Form 8-K
8-K — CTO Realty Growth, Inc.
Accession: 0001104659-26-119170
Filed: 2026-10-27
Period: 2026-10-27
CIK: 0000023795
SIC: 6798 (REAL ESTATE INVESTMENT TRUSTS)
Item: Results of Operations and Financial Condition
Item: Regulation FD Disclosure
Item: Financial Statements and Exhibits
Documents
8-K — cto-20261027x8k.htm (Primary)
EX-99.1 (cto-ex99d1.htm)
EX-99.2 (cto-ex99d2.htm)
EX-99.3 (cto-ex99d3.htm)
GRAPHIC (cto-ex99d1001.jpg)
GRAPHIC (cto-ex99d2g001.jpg)
GRAPHIC (cto-ex99d2g002.jpg)
GRAPHIC (cto-ex99d2g003.jpg)
GRAPHIC (cto-ex99d2g004.jpg)
GRAPHIC (cto-ex99d2g005.jpg)
GRAPHIC (cto-ex99d2g006.jpg)
GRAPHIC (cto-ex99d2g007.jpg)
GRAPHIC (cto-ex99d2g008.jpg)
GRAPHIC (cto-ex99d2g009.jpg)
GRAPHIC (cto-ex99d2g010.jpg)
GRAPHIC (cto-ex99d2g011.jpg)
GRAPHIC (cto-ex99d2g012.jpg)
GRAPHIC (cto-ex99d2g013.jpg)
GRAPHIC (cto-ex99d2g014.jpg)
GRAPHIC (cto-ex99d2g015.jpg)
GRAPHIC (cto-ex99d2g016.jpg)
GRAPHIC (cto-ex99d2g017.jpg)
GRAPHIC (cto-ex99d2g018.jpg)
GRAPHIC (cto-ex99d2g019.jpg)
GRAPHIC (cto-ex99d2g020.jpg)
GRAPHIC (cto-ex99d2g021.jpg)
GRAPHIC (cto-ex99d2g022.jpg)
GRAPHIC (cto-ex99d2g023.jpg)
GRAPHIC (cto-ex99d2g024.jpg)
GRAPHIC (cto-ex99d2g025.jpg)
GRAPHIC (cto-ex99d2g026.jpg)
GRAPHIC (cto-ex99d2g027.jpg)
GRAPHIC (cto-ex99d2g028.jpg)
GRAPHIC (cto-ex99d2g029.jpg)
GRAPHIC (cto-ex99d2g030.jpg)
GRAPHIC (cto-ex99d2g031.jpg)
GRAPHIC (cto-ex99d2g032.jpg)
GRAPHIC (cto-ex99d2g033.jpg)
GRAPHIC (cto-ex99d3g001.jpg)
GRAPHIC (cto-ex99d3g002.jpg)
GRAPHIC (cto-ex99d3g003.jpg)
GRAPHIC (cto-ex99d3g004.jpg)
GRAPHIC (cto-ex99d3g005.jpg)
GRAPHIC (cto-ex99d3g006.jpg)
GRAPHIC (cto-ex99d3g007.jpg)
GRAPHIC (cto-ex99d3g008.jpg)
GRAPHIC (cto-ex99d3g009.jpg)
GRAPHIC (cto-ex99d3g010.jpg)
GRAPHIC (cto-ex99d3g011.jpg)
GRAPHIC (cto-ex99d3g012.jpg)
GRAPHIC (cto-ex99d3g013.jpg)
GRAPHIC (cto-ex99d3g014.jpg)
GRAPHIC (cto-ex99d3g015.jpg)
GRAPHIC (cto-ex99d3g016.jpg)
GRAPHIC (cto-ex99d3g017.jpg)
GRAPHIC (cto-ex99d3g018.jpg)
GRAPHIC (cto-ex99d3g019.jpg)
GRAPHIC (cto-ex99d3g020.jpg)
GRAPHIC (cto-ex99d3g021.jpg)
GRAPHIC (cto-ex99d3g022.jpg)
GRAPHIC (cto-ex99d3g023.jpg)
GRAPHIC (cto-ex99d3g024.jpg)
GRAPHIC (cto-ex99d3g025.jpg)
GRAPHIC (cto-ex99d3g026.jpg)
GRAPHIC (cto-ex99d3g027.jpg)
GRAPHIC (cto-ex99d3g028.jpg)
GRAPHIC (cto-ex99d3g029.jpg)
XML — IDEA: XBRL DOCUMENT (R1.htm)
8-K
8-K (Primary)
Filename: cto-20261027x8k.htm · Sequence: 1
CTO Realty Growth, Inc._October 27, 2026
0000023795false0000023795us-gaap:CumulativePreferredStockMember2026-10-272026-10-270000023795us-gaap:CommonStockMember2026-10-272026-10-2700000237952026-10-272026-10-27
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of
The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): October 27, 2026
CTO Realty Growth, Inc.
