
Syndication revenue
68
26
Other digital revenue
-
11
Total digital revenue
231
191
Service revenue
Over-time revenue recognition
Sponsorship
322
255
Total service revenue
322
255
Total revenue
$ 553
$ 446
Contract
Balances
The
timing of the Company’s performance under its various contracts often differs from the timing of the customer’s payment,
which results in the recognition of a contract asset receivable or a contract liability (unearned revenue).
The
following table provides information about contract balances:
March 31,
2026
December 31,
2025
Unearned revenue (short-term contract liabilities)
Direct advertising revenue
$ 13
$ -
Non-advertising Service revenue
49
109
$ 62
$ 109
Unearned
revenue, also referred to as contract liabilities, are contracts signed in advance of performance and are recognized as revenue over
time. The Company records contract liabilities as unearned revenue on the unaudited condensed interim balance sheets. Direct advertising
revenue and service revenue of $81was recognized during the three months ended March 31, 2026. No direct advertising revenue and service
revenue was recognized during the three months ended March 31, 2025.
Cash
and Cash Equivalents
The
Company maintains cash and cash equivalents at banks where amounts on deposit may exceed the Federal Deposit Insurance Corporation limit
of $250 during the year. Cash and cash equivalents represent cash and highly liquid investments with an original contractual maturity
at the date of purchase of three months or less. As of March 31, 2026, and December 31, 2025, cash and cash equivalents of $497 and $534,
respectively, consisted primarily of checking and money market balances. The Company has not experienced any losses in such accounts
and believes it is not exposed to significant credit risk regarding its cash and cash equivalents.
USDC
USDC
is a stablecoin redeemable on a one-to-one basis for U.S. dollars and is accounted for as a financial instrument in the Company’s
balance sheets. Circle Internet Financial, LLC (“Circle”) and its affiliate, Circle Internet Financial Europe SAS is the
issuer of USDC, a crypto-asset stablecoin with a conversion rate of 1:1 pegged to the U.S. Dollar. The Company records USDC at cost,
which approximates fair value, and subsequently measures it at fair value each reporting period.
Changes
in the fair value of USDC, if any, are recognized in other income (expense), net in the unaudited condensed interim statements of operations.
From time to time, the Company utilizes USDC to pay vendors and accepts USDC as payment from customers or investors in lieu of cash and
cash equivalents.
There
are volatility risks related to stablecoins, which are designed to have a relatively stable price relative to an underlying physical
asset, most commonly a fiat currency, such as U.S. dollars, or an exchange-traded commodity. The stability of a stablecoin results from
the underlying assets backing the stablecoin that are held by the stablecoin issuer in reserve accounts, among other factors, such as
the ability of a holder to redeem the stablecoin from its issuer at par. The issuers of certain stablecoins currently retain broad discretion
to determine the composition and amounts of assets held in the issuers’ accounts backing those stablecoins, and to substitute assets
other than the fiat currency that is initially deposited. The composition of backing assets varies considerably across popular stablecoins,
with some stablecoins backed entirely by off-chain assets including cash or short-term, highly liquid assets, and others backed by assets
significantly less liquid than cash or cash equivalents. In the case of USDC, Circle reported that, as of December 31, 2025, underlying
reserves were held in cash, short-duration U.S. Treasuries, and overnight U.S. Treasury repurchase agreements within segregated accounts
for the benefit of USDC holders.
Crypto
Assets
The
Company holds crypto assets, including BTC, for investment and operational purposes. Crypto assets are digital assets recorded on blockchain-based
distributed ledger networks and traded on digital asset exchanges. The Company measures its crypto assets at fair value at each reporting
date based on quoted market prices in active markets. Changes in the fair value of crypto assets are recognized in earnings in the period
in which they occur. The Company determines the cost basis of its BTC using the first-in, first-out (FIFO) method. Realized gains and
losses on dispositions are calculated based on this cost-based methodology.
As
of March 31, 2026, the Company had the following crypto assets:
Crypto Asset
Coins Held
Cost Basis ($USD)
Fair Value ($USD)
Bitcoin ($BTC)
45.37
$ 5,630
$ 3,096
As
of December 31, 2025, the Company had the following crypto assets:
Crypto Asset
Coins Held
Cost Basis ($USD)
Fair Value ($USD)
Bitcoin ($BTC)
59.67
$ 7,404
$ 5,222
Gains
and losses related to the Company’s crypto assets primarily reflect the remeasurement of these assets to fair value during the
reporting period. The fair value of BTC is determined using quoted prices in active markets and is classified within Level 1 of the fair
value hierarchy.
Accounts
Receivable and Allowance for Credit Losses
The
Company receives payments from direct advertising customers based upon contractual payment terms. Accounts receivable is recorded when
the right to consideration becomes unconditional and are generally collected within the contractual payment terms. The Company generally
receives payments from advertising and non-advertising service customers at the time of contract sign-up and in advance of providing
services.
The
Company performs an ongoing evaluation of collectability, customer creditworthiness, historical levels of credit losses, and future expectations.
The Company records an allowance for credit losses at the amount that it believes will approximate anticipated losses. Accounts receivable
are written-off when deemed uncollectible and collection of the receivable is no longer being actively pursued.
In
determining the amount of the allowance, the Company considers its historical level of credit losses. The Company also makes judgments
about the creditworthiness of significant customers based on ongoing credit evaluations, and the Company assesses current economic trends
that might impact the level of credit losses in the future. Historically, the Company has had no significant write-offs of accounts receivable.
However,
since the Company cannot reliably predict future changes in the financial stability of its customers, it cannot guarantee that its allowances
will continue to be adequate. If actual credit losses are significantly greater than the estimated allowance, the Company would increase
its general and administrative expenses and increase its reported net losses. No allowance was recorded as of March 31, 2026, and December
31, 2025. Accounts receivable as of March 31, 2026, and December 31, 2025, were $184 and $147, respectively.
Concentration
The
Company’s cash and cash equivalents, USDC, and accounts receivable are potentially subject to concentration of credit risk. The
sections below further discuss these risks by type of concentration.
Significant
Customers
The
Company generates a significant portion of its revenue from a limited number of customers and service suppliers. For the three months
ended March 31, 2026, revenue from three customers represented 24%, 14%, and 12% of total revenues. For the three months ended March
31, 2025, revenue from five customers represented 26%, 15%, 15%, 10%, and 10% of total revenues. Concentration of credit risk with respect
to accounts receivable is limited to customers to whom the Company makes significant sales.
As
of March 31, 2026, four customers accounted for approximately 43%, 37%, 14% and 5% of the Company’s total accounts receivable balance.
The loss of these customers could have a material adverse effect on the Company’s operations and cash flows. As of December 31,
2025, four customers accounted for approximately 36%, 32%, 23%, and 8% of the Company’s total accounts receivable balance. The
loss of these customers could have a material adverse effect on the Company’s operations and cash flows.
The
Company continuously monitors the creditworthiness of its customers and service suppliers and maintains allowances for potential credit
losses as management deems appropriate. To date, the Company has not experienced any material credit losses or write-offs of accounts
receivable.
Significant
Vendors
Concentrations
of risk with respect to third party vendors who provide products and services to the Company are limited. If not limited, such concentrations
could impact profitability if a vendor failed to fulfill their obligations or if a significant vendor was unable to renew an existing
contract and the Company was not able to replace the related product or service at the same cost. For the three months ended March 31,
2026, three vendors accounted for approximately 34%, 17%, and 16% of the Company’s total cost of revenue. For the three months
ended March 31, 2025, two vendors accounted for approximately 43% and 13% of the Company’s total cost of revenue.
As
of March 31, 2026, two vendors accounted for 22% and 18% of the Company’s total accounts payable balance. As of December 31, 2025,
four vendors accounted for 18%, 13%, 12% and 12% of the Company’s total accounts payable balance.
Platform
Development
The
Company capitalizes platform development costs for internal use when planning and design efforts are successfully completed, and development
is ready to commence. The Company places capitalized platform development assets into service and commences amortization when the applicable
project or asset is substantially complete and ready for its intended use. Once placed into service, the Company capitalizes the qualifying
costs of specified upgrades or enhancements to capitalized platform development assets when the upgrade or enhancement will result in
new or additional functionality. Costs associated with platform maintenance and training are expensed as incurred.
The
Company capitalizes external labor costs, including payroll-based and stock-based compensation, benefits and payroll tax, direct testing
costs, integral to release, tools or small scripts integral to building the release that are incurred for certain capitalized platform
development projects related to the Platform.
Platform
development costs are amortized on a straight-line basis over three years, which is the estimated useful life of the related asset and
is recorded as an expense on the statements of operations. The amortization period may be accelerated if the useful life of the related
asset is shortened.
As
of March 31, 2026, and December 31, 2025, the Company had capitalized platform development costs of $299 and $623, respectively, as recorded
within acquired and other intangible assets, net in the Company’s unaudited condensed interim balance sheets.
Intangible
Assets
Definite-lived
intangible assets, consisting of acquired and developed technology, and web domains, are amortized using the straight-line method over
the estimated economic life of the assets. Definite-lived intangible assets are tested for recoverability whenever events or changes
in circumstances indicate that the carrying amount of an asset may not be recoverable. The amortization of these assets is provided using
the straight-line method over the following estimated useful lives:
Platforms 3 years
Web domains 15 years
Fair
Value of Financial Instruments
The
authoritative guidance with respect to fair value established a fair value hierarchy that prioritizes the inputs to valuation techniques
used to measure fair value into three levels and requires that assets and liabilities carried at fair value be classified and disclosed
in one of three categories, as presented below. Disclosure as to transfers in and out of Levels 1 and 2, and activity in Level 3 fair
value measurements, is also required.
Level
1. Observable inputs such as quoted prices in active markets for an identical asset or liability that the Company has the ability
to access as of the measurement date. Financial assets and liabilities utilizing Level 1 inputs include active-exchange traded securities
and exchange-based derivatives.
Level
2. Inputs, other than quoted prices included within Level 1, which are directly observable for the asset or liability or indirectly
observable through corroboration with observable market data. Financial assets and liabilities utilizing Level 2 inputs include fixed
income securities.
Level
3. Unobservable inputs in which there is little or no market data for the asset or liability which requires the reporting entity
to develop its own assumptions. Financial assets and liabilities utilizing Level 3 inputs include infrequently traded non-exchange-based
derivatives and commingled investment funds and are measured using present value pricing models.
The
Company determines the level in the fair value hierarchy within which each fair value measurement falls in its entirety, based on the
lowest level input that is significant to the fair value measurement in its entirety. In determining the appropriate levels, the Company
performs an analysis of the assets and liabilities at each reporting period end.
The
carrying amount of the Company’s financial instruments comprised of cash, accounts receivable, accounts payable, USDC, and accrued
expenses approximate fair value because of the short-term maturity of these instruments. USDC is contractually redeemable for fiat currency
on demand. As any changes in the fair value are reported in earnings as they occur, the derecognition of USDC does not necessarily give
rise to a gain or loss. The Company also holds BTC, a digital asset that is measured at fair value at each reporting period based on
quoted prices in active markets, with changes in fair value recognized in earnings. Additionally, the instruments associated with the
March 2026 Convertible Note and March 2026 Warrant are classified as level 2 on the fair value hierarchy as the valuation inputs include
the price of similar, but not identical, instruments.
March
2026 Convertible Note and Warrants
On
March 6, 2026, the Company completed a private financing and raised $2,000. As part of this financing, the Company issued a non-interest-bearing
convertible note and warrant, referred to as the “March 2026 Convertible Note” and the “March 2026 Warrant,”
respectively. The March 2026 Convertible Note converts into shares of Ryvyl upon the close of the merger. The number of shares received
upon the conversion of the March 2026 Convertible Note at the close of the merger is calculated as approximately one percent of the fully
diluted number of shares outstanding as of the merger date. Refer to Note 10, Subsequent Events, for more information on the merger.
The March 2026 Convertible Note has a maturity date of June 1, 2026. At maturity, if the merger had not yet occurred, the March 2026
Convertible Note would have converted into class B shares of the Company at an exercise price of $2.55 per share. There are no cash payments
due on the March 2026 Convertible Note. The March 2026 Warrant is exercisable into shares of Ryvyl for a one-year period beginning on
the close date of the merger. The exercise price and number of underlying shares will be determined upon the closing of the merger and
will be based on the number of shares received by the investor upon conversion of the March 2026 Convertible Note.
Upon
conversion of the March 2026 Convertible Note and exercise of the March 2026 Warrant, the investor will receive restricted shares which
it cannot sell or pledge for a period of time. These restrictions lapse and the shares become freely transferrable in equivalent tranches
of twenty-five percent after 12 months, 15 months, 18 months, and 21 months following the close of the merger. As part of this issuance,
the Company promised to provide the investor with additional shares if the Company’s market capitalization falls below certain
thresholds as of the date the shares become freely transferrable. The issuance of additional shares, referred to as a “Price Protection
Feature” is capped at $15 million.
The
Company elected to account for the March 2026 Convertible Note under the fair value option whereby the Company will recognize the March
2026 Convertible Note at fair value with changes in fair value recognized in earnings except for changes in fair value due to the instrument
specific credit risk, which is recognized in other comprehensive income.
The
March 2026 Warrant is accounted for at fair value with changes in fair value recognized in earnings as it meets the definition of a derivative.
As of March 31, 2026, the March 2026 Warrant does not qualify for a scope exception to derivative accounting since the March 2026 Warrant
will be exercisable into an unknown number of shares. In subsequent reporting periods, the Company will continue to analyze the March
2026 Warrant to determine if it continues to meet the definition of a derivative and if it continues to not qualify for a scope exception
to derivative accounting.
The
Price Protection Feature is also accounted for at fair value with changes in fair value recognized in earnings as it represents an obligation
to issue additional shares when the value of the Company’s shares decreases.
The
fair value of the March 2026 Convertible Note, March 2026 Warrant, and Price Protection Feature at issuance was $1,403, $129 and $468,
respectively. As the fair value of these instruments was deemed to have remained consistent from issuance to the end of the March 31,
2026, the Company did not recognize any changes in fair value in the unaudited condensed statement of operations or other comprehensive
income for any changes in instrument specific credit risk for the March 2026 Convertible Note.
Recent
Accounting Pronouncements
Recently
issued accounting pronouncements not yet adopted
In
November 2024, the FASB issued ASU 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures
(Subtopic 220-40): Disaggregation of Income Statement Expenses. This ASU aims to enhance the transparency of financial reporting
by requiring public business entities (PBEs) to provide detailed disclosures about the components of significant expense captions presented
in the income statement. The Company will be required to disclose, in a tabular format, the amounts recognized within each relevant expense
caption in the income statement. This ASU is effective for fiscal years beginning after December 15, 2026; early adoption is permitted
using either a prospective or retrospective transition method. The Company is not planning to early adopt ASU 2024-03.
Recently
adopted accounting pronouncements
In
July 2025, the FASB issued ASU No. 2025-05, Measurement of Credit Losses for Accounts Receivable and Contract Assets (“ASU 2025-05”).
The amendments allow an entity to apply a practical expedient when estimating expected credit losses, which assumes that the current
conditions as of the balance sheet date will not change for the remaining life of the accounts receivable and contract assets arising
from contracts with customers. The amendments are effective for fiscal years beginning after December 15, 2025, and interim reporting
periods within those fiscal years, with early adoption permitted. If the practical expedient is elected, the amendments should be applied
prospectively. The Company adopted the amendments effective for the current fiscal year and the adoption did not have a material impact
on the Company’s financial statements and related disclosures
X
- References
No definition available.
+ Details
Name:
us-gaap_AccountingPoliciesAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The entire disclosure for all significant accounting policies of the reporting entity.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-Name Accounting Standards Codification
-Publisher FASB
-URI https://asc.fasb.org/235/tableOfContent
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483426/235-10-50-1
+ Details
Name:
us-gaap_SignificantAccountingPoliciesTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R9.htm · Sequence: 23
v3.26.1
Prepayments and Other Current Assets
3 Months Ended
Mar. 31, 2026
Prepayments And Other Current Assets Abstract
Prepayments and Other Current Assets
3. Prepayments
and Other Current Assets
Prepayments
and other current assets are summarized as follows:
March 31,
2026
December 31,
2025
Prepaid insurance
$ 13
$ 22
Prepaid license
2
7
Prepaid hiring fees
-
20
Prepaid revenue share
83
5
Other
38
13
$ 136
$ 67
X
- References
No definition available.
+ Details
Name:
rtb_PrepaymentsAndOtherCurrentAssetsAbstract
Namespace Prefix:
rtb_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The entire disclosure for prepayments and other current assets.
+ References
No definition available.
+ Details
Name:
rtb_PrepaymentsAndOtherCurrentAssetsTextBlock
Namespace Prefix:
rtb_
Data Type:
dtr:textBlockItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R10.htm · Sequence: 24
v3.26.1
Investment in Ryvyl
3 Months Ended
Mar. 31, 2026
Disclosure Text Block Supplement [Abstract]
Investment in Ryvyl
4. Investment
in Ryvyl
On
October 6, 2025, the Company entered into a Securities Purchase Agreement (the “SPA”) with Ryvyl Inc. (“Ryvyl”),
a related party with which the Company merged, effective May 12, 2026, pursuant to which the Company purchased 50,000 shares of Ryvyl’s
Series C Convertible Preferred Stock (the “Preferred Stock” or the “Investment”) for an aggregate subscription
amount of $5,000 in a private placement conducted pursuant to Section 4(a)(2) of the Securities Act and Rule 506 of Regulation D. The
purpose of the financing transaction was to provide Ryvyl with working capital through the anticipated consummation of the Merger. On
December 9, 2025, the Company and Ryvyl entered into an amendment to the SPA (the “First Amendment” or the “Amendment”),
which modified certain terms of the Preferred Stock. The aggregate purchase price was increased to $6,500, representing an additional
$1,500 investment by the Company, and the stated value per share of the Preferred Stock was increased from $100 to $130 per share, with
no additional shares issued, resulting in an aggregate stated value of $6,500.
The
Preferred Stock is convertible, at the option of the Company, into shares of Ryvyl’s common stock at an initial conversion price
of $0.40 per share, subject to certain anti-dilution adjustments including adjustments for stock splits, stock dividends, other similar
transactions, and stipulates a minimum conversion price of $0.08 per share. Conversion is also subject to certain beneficial ownership
limitations and issuance caps.
The
Preferred Stock has liquidation preferences senior to Ryvyl’s common stock and entitles the Company to receive an amount equal
to the aggregate stated value $6,500 of the Preferred Stock prior to any distributions to holders of common stock. The Company accounts
for its investment in the Preferred Stock in accordance with Investments – Equity Securities (“ASC 321”) as
a measurement alternative investment. The Investment is carried at cost, adjusted for changes in observable prices, less any impairment.
Upon evaluating the qualitative impairment indicators in accordance with ASC 321 surrounding Ryvyl’s performance and financial
condition as of and for the three months ended March 31, 2026, the Company concluded that no impairment was required as of March 31,
2026.
X
- References
No definition available.
+ Details
Name:
us-gaap_DisclosureTextBlockSupplementAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The entire disclosure for investment.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 320
-Name Accounting Standards Codification
-Publisher FASB
-URI https://asc.fasb.org/320/tableOfContent
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Name Accounting Standards Codification
-Topic 321
-Publisher FASB
-URI https://asc.fasb.org/321/tableOfContent
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Name Accounting Standards Codification
-Topic 325
-Publisher FASB
-URI https://asc.fasb.org/325/tableOfContent
+ Details
Name:
us-gaap_InvestmentTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R11.htm · Sequence: 25
v3.26.1
Intangible Assets
3 Months Ended
Mar. 31, 2026
Intangible Asset, Goodwill and Other [Abstract]
Intangible Assets
5. Intangible
Assets
On
January 27, 2024, the Company entered into an agreement with deWeb Ltd., an Israeli technology company, to acquire proprietary technology
platform assets, intellectual property, and related digital assets necessary for the operation of the Company’s media technology
platform. The acquisition was completed through a non-monetary exchange in which the Company issued equity instruments and assumed contractual
obligations in lieu of cash consideration.
Management
determined that the acquired technology platform represents a finite-lived intangible asset under ASC 350-30, Intangibles—Goodwill
and Other—General Intangibles Other Than Goodwill. The total acquisition cost of the intellectual property was $515 with $427
being allocated on a fair value basis and capitalized as an intangible asset and amortized on a straight-line basis over a three-year
estimated useful life, consistent with the expected period of economic benefit. The carrying amount of the deWeb platform intangible
asset, net of accumulated amortization, as of March 31, 2026, and December 31, 2025 was $119 and $154, respectively. Amortization expense
related to deWeb platform intangible asset for the three months ended March 31, 2026, and 2025 was $36 and $36, respectively.
Subsequent
to acquisition, the Company also incurs platform development costs that add new functionality or materially improves performance or features
of the platform assets. As of March 31, 2026, and December 31, 2025, the Company capitalized platform development costs of $1,090 and
$790, respectively, which are also amortized on a straight-line basis over a three-year estimated useful life. The carrying amount of
capitalized platform development costs, net of accumulated amortization, as of March 31, 2026, and December 31, 2025 was $870 and $645,
respectively. Amortization expense related to platform development costs for the three months ended March 31, 2026, and 2025 was $73
and $16 respectively.
As
of March 31, 2026 and December 31, 2025, other intangible assets, consisting of web domains reported net of amortization, were $25 and
$26, respectively. These assets are being amortized on a straight-line basis over a 15-year estimated useful life, consistent with the
expected period of economic benefit. Amortization expense for web domains for the three months ended March 31, 2026, and 2025, were $1
and $1, respectively.