(Exact name of registrant as specified in its charter)
Maryland
(State or other jurisdiction of incorporation)
001-11350
(Commission File Number)
59-0483700
(IRS Employer Identification No.)
369 N. New York Avenue,
Suite 201
Winter Park, Florida
(Address of principal executive offices)
32789
(Zip Code)
Registrant’s telephone number, including area code: (407) 904-3324
Not Applicable
(Former name or former address, if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
.01
Title of each class:
Trading Symbol
Name of each exchange on which registered:
Common Stock, $0.01 par value per share
CTO
NYSE
6.375% Series A Cumulative Redeemable Preferred Stock, $0.01 par value per share
CTO/PA
NYSE
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02. Results of Operations and Financial Condition
On October 27, 2026, CTO Realty Growth, Inc., a Maryland corporation (the "Company"), issued an earnings press release, an investor presentation, and a supplemental disclosure package relating to the Company’s financial results for the quarter and nine months ended September 30, 2026. Copies of the press release, investor presentation, and supplemental disclosure package are attached hereto as Exhibits 99.1, 99.2 and 99.3, respectively, and are incorporated herein by reference.
The information in Item 2.02 of this Current Report, including Exhibits 99.1, 99.2 and 99.3, is being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that Section. The information in this Current Report shall not be incorporated by reference into any registration statement or other document pursuant to the Securities Act of 1933, as amended (the “Securities Act”), or the Exchange Act, unless it is specifically incorporated by reference therein.
Item 7.01. Regulation FD Disclosure
On October 27, 2026, the Company issued an earnings press release, an investor presentation, and a supplemental disclosure package relating to the Company’s financial results for the quarter and nine months ended September 30, 2026. Copies of the earnings press release, investor presentation, and supplemental disclosure package are attached hereto as Exhibits 99.1, 99.2 and 99.3, respectively, and are incorporated herein by reference.
The furnishing of these materials is not intended to constitute a representation that such furnishing is required by Regulation FD or other securities laws, or that the materials include material investor information that is not otherwise publicly available. In addition, the Company does not assume any obligation to update such information in the future.
The information in Item 7.01 of this Current Report, including Exhibits 99.1, 99.2 and 99.3, is being furnished and shall not be deemed to be “filed” for purposes of Section 18 of the Exchange Act or otherwise subject to the liabilities of that Section. The information in this Current Report shall not be incorporated by reference into any registration statement or other document pursuant to the Securities Act or the Exchange Act, unless it is specifically incorporated by reference therein.
Item 9.01. Financial Statements and Exhibits
(d) Exhibits
99.1 Earnings Press Release dated October 27, 2026
99.2 Investor Presentation dated October 27, 2026
99.3 Supplemental Disclosure Package
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Date: October 27, 2026
CTO Realty Growth, Inc.
By: /s/ Philip R. Mays
Senior Vice President, Chief Financial Officer,
and Treasurer (Principal Financial Officer)
EX-99.1
EX-99.1
Filename: cto-ex99d1.htm · Sequence: 2
Press
Exhibit 99.1
Press Release
First
2024 Operating Results
FOR
IMMEDIATE
RELEASE