The
Company evaluates the recoverability of intangible assets on an annual basis, or more frequently whenever circumstances indicate an intangible
asset may be impaired. When indicators of impairment exist, the Company estimates future undiscounted cash flows attributable to such
assets. In the event future undiscounted cash flows do not exceed the carrying amount of the assets, the assets will be considered impaired.
The impairment loss is measured based upon the difference between the carrying amount and the fair value of the assets. As of March 31,
2026, no indicators of impairment were noted and, as such, no impairment was recorded.
Intangible
assets, net and their associated weighted average remaining useful lives consisted of the following:
As of March 31, 2026
Gross
Carrying
Amount Accumulated
Amortization Intangible
Assets, Net Weighted
Average
Remaining
Useful Life
(in Years)
Amortizing intangible assets
Platforms $ 1,517 $ 528 $ 989 2.29
Web domains 32 7 25 12.06
Total $ 1,549 $ 535 $ 1,014
As of December 31, 2025
Gross
Carrying
Amount Accumulated
Amortization Intangible
Assets, Net Weighted
Average
Remaining
Useful Life
(in Years)
Amortizing intangible assets
Platforms $ 1,218 $ 419 $ 799 1.49
Web domains 32 6 26 11.35
Total $ 1,250 $ 425 $ 825
The
estimated future amortization expense related to intangible assets as of March 31, 2026 is as follows:
For the years ended December 31,
Amount
2026 (remainder)
$ 381
2027
370
2028
243
2029
2
2030
2
Thereafter
16
Total expected future amortization expense
$ 1,014
X
- References
No definition available.
+ Details
Name:
us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The entire disclosure for intangible asset. Includes, but is not limited to, finite- and indefinite-lived intangible assets, capitalized cost for internal-use software and software to be sold, leased, or marketed. Excludes goodwill.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 985
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481283/985-20-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(15))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Publisher FASB
-URI https://asc.fasb.org/350-30/tableOfContent
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482665/350-30-50-4
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482665/350-30-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 985
-SubTopic 20
-Name Accounting Standards Codification
-Publisher FASB
-URI https://asc.fasb.org/985-20/tableOfContent
+ Details
Name:
us-gaap_IntangibleAssetsDisclosureTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R12.htm · Sequence: 26
v3.26.1
SAFE Agreements
3 Months Ended
Mar. 31, 2026
Organization, Consolidation and Presentation of Financial Statements [Abstract]
SAFE Agreements
6. SAFE
Agreements
During
the year ended December 31, 2024, the Company entered into Simple Agreements for Future Equity (“SAFEs”) with various accredited
investors. These free-standing instruments provide investors with rights to receive shares of the Company’s capital stock upon
certain future events, including qualified equity financing, change in control, or dissolution.
Under
the terms of the agreement, the SAFE converts into a variable number of Preferred Class A Shares of the Company’s capital stock
upon the next equity financing, based on a post-money valuation cap of $11,000, or entitles the investor to receive the greater of (i)
the purchase amount or (ii) the cash value of such shares upon a liquidity event.
Management
evaluated the SAFE under ASC 480-10-25-14, Distinguishing Liabilities from Equity, and ASC 815-40-25, Derivatives and Hedging
and determined that the instrument represents a liability, as it may require settlement in cash or in a variable number of shares upon
a liquidity event outside the Company’s control. The instrument was therefore classified as a non-current liability as of December
31, 2024.
Total
proceeds received under these agreements during 2024 were $525, comprised of $200 USDC and $325 of cash. All investors were confirmed
as accredited, and the Company’s charter and capitalization structure support the future issuance of shares upon conversion of
the SAFEs.
On
December 14, 2024, the Company executed a SAFE with an investor for a total purchase amount of $440, providing the investor rights to
receive shares of the Company’s Preferred Class A Stock upon certain future events, including qualified equity financing, change
in control, or dissolution. Cash proceeds under this agreement were received by April 29, 2025.
On
various dates throughout 2025, the Company raised an additional $719 in funds and issued SAFE agreements with various investors.
During
July of 2025, the Company converted all outstanding SAFE agreements with investors into shares of the Company’s Class A Preferred
Stock at a price of $1.00 per share. In total, 1,684,000 shares of Class A Preferred Stock were issued with no gain or loss on conversion.
X
- Definition
The entire disclosure for collaborative arrangements in which the entity is a participant, including a) information about the nature and purpose of such arrangements; b) its rights and obligations thereunder; c) the accounting policy for collaborative arrangements; and d) the income statement classification and amounts attributable to transactions arising from the collaborative arrangement between participants.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 808
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479402/808-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 808
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479402/808-10-50-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Name Accounting Standards Codification
-Topic 808
-Publisher FASB
-URI https://asc.fasb.org/808/tableOfContent
+ Details
Name:
us-gaap_CollaborativeArrangementDisclosureTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
X
- References
No definition available.
+ Details
Name:
us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R13.htm · Sequence: 27
v3.26.1
Stockholders’ Equity (Deficit)
3 Months Ended
Mar. 31, 2026
Stockholders' Equity Note [Abstract]
Stockholders’ Equity (Deficit)
7. Stockholders’
Equity (Deficit)
The
Company’s current Amended and Restated Certificate of Incorporation dated July 8, 2025, authorizes the issuance of 20,000,000 shares
of $0.00002 par value Common Stock, of which 2,000,000 shares are designated Class A Common Stock and 18,000,000 shares are designated
Class B Common Stock. A total of 4,000,000 shares of $0.000002 par value Preferred Stock have been authorized with 2,000,000 designated
as Class A.
As
of March 31, 2026, and December 31, 2025, outstanding shares of Class A Common Stock are 1,861,667. As of March 31, 2026, and December
31, 2025, outstanding shares of Class B Common Stock were 4,306,000. As of March 31, 2026, and December 31, 2025, outstanding shares
of Class A Preferred Stock are 1,684,000.
September
2025 Convertible Notes and Warrants
During
September 2025, the Company received proceeds of $30,150 in exchange for certain convertible notes (the “Convertible Notes”)
and warrants with certain investors. The proceeds consisted of cash of $15,000, USDC of $15,000, and the conversion of an existing accounts
payable balance in the amount of $150. The total proceeds of $30,150 were allocated as $30,145 to the convertible notes and $5 to the
warrants. As discussed below, the proceeds from both the Convertible Notes and warrants were classified within stockholders’ equity
on the Company’s unaudited condensed interim balance sheets.
According
to the convertible note agreements, the Convertible Notes bear interest at a rate of 12% per annum, with interest accruing in full from
the issuance date. However, the Convertible Notes and related interest accrued is not to be repaid in cash. All outstanding principal
and accrued interest automatically convert into shares of the Company’s Class B common stock upon the earliest occurrence of (i)
the respective maturity date, (ii) the closing of a qualifying equity financing resulting in aggregate proceeds of at least $20.0 million,
or (iii) the occurrence of a qualifying corporate transaction, as defined in the agreements. The conversion price is fixed at $2.55 per
share, subject to customary adjustments for stock splits and similar transactions. As of March 31, 2026, no qualifying event had occurred
and the Convertible Notes remained outstanding.
As
discussed above, in connection with the issuance of the Convertible Notes, the Company issued detachable warrants to purchase an aggregate
of 2,588,237 shares of the Company’s Class B common stock. The warrants are exercisable at a price of $2.55 per share, represent
warrant shares equal to 20% of the respective note principal divided by the exercise price, and expire one year from the issuance date.
The warrants are legally detachable and separately exercisable from the Convertible Notes.
Management
evaluated the Convertible Notes and the related warrants in accordance with applicable accounting guidance, including ASC 470, ASC 480,
and ASC 815. Based on this evaluation, the Company concluded that (i) the automatic conversion feature embedded in the Convertible Notes
does not require bifurcation as a derivative, (ii) the warrants qualify as freestanding financial instruments that are indexed to the
Company’s own stock and meet the criteria for equity classification, and (iii) settlement of the Convertible Notes and warrants
does not require or permit unilateral cash settlement by the holders. Accordingly, the Convertible Notes and warrants were classified
within stockholders’ equity as additional paid-in capital.
As
of March 31, 2026, the Company had not recognized any conversion of the Convertible Notes or exercise of the warrants.
Equity
Awards
The
2024 Equity Incentive Plan was amended and approved by the Company’s Board of Directors during May of 2024 with a maximum number
of Class B shares authorized to be issued under the plan of 2,800,000. In addition to the shares authorized under the 2024 Equity Incentive
Plan, the 2025 Equity Incentive Plan has authorized a maximum number of Class B Shares to be issued under this respective plan of 2,888,333.
Stock-based
compensation expense for the three months ended March 31, 2026, and 2025, includes the portion of awards vested in the period for all
equity-based awards granted, based on the grant date fair value as estimated using a Black-Scholes option valuation model. For the three
months ended March 31, 2026, and 2025, stock-based compensation expense was $141 and $129, respectively.
No
stock awards were granted during the three months ended March 31, 2026, and 2025.
A
summary of the common stock option activity during the three months ended March 31, 2026, is as follows:
Number of
Shares
Weighted
Average
Exercise
Price
Common stock options outstanding at December 31, 2025
5,198,333
0.80
Granted
-
N/A
Cancelled
-
N/A
Common stock options outstanding at March 31, 2026
5,198,333
$ 0.80
Common stock options exercisable at March 31, 2026
1,743,421
$ 0.51
Common stock options not vested at March 31, 2026
3,454,912
$ 0.91
(1) Common
stock available for future issuance at March 31, 2026 represents a combination of 2,800,000 of authorized shares; less 2,362,168 common
stock options outstanding under the 2024 Equity Incentive Plan and 2,888,333 authorized shares; less 2,888,333 common stock options outstanding
under the 2025 Equity Incentive Plan.
As
of March 31, 2026, total compensation cost not yet recognized related to unvested options was $1,160, which is expected to be recognized
over a weighted-average period of 2.20 years.
A
summary of the Class B warrant activity during the three months ended March 31, 2026, is as follows:
Number of
Warrants
Weighted
Average
Strike Price
Warrants outstanding at December 31, 2025
3,288,237
2.39
Granted
-
-
Warrants outstanding at March 31, 2026
3,288,237
$ 2.39
X
- References
No definition available.
+ Details
Name:
us-gaap_StockholdersEquityNoteAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The entire disclosure for equity.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 20
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479951/505-20-S50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 20
-Name Accounting Standards Codification
-Section S25
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479982/505-20-S25-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.3-04)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480070/505-10-S50-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481112/505-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480100/505-10-S45-3
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480100/505-10-S45-2
Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 13
-Subparagraph (g)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 20
-Name Accounting Standards Codification
-Section S50
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479951/505-20-S50-2
Reference 10: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 20
-Name Accounting Standards Codification
-Section S25
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479982/505-20-S25-2
Reference 11: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 4
-Subparagraph (SAB Topic 4.C)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480008/505-10-S99-4
Reference 12: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481520/505-30-50-2
Reference 13: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(29))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 14: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 20
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SAB Topic 1.D.2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479921/505-20-S99-1
Reference 15: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 20
-Name Accounting Standards Codification
-Section S50
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479951/505-20-S50-3
Reference 16: http://www.xbrl.org/2003/role/disclosureRef
-Topic 855
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SAB Topic 1.B.3)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480148/855-10-S99-1
Reference 17: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 20
-Name Accounting Standards Codification
-Section S25
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479982/505-20-S25-3
Reference 18: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-Name Accounting Standards Codification
-Publisher FASB
-URI https://asc.fasb.org/505/tableOfContent
Reference 19: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 11
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480657/210-10-S50-11
Reference 20: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(28))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 21: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(31))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 22: http://www.xbrl.org/2003/role/disclosureRef
-Topic 815
-SubTopic 40
-Name Accounting Standards Codification
-Section 50
-Paragraph 5
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480237/815-40-50-5
Reference 23: http://www.xbrl.org/2003/role/disclosureRef
-Topic 815
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 8A
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480434/815-10-50-8A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 13
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
Reference 25: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 13
-Subparagraph (h)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
Reference 26: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 14
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481112/505-10-50-14
Reference 27: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 235
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477968/946-235-50-2
Reference 28: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 235
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477968/946-235-50-2
Reference 29: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 505
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478448/946-505-50-6
Reference 30: http://www.xbrl.org/2003/role/disclosureRef
-Topic 815
-SubTopic 40
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480237/815-40-50-6
Reference 31: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 13
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
Reference 32: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 13
-Subparagraph (i)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
Reference 33: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 14
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481112/505-10-50-14
Reference 34: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 14
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481112/505-10-50-14
Reference 35: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 16
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481112/505-10-50-16
+ Details
Name:
us-gaap_StockholdersEquityNoteDisclosureTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R14.htm · Sequence: 28
v3.26.1
Related Party Transactions
3 Months Ended
Mar. 31, 2026
Related Party Transactions [Abstract]
Related Party Transactions
8. Related
Party Transactions
SAFE
Agreements
On
various dates throughout 2025, the Company raised $719 in funds and issued SAFE agreements with various investors.
During
July 2025, the Company converted all outstanding SAFE agreements with investors into shares of the Company’s Class A Preferred
Stock at a price of $1.00 per share. In total, 1,684,000 shares of Class A Preferred Stock were issued with no gain or loss on conversion.
Roustan
Media Partnership Agreement
On
January 14, 2025, the Company entered into a Coalition Partner Agreement with Roustan Media Inc., an entity affiliated with a member
of the Company’s board of directors. Under the agreement, effective January 1, 2025, the Company provides digital publishing, advertising
operations, distribution, and related platform services for Roustan Media’s media properties, including The Hockey News and related
websites.
Pursuant
to the agreement and a related term sheet executed in June 2025, the Company collects advertising and distribution revenues and remits
a contractually defined revenue share to Roustan Media. The revised economics include a minimum monthly revenue support arrangement applicable
to certain months in 2025, under which the Company agreed to compensate Roustan Media for shortfalls between actual advertising collections
and a specified monthly threshold of $90. The specified monthly threshold ended on November 4, 2025, following the execution of the Company’s
Strategic Partnership with True Sports, ULC and Roustan Media, Inc. See section below titled, Related Party Note Receivable, for
additional information.
September
2025 Convertible Notes and Warrants
In
September 2025, the Company entered into Convertible Note Purchase Agreements (“Convertible Notes”) with investors, including
multiple related parties. The Convertible Notes were issued in exchange for cash and digital asset consideration and are unsecured obligations
of the Company. The Notes bear interest at the stated contractual rate and mature during September 2026, unless earlier converted in
accordance with their terms. The Convertible Notes are convertible into equity of the Company upon the occurrence of certain events or
at the option of the holders, as defined in the agreements. Proceeds received and amounts receivable under the Convertible Notes are
reflected in the accompanying unaudited condensed interim balance sheet as of March 31, 2026.
As
a component of the issuance of the Company’s Convertible Notes with various investors (see Note 7), during the year ended December
31, 2025, approximately $150 of an outstanding related party payable was converted into a $150 convertible note and the related party
was subsequently issued 11,765 warrant shares, determined in line with other investor agreements. The related party’s convertible
note has the same terms and features as all other convertible notes. Another related party was responsible for a $2,000 principal amount
related to the issuance of the Convertible Notes. This amount was comprised of $1,600 cash and $400 USDC. This related party was issued
156,863 warrant shares, determined in line with other investor agreements. Another related party was responsible for a $15,000 principal
amount related to the issuance of the Convertible Notes. This related party was issued 1,176,471 warrant shares, determined in line with
other investor agreements.
Related
Party Note Receivable
On
November 4, 2025, the Company entered into a binding letter of intent for a long-term strategic partnership agreement (the “Strategic
Partnership”) with True Sports, ULC and Roustan Media, Inc. (collectively, the “Customer”), all of which are owned
by a related party of the Company. In connection with the Strategic Partnership, the Company entered into a $5,000 zero-interest note
receivable (the “Note Receivable” or the “Note”) to the Customer. The Note Receivable has a contractual term
of five years and requires quarterly principal payments of $125, with the remaining balance due as a balloon payment at the Note Receivable’s
maturity on November 3, 2030.
During
the three months ended March 31, 2026, the Company received one Note payment totaling $41, which was recorded as a reduction of the Note
principal. Including the aforementioned payment, the Company has received an aggregate of $83 in Note payments from the Customer. The
Company previously recorded a reserve of $750 against the Note as of December 31, 2025. The Company determined that the previously recorded
reserve amount of $750 remains appropriate and sufficient, based on its assessment of collectability of the Note as of March 31, 2026.
See Note 10, Subsequent Events, for additional information.
X
- References
No definition available.
+ Details
Name:
us-gaap_RelatedPartyTransactionsAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The entire disclosure for related party transactions. Examples of related party transactions include transactions between (a) a parent company and its subsidiary; (b) subsidiaries of a common parent; (c) and entity and its principal owners; and (d) affiliates.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477657/942-210-S45-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478478/942-210-S50-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.6-07(2)(g)(3))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-03(7)(e)(3))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 850
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483326/850-10-50-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480990/946-20-50-2
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 5
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480990/946-20-50-5
Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480990/946-20-50-6
Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 235
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477968/946-235-50-2
Reference 10: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 235
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (e)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477968/946-235-50-2
Reference 11: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.6-07(2)(c))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.6-07(2)(e))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef
-Topic 850
-Name Accounting Standards Codification
-Publisher FASB
-URI https://asc.fasb.org/850/tableOfContent
Reference 14: http://www.xbrl.org/2003/role/disclosureRef
-Topic 850
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483326/850-10-50-6
Reference 15: http://www.xbrl.org/2003/role/disclosureRef
-Topic 850
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483326/850-10-50-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef
-Topic 850
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483326/850-10-50-1
+ Details
Name:
us-gaap_RelatedPartyTransactionsDisclosureTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R15.htm · Sequence: 29
v3.26.1
Commitments and Contingencies
3 Months Ended
Mar. 31, 2026
Commitments and Contingencies Disclosure [Abstract]
Commitments and Contingencies
9. Commitments
and Contingencies
From
time to time, the Company is a party to, or has a significant relationship to, legal proceedings, lawsuits, and other claims arising
in the ordinary course of business. The Company’s management evaluates the company’s exposure to these claims and proceedings
individually and in the aggregate and provides for potential losses on such litigation if the amount of the loss is estimable and the
loss is probable.
In
accordance with ASC Topic 450, Contingencies, the Company accrues anticipated costs of settlement, damages, losses for claims,
and under certain conditions, costs of defense, based on historical experience or to the extent specific losses are probable and estimable.
Otherwise, these costs are expensed as incurred. If the estimate of a probable loss is a range and no amount within the range is more
likely, the Company accrues a minimum amount of the range.
As
further disclosed in Note 10, Subsequent Events, on May 12, 2026, the Company merged with Ryvyl. The Company assumed all
commitments, legal and otherwise, related to Ryvyl upon the effective date of the merger. For additional information, please refer
to the Ryvyl Form 10-Q as of March 31, 2026, as filed with the SEC on May 14, 2026.
PI
Related Party Note Payable
On
July 31, 2024, a related party note payable with PI Roundtable was repaid by the Company in full. While the Company believes that all
obligations under the note payable have been satisfied, in the event that PI Roundtable disputes the full repayment of the note payable,
the Company has recorded a $60 reserve for the maximum potential exposure amount. This reserve remains outstanding as of March 31, 2026.
Note
Receivable Litigation
During
June 2026, the Company filed a breach of claim suit with the holder of the Company’s note receivable described in Note 8, Related
Party Transactions. The claim was filed due to the related party’s late repayments on the principal of the Note. At this time,
the Company believes that a material loss contingency related to the claim is reasonably possible, but not probable.
The
Company has determined, in accordance with applicable accounting principles, that a loss or range of loss that it may incur is not probable
at this time and have therefore not recorded a liability for this matter. As also noted in Note 8, the Company previously recorded a
reserve against the Note in the amount of $750, which it believes remains appropriate and sufficient as March 31, 2026.
X
- References
No definition available.
+ Details
Name:
us-gaap_CommitmentsAndContingenciesDisclosureAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The entire disclosure for commitments and contingencies.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 440
-Name Accounting Standards Codification
-Publisher FASB
-URI https://asc.fasb.org/440/tableOfContent
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 450
-Name Accounting Standards Codification
-Publisher FASB
-URI https://asc.fasb.org/450/tableOfContent
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 405
-SubTopic 30
-Name Accounting Standards Codification
-Publisher FASB
-URI https://asc.fasb.org/405-30/tableOfContent
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 440
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 4
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482648/440-10-50-4
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 954
-SubTopic 440
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478522/954-440-50-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 440
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 4
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482648/440-10-50-4
+ Details
Name:
us-gaap_CommitmentsAndContingenciesDisclosureTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R16.htm · Sequence: 30
v3.26.1
Subsequent Events
3 Months Ended
Mar. 31, 2026
Subsequent Events [Abstract]
Subsequent Events
10. Subsequent
Events
Merger
with Ryvyl
The
Company’s shareholders of record approved the merger with Ryvyl in the form of an irrevocable Written Consent, which was duly certified
by the Secretary of the Company on April 1, 2026.
Pursuant
to the Merger Agreement, on May 12, 2026, RYVYL Merger Sub Inc. ("Merger Sub”), a wholly owned subsidiary of Ryvyl, merged
with and into the Company, with the Company surviving the merger as a wholly owned subsidiary of Ryvyl. Pursuant to the terms of the
Merger Agreement, Ryvyl changed its name from "Ryvyl Inc.” to "RTB Digital, Inc.”
The
merger parties agreed to consummate the merger notwithstanding any unfulfilled conditions thereto, and agreed that certain actions, such
as the resignation and appointment of directors and other actions set forth in the Merger Agreement and that would ordinarily take place
at the consummation of the merger would be taken in due course over the following couple of days.
As
a result of the merger being consummated, Ryvyl will issue 11,893,886 shares of common stock in exchange for the issued and outstanding
shares of common stock, preferred stock and assumed notes and interest due thereon, resulting in an aggregate of 13,174,895 shares of
common stock being issued and outstanding immediately after the merger. Ryvyl will also assume various other equity awards and warrants
previously issued by the Company and outstanding as of the date of the merger, as agreed upon in the Merger Agreement. Ryvyl will also
issue 109,410 shares due under its investment banking agreement with Maxim Partners LLC.
At the merger closing date, the March 2026 Convertible
Note converted into 179,732 shares of Ryvyl common stock. Based on the conversion of the March 2026 Convertible Note, the March 2026 Warrant
became exercisable into 35,947 shares of Ryvyl common stock with an exercise price of $11.13 per share of Ryvyl common stock.
Nasdaq
Listing
On
May 13, 2026, the common stock of the post-merger company commenced trading on the Nasdaq Capital Market under the symbol RTB.
New
Board and Officers
Effective
May 21, 2026, by unanimous written consent of the legal parent RTB Digital, Inc. (Nevada), the size of the post-merger board was increased
to seven; Messrs. Oliva, Jones, and Browndorf resigned as directors; and James Heckman, Aly Madhavji, Walton Comer, Michael Alexander
and David Bailey were appointed to the board, with Steven Fletcher and Brett Moyer remaining as directors. Officers were appointed as
follows:
● James
Heckman — Chief Executive Officer (Principal Executive Officer)
● Alykhan
Madhavji — Chief Financial Officer
● George
Oliva — Chief Accounting Officer
● William
Sornsin — Chief Operating Officer and Corporate Secretary
● Zachariah
Kirscher — Vice President Legal
Loan
Agreements
On
April 3, 2026, the Company agreed to loan $1,800 USDC to Lagodivilla, Ltd. (“Lagodivilla”) with a term of 2 months and simple
interest of 5% per annum. This loan agreement permits Lagodivilla to elect repayment by means of cash in the loan amount plus interest
or shares of Ryvyl Inc. that it owns at the time of repayment. The Company is currently negotiating an extension to the term.
On
April 3, 2026, the Company agreed to borrow $2,000 from Ryvyl with a term of 2 months and simple interest of 5% per annum. The purpose
of the loan was to secure additional working capital. The loan was settled intercompany upon consummation of the merger.
Amendment
to Certificate of Incorporation
The
Company’s 3rd Amended and Restated Certificate of Incorporation was filed in Delaware on April 22, 2026.
Related
Party Note Receivable
During
January 2026, the Company received an additional good-faith principal payment from the Customer of approximately $42.
During
June 2026, the Company filed a breach of claim suit with the courts of Delaware in order to begin receiving the contractually obligated
payments owed to the Company. The outcome of the claim remains uncertain. See Note 8, Related Party Transactions, for additional
information.
X
- References
No definition available.
+ Details
Name:
us-gaap_SubsequentEventsAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The entire disclosure for significant events or transactions that occurred after the balance sheet date through the date the financial statements were issued or the date the financial statements were available to be issued. Examples include: the sale of a capital stock issue, purchase of a business, settlement of litigation, catastrophic loss, significant foreign exchange rate changes, loans to insiders or affiliates, and transactions not in the ordinary course of business.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 855
-Name Accounting Standards Codification
-Publisher FASB
-URI https://asc.fasb.org/855/tableOfContent
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 855
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483399/855-10-50-2
+ Details
Name:
us-gaap_SubsequentEventsTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R17.htm · Sequence: 31
v3.26.1
Accounting Policies, by Policy (Policies)
3 Months Ended
Mar. 31, 2026
Accounting Policies [Abstract]
Basis of Presentation
Basis
of Presentation
The
accompanying unaudited interim condensed financial statements (“Interim Financial Statements”) have been prepared in accordance
with accounting principles generally accepted in the United States of America (“GAAP”) and SEC interim requirements and are
shown in condensed form and should be read in conjunction with the Company’s audited annual financial statements and related notes.
Certain information and disclosures normally included in annual financial statements prepared in accordance with GAAP have been condensed
or omitted pursuant to applicable interim reporting requirements. These Interim Financial Statements reflect all adjustments, consisting
only of normal recurring items that management considers necessary for a fair presentation of the results for the interim periods.
Use of Estimates
Use
of Estimates
The
preparation of the Company’s Interim Financial Statements in conformity with GAAP requires management to make certain estimates
and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of
the date of the Interim Financial Statements and the reported results of operations during the reporting period. Significant estimates
include the allowance for credit losses, capitalization of platform development costs and associated useful lives and other acquired
intangible assets and associated useful lives, valuation allowances for deferred tax assets and uncertain tax positions, valuation of
stock options and warrants, and assumptions used to calculate certain contingent liabilities. These estimates are based on information
available as of the date of the Interim Financial Statements and, as such, actual results could differ from management’s estimates.
Revenue Recognition
Revenue
Recognition
In
accordance with Accounting Standards Codification 606, Revenue from Contracts with Customers (“ASC 606”), revenues
are recognized when control of the promised goods or services are transferred to the customer in an amount that reflects the consideration
that the Company expects to receive in exchange for those goods or services.
The
Company generates revenue from digital advertising, sponsorship and other service arrangements, partner and publisher arrangements, syndication
arrangements, and digital subscriptions. The Company evaluates each significant revenue stream and contractual arrangement to determine
whether it is acting as principal or agent. When the Company controls the promised good or service before transfer to the customer, revenue
is recognized on a gross basis. When the Company’s role is to arrange for another party to provide the good or service, revenue
is recognized on a net basis.
Because
the Company enters into multiple types of revenue arrangements, its principal versus agent conclusion is evaluated separately for each
significant revenue stream and contractual arrangement. In making this determination, the Company considers the indicators of control
under ASC 606, including primary responsibility for fulfillment, inventory risk, and discretion in establishing price. Accordingly, some
arrangements are recognized on a gross basis and others on a net basis, depending on whether the Company controls the promised good or
service before transfer to the customer. Significant costs of revenue are presented as a separate line item on the statements of operations.
Disaggregation of Revenue
Disaggregation
of Revenue
The
following table provides revenue disaggregated by category and timing of recognition:
Three Months Ended March 31,
2026
2025
Revenue by category:
Digital revenue
Point in time revenue recognition
Direct advertising
$ 18
$ 42
Publisher revenue
145
112
Syndication revenue
68
26
Other digital revenue
-
11
Total digital revenue
231
191
Service revenue
Over-time revenue recognition
Sponsorship
322
255
Total service revenue
322
255
Total revenue
$ 553
$ 446
Contract Balances
Contract
Balances
The
timing of the Company’s performance under its various contracts often differs from the timing of the customer’s payment,
which results in the recognition of a contract asset receivable or a contract liability (unearned revenue).
The
following table provides information about contract balances:
March 31,
2026
December 31,
2025
Unearned revenue (short-term contract liabilities)
Direct advertising revenue
$ 13
$ -
Non-advertising Service revenue
49
109
$ 62
$ 109
Unearned
revenue, also referred to as contract liabilities, are contracts signed in advance of performance and are recognized as revenue over
time. The Company records contract liabilities as unearned revenue on the unaudited condensed interim balance sheets. Direct advertising
revenue and service revenue of $81was recognized during the three months ended March 31, 2026. No direct advertising revenue and service
revenue was recognized during the three months ended March 31, 2025.
Cash and Cash Equivalents
Cash
and Cash Equivalents
The
Company maintains cash and cash equivalents at banks where amounts on deposit may exceed the Federal Deposit Insurance Corporation limit
of $250 during the year. Cash and cash equivalents represent cash and highly liquid investments with an original contractual maturity
at the date of purchase of three months or less. As of March 31, 2026, and December 31, 2025, cash and cash equivalents of $497 and $534,
respectively, consisted primarily of checking and money market balances. The Company has not experienced any losses in such accounts
and believes it is not exposed to significant credit risk regarding its cash and cash equivalents.
USDC
USDC
USDC
is a stablecoin redeemable on a one-to-one basis for U.S. dollars and is accounted for as a financial instrument in the Company’s
balance sheets. Circle Internet Financial, LLC (“Circle”) and its affiliate, Circle Internet Financial Europe SAS is the
issuer of USDC, a crypto-asset stablecoin with a conversion rate of 1:1 pegged to the U.S. Dollar. The Company records USDC at cost,
which approximates fair value, and subsequently measures it at fair value each reporting period.
Changes
in the fair value of USDC, if any, are recognized in other income (expense), net in the unaudited condensed interim statements of operations.
From time to time, the Company utilizes USDC to pay vendors and accepts USDC as payment from customers or investors in lieu of cash and
cash equivalents.
There
are volatility risks related to stablecoins, which are designed to have a relatively stable price relative to an underlying physical
asset, most commonly a fiat currency, such as U.S. dollars, or an exchange-traded commodity. The stability of a stablecoin results from
the underlying assets backing the stablecoin that are held by the stablecoin issuer in reserve accounts, among other factors, such as
the ability of a holder to redeem the stablecoin from its issuer at par. The issuers of certain stablecoins currently retain broad discretion
to determine the composition and amounts of assets held in the issuers’ accounts backing those stablecoins, and to substitute assets
other than the fiat currency that is initially deposited. The composition of backing assets varies considerably across popular stablecoins,
with some stablecoins backed entirely by off-chain assets including cash or short-term, highly liquid assets, and others backed by assets
significantly less liquid than cash or cash equivalents. In the case of USDC, Circle reported that, as of December 31, 2025, underlying
reserves were held in cash, short-duration U.S. Treasuries, and overnight U.S. Treasury repurchase agreements within segregated accounts
for the benefit of USDC holders.
Crypto Assets
Crypto
Assets
The
Company holds crypto assets, including BTC, for investment and operational purposes. Crypto assets are digital assets recorded on blockchain-based
distributed ledger networks and traded on digital asset exchanges. The Company measures its crypto assets at fair value at each reporting
date based on quoted market prices in active markets. Changes in the fair value of crypto assets are recognized in earnings in the period
in which they occur. The Company determines the cost basis of its BTC using the first-in, first-out (FIFO) method. Realized gains and
losses on dispositions are calculated based on this cost-based methodology.
As
of March 31, 2026, the Company had the following crypto assets:
Crypto Asset
Coins Held
Cost Basis ($USD)
Fair Value ($USD)
Bitcoin ($BTC)
45.37
$ 5,630
$ 3,096
As
of December 31, 2025, the Company had the following crypto assets:
Crypto Asset
Coins Held
Cost Basis ($USD)
Fair Value ($USD)
Bitcoin ($BTC)
59.67
$ 7,404
$ 5,222
Gains
and losses related to the Company’s crypto assets primarily reflect the remeasurement of these assets to fair value during the
reporting period. The fair value of BTC is determined using quoted prices in active markets and is classified within Level 1 of the fair
value hierarchy.
Accounts Receivable and Allowance for Credit Losses
Accounts
Receivable and Allowance for Credit Losses
The
Company receives payments from direct advertising customers based upon contractual payment terms. Accounts receivable is recorded when
the right to consideration becomes unconditional and are generally collected within the contractual payment terms. The Company generally
receives payments from advertising and non-advertising service customers at the time of contract sign-up and in advance of providing
services.
The
Company performs an ongoing evaluation of collectability, customer creditworthiness, historical levels of credit losses, and future expectations.
The Company records an allowance for credit losses at the amount that it believes will approximate anticipated losses. Accounts receivable
are written-off when deemed uncollectible and collection of the receivable is no longer being actively pursued.
In
determining the amount of the allowance, the Company considers its historical level of credit losses. The Company also makes judgments
about the creditworthiness of significant customers based on ongoing credit evaluations, and the Company assesses current economic trends
that might impact the level of credit losses in the future. Historically, the Company has had no significant write-offs of accounts receivable.
However,
since the Company cannot reliably predict future changes in the financial stability of its customers, it cannot guarantee that its allowances
will continue to be adequate. If actual credit losses are significantly greater than the estimated allowance, the Company would increase
its general and administrative expenses and increase its reported net losses. No allowance was recorded as of March 31, 2026, and December
31, 2025. Accounts receivable as of March 31, 2026, and December 31, 2025, were $184 and $147, respectively.
Concentration
Concentration
The
Company’s cash and cash equivalents, USDC, and accounts receivable are potentially subject to concentration of credit risk. The
sections below further discuss these risks by type of concentration.
Significant
Customers
The
Company generates a significant portion of its revenue from a limited number of customers and service suppliers. For the three months
ended March 31, 2026, revenue from three customers represented 24%, 14%, and 12% of total revenues. For the three months ended March
31, 2025, revenue from five customers represented 26%, 15%, 15%, 10%, and 10% of total revenues. Concentration of credit risk with respect
to accounts receivable is limited to customers to whom the Company makes significant sales.
As
of March 31, 2026, four customers accounted for approximately 43%, 37%, 14% and 5% of the Company’s total accounts receivable balance.
The loss of these customers could have a material adverse effect on the Company’s operations and cash flows. As of December 31,
2025, four customers accounted for approximately 36%, 32%, 23%, and 8% of the Company’s total accounts receivable balance. The
loss of these customers could have a material adverse effect on the Company’s operations and cash flows.
The
Company continuously monitors the creditworthiness of its customers and service suppliers and maintains allowances for potential credit
losses as management deems appropriate. To date, the Company has not experienced any material credit losses or write-offs of accounts
receivable.
Significant
Vendors
Concentrations
of risk with respect to third party vendors who provide products and services to the Company are limited. If not limited, such concentrations
could impact profitability if a vendor failed to fulfill their obligations or if a significant vendor was unable to renew an existing
contract and the Company was not able to replace the related product or service at the same cost. For the three months ended March 31,
2026, three vendors accounted for approximately 34%, 17%, and 16% of the Company’s total cost of revenue. For the three months
ended March 31, 2025, two vendors accounted for approximately 43% and 13% of the Company’s total cost of revenue.
As
of March 31, 2026, two vendors accounted for 22% and 18% of the Company’s total accounts payable balance. As of December 31, 2025,
four vendors accounted for 18%, 13%, 12% and 12% of the Company’s total accounts payable balance.
Platform Development
Platform
Development
The
Company capitalizes platform development costs for internal use when planning and design efforts are successfully completed, and development
is ready to commence. The Company places capitalized platform development assets into service and commences amortization when the applicable
project or asset is substantially complete and ready for its intended use. Once placed into service, the Company capitalizes the qualifying
costs of specified upgrades or enhancements to capitalized platform development assets when the upgrade or enhancement will result in
new or additional functionality. Costs associated with platform maintenance and training are expensed as incurred.
The
Company capitalizes external labor costs, including payroll-based and stock-based compensation, benefits and payroll tax, direct testing
costs, integral to release, tools or small scripts integral to building the release that are incurred for certain capitalized platform
development projects related to the Platform.
Platform
development costs are amortized on a straight-line basis over three years, which is the estimated useful life of the related asset and
is recorded as an expense on the statements of operations. The amortization period may be accelerated if the useful life of the related
asset is shortened.
As
of March 31, 2026, and December 31, 2025, the Company had capitalized platform development costs of $299 and $623, respectively, as recorded
within acquired and other intangible assets, net in the Company’s unaudited condensed interim balance sheets.
Intangible Assets
Intangible
Assets
Definite-lived
intangible assets, consisting of acquired and developed technology, and web domains, are amortized using the straight-line method over
the estimated economic life of the assets. Definite-lived intangible assets are tested for recoverability whenever events or changes
in circumstances indicate that the carrying amount of an asset may not be recoverable. The amortization of these assets is provided using
the straight-line method over the following estimated useful lives:
Platforms 3 years
Web domains 15 years
Fair Value of Financial Instruments
Fair
Value of Financial Instruments
The
authoritative guidance with respect to fair value established a fair value hierarchy that prioritizes the inputs to valuation techniques
used to measure fair value into three levels and requires that assets and liabilities carried at fair value be classified and disclosed
in one of three categories, as presented below. Disclosure as to transfers in and out of Levels 1 and 2, and activity in Level 3 fair
value measurements, is also required.
Level
1. Observable inputs such as quoted prices in active markets for an identical asset or liability that the Company has the ability
to access as of the measurement date. Financial assets and liabilities utilizing Level 1 inputs include active-exchange traded securities
and exchange-based derivatives.
Level
2. Inputs, other than quoted prices included within Level 1, which are directly observable for the asset or liability or indirectly
observable through corroboration with observable market data. Financial assets and liabilities utilizing Level 2 inputs include fixed
income securities.
Level
3. Unobservable inputs in which there is little or no market data for the asset or liability which requires the reporting entity
to develop its own assumptions. Financial assets and liabilities utilizing Level 3 inputs include infrequently traded non-exchange-based
derivatives and commingled investment funds and are measured using present value pricing models.
The
Company determines the level in the fair value hierarchy within which each fair value measurement falls in its entirety, based on the
lowest level input that is significant to the fair value measurement in its entirety. In determining the appropriate levels, the Company
performs an analysis of the assets and liabilities at each reporting period end.
The
carrying amount of the Company’s financial instruments comprised of cash, accounts receivable, accounts payable, USDC, and accrued
expenses approximate fair value because of the short-term maturity of these instruments. USDC is contractually redeemable for fiat currency
on demand. As any changes in the fair value are reported in earnings as they occur, the derecognition of USDC does not necessarily give
rise to a gain or loss. The Company also holds BTC, a digital asset that is measured at fair value at each reporting period based on
quoted prices in active markets, with changes in fair value recognized in earnings. Additionally, the instruments associated with the
March 2026 Convertible Note and March 2026 Warrant are classified as level 2 on the fair value hierarchy as the valuation inputs include
the price of similar, but not identical, instruments.
March
2026 Convertible Note and Warrants
On
March 6, 2026, the Company completed a private financing and raised $2,000. As part of this financing, the Company issued a non-interest-bearing
convertible note and warrant, referred to as the “March 2026 Convertible Note” and the “March 2026 Warrant,”
respectively. The March 2026 Convertible Note converts into shares of Ryvyl upon the close of the merger. The number of shares received
upon the conversion of the March 2026 Convertible Note at the close of the merger is calculated as approximately one percent of the fully
diluted number of shares outstanding as of the merger date. Refer to Note 10, Subsequent Events, for more information on the merger.
The March 2026 Convertible Note has a maturity date of June 1, 2026. At maturity, if the merger had not yet occurred, the March 2026
Convertible Note would have converted into class B shares of the Company at an exercise price of $2.55 per share. There are no cash payments
due on the March 2026 Convertible Note. The March 2026 Warrant is exercisable into shares of Ryvyl for a one-year period beginning on
the close date of the merger. The exercise price and number of underlying shares will be determined upon the closing of the merger and
will be based on the number of shares received by the investor upon conversion of the March 2026 Convertible Note.
Upon
conversion of the March 2026 Convertible Note and exercise of the March 2026 Warrant, the investor will receive restricted shares which
it cannot sell or pledge for a period of time. These restrictions lapse and the shares become freely transferrable in equivalent tranches
of twenty-five percent after 12 months, 15 months, 18 months, and 21 months following the close of the merger. As part of this issuance,
the Company promised to provide the investor with additional shares if the Company’s market capitalization falls below certain
thresholds as of the date the shares become freely transferrable. The issuance of additional shares, referred to as a “Price Protection
Feature” is capped at $15 million.
The
Company elected to account for the March 2026 Convertible Note under the fair value option whereby the Company will recognize the March
2026 Convertible Note at fair value with changes in fair value recognized in earnings except for changes in fair value due to the instrument
specific credit risk, which is recognized in other comprehensive income.
The
March 2026 Warrant is accounted for at fair value with changes in fair value recognized in earnings as it meets the definition of a derivative.
As of March 31, 2026, the March 2026 Warrant does not qualify for a scope exception to derivative accounting since the March 2026 Warrant
will be exercisable into an unknown number of shares. In subsequent reporting periods, the Company will continue to analyze the March
2026 Warrant to determine if it continues to meet the definition of a derivative and if it continues to not qualify for a scope exception
to derivative accounting.
The
Price Protection Feature is also accounted for at fair value with changes in fair value recognized in earnings as it represents an obligation
to issue additional shares when the value of the Company’s shares decreases.
The
fair value of the March 2026 Convertible Note, March 2026 Warrant, and Price Protection Feature at issuance was $1,403, $129 and $468,
respectively. As the fair value of these instruments was deemed to have remained consistent from issuance to the end of the March 31,
2026, the Company did not recognize any changes in fair value in the unaudited condensed statement of operations or other comprehensive
income for any changes in instrument specific credit risk for the March 2026 Convertible Note.
Recent Accounting Pronouncements
Recent
Accounting Pronouncements
Recently
issued accounting pronouncements not yet adopted
In
November 2024, the FASB issued ASU 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures
(Subtopic 220-40): Disaggregation of Income Statement Expenses. This ASU aims to enhance the transparency of financial reporting
by requiring public business entities (PBEs) to provide detailed disclosures about the components of significant expense captions presented
in the income statement. The Company will be required to disclose, in a tabular format, the amounts recognized within each relevant expense
caption in the income statement. This ASU is effective for fiscal years beginning after December 15, 2026; early adoption is permitted
using either a prospective or retrospective transition method. The Company is not planning to early adopt ASU 2024-03.
Recently
adopted accounting pronouncements
In
July 2025, the FASB issued ASU No. 2025-05, Measurement of Credit Losses for Accounts Receivable and Contract Assets (“ASU 2025-05”).
The amendments allow an entity to apply a practical expedient when estimating expected credit losses, which assumes that the current
conditions as of the balance sheet date will not change for the remaining life of the accounts receivable and contract assets arising
from contracts with customers. The amendments are effective for fiscal years beginning after December 15, 2025, and interim reporting
periods within those fiscal years, with early adoption permitted. If the practical expedient is elected, the amendments should be applied
prospectively. The Company adopted the amendments effective for the current fiscal year and the adoption did not have a material impact
on the Company’s financial statements and related disclosures
X
- Definition
Contract Balances.
+ References
No definition available.
+ Details
Name:
rtb_ContractBalancesPolicyTextBlock
Namespace Prefix:
rtb_
Data Type:
dtr:textBlockItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Crypto assets policy text block.
+ References
No definition available.
+ Details
Name:
rtb_CryptoAssetsPolicyTextBlock
Namespace Prefix:
rtb_
Data Type:
dtr:textBlockItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Disaggregation of Revenue.
+ References
No definition available.
+ Details
Name:
rtb_DisaggregationOfRevenuePolicyTextBlock
Namespace Prefix:
rtb_
Data Type:
dtr:textBlockItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Platform Development.
+ References
No definition available.
+ Details
Name:
rtb_PlatformDevelopmentPolicyTextBlock
Namespace Prefix:
rtb_
Data Type:
dtr:textBlockItemType
Balance Type:
na
Period Type:
duration
X
- Definition
USDC.
+ References
No definition available.
+ Details
Name:
rtb_USDCPolicyTextBlock
Namespace Prefix:
rtb_
Data Type:
dtr:textBlockItemType
Balance Type:
na
Period Type:
duration
X
- References
No definition available.
+ Details
Name:
us-gaap_AccountingPoliciesAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Disclosure of accounting policy for basis of accounting, or basis of presentation, used to prepare the financial statements (for example, US Generally Accepted Accounting Principles, Other Comprehensive Basis of Accounting, IFRS).
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 4
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483426/235-10-50-4
+ Details
Name:
us-gaap_BasisOfAccountingPolicyPolicyTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Disclosure of accounting policy for cash and cash equivalents, including the policy for determining which items are treated as cash equivalents. Other information that may be disclosed includes (1) the nature of any restrictions on the entity's use of its cash and cash equivalents, (2) whether the entity's cash and cash equivalents are insured or expose the entity to credit risk, (3) the classification of any negative balance accounts (overdrafts), and (4) the carrying basis of cash equivalents (for example, at cost) and whether the carrying amount of cash equivalents approximates fair value.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 230
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482913/230-10-50-1
+ Details
Name:
us-gaap_CashAndCashEquivalentsPolicyTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Disclosure of accounting policy for credit risk. Includes, but is not limited to, policy for entering into master netting arrangement or similar agreement to mitigate credit risk of financial instrument.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 825
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 21
-Subparagraph (d)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482907/825-10-50-21
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 825
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 21
-Subparagraph (c)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482907/825-10-50-21
+ Details
Name:
us-gaap_ConcentrationRiskCreditRisk
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Disclosure of accounting policy for fair value measurements of financial and non-financial assets, liabilities and instruments classified in shareholders' equity. Disclosures include, but are not limited to, how an entity that manages a group of financial assets and liabilities on the basis of its net exposure measures the fair value of those assets and liabilities.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2D
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482106/820-10-50-2D
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2C
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482106/820-10-50-2C
+ Details
Name:
us-gaap_FairValueMeasurementPolicyPolicyTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Disclosure of accounting policy for finite-lived intangible assets. This accounting policy also might address: (1) the amortization method used; (2) the useful lives of such assets; and (3) how the entity assesses and measures impairment of such assets.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Publisher FASB
-URI https://asc.fasb.org/350-30/tableOfContent
Reference 2: http://www.xbrl.org/2003/role/exampleRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 4
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483426/235-10-50-4
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 926
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 5
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483154/926-20-50-5
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 920
-SubTopic 350
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478609/920-350-50-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 920
-SubTopic 350
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478609/920-350-50-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 920
-SubTopic 350
-Name Accounting Standards Codification
-Section 50
-Paragraph 4
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478609/920-350-50-4
+ Details
Name:
us-gaap_IntangibleAssetsFiniteLivedPolicy
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Disclosure of accounting policy pertaining to new accounting pronouncements that may impact the entity's financial reporting. Includes, but is not limited to, quantification of the expected or actual impact.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 5
-Subparagraph (SAB Topic 11.M.Q2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480530/250-10-S99-5
+ Details
Name:
us-gaap_NewAccountingPronouncementsPolicyPolicyTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Disclosure of accounting policy for revenue. Includes revenue from contract with customer and from other sources.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.6-07(1))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
+ Details
Name:
us-gaap_RevenueRecognitionPolicyTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Disclosure of accounting policy for accounts receivable.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 310
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481962/310-10-50-2
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 310
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481962/310-10-50-2
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 310
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481569/310-20-50-1
+ Details
Name:
us-gaap_TradeAndOtherAccountsReceivablePolicy
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Disclosure of accounting policy for the use of estimates in the preparation of financial statements in conformity with generally accepted accounting principles.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 235
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478671/942-235-S50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 235
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-05(b)(2))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477314/942-235-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 275
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 12
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482861/275-10-50-12
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 275
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 9
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482861/275-10-50-9
Reference 5: http://www.xbrl.org/2003/role/exampleRef
-Topic 275
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482836/275-10-55-6
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 275
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482861/275-10-50-6
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 275
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482861/275-10-50-4
Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (b)
-SubTopic 10
-Topic 275
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482861/275-10-50-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (c)
-SubTopic 10
-Topic 275
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482861/275-10-50-1
+ Details
Name:
us-gaap_UseOfEstimates
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R18.htm · Sequence: 32
v3.26.1
Summary of Significant Accounting Policies (Tables)
3 Months Ended
Mar. 31, 2026
Accounting Policies [Abstract]
Schedule of Disaggregated Revenue
The
following table provides revenue disaggregated by category and timing of recognition:
Three Months Ended March 31,
2026
2025
Revenue by category:
Digital revenue
Point in time revenue recognition
Direct advertising
$ 18
$ 42
Publisher revenue
145
112
Syndication revenue
68
26
Other digital revenue
-
11
Total digital revenue
231
191
Service revenue
Over-time revenue recognition
Sponsorship
322
255
Total service revenue
322
255
Total revenue
$ 553
$ 446
Schedule of Contract Blances
The
following table provides information about contract balances:
March 31,
2026
December 31,
2025
Unearned revenue (short-term contract liabilities)
Direct advertising revenue
$ 13
$ -
Non-advertising Service revenue
49
109
$ 62
$ 109
Schedule of Crypto Assets
As
of March 31, 2026, the Company had the following crypto assets:
Crypto Asset
Coins Held
Cost Basis ($USD)
Fair Value ($USD)
Bitcoin ($BTC)
45.37
$ 5,630
$ 3,096
Crypto Asset
Coins Held
Cost Basis ($USD)
Fair Value ($USD)
Bitcoin ($BTC)
59.67
$ 7,404
$ 5,222
Schedule of Estimated Useful Lives
The amortization of these assets is provided using
the straight-line method over the following estimated useful lives:
Platforms 3 years
Web domains 15 years
X
- Definition
Schedule of crypto assets.
+ References
No definition available.
+ Details
Name:
rtb_CryptoAssetTableTextBlock
Namespace Prefix:
rtb_
Data Type:
dtr:textBlockItemType
Balance Type:
na
Period Type:
duration
X
- References
No definition available.
+ Details
Name:
us-gaap_AccountingPoliciesAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Tabular disclosure of receivable, contract asset, and contract liability from contract with customer. Includes, but is not limited to, change in contract asset and contract liability.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 10
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479806/606-10-50-10
+ Details
Name:
us-gaap_ContractWithCustomerAssetAndLiabilityTableTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Tabular disclosure of disaggregation of revenue into categories depicting how nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factor.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 5
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479806/606-10-50-5
+ Details
Name:
us-gaap_DisaggregationOfRevenueTableTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Tabular disclosure of public utility physical assets used in the normal conduct of business and not intended for resale. Includes, but is not limited to, balances by class of assets, depreciation expense and method used, including composite depreciation, and accumulated depreciation.
+ References
Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 980
-SubTopic 20
-Section 45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481834/980-20-45-1
+ Details
Name:
us-gaap_ScheduleOfPublicUtilityPropertyPlantAndEquipmentTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R19.htm · Sequence: 33
v3.26.1
Prepayments and Other Current Assets (Tables)
3 Months Ended
Mar. 31, 2026
Prepayments And Other Current Assets Abstract
Schedule of Prepayments and Other Current Assets
Prepayments
and other current assets are summarized as follows:
March 31,
2026
December 31,
2025
Prepaid insurance
$ 13
$ 22
Prepaid license
2
7
Prepaid hiring fees
-
20
Prepaid revenue share
83
5
Other
38
13
$ 136
$ 67
X
- References
No definition available.
+ Details
Name:
rtb_PrepaymentsAndOtherCurrentAssetsAbstract
Namespace Prefix:
rtb_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The amount of prepayments and other current assets
+ References
No definition available.
+ Details
Name:
rtb_ScheduleOfPrepaymentsAndOtherCurrentAssetsTableTextBlock
Namespace Prefix:
rtb_
Data Type:
dtr:textBlockItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R20.htm · Sequence: 34
v3.26.1
Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2026
Intangible Asset, Goodwill and Other [Abstract]
Schedule of Indefinite-Lived Intangible Assets
As of March 31, 2026
Gross
Carrying
Amount Accumulated
Amortization Intangible
Assets, Net Weighted
Average
Remaining
Useful Life
(in Years)
Amortizing intangible assets
Platforms $ 1,517 $ 528 $ 989 2.29
Web domains 32 7 25 12.06
Total $ 1,549 $ 535 $ 1,014
As of December 31, 2025
Gross
Carrying
Amount Accumulated
Amortization Intangible
Assets, Net Weighted
Average
Remaining
Useful Life
(in Years)
Amortizing intangible assets
Platforms $ 1,218 $ 419 $ 799 1.49
Web domains 32 6 26 11.35
Total $ 1,250 $ 425 $ 825
Schedule of Future Amortization Expense for Amortizing Intangible Assets
The
estimated future amortization expense related to intangible assets as of March 31, 2026 is as follows:
For the years ended December 31,
Amount
2026 (remainder)
$ 381
2027
370
2028
243
2029
2
2030
2
Thereafter
16
Total expected future amortization expense
$ 1,014
X
- References
No definition available.
+ Details
Name:
us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Tabular disclosure of finite-lived intangible asset. Excludes goodwill.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
Reference 2: http://www.xbrl.org/2003/role/exampleRef
-Name Accounting Standards Codification
-Section 55
-Paragraph 40
-SubTopic 30
-Topic 350
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482640/350-30-55-40
+ Details
Name:
us-gaap_ScheduleOfFiniteLivedIntangibleAssetsTableTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Tabular disclosure of estimated amortization expense for finite-lived intangible asset and capitalized cost for software to be sold, leased, or marketed, expected to be recognized for each of five succeeding fiscal years. Excludes goodwill.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)(3)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
Reference 2: http://www.xbrl.org/2003/role/exampleRef
-Name Accounting Standards Codification
-Section 55
-Paragraph 40
-SubTopic 30
-Topic 350
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482640/350-30-55-40
+ Details
Name:
us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R21.htm · Sequence: 35
v3.26.1
Stockholders’ Equity (Deficit) (Tables)
3 Months Ended
Mar. 31, 2026
Stockholders' Equity Note [Abstract]
Schedule of Common Stock Option Activity
Number of
Shares
Weighted
Average
Exercise
Price
Common stock options outstanding at December 31, 2025
5,198,333
0.80
Granted
-
N/A
Cancelled
-
N/A
Common stock options outstanding at March 31, 2026
5,198,333
$ 0.80
Common stock options exercisable at March 31, 2026
1,743,421
$ 0.51
Common stock options not vested at March 31, 2026
3,454,912
$ 0.91
Schedule of Class B Warrant Activity
Number of
Warrants
Weighted
Average
Strike Price
Warrants outstanding at December 31, 2025
3,288,237
2.39
Granted
-
-
Warrants outstanding at March 31, 2026
3,288,237
$ 2.39
X
- Definition
Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value.
+ References
Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (d)
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (e)
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name:
us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Tabular disclosure of warrants or rights issued. Warrants and rights outstanding are derivative securities that give the holder the right to purchase securities (usually equity) from the issuer at a specific price within a certain time frame. Warrants are often included in a new debt issue to entice investors by a higher return potential. The main difference between warrants and call options is that warrants are issued and guaranteed by the company, whereas options are exchange instruments and are not issued by the company. Also, the lifetime of a warrant is often measured in years, while the lifetime of a typical option is measured in months. Disclose the title of issue of securities called for by warrants and rights outstanding, the aggregate amount of securities called for by warrants and rights outstanding, the date from which the warrants or rights are exercisable, and the price at which the warrant or right is exercisable.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481112/505-10-50-3
+ Details
Name:
us-gaap_ScheduleOfStockholdersEquityNoteWarrantsOrRightsTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
X
- References
No definition available.
+ Details
Name:
us-gaap_StockholdersEquityNoteAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R22.htm · Sequence: 36
v3.26.1
Organization and Basis of Presentation (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended
12 Months Ended
Jun. 30, 2024
Nov. 09, 2022
Mar. 31, 2026
Mar. 31, 2025
Dec. 31, 2025
Dec. 31, 2024
Jul. 08, 2025
Organization and Basis of Presentation (Details) [Line Items]
Preferred Stock, Par or Stated Value Per Share (in Dollars per share)
$ 0.000002
$ 0.000002
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest
$ 8,043
$ 1,316
Cash Provided by (Used in) Operating Activity, Continuing Operation
2,160
$ 997
Net Income (Loss) Attributable to Parent
$ (4,779)
$ (591)
Working Capital Net
7,323
Retained Earnings (Accumulated Deficit)
(18,565)
$ (13,786)
Potential Additional Revenue
100,000
Round Targeting a Minimum
50,000
Going Concern [Member]
Organization and Basis of Presentation (Details) [Line Items]
Retained Earnings (Accumulated Deficit)
$ 18,565
Roundtable Media, LLC [Member]
Organization and Basis of Presentation (Details) [Line Items]
Stockholders' Equity Note, Stock Split
effected a 1:5 reverse-split of its common stock
the corporation on a 1:1 basis pursuant to a Stock Exchange Agreement.
The 2024 Reverse Stock Split combined
every 5 shares of common stock issued and outstanding immediately prior to effecting the 2024 Reverse Stock Split into one share of common
stock.
Common Stock, Par or Stated Value Per Share (in Dollars per share)
$ 0.0005
Preferred Stock, Par or Stated Value Per Share (in Dollars per share)
$ 0.000002
X
- References
No definition available.
+ Details
Name:
rtb_OrganizationandBasisofPresentationDetailsLineItems
Namespace Prefix:
rtb_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Potential additional revenue.
+ References
No definition available.
+ Details
Name:
rtb_PotentialAdditionalRevenue
Namespace Prefix:
rtb_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
The amount of round targeting a minimum.
+ References
No definition available.
+ Details
Name:
rtb_RoundTargetingAMinimum
Namespace Prefix:
rtb_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
The amount of working capital, net.
+ References
No definition available.
+ Details
Name:
rtb_WorkingCapitalNet
Namespace Prefix:
rtb_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- Definition
Face amount or stated value per share of common stock.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480100/505-10-S45-3
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477657/942-210-S45-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478478/942-210-S50-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-03(20))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(29))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name:
us-gaap_CommonStockParOrStatedValuePerShare
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:perShareItemType
Balance Type:
na
Period Type:
instant
X
- Definition
Amount of cash inflow (outflow) from operating activity attributable to continuing operation. Operating activity includes, but is not limited to, transaction, adjustment, and change in value not defined as investing or financing activity.
+ References
Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 230
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 28
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 230
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 24
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 230
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 25
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-25
+ Details
Name:
us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480070/505-10-S50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 350
-SubTopic 40
-Name Accounting Standards Codification
-Section 65
-Paragraph 4
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482705/350-40-65-4
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (b)(2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 65
-Paragraph 2
-Subparagraph (e)(4)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479719/606-10-65-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 205
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 7
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 205
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 5A
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483499/205-20-50-5A
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 323
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 8: http://www.xbrl.org/2003/role/exampleRef
-Topic 946
-SubTopic 830
-Name Accounting Standards Codification
-Section 55
-Paragraph 10
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479168/946-830-55-10
Reference 9: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-4
Reference 10: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 21
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-21
Reference 11: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 14
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-14
Reference 12: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480738/235-10-S50-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(g)(1)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 14: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(k)(2))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 15: http://www.xbrl.org/2003/role/disclosureRef
-Topic 825
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 28
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 16: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 17: http://www.xbrl.org/2003/role/disclosureRef
-Topic 480
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479857/480-10-S50-3
Reference 18: http://www.xbrl.org/2003/role/disclosureRef
-Topic 480
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479887/480-10-S45-3
Reference 19: http://www.xbrl.org/2003/role/disclosureRef
-Topic 480
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 3A
-Subparagraph (24)(d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480244/480-10-S99-3A
Reference 20: http://www.xbrl.org/2003/role/disclosureRef
-Topic 105
-SubTopic 10
-Name Accounting Standards Codification
-Section 65
-Paragraph 9
-Subparagraph (e)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479343/105-10-65-9
Reference 21: http://www.xbrl.org/2003/role/disclosureRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 65
-Paragraph 17
-Subparagraph (d)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480336/718-10-65-17
Reference 22: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 23: http://www.xbrl.org/2003/role/disclosureRef
-Topic 805
-SubTopic 60
-Name Accounting Standards Codification
-Section 65
-Paragraph 1
-Subparagraph (g)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 24: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 323
-Name Accounting Standards Codification
-Section 65
-Paragraph 2
-Subparagraph (g)(3)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 25: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iii)(B))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iii)(A))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 27: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03(20))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 28: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(g)(1)(ii))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 29: http://www.xbrl.org/2003/role/disclosureRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482765/220-10-50-6
Reference 30: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 31: http://www.xbrl.org/2003/role/disclosureRef
-Topic 815
-SubTopic 40
-Name Accounting Standards Codification
-Section 65
-Paragraph 1
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 32: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(ii))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 33: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(iii)(A))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 34: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(iv))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 35: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(5))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 36: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 8
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-8
Reference 37: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 9
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-9
Reference 38: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 11
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 39: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 11
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 40: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iv))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 41: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(5))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 42: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section 45
-Paragraph 7
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479105/946-220-45-7
Reference 43: http://www.xbrl.org/2003/role/disclosureRef
-Topic 944
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-04(18))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 44: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.6-07(9))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 45: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 3
-Subparagraph (SX 210.6-09(1)(d))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 46: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 47: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 48: http://www.xbrl.org/2003/role/disclosureRef
-Topic 260
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 60B
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 49: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 230
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 28
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 50: http://www.xbrl.org/2003/role/disclosureRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 1A
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482790/220-10-45-1A
Reference 51: http://www.xbrl.org/2003/role/disclosureRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 1B
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482790/220-10-45-1B
Reference 52: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 20
-Name Accounting Standards Codification
-Section 65
-Paragraph 4
-Subparagraph (f)(4)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481538/470-20-65-4
Reference 53: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 942
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-04(22))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
+ Details
Name:
us-gaap_NetIncomeLoss
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- Definition
Face amount or stated value per share of preferred stock nonredeemable or redeemable solely at the option of the issuer.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480100/505-10-S45-2
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(28))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477657/942-210-S45-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478478/942-210-S50-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-03(19))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 11
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480657/210-10-S50-11
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 13
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
+ Details
Name:
us-gaap_PreferredStockParOrStatedValuePerShare
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:perShareItemType
Balance Type:
na
Period Type:
instant
X
- Definition
The consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480070/505-10-S50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 230
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 28
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 3: http://www.xbrl.org/2003/role/exampleRef
-Topic 946
-SubTopic 830
-Name Accounting Standards Codification
-Section 55
-Paragraph 11
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479168/946-830-55-11
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 350
-SubTopic 40
-Name Accounting Standards Codification
-Section 65
-Paragraph 4
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482705/350-40-65-4
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (b)(2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 65
-Paragraph 2
-Subparagraph (e)(4)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479719/606-10-65-2
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 205
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 7
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Topic 205
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 5A
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483499/205-20-50-5A
Reference 9: http://www.xbrl.org/2003/role/exampleRef
-Topic 205
-SubTopic 20
-Name Accounting Standards Codification
-Section 45
-Paragraph 3A
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483475/205-20-45-3A
Reference 10: http://www.xbrl.org/2003/role/disclosureRef
-Topic 323
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 11: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 235
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478671/942-235-S50-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 235
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-05(b)(2))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477314/942-235-S99-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480738/235-10-S50-1
Reference 14: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(g)(1)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 15: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(k)(2))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef
-Topic 825
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 28
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 17: http://www.xbrl.org/2003/role/disclosureRef
-Topic 105
-SubTopic 10
-Name Accounting Standards Codification
-Section 65
-Paragraph 9
-Subparagraph (e)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479343/105-10-65-9
Reference 18: http://www.xbrl.org/2003/role/disclosureRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 65
-Paragraph 17
-Subparagraph (d)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480336/718-10-65-17
Reference 19: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 20: http://www.xbrl.org/2003/role/disclosureRef
-Topic 805
-SubTopic 60
-Name Accounting Standards Codification
-Section 65
-Paragraph 1
-Subparagraph (g)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 21: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 323
-Name Accounting Standards Codification
-Section 65
-Paragraph 2
-Subparagraph (g)(3)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 22: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iii)(B))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 23: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iii)(A))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 24: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(g)(1)(ii))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 25: http://www.xbrl.org/2003/role/disclosureRef
-Topic 815
-SubTopic 40
-Name Accounting Standards Codification
-Section 65
-Paragraph 1
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 26: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(ii))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 27: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(iii)(A))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 28: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(iv))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 29: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(5))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 30: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 8
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-8
Reference 31: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 9
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-9
Reference 32: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iv))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 33: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(5))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 34: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 205
-Name Accounting Standards Codification
-Section 45
-Paragraph 3
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478009/946-205-45-3
Reference 35: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section 45
-Paragraph 7
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479105/946-220-45-7
Reference 36: http://www.xbrl.org/2003/role/disclosureRef
-Topic 944
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-04(16))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 37: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.6-07(9))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 38: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 3
-Subparagraph (SX 210.6-09(1)(d))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 39: http://www.xbrl.org/2003/role/disclosureRef
-Topic 810
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 19
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481231/810-10-45-19
Reference 40: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482765/220-10-50-6
Reference 41: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 42: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 43: http://www.xbrl.org/2003/role/exampleRef
-Topic 810
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 4J
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481175/810-10-55-4J
Reference 44: http://www.xbrl.org/2003/role/exampleRef
-Topic 810
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 4K
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481175/810-10-55-4K
Reference 45: http://www.xbrl.org/2003/role/disclosureRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 1A
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482790/220-10-45-1A
Reference 46: http://www.xbrl.org/2003/role/disclosureRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 1B
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482790/220-10-45-1B
Reference 47: http://www.xbrl.org/2003/role/disclosureRef
-Topic 810
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1A
-Subparagraph (a)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481203/810-10-50-1A
Reference 48: http://www.xbrl.org/2003/role/disclosureRef
-Topic 810
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1A
-Subparagraph (c)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481203/810-10-50-1A
Reference 49: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 20
-Name Accounting Standards Codification
-Section 65
-Paragraph 4
-Subparagraph (f)(4)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481538/470-20-65-4
+ Details
Name:
us-gaap_ProfitLoss
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- Definition
Amount of accumulated undistributed earnings (deficit).
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480100/505-10-S45-4
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477657/942-210-S45-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478478/942-210-S50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-03(21))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(30)(a)(3))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(30)(b))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/exampleRef
-Topic 852
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 10
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Topic 944
-SubTopic 40
-Name Accounting Standards Codification
-Section 65
-Paragraph 2
-Subparagraph (g)(2)(i)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480016/944-40-65-2
Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Topic 944
-SubTopic 40
-Name Accounting Standards Codification
-Section 65
-Paragraph 2
-Subparagraph (h)(2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480016/944-40-65-2
Reference 10: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 11
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480990/946-20-50-11
Reference 11: http://www.xbrl.org/2003/role/disclosureRef
-Topic 944
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-03(a)(23)(a)(4))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.6-04(17))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
+ Details
Name:
us-gaap_RetainedEarningsAccumulatedDeficit
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Definition
Description of the stock split arrangement. Also provide the retroactive effect given by a stock split that occurs after the balance date but before the release of financial statements.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 20
-Name Accounting Standards Codification
-Section S50
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479951/505-20-S50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 20
-Name Accounting Standards Codification
-Section S25
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479982/505-20-S25-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 4
-Subparagraph (SAB Topic 4.C)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480008/505-10-S99-4
+ Details
Name:
us-gaap_StockholdersEquityNoteStockSplit
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Details
Name:
us-gaap_PlanNameAxis=rtb_GoingConcernMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
us-gaap_RelatedPartyTransactionAxis=rtb_RoundtableMediaLLCMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
XML — IDEA: XBRL DOCUMENT
XML
Filename: R23.htm · Sequence: 37
v3.26.1
Summary of Significant Accounting Policies (Details) - USD ($)
$ / shares in Units, $ in Thousands, shares in Millions
1 Months Ended
3 Months Ended
Dec. 31, 2025
Mar. 31, 2026
Mar. 31, 2026
Mar. 31, 2025
Mar. 06, 2026
Summary of Significant Accounting Policies (Details) [Line Items]
Cash and Cash Equivalent (in Dollars)
$ 534
$ 497
$ 497
Financing Receivable, Allowance for Credit Loss (in Dollars)
0
0
0
Accounts Receivable, after Allowance for Credit Loss (in Dollars)
147
184
184
Capitalized Platform Development Costs (in Dollars)
$ 623
$ 299
299
Price Protection Feature [Member]
Summary of Significant Accounting Policies (Details) [Line Items]
Fair Value Adjustment of Warrants (in Dollars)
468
March 2026 Convertible Note [Member]
Summary of Significant Accounting Policies (Details) [Line Items]
Fair Value Adjustment of Warrants (in Dollars)
1,403
March 2026 Warrant [Member]
Summary of Significant Accounting Policies (Details) [Line Items]
Fair Value Adjustment of Warrants (in Dollars)
$ 129
March 2026 Convertible Note and Warrants [Member]
Summary of Significant Accounting Policies (Details) [Line Items]
Private Financing And Raised (in Dollars)
$ 2,000
Diluted Number of Shares Outstanding
1.00%
Class of Warrant or Right, Exercise Price of Warrants or Rights (in Dollars per share)
$ 2.55
$ 2.55
Convertible Note and Exercise Description
These restrictions lapse and the shares become freely transferrable in equivalent tranches
of twenty-five percent after 12 months, 15 months, 18 months, and 21 months following the close of the merger.
March 2026 Convertible Note and Warrants [Member] | Price Protection Feature [Member]
Summary of Significant Accounting Policies (Details) [Line Items]
Share-Based Compensation Arrangement by Share-Based Payment Award, Number of Additional Shares Authorized (in Shares)
15
Customer Concentration Risk [Member] | Customer One [Member] | Revenue from Contract with Customer Benchmark [Member]
Summary of Significant Accounting Policies (Details) [Line Items]
Concentration Risk, Percentage
24.00%
26.00%
Customer Concentration Risk [Member] | Customer One [Member] | Accounts Receivable [Member]
Summary of Significant Accounting Policies (Details) [Line Items]
Concentration Risk, Percentage
36.00%
43.00%
Customer Concentration Risk [Member] | Customer Two [Member] | Revenue from Contract with Customer Benchmark [Member]
Summary of Significant Accounting Policies (Details) [Line Items]
Concentration Risk, Percentage
14.00%
15.00%
Customer Concentration Risk [Member] | Customer Two [Member] | Accounts Receivable [Member]
Summary of Significant Accounting Policies (Details) [Line Items]
Concentration Risk, Percentage
32.00%
37.00%
Customer Concentration Risk [Member] | Customer Three [Member] | Revenue from Contract with Customer Benchmark [Member]
Summary of Significant Accounting Policies (Details) [Line Items]
Concentration Risk, Percentage
12.00%
15.00%
Customer Concentration Risk [Member] | Customer Three [Member] | Accounts Receivable [Member]
Summary of Significant Accounting Policies (Details) [Line Items]
Concentration Risk, Percentage
23.00%
14.00%
Customer Concentration Risk [Member] | Customer Four [Member] | Revenue from Contract with Customer Benchmark [Member]
Summary of Significant Accounting Policies (Details) [Line Items]
Concentration Risk, Percentage
10.00%
Customer Concentration Risk [Member] | Customer Four [Member] | Accounts Receivable [Member]
Summary of Significant Accounting Policies (Details) [Line Items]
Concentration Risk, Percentage
8.00%
5.00%
Customer Concentration Risk [Member] | Customer Five [Member] | Revenue from Contract with Customer Benchmark [Member]
Summary of Significant Accounting Policies (Details) [Line Items]
Concentration Risk, Percentage
10.00%
Customer Concentration Risk [Member] | Vendor One [Member] | Accounts Payable [Member]
Summary of Significant Accounting Policies (Details) [Line Items]
Concentration Risk, Percentage
18.00%
Customer Concentration Risk [Member] | Vendor Two [Member] | Accounts Payable [Member]
Summary of Significant Accounting Policies (Details) [Line Items]
Concentration Risk, Percentage
13.00%
Customer Concentration Risk [Member] | Vendor Three [Member] | Accounts Payable [Member]
Summary of Significant Accounting Policies (Details) [Line Items]
Concentration Risk, Percentage
12.00%
Customer Concentration Risk [Member] | Vendor Four [Member] | Accounts Payable [Member]
Summary of Significant Accounting Policies (Details) [Line Items]
Concentration Risk, Percentage
12.00%
Vendor Concentration Risk [Member] | Vendor One [Member] | Cost of Revenue Benchmark [Member]
Summary of Significant Accounting Policies (Details) [Line Items]
Concentration Risk, Percentage
34.00%
43.00%
Vendor Concentration Risk [Member] | Vendor One [Member] | Accounts Payable [Member]
Summary of Significant Accounting Policies (Details) [Line Items]
Concentration Risk, Percentage
22.00%
Vendor Concentration Risk [Member] | Vendor Two [Member] | Cost of Revenue Benchmark [Member]
Summary of Significant Accounting Policies (Details) [Line Items]
Concentration Risk, Percentage
17.00%
Vendor Concentration Risk [Member] | Vendor Two [Member] | Vendor Concentration Risk [Member]
Summary of Significant Accounting Policies (Details) [Line Items]
Concentration Risk, Percentage
13.00%
Vendor Concentration Risk [Member] | Vendor Two [Member] | Accounts Payable [Member]
Summary of Significant Accounting Policies (Details) [Line Items]
Concentration Risk, Percentage
18.00%
Vendor Concentration Risk [Member] | Vendor Three [Member] | Cost of Revenue Benchmark [Member]
Summary of Significant Accounting Policies (Details) [Line Items]
Concentration Risk, Percentage
16.00%
Federal Deposit Insurance Corporation limit [Member]
Summary of Significant Accounting Policies (Details) [Line Items]
Cash and Cash Equivalent (in Dollars)
$ 250
$ 250
X
- Definition
The amount of capitalized platform development costs.
+ References
No definition available.
+ Details
Name:
rtb_CapitalizedPlatformDevelopmentCosts
Namespace Prefix:
rtb_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- Definition
Convertible note and exercise description.
+ References
No definition available.
+ Details
Name:
rtb_ConvertibleNoteAndExerciseDescription
Namespace Prefix:
rtb_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
the percentage of diluted number of shares outstanding.
+ References
No definition available.
+ Details
Name:
rtb_DilutedNumberOfSharesOutstanding
Namespace Prefix:
rtb_
Data Type:
dtr:percentItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The amount of private financing and raised.
+ References
No definition available.
+ Details
Name:
rtb_PrivateFinancingAndRaised
Namespace Prefix:
rtb_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- References
No definition available.
+ Details
Name:
rtb_SummaryofSignificantAccountingPoliciesDetailsLineItems
Namespace Prefix:
rtb_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Amount, after allowance for credit loss, of right to consideration from customer for product sold and service rendered in normal course of business.
+ References
Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 946
-SubTopic 310
-Name Accounting Standards Codification
-Section 45
-Paragraph 1
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477802/946-310-45-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 944
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-03(a)(5))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.6-04(5)(b))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 954
-SubTopic 310
-Name Accounting Standards Codification
-Section 45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479196/954-310-45-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 944
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-03(a)(3))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
+ Details
Name:
us-gaap_AccountsReceivableNet
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- Definition
Amount of cash and cash equivalent. Cash includes, but is not limited to, currency on hand, demand deposit with financial institution, and account with general characteristic of demand deposit. Cash equivalent includes, but is not limited to, short-term, highly liquid investment that is both readily convertible to known amount of cash and so near maturity that it presents insignificant risk of change in value because of change in interest rate.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 230
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-4
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 230
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 8
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482913/230-10-50-8
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(1))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 860
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 1A
-Subparagraph (b)(1)(i)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481420/860-30-50-1A
Reference 5: http://www.xbrl.org/2003/role/exampleRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 1
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483467/210-10-45-1
+ Details
Name:
us-gaap_CashAndCashEquivalentsAtCarryingValue
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- Definition
Exercise price per share or per unit of warrants or rights outstanding.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481112/505-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480738/235-10-S50-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(h)(4))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
+ Details
Name:
us-gaap_ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:perShareItemType
Balance Type:
na
Period Type:
instant
X
- Definition
For an entity that discloses a concentration risk in relation to quantitative amount, which serves as the "benchmark" (or denominator) in the equation, this concept represents the concentration percentage derived from the division.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 42
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-42
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 275
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 18
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482861/275-10-50-18
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 275
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 18
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482861/275-10-50-18
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 275
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 20
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482861/275-10-50-20
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 275
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 18
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482861/275-10-50-18
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 275
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 18
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482861/275-10-50-18
Reference 7: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 275
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 18
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482861/275-10-50-18
+ Details
Name:
us-gaap_ConcentrationRiskPercentage1
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:percentItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Amount of expense (income) related to adjustment to fair value of warrant liability.
+ References
Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 45
-Paragraph 28
-Subparagraph (b)
-SubTopic 10
-Topic 230
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name:
us-gaap_FairValueAdjustmentOfWarrants
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
Amount of allowance for credit loss on financing receivable. Excludes allowance for financing receivable covered under loss sharing agreement.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 326
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 13
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479319/326-20-50-13
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477657/942-210-S45-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478478/942-210-S50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-03(7)(2))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section 45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477263/942-210-45-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 326
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 13
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479319/326-20-50-13
Reference 7: http://fasb.org/us-gaap/role/ref/otherTransitionRef
-Topic 310
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 11B
-Subparagraph (c)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481962/310-10-50-11B
Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Name Regulation S-K (SK)
-Number 229
-Section 1405
-Paragraph c
-Publisher SEC
Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Name Regulation S-K (SK)
-Number 229
-Section 1405
-Paragraph a
-Subparagraph (1)
-Publisher SEC
Reference 10: http://www.xbrl.org/2003/role/disclosureRef
-Name Regulation S-K (SK)
-Number 229
-Section 1405
-Paragraph a
-Subparagraph (3)
-Publisher SEC
Reference 11: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(4))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef
-Topic 326
-SubTopic 20
-Name Accounting Standards Codification
-Section 45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479344/326-20-45-1
+ Details
Name:
us-gaap_FinancingReceivableAllowanceForCreditLosses
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Definition
Number of additional shares authorized for issuance under share-based payment arrangement.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-4
+ Details
Name:
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfAdditionalSharesAuthorized
Namespace Prefix:
us-gaap_
Data Type:
xbrli:sharesItemType
Balance Type:
na
Period Type:
duration
X
- Details
Name:
us-gaap_ClassOfWarrantOrRightAxis=rtb_PriceProtectionFeatureMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
us-gaap_ClassOfWarrantOrRightAxis=rtb_March2026ConvertibleNoteMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
us-gaap_ClassOfWarrantOrRightAxis=rtb_March2026WarrantMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
us-gaap_DebtInstrumentAxis=rtb_March2026ConvertibleNoteAndWarrantsMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
us-gaap_ConcentrationRiskByTypeAxis=us-gaap_CustomerConcentrationRiskMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
srt_MajorCustomersAxis=rtb_CustomerOneMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
us-gaap_ConcentrationRiskByBenchmarkAxis=us-gaap_RevenueFromContractWithCustomerMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
us-gaap_ConcentrationRiskByBenchmarkAxis=us-gaap_AccountsReceivableMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
srt_MajorCustomersAxis=rtb_CustomerTwoMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
srt_MajorCustomersAxis=rtb_CustomerThreeMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
srt_MajorCustomersAxis=rtb_CustomerFourMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
srt_MajorCustomersAxis=rtb_CustomerFiveMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
srt_MajorCustomersAxis=rtb_VendorOneMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
us-gaap_ConcentrationRiskByBenchmarkAxis=us-gaap_AccountsPayableMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
srt_MajorCustomersAxis=rtb_VendorTwoMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
srt_MajorCustomersAxis=rtb_VendorThreeMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
srt_MajorCustomersAxis=rtb_VendorFourMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
us-gaap_ConcentrationRiskByTypeAxis=rtb_VendorConcentrationRiskMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
rtb_VendorsAxis=rtb_VendorOneMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
us-gaap_ConcentrationRiskByBenchmarkAxis=rtb_CostOfRevenueBenchmarkMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
rtb_VendorsAxis=rtb_VendorTwoMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
us-gaap_ConcentrationRiskByBenchmarkAxis=rtb_VendorConcentrationRiskMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
rtb_VendorsAxis=rtb_VendorThreeMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
us-gaap_BusinessAcquisitionAxis=rtb_FederalDepositInsuranceCorporationLimitMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
XML — IDEA: XBRL DOCUMENT
XML
Filename: R24.htm · Sequence: 38
v3.26.1
Summary of Significant Accounting Policies - Schedule of Disaggregated Revenue (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Disaggregation of Revenue [Line Items]
Total revenue
$ 553
$ 446
Digital Advertising [Member]
Disaggregation of Revenue [Line Items]
Total revenue
18
42
Publisher Revenue [Member]
Disaggregation of Revenue [Line Items]
Total revenue
145
112
Syndication Revenue [Member]
Disaggregation of Revenue [Line Items]
Total revenue
68
26
Other Digital Revenue [Member]
Disaggregation of Revenue [Line Items]
Total revenue
0
11
Digital Revenue [Member]
Disaggregation of Revenue [Line Items]
Total revenue
231
191
Service Revenue Sponsorship [Member]
Disaggregation of Revenue [Line Items]
Total revenue
322
255
Total Service Revenue [Member]
Disaggregation of Revenue [Line Items]
Total revenue
$ 322
$ 255
X
- Definition
Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 7
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479806/606-10-50-7
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 5
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479806/606-10-50-5
Reference 3: http://www.xbrl.org/2003/role/exampleRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 91
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479777/606-10-55-91
Reference 4: http://www.xbrl.org/2003/role/exampleRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 91
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479777/606-10-55-91
Reference 5: http://www.xbrl.org/2003/role/exampleRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 91
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479777/606-10-55-91
Reference 6: http://www.xbrl.org/2003/role/exampleRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 91
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479777/606-10-55-91
Reference 7: http://www.xbrl.org/2003/role/exampleRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 91
-Subparagraph (e)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479777/606-10-55-91
Reference 8: http://www.xbrl.org/2003/role/exampleRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 91
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479777/606-10-55-91
Reference 9: http://www.xbrl.org/2003/role/exampleRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 91
-Subparagraph (g)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479777/606-10-55-91
+ Details
Name:
us-gaap_DisaggregationOfRevenueLineItems
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Amount, excluding tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value added and excise.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 40
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-40
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 42
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-42
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 41
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-41
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 32
-Subparagraph (ee)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 30
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 22
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 22
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 8: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-4
Reference 9: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 14
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-14
Reference 10: http://www.xbrl.org/2003/role/disclosureRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 7
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479806/606-10-50-7
Reference 11: http://www.xbrl.org/2003/role/disclosureRef
-Topic 270
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (i)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef
-Topic 924
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SAB Topic 11.L)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479941/924-10-S99-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 5
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479806/606-10-50-5
Reference 14: http://www.xbrl.org/2003/role/disclosureRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 4
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479806/606-10-50-4
+ Details
Name:
us-gaap_RevenueFromContractWithCustomerExcludingAssessedTax
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- Details
Name:
srt_ProductOrServiceAxis=rtb_DigitalAdvertisingMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
srt_ProductOrServiceAxis=rtb_PublisherRevenueMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
srt_ProductOrServiceAxis=rtb_SyndicationRevenueMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
srt_ProductOrServiceAxis=rtb_OtherDigitalRevenueMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
srt_ProductOrServiceAxis=rtb_DigitalRevenueMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
srt_ProductOrServiceAxis=rtb_ServiceRevenueSponsorshipMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
srt_ProductOrServiceAxis=rtb_TotalServiceRevenueMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
XML — IDEA: XBRL DOCUMENT
XML
Filename: R25.htm · Sequence: 39
v3.26.1
Summary of Significant Accounting Policies - Schedule of Contract Blances (Details) - USD ($)
$ in Thousands
Mar. 31, 2026
Dec. 31, 2025
Summary of Significant Accounting Policies - Schedule of Contract Blances (Details) [Line Items]
Short-term contract liabilities
$ 62
$ 109
Location, Statement of Financial Position, Balance [Axis]: rtb:DirectAdvertisingRevenueMember
Summary of Significant Accounting Policies - Schedule of Contract Blances (Details) [Line Items]
Short-term contract liabilities
13
0
Location, Statement of Financial Position, Balance [Axis]: rtb:NonadvertisingServiceRevenueMember
Summary of Significant Accounting Policies - Schedule of Contract Blances (Details) [Line Items]
Short-term contract liabilities
$ 49
$ 109
X
- References
No definition available.
+ Details
Name:
rtb_SummaryofSignificantAccountingPoliciesScheduleofContractBlancesDetailsLineItems
Namespace Prefix:
rtb_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Amount of obligation to transfer good or service to customer for which consideration has been received or is receivable.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 11
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479806/606-10-50-11
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479837/606-10-45-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 8
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479806/606-10-50-8
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479837/606-10-45-2
+ Details
Name:
us-gaap_ContractWithCustomerLiability
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Details
Name:
us-gaap_StatementOfFinancialPositionLocationBalanceAxis=rtb_DirectAdvertisingRevenueMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
us-gaap_StatementOfFinancialPositionLocationBalanceAxis=rtb_NonadvertisingServiceRevenueMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
XML — IDEA: XBRL DOCUMENT
XML
Filename: R26.htm · Sequence: 40
v3.26.1
Summary of Significant Accounting Policies - Schedule of Crypto Assets (Details)
$ in Thousands
Mar. 31, 2026
USD ($)
Dec. 31, 2025
USD ($)
Schedule Of Crypto Assets Abstract
Coins Held
45.37
59.67
Cost Basis
$ 5,630
$ 7,404
Fair Value
$ 3,096
$ 5,222
X
- References
No definition available.
+ Details
Name:
rtb_ScheduleOfCryptoAssetsAbstract
Namespace Prefix:
rtb_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Cost of crypto asset. Excludes crypto asset held for platform user.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 350
-SubTopic 60
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476162/350-60-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 350
-SubTopic 60
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476162/350-60-50-1
+ Details
Name:
us-gaap_CryptoAssetCost
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- Definition
Fair value of crypto asset. Excludes crypto asset held for platform user.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 350
-SubTopic 60
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476162/350-60-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 350
-SubTopic 60
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476162/350-60-50-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 350
-SubTopic 60
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476162/350-60-50-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 350
-SubTopic 60
-Name Accounting Standards Codification
-Section 45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476163/350-60-45-1
+ Details
Name:
us-gaap_CryptoAssetFairValue
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- Definition
Number of restricted and unrestricted crypto asset units held. Excludes crypto asset units held for platform user.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 350
-SubTopic 60
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476162/350-60-50-1
+ Details
Name:
us-gaap_CryptoAssetNumberOfUnits
Namespace Prefix:
us-gaap_
Data Type:
xbrli:decimalItemType
Balance Type:
na
Period Type:
instant
XML — IDEA: XBRL DOCUMENT
XML
Filename: R27.htm · Sequence: 41
v3.26.1
Summary of Significant Accounting Policies - Schedule of Estimated Useful Lives (Details)
Mar. 31, 2026
Platforms [Member]
Public Utility, Property, Plant and Equipment [Line Items]
Estimated useful lives
3 years
Web Domains [Member]
Public Utility, Property, Plant and Equipment [Line Items]
Estimated useful lives
15 years
X
- Definition
Useful life of property, plant, and equipment, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days. Includes, but is not limited to, land and land improvement; building; machinery and equipment; furniture and fixture; and work of art, historical treasure, or similar asset classified as collection.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 360
-SubTopic 10
-Name Accounting Standards Codification
-Section 35
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482190/360-10-35-3
+ Details
Name:
us-gaap_PropertyPlantAndEquipmentUsefulLife
Namespace Prefix:
us-gaap_
Data Type:
xbrli:durationItemType
Balance Type:
na
Period Type:
instant
X
- Definition
Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
No definition available.
+ Details
Name:
us-gaap_PublicUtilityPropertyPlantAndEquipmentLineItems
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Details
Name:
us-gaap_PropertyPlantAndEquipmentByTypeAxis=rtb_PlatformsMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
us-gaap_PropertyPlantAndEquipmentByTypeAxis=rtb_WebDomainsMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
XML — IDEA: XBRL DOCUMENT
XML
Filename: R28.htm · Sequence: 42
v3.26.1
Prepayments and Other Current Assets - Schedule of Prepayments and Other Current Assets (Details) - USD ($)
$ in Thousands
Mar. 31, 2026
Dec. 31, 2025
Schedule Of Prepayments And Other Current Assets Abstract
Prepaid insurance
$ 13
$ 22
Prepaid license
2
7
Prepaid hiring fees
0
20
Prepaid revenue share
83
5
Other
38
13
Prepayments and other current assets
$ 136
$ 67
X
- Definition
Prepaid hiring fees
+ References
No definition available.
+ Details
Name:
rtb_PrepaidHiringFee
Namespace Prefix:
rtb_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- Definition
Prepaid revenue share.
+ References
No definition available.
+ Details
Name:
rtb_PrepaidRevenueShare
Namespace Prefix:
rtb_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- Definition
Prepaid license.
+ References
No definition available.
+ Details
Name:
rtb_PrepaidsLicense
Namespace Prefix:
rtb_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- References
No definition available.
+ Details
Name:
rtb_ScheduleOfPrepaymentsAndOtherCurrentAssetsAbstract
Namespace Prefix:
rtb_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Amount of asset related to consideration paid in advance for other costs that provide economic benefits within a future period of one year or the normal operating cycle, if longer.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(7))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 340
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483032/340-10-45-1
+ Details
Name:
us-gaap_OtherPrepaidExpenseCurrent
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- Definition
Amount of asset related to consideration paid in advance for costs that provide economic benefits within a future period of one year or the normal operating cycle, if longer.
+ References
Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 1
-Subparagraph (g)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483467/210-10-45-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(7))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 340
-SubTopic 10
-Name Accounting Standards Codification
-Section 05
-Paragraph 5
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482955/340-10-05-5
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 340
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483032/340-10-45-1
+ Details
Name:
us-gaap_PrepaidExpenseCurrent
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- Definition
Amount of asset related to consideration paid in advance for insurance that provides economic benefits within a future period of one year or the normal operating cycle, if longer.
+ References
Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 1
-Subparagraph (g)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483467/210-10-45-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 340
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483032/340-10-45-1
Reference 3: http://www.xbrl.org/2003/role/exampleRef
-Topic 340
-SubTopic 10
-Name Accounting Standards Codification
-Section 05
-Paragraph 5
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482955/340-10-05-5
+ Details
Name:
us-gaap_PrepaidInsurance
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
XML — IDEA: XBRL DOCUMENT
XML
Filename: R29.htm · Sequence: 43
v3.26.1
Investment in Ryvyl (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended
May 12, 2026
Oct. 06, 2025
Mar. 31, 2026
Dec. 31, 2025
Jul. 08, 2025
Investment in Ryvyl (Details) [Line Items]
Preferred Stock, Par or Stated Value Per Share (in Dollars per share)
$ 0.000002
$ 0.000002
Common Stock, Convertible, Conversion Price, Decrease (in Dollars per share)
$ 0.08
Preferred Stock, Liquidation Preference, Value
$ 6,500
Securities Purchase Agreement [Member]
Investment in Ryvyl (Details) [Line Items]
Stock Issued During Period, Value, Employee Stock Purchase Plan
$ 5,000
Aggregate Purchase Price Increased
$ 6,500
Additional Investment
1,500
Stock Issued During Period, Value, New Issues
$ 6,500
Common Stock [Member]
Investment in Ryvyl (Details) [Line Items]
Common Stock, Par or Stated Value Per Share (in Dollars per share)
$ 0.4
$ 0.00002
Minimum [Member] | Securities Purchase Agreement [Member]
Investment in Ryvyl (Details) [Line Items]
Preferred Stock, Par or Stated Value Per Share (in Dollars per share)
$ 100
Maximum [Member] | Securities Purchase Agreement [Member]
Investment in Ryvyl (Details) [Line Items]
Preferred Stock, Par or Stated Value Per Share (in Dollars per share)
$ 130
Series C Preferred Stock [Member] | Securities Purchase Agreement [Member]
Investment in Ryvyl (Details) [Line Items]
Stock Issued During Period, Shares, Employee Stock Purchase Plans (in Shares)
50,000
X
- Definition
The amount of additional investment.
+ References
No definition available.
+ Details
Name:
rtb_AdditionalInvestment
Namespace Prefix:
rtb_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
The amount of aggregate purchase price was increased
+ References
No definition available.
+ Details
Name:
rtb_AggregatePurchasePriceIncreased
Namespace Prefix:
rtb_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- References
No definition available.
+ Details
Name:
rtb_InvestmentinRyvylDetailsLineItems
Namespace Prefix:
rtb_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Per share decrease in conversion price of convertible common stock. Excludes change due to standard antidilution provision.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481112/505-10-50-3
+ Details
Name:
us-gaap_CommonStockConvertibleConversionPriceDecrease
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:perShareItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Face amount or stated value per share of common stock.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480100/505-10-S45-3
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477657/942-210-S45-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478478/942-210-S50-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-03(20))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(29))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name:
us-gaap_CommonStockParOrStatedValuePerShare
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:perShareItemType
Balance Type:
na
Period Type:
instant
X
- Definition
Value of the difference between preference in liquidation and the par or stated values of the preferred shares.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481112/505-10-50-4
Reference 2: http://www.xbrl.org/2003/role/exampleRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481112/505-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480070/505-10-S50-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477657/942-210-S45-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478478/942-210-S50-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-03(19))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480738/235-10-S50-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 13
-Subparagraph (h)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(d))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
+ Details
Name:
us-gaap_PreferredStockLiquidationPreferenceValue
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Definition
Face amount or stated value per share of preferred stock nonredeemable or redeemable solely at the option of the issuer.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480100/505-10-S45-2
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(28))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477657/942-210-S45-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478478/942-210-S50-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-03(19))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 11
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480657/210-10-S50-11
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 13
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
+ Details
Name:
us-gaap_PreferredStockParOrStatedValuePerShare
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:perShareItemType
Balance Type:
na
Period Type:
instant
X
- Definition
Number of shares issued during the period as a result of an employee stock purchase plan.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.3-04)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480070/505-10-S50-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480100/505-10-S45-3
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480100/505-10-S45-2
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(28))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 7: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477657/942-210-S45-1
Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478478/942-210-S50-1
Reference 9: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-03(20))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-03(19))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(29))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 12: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 11
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480657/210-10-S50-11
+ Details
Name:
us-gaap_StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
Namespace Prefix:
us-gaap_
Data Type:
xbrli:sharesItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Aggregate change in value for stock issued during the period as a result of employee stock purchase plan.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.3-04)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480070/505-10-S50-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480100/505-10-S45-3
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480100/505-10-S45-2
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(28))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 7: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477657/942-210-S45-1
Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478478/942-210-S50-1
Reference 9: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-03(20))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-03(19))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(29))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 12: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 11
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480657/210-10-S50-11
+ Details
Name:
us-gaap_StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- Definition
Equity impact of the value of new stock issued during the period. Includes shares issued in an initial public offering or a secondary public offering.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.3-04)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480070/505-10-S50-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480100/505-10-S45-3
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480100/505-10-S45-2
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(28))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 7: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477657/942-210-S45-1
Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478478/942-210-S50-1
Reference 9: http://www.xbrl.org/2003/role/exampleRef
-Topic 946
-SubTopic 830
-Name Accounting Standards Codification
-Section 55
-Paragraph 11
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479168/946-830-55-11
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-03(20))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-03(19))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 12: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(29))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 13: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 11
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480657/210-10-S50-11
Reference 14: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 205
-Name Accounting Standards Codification
-Section 45
-Paragraph 4
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478009/946-205-45-4
Reference 15: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 505
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478448/946-505-50-2
Reference 16: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 3
-Subparagraph (SX 210.6-09(4)(b))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
+ Details
Name:
us-gaap_StockIssuedDuringPeriodValueNewIssues
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- Details
Name:
dei_LegalEntityAxis=rtb_SecuritiesPurchaseAgreementMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
us-gaap_StatementEquityComponentsAxis=us-gaap_CommonStockMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
srt_RangeAxis=srt_MinimumMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
srt_RangeAxis=srt_MaximumMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
us-gaap_StatementClassOfStockAxis=us-gaap_SeriesCPreferredStockMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
XML — IDEA: XBRL DOCUMENT
XML
Filename: R30.htm · Sequence: 44
v3.26.1
Intangible Assets (Details) - USD ($)
$ in Thousands
3 Months Ended
12 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Dec. 31, 2025
Intangible Assets (Details) [Line Items]
Intangible Asset, Finite-Lived, Accumulated Amortization
$ 535
$ 425
Intangible Asset, Finite-Lived, Amortization Expense
73
$ 16
Intangible Asset, Finite-Lived, before Accumulated Amortization
$ 1,549
1,250
Intangible Asset, Finite-Lived, Useful Life
15 years
Intangible Asset, Finite-Lived, after Accumulated Amortization
$ 1,014
825
Intangible Asset, Excluding Goodwill, after Accumulated Amortization
1,014
825
Maximum [Member]
Intangible Assets (Details) [Line Items]
Payments to Acquire Intangible Assets
515
Minimum [Member]
Intangible Assets (Details) [Line Items]
Payments to Acquire Intangible Assets
427
Web Platform [Member]
Intangible Assets (Details) [Line Items]
Intangible Asset, Finite-Lived, Accumulated Amortization
119
154
Intangible Asset, Finite-Lived, Amortization Expense
36
36
Platform Development Costs [Member]
Intangible Assets (Details) [Line Items]
Intangible Asset, Finite-Lived, before Accumulated Amortization
$ 1,090
790
Intangible Asset, Finite-Lived, Useful Life
3 years
Intangible Asset, Finite-Lived, after Accumulated Amortization
$ 870
645
Web Domains [Member]
Intangible Assets (Details) [Line Items]
Intangible Asset, Finite-Lived, Accumulated Amortization
7
6
Intangible Asset, Finite-Lived, Amortization Expense
1
1
Intangible Asset, Finite-Lived, before Accumulated Amortization
$ 32
$ 32
Intangible Asset, Finite-Lived, Useful Life
12 years 21 days
11 years 4 months 6 days
Intangible Asset, Finite-Lived, after Accumulated Amortization
$ 25
$ 26
Intangible Asset, Excluding Goodwill, after Accumulated Amortization
$ 25
$ 26
X
- References
No definition available.
+ Details
Name:
rtb_IntangibleAssetsDetailsLineItems
Namespace Prefix:
rtb_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Amount of amortization expense for finite-lived intangible asset. Excludes goodwill and capitalized cost for software to be sold, leased, or marketed.
+ References
Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 45
-Paragraph 28
-Subparagraph (b)
-SubTopic 10
-Topic 230
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 40
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482558/350-40-50-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)(2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
Reference 4: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 11
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-11
Reference 5: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 18
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-18
Reference 6: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 24
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-24
Reference 7: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 50
-Paragraph 12
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476148/220-40-50-12
Reference 8: http://www.xbrl.org/2003/role/exampleRef
-Name Accounting Standards Codification
-Section 55
-Paragraph 40
-SubTopic 30
-Topic 350
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482640/350-30-55-40
Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 45
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482686/350-30-45-2
Reference 10: http://www.xbrl.org/2003/role/disclosureRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476148/220-40-50-6
+ Details
Name:
us-gaap_AmortizationOfIntangibleAssets
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
Useful life of finite-lived intangible asset, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days. Excludes goodwill and capitalized cost for software to be sold, leased, or marketed.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 5
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482665/350-30-50-5
+ Details
Name:
us-gaap_FiniteLivedIntangibleAssetUsefulLife
Namespace Prefix:
us-gaap_
Data Type:
xbrli:durationItemType
Balance Type:
na
Period Type:
instant
X
- Definition
Amount of accumulated amortization of finite-lived intangible asset. Excludes goodwill and capitalized cost for software to be sold, leased, or marketed.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 40
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482558/350-40-50-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef
-Name Accounting Standards Codification
-Section 55
-Paragraph 40
-SubTopic 30
-Topic 350
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482640/350-30-55-40
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 350
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480265/350-10-S45-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(16))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name:
us-gaap_FiniteLivedIntangibleAssetsAccumulatedAmortization
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Definition
Amount, before accumulated amortization, of finite-lived intangible asset. Excludes goodwill and capitalized cost for software to be sold, leased, or marketed.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 40
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482558/350-40-50-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef
-Name Accounting Standards Codification
-Section 55
-Paragraph 40
-SubTopic 30
-Topic 350
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482640/350-30-55-40
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 350
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480265/350-10-S45-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 928
-SubTopic 340
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478859/928-340-50-1
+ Details
Name:
us-gaap_FiniteLivedIntangibleAssetsGross
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- Definition
Amount, after accumulated amortization, of finite-lived intangible asset. Excludes goodwill and capitalized cost for software to be sold, leased, or marketed.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 926
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 5
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483154/926-20-50-5
+ Details
Name:
us-gaap_FiniteLivedIntangibleAssetsNet
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- Definition
Amount, after accumulated amortization, of finite- and indefinite-lived intangible assets and capitalized cost for software to be sold, leased, or marketed. Excludes goodwill.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477657/942-210-S45-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478478/942-210-S50-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-03(10)(2))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482686/350-30-45-1
+ Details
Name:
us-gaap_IntangibleAssetsNetExcludingGoodwill
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- Definition
The cash outflow to acquire asset without physical form usually arising from contractual or other legal rights, excluding goodwill.
+ References
Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 230
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 13
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-13
+ Details
Name:
us-gaap_PaymentsToAcquireIntangibleAssets
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- Details
Name:
srt_RangeAxis=srt_MaximumMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
srt_RangeAxis=srt_MinimumMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis=rtb_WebPlatformMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis=rtb_PlatformDevelopmentCostsMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis=rtb_WebDomainsMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
XML — IDEA: XBRL DOCUMENT
XML
Filename: R31.htm · Sequence: 45
v3.26.1
Intangible Assets - Schedule of Indefinite-Lived Intangible Assets (Details) - USD ($)
$ in Thousands
Mar. 31, 2026
Dec. 31, 2025
Amortizing intangible assets
Gross Carrying Amount
$ 1,549
$ 1,250
Accumulated Amortization
535
425
Intangible Assets, Net
$ 1,014
825
Weighted Average Remaining Useful Life (in Years)
15 years
Platforms [Member]
Amortizing intangible assets
Gross Carrying Amount
$ 1,517
1,218
Accumulated Amortization
528
419
Intangible Assets, Net
$ 989
$ 799
Weighted Average Remaining Useful Life (in Years)
2 years 3 months 14 days
1 year 5 months 26 days
Web Domains [Member]
Amortizing intangible assets
Gross Carrying Amount
$ 32
$ 32
Accumulated Amortization
7
6
Intangible Assets, Net
$ 25
$ 26
Weighted Average Remaining Useful Life (in Years)
12 years 21 days
11 years 4 months 6 days
X
- Definition
Useful life of finite-lived intangible asset, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days. Excludes goodwill and capitalized cost for software to be sold, leased, or marketed.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 5
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482665/350-30-50-5
+ Details
Name:
us-gaap_FiniteLivedIntangibleAssetUsefulLife
Namespace Prefix:
us-gaap_
Data Type:
xbrli:durationItemType
Balance Type:
na
Period Type:
instant
X
- Definition
Amount of accumulated amortization of finite-lived intangible asset. Excludes goodwill and capitalized cost for software to be sold, leased, or marketed.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 40
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482558/350-40-50-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef
-Name Accounting Standards Codification
-Section 55
-Paragraph 40
-SubTopic 30
-Topic 350
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482640/350-30-55-40
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 350
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480265/350-10-S45-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(16))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name:
us-gaap_FiniteLivedIntangibleAssetsAccumulatedAmortization
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Definition
Amount, before accumulated amortization, of finite-lived intangible asset. Excludes goodwill and capitalized cost for software to be sold, leased, or marketed.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 40
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482558/350-40-50-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef
-Name Accounting Standards Codification
-Section 55
-Paragraph 40
-SubTopic 30
-Topic 350
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482640/350-30-55-40
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 350
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480265/350-10-S45-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 928
-SubTopic 340
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478859/928-340-50-1
+ Details
Name:
us-gaap_FiniteLivedIntangibleAssetsGross
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- Definition
Amount, after accumulated amortization, of finite-lived intangible asset. Excludes goodwill and capitalized cost for software to be sold, leased, or marketed.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 926
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 5
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483154/926-20-50-5
+ Details
Name:
us-gaap_FiniteLivedIntangibleAssetsNet
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- References
No definition available.
+ Details
Name:
us-gaap_FiniteLivedIntangibleAssetsNetAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Details
Name:
us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis=rtb_PlatformsMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis=rtb_WebDomainsMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
XML — IDEA: XBRL DOCUMENT
XML
Filename: R32.htm · Sequence: 46
v3.26.1
Intangible Assets - Schedule of Future Amortization Expense for Amortizing Intangible Assets (Details) - USD ($)
$ in Thousands
Mar. 31, 2026
Dec. 31, 2025
Schedule Of Future Amortization Expense For Amortizing Intangible Assets Abstract
2026 (remainder)
$ 381
2027
370
2028
243
2029
2
2030
2
Thereafter
16
Total expected future amortization expense
$ 1,014
$ 825
X
- References
No definition available.
+ Details
Name:
rtb_ScheduleOfFutureAmortizationExpenseForAmortizingIntangibleAssetsAbstract
Namespace Prefix:
rtb_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Amount of amortization expense for finite-lived intangible asset expected to be recognized after fifth fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach). Excludes goodwill and capitalized cost for software to be sold, leased, or marketed.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)(3)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
+ Details
Name:
us-gaap_FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- Definition
Amount of amortization expense for finite-lived intangible asset expected to be recognized in next fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach). Excludes goodwill and capitalized cost for software to be sold, leased, or marketed.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)(3)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
Reference 2: http://www.xbrl.org/2003/role/exampleRef
-Name Accounting Standards Codification
-Section 55
-Paragraph 40
-SubTopic 30
-Topic 350
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482640/350-30-55-40
+ Details
Name:
us-gaap_FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- Definition
Amount of amortization expense for finite-lived intangible asset expected to be recognized in fifth fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach). Excludes goodwill and capitalized cost for software to be sold, leased, or marketed.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)(3)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
Reference 2: http://www.xbrl.org/2003/role/exampleRef
-Name Accounting Standards Codification
-Section 55
-Paragraph 40
-SubTopic 30
-Topic 350
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482640/350-30-55-40
+ Details
Name:
us-gaap_FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- Definition
Amount of amortization expense for finite-lived intangible asset expected to be recognized in fourth fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach). Excludes goodwill and capitalized cost for software to be sold, leased, or marketed.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)(3)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
Reference 2: http://www.xbrl.org/2003/role/exampleRef
-Name Accounting Standards Codification
-Section 55
-Paragraph 40
-SubTopic 30
-Topic 350
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482640/350-30-55-40
+ Details
Name:
us-gaap_FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- Definition
Amount of amortization expense for finite-lived intangible asset expected to be recognized in third fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach). Excludes goodwill and capitalized cost for software to be sold, leased, or marketed.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)(3)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
Reference 2: http://www.xbrl.org/2003/role/exampleRef
-Name Accounting Standards Codification
-Section 55
-Paragraph 40
-SubTopic 30
-Topic 350
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482640/350-30-55-40
+ Details
Name:
us-gaap_FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- Definition
Amount of amortization expense for finite-lived intangible asset expected to be recognized in second fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach). Excludes goodwill and capitalized cost for software to be sold, leased, or marketed.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)(3)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
Reference 2: http://www.xbrl.org/2003/role/exampleRef
-Name Accounting Standards Codification
-Section 55
-Paragraph 40
-SubTopic 30
-Topic 350
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482640/350-30-55-40
+ Details
Name:
us-gaap_FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- Definition
Amount, after accumulated amortization, of finite-lived intangible asset. Excludes goodwill and capitalized cost for software to be sold, leased, or marketed.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 926
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 5
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483154/926-20-50-5
+ Details
Name:
us-gaap_FiniteLivedIntangibleAssetsNet
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
XML — IDEA: XBRL DOCUMENT
XML
Filename: R33.htm · Sequence: 47
v3.26.1
SAFE Agreements (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended
12 Months Ended
Dec. 14, 2024
Mar. 31, 2026
Dec. 31, 2025
Dec. 31, 2024
Jul. 31, 2025
SAFE Agreements (Details) [Line Items]
Postmoney Valuation Cap
$ 11,000
Proceeds from Other Equity
$ 20,000
525
Proceeds From Issuance Of Simple Agreements For Future Equity
$ 440
Proceeds From Issuance Funds
$ 719
Preferred Stock, Par or Stated Value Per Share (in Dollars per share)
$ 0.000002
$ 0.000002
Preferred Stock, Shares Issued (in Shares)
1,684,000
1,684,000
USDC [Member]
SAFE Agreements (Details) [Line Items]
Proceeds from Other Equity
200
Cash [Member]
SAFE Agreements (Details) [Line Items]
Proceeds from Other Equity
$ 325
Class A Preferred Stock [Member]
SAFE Agreements (Details) [Line Items]
Preferred Stock, Par or Stated Value Per Share (in Dollars per share)
$ 1
Preferred Stock, Shares Issued (in Shares)
1,684,000
X
- Definition
The amount of post-money valuation cap.
+ References
No definition available.
+ Details
Name:
rtb_PostmoneyValuationCap
Namespace Prefix:
rtb_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- Definition
The amount of proceeds from issuance funds.
+ References
No definition available.
+ Details
Name:
rtb_ProceedsFromIssuanceFunds
Namespace Prefix:
rtb_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
The cash inflow during the period resulting from the issuance of Simple Agreements for Future Equity (SAFEs) to investors.
+ References
No definition available.
+ Details
Name:
rtb_ProceedsFromIssuanceOfSimpleAgreementsForFutureEquity
Namespace Prefix:
rtb_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- References
No definition available.
+ Details
Name:
rtb_SAFEAgreementsDetailsLineItems
Namespace Prefix:
rtb_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Face amount or stated value per share of preferred stock nonredeemable or redeemable solely at the option of the issuer.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480100/505-10-S45-2
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(28))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477657/942-210-S45-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478478/942-210-S50-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-03(19))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 11
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480657/210-10-S50-11
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 13
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
+ Details
Name:
us-gaap_PreferredStockParOrStatedValuePerShare
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:perShareItemType
Balance Type:
na
Period Type:
instant
X
- Definition
Number of shares issued for nonredeemable preferred shares and preferred shares redeemable solely at option of issuer. Includes, but is not limited to, preferred shares issued, repurchased, and held as treasury shares. Excludes preferred shares classified as debt.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480100/505-10-S45-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477657/942-210-S45-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478478/942-210-S50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-03(19))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 11
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480657/210-10-S50-11
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(28))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 13
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
+ Details
Name:
us-gaap_PreferredStockSharesIssued
Namespace Prefix:
us-gaap_
Data Type:
xbrli:sharesItemType
Balance Type:
na
Period Type:
instant
X
- Definition
Amount of cash inflow from the issuance of equity classified as other.
+ References
Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 45
-Paragraph 14
-Subparagraph (a)
-SubTopic 10
-Topic 230
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-14
+ Details
Name:
us-gaap_ProceedsFromOtherEquity
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Details
Name:
srt_CryptoAssetAxis=rtb_USDCMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
us-gaap_CashAndCashEquivalentsAxis=us-gaap_CashMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
us-gaap_StatementClassOfStockAxis=us-gaap_PreferredClassAMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
XML — IDEA: XBRL DOCUMENT
XML
Filename: R34.htm · Sequence: 48
v3.26.1
Stockholders’ Equity (Deficit) (Details) - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended
3 Months Ended
12 Months Ended
Sep. 30, 2025
Mar. 31, 2026
Mar. 31, 2025
Dec. 31, 2024
Dec. 31, 2025
Jul. 31, 2025
Jul. 08, 2025
May 31, 2024
Stockholders’ Equity (Deficit) (Details) [Line Items]
Preferred Stock, Shares Authorized
2,000,000
2,000,000
Preferred Stock, Par or Stated Value Per Share (in Dollars per share)
$ 0.000002
$ 0.000002
Preferred Stock, Shares Outstanding
1,684,000
1,684,000
Proceeds from Convertible Debt (in Dollars)
$ 30,150
$ 0
$ 0
Proceeds from Other Equity (in Dollars)
$ 20,000
$ 525
Warrant, Exercise Price, Increase (in Dollars per share)
$ 2.55
Percentage of warrants shares equal to note principal
20.00%
Share-Based Payment Arrangement, Expense (in Dollars)
$ 141
$ 129
Share-Based Payment Arrangement, Nonvested Award, Option, Cost Not yet Recognized, Amount (in Dollars)
$ 1,160
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Period for Recognition
2 years 2 months 12 days
Convertible Debt Securities [Member]
Stockholders’ Equity (Deficit) (Details) [Line Items]
Debt Instrument, Interest Rate, Stated Percentage
12.00%
Debt Instrument, Convertible, Conversion Price (in Dollars per share)
$ 2.55
Equity Incentive Plan 2024 [Member]
Stockholders’ Equity (Deficit) (Details) [Line Items]
Common Stock, Shares Authorized
2,800,000
Equity Incentive Plan 2024 [Member] | Options Held [Member]
Stockholders’ Equity (Deficit) (Details) [Line Items]
Common Stock, Shares, Outstanding
2,362,168
Equity Incentive Plan 2025 [Member]
Stockholders’ Equity (Deficit) (Details) [Line Items]
Common Stock, Shares Authorized
2,888,333
Equity Incentive Plan 2025 [Member] | Options Held [Member]
Stockholders’ Equity (Deficit) (Details) [Line Items]
Common Stock, Shares, Outstanding
2,888,333
Common Stock [Member]
Stockholders’ Equity (Deficit) (Details) [Line Items]
Common Stock, Shares Authorized
20,000,000
Common Stock, Par or Stated Value Per Share (in Dollars per share)
$ 0.4
$ 0.00002
Preferred Stock [Member]
Stockholders’ Equity (Deficit) (Details) [Line Items]
Preferred Stock, Shares Authorized
4,000,000
Preferred Stock, Par or Stated Value Per Share (in Dollars per share)
$ 0.000002
Cash [Member]
Stockholders’ Equity (Deficit) (Details) [Line Items]
Proceeds from Other Equity (in Dollars)
$ 325
Convertible Debt Securities [Member]
Stockholders’ Equity (Deficit) (Details) [Line Items]
Proceeds from Convertible Debt (in Dollars)
30,150
Accounts Payable (in Dollars)
150
Convertible Debt (in Dollars)
30,145
Convertible Debt Securities [Member] | Cash [Member]
Stockholders’ Equity (Deficit) (Details) [Line Items]
Proceeds from Issuance of Debt (in Dollars)
15,000
Convertible Debt Securities [Member] | USD Coin [Member]
Stockholders’ Equity (Deficit) (Details) [Line Items]
Proceeds from Issuance of Debt (in Dollars)
15,000
Note Warrant [Member]
Stockholders’ Equity (Deficit) (Details) [Line Items]
Convertible Debt (in Dollars)
$ 5
Class A Ordinary Shares [Member]
Stockholders’ Equity (Deficit) (Details) [Line Items]
Common Stock, Shares Authorized
2,000,000
2,000,000
Common Stock, Par or Stated Value Per Share (in Dollars per share)
$ 0.000002
$ 0.000002
Common Stock, Shares, Issued
1,861,667
1,861,667
Common Stock, Shares, Outstanding
1,861,667
1,861,667
Class A Ordinary Shares [Member] | Common Stock [Member]
Stockholders’ Equity (Deficit) (Details) [Line Items]
Common Stock, Shares, Issued
2,000,000
Class B Ordinary Shares [Member]
Stockholders’ Equity (Deficit) (Details) [Line Items]
Common Stock, Shares Authorized
18,000,000
18,000,000
Common Stock, Par or Stated Value Per Share (in Dollars per share)
$ 0.000002
$ 0.000002
Common Stock, Shares, Issued
4,306,000
4,306,000
Common Stock, Shares, Outstanding
4,306,000
4,306,000
Sale of Stock, Number of Shares Issued in Transaction
2,588,237
Class B Ordinary Shares [Member] | Equity Incentive Plan 2024 [Member]
Stockholders’ Equity (Deficit) (Details) [Line Items]
Common Stock, Shares Authorized
2,800,000
Class B Ordinary Shares [Member] | Common Stock [Member]
Stockholders’ Equity (Deficit) (Details) [Line Items]
Common Stock, Shares, Issued
18,000,000
Class B Ordinary Shares [Member] | Maximum [Member] | Equity Incentive Plan 2024 [Member]
Stockholders’ Equity (Deficit) (Details) [Line Items]
Common Stock, Shares Authorized
2,888,333
Class B Ordinary Shares [Member] | Maximum [Member] | Equity Incentive Plan 2025 [Member]
Stockholders’ Equity (Deficit) (Details) [Line Items]
Common Stock, Shares Authorized
2,888,333
Preferred Class A [Member]
Stockholders’ Equity (Deficit) (Details) [Line Items]
Preferred Stock, Shares Authorized
2,000,000
Preferred Stock, Par or Stated Value Per Share (in Dollars per share)
$ 1
Preferred Stock, Shares Outstanding
1,684,000
1,684,000
X
- Definition
Percentage of warrants shares equal to note principal.
+ References
No definition available.
+ Details
Name:
rtb_PercentageOfWarrantsSharesEqualToNotePrincipal
Namespace Prefix:
rtb_
Data Type:
dtr:percentItemType
Balance Type:
na
Period Type:
duration
X
- References
No definition available.
+ Details
Name:
rtb_StockholdersEquityDeficitDetailsLineItems
Namespace Prefix:
rtb_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Carrying value as of the balance sheet date of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477657/942-210-S45-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478478/942-210-S50-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-03(15)(5))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 944
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-03(a)(15)(a))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
+ Details
Name:
us-gaap_AccountsPayableCurrentAndNoncurrent
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Definition
Amount of expense for award under share-based payment arrangement. Excludes amount capitalized.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479983/718-10-S45-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SAB Topic 14.F)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479830/718-10-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (h)(1)(i)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name:
us-gaap_AllocatedShareBasedCompensationExpense
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
Face amount or stated value per share of common stock.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480100/505-10-S45-3
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477657/942-210-S45-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478478/942-210-S50-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-03(20))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(29))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name:
us-gaap_CommonStockParOrStatedValuePerShare
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:perShareItemType
Balance Type:
na
Period Type:
instant
X
- Definition
The maximum number of common shares permitted to be issued by an entity's charter and bylaws.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480100/505-10-S45-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(29))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477657/942-210-S45-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478478/942-210-S50-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-03(20))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.6-04(16)(a))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
+ Details
Name:
us-gaap_CommonStockSharesAuthorized
Namespace Prefix:
us-gaap_
Data Type:
xbrli:sharesItemType
Balance Type:
na
Period Type:
instant
X
- Definition
Total number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480100/505-10-S45-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(29))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477657/942-210-S45-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478478/942-210-S50-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-03(20))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
+ Details
Name:
us-gaap_CommonStockSharesIssued
Namespace Prefix:
us-gaap_
Data Type:
xbrli:sharesItemType
Balance Type:
na
Period Type:
instant
X
- Definition
Number of shares of common stock outstanding. Common stock represent the ownership interest in a corporation.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480100/505-10-S45-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(29))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477657/942-210-S45-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478478/942-210-S50-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-03(20))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SX 210.6-05(4))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479170/946-210-S99-2
Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 3
-Subparagraph (SX 210.6-09(4)(b))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.6-04(16)(a))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 3
-Subparagraph (SX 210.6-09(7))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
+ Details
Name:
us-gaap_CommonStockSharesOutstanding
Namespace Prefix:
us-gaap_
Data Type:
xbrli:sharesItemType
Balance Type:
na
Period Type:
instant
X
- Definition
Including the current and noncurrent portions, carrying amount of debt identified as being convertible into another form of financial instrument (typically the entity's common stock) as of the balance sheet date, which originally required full repayment more than twelve months after issuance or greater than the normal operating cycle of the company.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477657/942-210-S45-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478478/942-210-S50-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-03(16))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 9
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480657/210-10-S50-9
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(22))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 944
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-03(a)(16)(a)(2))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
+ Details
Name:
us-gaap_ConvertibleDebt
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Definition
The price per share of the conversion feature embedded in the debt instrument.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1B
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 470
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 5
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481139/470-20-50-5
+ Details
Name:
us-gaap_DebtInstrumentConvertibleConversionPrice1
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:perShareItemType
Balance Type:
na
Period Type:
instant
X
- Definition
Contractual interest rate for funds borrowed, under the debt agreement.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477657/942-210-S45-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478478/942-210-S50-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-03(16))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(22)(a)(1))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 9
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480657/210-10-S50-9
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1B
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B
+ Details
Name:
us-gaap_DebtInstrumentInterestRateStatedPercentage
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:percentItemType
Balance Type:
na
Period Type:
instant
X
- Definition
Weighted-average period over which cost not yet recognized is expected to be recognized for award under share-based payment arrangement, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (i)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name:
us-gaap_EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
Namespace Prefix:
us-gaap_
Data Type:
xbrli:durationItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Amount of cost to be recognized for option under share-based payment arrangement.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (i)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name:
us-gaap_EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- Definition
Face amount or stated value per share of preferred stock nonredeemable or redeemable solely at the option of the issuer.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480100/505-10-S45-2
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(28))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477657/942-210-S45-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478478/942-210-S50-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-03(19))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 11
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480657/210-10-S50-11
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 13
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
+ Details
Name:
us-gaap_PreferredStockParOrStatedValuePerShare
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:perShareItemType
Balance Type:
na
Period Type:
instant
X
- Definition
The maximum number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) permitted to be issued by an entity's charter and bylaws.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480100/505-10-S45-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477657/942-210-S45-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478478/942-210-S50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-03(19))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 11
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480657/210-10-S50-11
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(28))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.6-04(16)(a))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
+ Details
Name:
us-gaap_PreferredStockSharesAuthorized
Namespace Prefix:
us-gaap_
Data Type:
xbrli:sharesItemType
Balance Type:
na
Period Type:
instant
X
- Definition
Aggregate share number for all nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer) held by stockholders. Does not include preferred shares that have been repurchased.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480100/505-10-S45-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477657/942-210-S45-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478478/942-210-S50-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-03(19))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 11
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480657/210-10-S50-11
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(28))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SX 210.6-05(4))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479170/946-210-S99-2
Reference 9: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 3
-Subparagraph (SX 210.6-09(4)(b))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 10: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.6-04(16)(a))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 3
-Subparagraph (SX 210.6-09(7))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
+ Details
Name:
us-gaap_PreferredStockSharesOutstanding
Namespace Prefix:
us-gaap_
Data Type:
xbrli:sharesItemType
Balance Type:
na
Period Type:
instant
X
- Definition
The cash inflow from the issuance of a long-term debt instrument which can be exchanged for a specified amount of another security, typically the entity's common stock, at the option of the issuer or the holder.
+ References
Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 14
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-14
+ Details
Name:
us-gaap_ProceedsFromConvertibleDebt
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
The cash inflow during the period from additional borrowings in aggregate debt. Includes proceeds from short-term and long-term debt.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 230
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 14
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-14
+ Details
Name:
us-gaap_ProceedsFromIssuanceOfDebt
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
Amount of cash inflow from the issuance of equity classified as other.
+ References
Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 45
-Paragraph 14
-Subparagraph (a)
-SubTopic 10
-Topic 230
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-14
+ Details
Name:
us-gaap_ProceedsFromOtherEquity
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
The number of shares issued or sold by the subsidiary or equity method investee per stock transaction.
+ References
No definition available.
+ Details
Name:
us-gaap_SaleOfStockNumberOfSharesIssuedInTransaction
Namespace Prefix:
us-gaap_
Data Type:
xbrli:sharesItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Per share increase in exercise price of warrant. Excludes change due to standard antidilution provision.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481112/505-10-50-3
+ Details
Name:
us-gaap_WarrantExercisePriceIncrease
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:perShareItemType
Balance Type:
na
Period Type:
duration
X
- Details
Name:
us-gaap_DebtInstrumentAxis=us-gaap_ConvertibleDebtSecuritiesMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
us-gaap_PlanNameAxis=rtb_EquityIncentivePlan2024Member
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
us-gaap_DerivativeInstrumentRiskAxis=us-gaap_OptionMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
us-gaap_PlanNameAxis=rtb_EquityIncentivePlan2025Member
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
us-gaap_StatementEquityComponentsAxis=us-gaap_CommonStockMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
us-gaap_StatementEquityComponentsAxis=us-gaap_PreferredStockMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
us-gaap_CashAndCashEquivalentsAxis=us-gaap_CashMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
us-gaap_FinancialInstrumentAxis=us-gaap_ConvertibleDebtSecuritiesMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
us-gaap_CashAndCashEquivalentsAxis=rtb_USDCoinMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
us-gaap_SubsidiarySaleOfStockAxis=us-gaap_NoteWarrantMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
us-gaap_StatementClassOfStockAxis=us-gaap_CommonClassAMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
us-gaap_StatementClassOfStockAxis=us-gaap_CommonClassBMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
srt_RangeAxis=srt_MaximumMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
us-gaap_StatementClassOfStockAxis=us-gaap_PreferredClassAMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
XML — IDEA: XBRL DOCUMENT
XML
Filename: R35.htm · Sequence: 49
v3.26.1
Stockholders’ Equity (Deficit) - Schedule of Common Stock Option Activity (Details)
3 Months Ended
Mar. 31, 2026
$ / shares
shares
Schedule Of Common Stock Option Activity Abstract
Number of Shares, Granted | shares
0
Weighted Average Exercise Price, Granted | $ / shares
$ 0
Number of Shares, Cancelled | shares
0
Weighted Average Exercise Price, Cancelled | $ / shares
$ 0
Number of Shares, outstanding | shares
5,198,333
Weighted Average Exercise Price, outstanding | $ / shares
$ 0.8
Number of Shares Options, exercisable | shares
1,743,421
Weighted Average Exercise Price, exercisable | $ / shares
$ 0.51
Number of Shares, not vested | shares
3,454,912
Weighted Average Exercise Price, not vested | $ / shares
$ 0.91
Number of Shares, outstanding | shares
5,198,333
Weighted Average Exercise Price, outstanding | $ / shares
$ 0.8
X
- References
No definition available.
+ Details
Name:
rtb_ScheduleOfCommonStockOptionActivityAbstract
Namespace Prefix:
rtb_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Share based compensation arrangement by share based payment award non option equity instrument non vested.
+ References
No definition available.
+ Details
Name:
rtb_ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentNonVested
Namespace Prefix:
rtb_
Data Type:
xbrli:sharesItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Weighted average exercise price, not vested.
+ References
No definition available.
+ Details
Name:
rtb_ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsNotVestedInPeriodWeightedAverageExercisePrice
Namespace Prefix:
rtb_
Data Type:
dtr:perShareItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Net number of non-option equity instruments granted to participants.
+ References
Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(1)(iv)(01)
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name:
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted
Namespace Prefix:
us-gaap_
Data Type:
xbrli:sharesItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Number of equity instruments other than options outstanding, including both vested and non-vested instruments.
+ References
Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(1)(ii)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(1)(i)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name:
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
Namespace Prefix:
us-gaap_
Data Type:
xbrli:sharesItemType
Balance Type:
na
Period Type:
instant
X
- Definition
The number of shares into which fully or partially vested stock options outstanding as of the balance sheet date can be currently converted under the option plan.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(1)(iii)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name:
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
Namespace Prefix:
us-gaap_
Data Type:
xbrli:sharesItemType
Balance Type:
na
Period Type:
instant
X
- Definition
The weighted-average price as of the balance sheet date at which grantees can acquire the shares reserved for issuance on vested portions of options outstanding and currently exercisable under the stock option plan.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(1)(iii)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name:
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:perShareItemType
Balance Type:
na
Period Type:
instant
X
- Definition
The number of shares under options that were cancelled during the reporting period as a result of occurrence of a terminating event specified in contractual agreements pertaining to the stock option plan.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480100/505-10-S45-3
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480100/505-10-S45-2
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(28))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(29))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 11
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480657/210-10-S50-11
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(1)(iv)(03)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name:
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
Namespace Prefix:
us-gaap_
Data Type:
xbrli:sharesItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Weighted average price at which grantees can acquire the shares reserved for issuance under the stock option plan.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(1)(i)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(1)(ii)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name:
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:perShareItemType
Balance Type:
na
Period Type:
instant
X
- Definition
Weighted average price at which grantees could have acquired the underlying shares with respect to stock options that were terminated.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(1)(iv)(03)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name:
us-gaap_ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:perShareItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Weighted average per share amount at which grantees can acquire shares of common stock by exercise of options.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(1)(iv)(01)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name:
us-gaap_ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:perShareItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R36.htm · Sequence: 50
v3.26.1
Stockholders’ Equity (Deficit) - Schedule of Class B Warrant Activity (Details) - Class B Warrant Activity [Member]
3 Months Ended
Mar. 31, 2026
$ / shares
shares
Class of Warrant or Right [Line Items]
Warrants outstanding, Number of Warrants | shares
3,288,237
Warrants outstanding, Weighted Average Strike Price | $ / shares
$ 2.39
Granted, Number of Warrants | shares
0
Granted, Weighted Average Strike Price | $ / shares
$ 0
Warrants outstanding, Number of Warrants | shares
3,288,237
Warrants outstanding, Weighted Average Strike Price | $ / shares
$ 2.39
X
- Definition
Exercise price per share or per unit of warrants or rights outstanding.
+ References
No definition available.
+ Details
Name:
rtb_ShareBasedCompensationArrangementsByShareBasedPaymentAwardNonOptionsExercisesInPeriodWeightedAverageGranted
Namespace Prefix:
rtb_
Data Type:
dtr:perShareItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Exercise price per share or per unit of warrants or rights outstanding.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481112/505-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480738/235-10-S50-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(h)(4))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
+ Details
Name:
us-gaap_ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:perShareItemType
Balance Type:
na
Period Type:
instant
X
- Definition
Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481112/505-10-50-3
+ Details
Name:
us-gaap_ClassOfWarrantOrRightLineItems
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Number of warrants or rights outstanding.
+ References
No definition available.
+ Details
Name:
us-gaap_ClassOfWarrantOrRightOutstanding
Namespace Prefix:
us-gaap_
Data Type:
xbrli:sharesItemType
Balance Type:
na
Period Type:
instant
X
- Definition
Gross number of share options (or share units) granted during the period.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480100/505-10-S45-3
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480100/505-10-S45-2
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(28))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(29))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 11
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480657/210-10-S50-11
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(1)(iv)(01)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name:
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
Namespace Prefix:
us-gaap_
Data Type:
xbrli:sharesItemType
Balance Type:
na
Period Type:
duration
X
- Details
Name:
us-gaap_ClassOfWarrantOrRightAxis=rtb_ClassBWarrantActivityMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
XML — IDEA: XBRL DOCUMENT
XML
Filename: R37.htm · Sequence: 51
v3.26.1
Related Party Transactions (Details) - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended
3 Months Ended
12 Months Ended
Nov. 04, 2025
Jun. 30, 2025
Mar. 31, 2026
Dec. 31, 2025
Jul. 31, 2025
Related Party Transactions (Details) [Line Items]
Preferred Stock, Par or Stated Value Per Share (in Dollars per share)
$ 0.000002
$ 0.000002
Preferred Stock, Shares Issued (in Shares)
1,684,000
1,684,000
Restructuring Reserve
$ 750
Related Party [Member]
Related Party Transactions (Details) [Line Items]
Related Party Transaction, Amounts of Transaction
41
Aggregate Note payment
83
Restructuring Reserve
$ 750
Previously Recorded Reserve Amount
$ 750
ULC and Roustan Media, Inc [Member]
Related Party Transactions (Details) [Line Items]
Stockholders' Equity Note, Subscriptions Receivable
$ 5,000
Warrants and Rights Outstanding, Term
5 years
Debt Instrument, Periodic Payment, Principal
$ 125
September 2025 Convertible Notes and Warrants [Member]
Related Party Transactions (Details) [Line Items]
Shares, Issued (in Shares)
11,765
Cash
$ 1,600
Cash Of USDC
400
September 2025 Convertible Notes and Warrants [Member] | Related Party [Member]
Related Party Transactions (Details) [Line Items]
Debt Instrument, Face Amount
150
Convertible Notes Payable
$ 2,000
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in Shares)
1,176,471
September 2025 Convertible Notes and Warrants [Member] | Convertible Note [Member]
Related Party Transactions (Details) [Line Items]
Debt Instrument, Face Amount
$ 150
September 2025 Convertible Notes and Warrants [Member] | Other Investor [Member]
Related Party Transactions (Details) [Line Items]
Convertible Notes Payable
$ 15,000
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in Shares)
156,863
Safe Agreements [Member]
Related Party Transactions (Details) [Line Items]
Raised in Funds and Issued
$ 719
Specified monthly threshold amount
$ 90
Class A Preferred Stock [Member] | Safe Agreements [Member]
Related Party Transactions (Details) [Line Items]
Preferred Stock, Par or Stated Value Per Share (in Dollars per share)
$ 1
Preferred Stock, Shares Issued (in Shares)
1,684,000
X
- Definition
Aggregate Note payment
+ References
No definition available.
+ Details
Name:
rtb_AggregateNotePayment
Namespace Prefix:
rtb_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
The amount of cash of USDC.
+ References
No definition available.
+ Details
Name:
rtb_CashOfUSDC
Namespace Prefix:
rtb_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- Definition
The amount of previously recorded reserve amount.
+ References
No definition available.
+ Details
Name:
rtb_PreviouslyRecordedReserveAmount
Namespace Prefix:
rtb_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
Raised in funds and issued.
+ References
No definition available.
+ Details
Name:
rtb_RaisedInFundsAndIssued
Namespace Prefix:
rtb_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- References
No definition available.
+ Details
Name:
rtb_RelatedPartyTransactionsDetailsLineItems
Namespace Prefix:
rtb_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Specified monthly threshold amount.
+ References
No definition available.
+ Details
Name:
rtb_SpecifiedMonthlyThresholdAmount
Namespace Prefix:
rtb_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- Definition
Amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Excludes cash and cash equivalents within disposal group and discontinued operation.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(1))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 230
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-4
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 230
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 8
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482913/230-10-50-8
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477657/942-210-S45-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478478/942-210-S50-1
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-03(1))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 7: http://www.xbrl.org/2003/role/exampleRef
-Topic 944
-SubTopic 605
-Name Accounting Standards Codification
-Section 55
-Paragraph 14
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477548/944-605-55-14
Reference 8: http://www.xbrl.org/2003/role/exampleRef
-Topic 944
-SubTopic 605
-Name Accounting Standards Codification
-Section 55
-Paragraph 11
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477548/944-605-55-11
Reference 9: http://www.xbrl.org/2003/role/exampleRef
-Topic 852
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 10
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 10: http://www.xbrl.org/2003/role/exampleRef
-Topic 946
-SubTopic 830
-Name Accounting Standards Codification
-Section 55
-Paragraph 12
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479168/946-830-55-12
Reference 11: http://www.xbrl.org/2003/role/disclosureRef
-Topic 944
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-03(a)(2))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.6-04(4))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 210
-Name Accounting Standards Codification
-Section 45
-Paragraph 21
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477796/946-210-45-21
Reference 14: http://www.xbrl.org/2003/role/disclosureRef
-Name Accounting Standards Codification
-Section 45
-Paragraph 20
-SubTopic 210
-Topic 946
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477796/946-210-45-20
+ Details
Name:
us-gaap_Cash
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- Definition
Number of securities into which the class of warrant or right may be converted. For example, but not limited to, 500,000 warrants may be converted into 1,000,000 shares.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481112/505-10-50-3
+ Details
Name:
us-gaap_ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
Namespace Prefix:
us-gaap_
Data Type:
xbrli:sharesItemType
Balance Type:
na
Period Type:
instant
X
- Definition
Including the current and noncurrent portions, carrying value as of the balance sheet date of a written promise to pay a note, initially due after one year or beyond the operating cycle if longer, which can be exchanged for a specified amount of one or more securities (typically common stock), at the option of the issuer or the holder.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477657/942-210-S45-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478478/942-210-S50-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-03(16))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 9
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480657/210-10-S50-9
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(22))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 944
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-03(a)(16)(a)(2))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
+ Details
Name:
us-gaap_ConvertibleNotesPayable
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Definition
Face (par) amount of debt instrument at time of issuance.
+ References
Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 835
-SubTopic 30
-Name Accounting Standards Codification
-Section 55
-Paragraph 8
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482949/835-30-55-8
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1B
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B
Reference 3: http://www.xbrl.org/2003/role/exampleRef
-Topic 470
-SubTopic 20
-Name Accounting Standards Codification
-Section 55
-Paragraph 69B
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481568/470-20-55-69B
Reference 4: http://www.xbrl.org/2003/role/exampleRef
-Topic 470
-SubTopic 20
-Name Accounting Standards Codification
-Section 55
-Paragraph 69C
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481568/470-20-55-69C
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 835
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482900/835-30-50-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 835
-SubTopic 30
-Name Accounting Standards Codification
-Section 45
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482925/835-30-45-2
+ Details
Name:
us-gaap_DebtInstrumentFaceAmount
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Definition
Amount of the required periodic payments applied to principal.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(22)(a)(1))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 9
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480657/210-10-S50-9
+ Details
Name:
us-gaap_DebtInstrumentPeriodicPaymentPrincipal
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
Face amount or stated value per share of preferred stock nonredeemable or redeemable solely at the option of the issuer.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480100/505-10-S45-2
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(28))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477657/942-210-S45-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478478/942-210-S50-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-03(19))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 11
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480657/210-10-S50-11
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 13
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
+ Details
Name:
us-gaap_PreferredStockParOrStatedValuePerShare
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:perShareItemType
Balance Type:
na
Period Type:
instant
X
- Definition
Number of shares issued for nonredeemable preferred shares and preferred shares redeemable solely at option of issuer. Includes, but is not limited to, preferred shares issued, repurchased, and held as treasury shares. Excludes preferred shares classified as debt.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480100/505-10-S45-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477657/942-210-S45-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478478/942-210-S50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-03(19))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 11
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480657/210-10-S50-11
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(28))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 13
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
+ Details
Name:
us-gaap_PreferredStockSharesIssued
Namespace Prefix:
us-gaap_
Data Type:
xbrli:sharesItemType
Balance Type:
na
Period Type:
instant
X
- Definition
Amount of transactions with related party during the financial reporting period.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 850
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483326/850-10-50-1
+ Details
Name:
us-gaap_RelatedPartyTransactionAmountsOfTransaction
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
Carrying amount (including both current and noncurrent portions of the accrual) as of the balance sheet date pertaining to a specified type of cost associated with exit from or disposal of business activities or restructuring pursuant to a duly authorized plan.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 420
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SAB Topic 5.P.4.b.2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479823/420-10-S99-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 420
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (b)(2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482017/420-10-50-1
+ Details
Name:
us-gaap_RestructuringReserve
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Definition
Number of shares of stock issued as of the balance sheet date, including shares that had been issued and were previously outstanding but which are now held in the treasury.
+ References
No definition available.
+ Details
Name:
us-gaap_SharesIssued
Namespace Prefix:
us-gaap_
Data Type:
xbrli:sharesItemType
Balance Type:
na
Period Type:
instant
X
- Definition
Note received instead of cash as contribution to equity. The transaction may be a sale of capital stock or a contribution to paid-in capital.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 310
-Name Accounting Standards Codification
-Section 45
-Paragraph 1
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477802/946-310-45-1
+ Details
Name:
us-gaap_StockholdersEquityNoteSubscriptionsReceivable
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- Definition
Period between issuance and expiration of outstanding warrant and right embodying unconditional obligation requiring redemption by transferring asset at specified or determinable date or upon event certain to occur, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (bbb)(2)(i)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (bbb)(2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (bbb)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
+ Details
Name:
us-gaap_WarrantsAndRightsOutstandingTerm
Namespace Prefix:
us-gaap_
Data Type:
xbrli:durationItemType
Balance Type:
na
Period Type:
instant
X
- Details
Name:
us-gaap_RelatedPartyTransactionsByRelatedPartyAxis=us-gaap_RelatedPartyMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
us-gaap_RelatedPartyTransactionsByRelatedPartyAxis=rtb_ULCAndRoustanMediaIncMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
us-gaap_DebtInstrumentAxis=rtb_September2025ConvertibleNotesAndWarrantsMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
us-gaap_RelatedPartyTransactionsByRelatedPartyAxis=rtb_ConvertibleNoteMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
us-gaap_RelatedPartyTransactionsByRelatedPartyAxis=us-gaap_InvestorMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
us-gaap_TypeOfArrangementAxis=rtb_SafeAgreementsMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
us-gaap_StatementClassOfStockAxis=us-gaap_SeriesAPreferredStockMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
XML — IDEA: XBRL DOCUMENT
XML
Filename: R38.htm · Sequence: 52
v3.26.1
Commitments and Contingencies (Details) - USD ($)
$ in Thousands
Mar. 31, 2026
Jul. 31, 2024
Commitments and Contingencies Disclosure [Abstract]
Reserve for the maximum potential exposure amount
$ 60
Restructuring Reserve
$ 750
X
- Definition
Amount of reserve for the maximum potential exposure amount.
+ References
No definition available.
+ Details
Name:
rtb_ReserveForTheMaximumPotentialExposureAmount
Namespace Prefix:
rtb_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- References
No definition available.
+ Details
Name:
us-gaap_CommitmentsAndContingenciesDisclosureAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Carrying amount (including both current and noncurrent portions of the accrual) as of the balance sheet date pertaining to a specified type of cost associated with exit from or disposal of business activities or restructuring pursuant to a duly authorized plan.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 420
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SAB Topic 5.P.4.b.2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479823/420-10-S99-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 420
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (b)(2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482017/420-10-50-1
+ Details
Name:
us-gaap_RestructuringReserve
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
XML — IDEA: XBRL DOCUMENT
XML
Filename: R39.htm · Sequence: 53
v3.26.1
Subsequent Events (Details) - Ryvyl [Member] - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended
May 12, 2026
Apr. 03, 2026
Jan. 31, 2026
Subsequent Events (Details) [Line Items]
Common Stock, Shares, Issued
11,893,886
Common Stock, Shares, Outstanding
11,893,886
Preferred Stock, Shares Issued
11,893,886
Preferred Stock, Shares Outstanding
11,893,886
Number of shares issued
109,410
Convertible note converted into shares of common stock
179,732
Class of Warrant or Right, Number of Securities Called by Warrants or Rights
35,947
Class of Warrant or Right, Exercise Price of Warrants or Rights (in Dollars per share)
$ 11.13
Debt Instrument, Face Amount (in Dollars)
$ 2,000
Debt Instrument, Term
2 months
Debt Instrument, Interest Rate, Stated Percentage
5.00%
(in Dollars)
$ 42
Lagodivilla Ltd [Member]
Subsequent Events (Details) [Line Items]
Debt Instrument, Face Amount (in Dollars)
$ 1,800
Debt Instrument, Term
2 months
Debt Instrument, Interest Rate, Stated Percentage
5.00%
Immediately after the merger [Member]
Subsequent Events (Details) [Line Items]
Common Stock, Shares, Issued
13,174,895
Common Stock, Shares, Outstanding
13,174,895
X
- Definition
Convertible note converted into shares of common stock.
+ References
No definition available.
+ Details
Name:
rtb_ConvertibleNoteConvertedIntoSharesOfCommonStock
Namespace Prefix:
rtb_
Data Type:
xbrli:sharesItemType
Balance Type:
na
Period Type:
duration
X
- References
No definition available.
+ Details
Name:
rtb_SubsequentEventsDetailsLineItems
Namespace Prefix:
rtb_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Number of shares of equity interest issued or issuable by acquirer as part of consideration transferred in business combination.
+ References
Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 805
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 41
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479303/805-10-55-41
Reference 2: http://www.xbrl.org/2003/role/exampleRef
-Topic 805
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 8
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479328/805-10-50-8
Reference 3: http://www.xbrl.org/2003/role/exampleRef
-Topic 805
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479581/805-30-50-2
Reference 4: http://www.xbrl.org/2003/role/exampleRef
-Topic 805
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (b)(4)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479581/805-30-50-1
Reference 5: http://www.xbrl.org/2003/role/exampleRef
-Topic 805
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 42
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479303/805-10-55-42
+ Details
Name:
us-gaap_BusinessAcquisitionEquityInterestsIssuedOrIssuableNumberOfSharesIssued
Namespace Prefix:
us-gaap_
Data Type:
xbrli:sharesItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Exercise price per share or per unit of warrants or rights outstanding.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481112/505-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480738/235-10-S50-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(h)(4))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
+ Details
Name:
us-gaap_ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:perShareItemType
Balance Type:
na
Period Type:
instant
X
- Definition
Number of securities into which the class of warrant or right may be converted. For example, but not limited to, 500,000 warrants may be converted into 1,000,000 shares.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481112/505-10-50-3
+ Details
Name:
us-gaap_ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
Namespace Prefix:
us-gaap_
Data Type:
xbrli:sharesItemType
Balance Type:
na
Period Type:
instant
X
- Definition
Total number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480100/505-10-S45-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(29))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477657/942-210-S45-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478478/942-210-S50-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-03(20))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
+ Details
Name:
us-gaap_CommonStockSharesIssued
Namespace Prefix:
us-gaap_
Data Type:
xbrli:sharesItemType
Balance Type:
na
Period Type:
instant
X
- Definition
Number of shares of common stock outstanding. Common stock represent the ownership interest in a corporation.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480100/505-10-S45-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(29))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477657/942-210-S45-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478478/942-210-S50-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-03(20))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SX 210.6-05(4))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479170/946-210-S99-2
Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 3
-Subparagraph (SX 210.6-09(4)(b))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.6-04(16)(a))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 3
-Subparagraph (SX 210.6-09(7))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
+ Details
Name:
us-gaap_CommonStockSharesOutstanding
Namespace Prefix:
us-gaap_
Data Type:
xbrli:sharesItemType
Balance Type:
na
Period Type:
instant
X
- Definition
Face (par) amount of debt instrument at time of issuance.
+ References
Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 835
-SubTopic 30
-Name Accounting Standards Codification
-Section 55
-Paragraph 8
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482949/835-30-55-8
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1B
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B
Reference 3: http://www.xbrl.org/2003/role/exampleRef
-Topic 470
-SubTopic 20
-Name Accounting Standards Codification
-Section 55
-Paragraph 69B
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481568/470-20-55-69B
Reference 4: http://www.xbrl.org/2003/role/exampleRef
-Topic 470
-SubTopic 20
-Name Accounting Standards Codification
-Section 55
-Paragraph 69C
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481568/470-20-55-69C
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 835
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482900/835-30-50-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 835
-SubTopic 30
-Name Accounting Standards Codification
-Section 45
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482925/835-30-45-2
+ Details
Name:
us-gaap_DebtInstrumentFaceAmount
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Definition
Contractual interest rate for funds borrowed, under the debt agreement.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477657/942-210-S45-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478478/942-210-S50-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-03(16))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(22)(a)(1))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 9
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480657/210-10-S50-9
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1B
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B
+ Details
Name:
us-gaap_DebtInstrumentInterestRateStatedPercentage
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:percentItemType
Balance Type:
na
Period Type:
instant
X
- Definition
Amount of the required periodic payments applied to principal.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(22)(a)(1))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 9
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480657/210-10-S50-9
+ Details
Name:
us-gaap_DebtInstrumentPeriodicPaymentPrincipal
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
Period between issuance and maturity of debt instrument, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days.
+ References
No definition available.
+ Details
Name:
us-gaap_DebtInstrumentTerm
Namespace Prefix:
us-gaap_
Data Type:
xbrli:durationItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Number of shares issued for nonredeemable preferred shares and preferred shares redeemable solely at option of issuer. Includes, but is not limited to, preferred shares issued, repurchased, and held as treasury shares. Excludes preferred shares classified as debt.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480100/505-10-S45-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477657/942-210-S45-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478478/942-210-S50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-03(19))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 11
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480657/210-10-S50-11
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(28))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 13
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
+ Details
Name:
us-gaap_PreferredStockSharesIssued
Namespace Prefix:
us-gaap_
Data Type:
xbrli:sharesItemType
Balance Type:
na
Period Type:
instant
X
- Definition
Aggregate share number for all nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer) held by stockholders. Does not include preferred shares that have been repurchased.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480100/505-10-S45-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477657/942-210-S45-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478478/942-210-S50-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-03(19))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 11
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480657/210-10-S50-11
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(28))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SX 210.6-05(4))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479170/946-210-S99-2
Reference 9: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 3
-Subparagraph (SX 210.6-09(4)(b))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 10: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.6-04(16)(a))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 3
-Subparagraph (SX 210.6-09(7))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
+ Details
Name:
us-gaap_PreferredStockSharesOutstanding
Namespace Prefix:
us-gaap_
Data Type:
xbrli:sharesItemType
Balance Type:
na
Period Type:
instant
X
- Details
Name:
us-gaap_BusinessAcquisitionAxis=rtb_RyvylMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
us-gaap_DebtInstrumentAxis=rtb_LagodivillaLtdMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
rtb_TypeOfMergerAxis=rtb_ImmediatelyAfterTheMergerMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type: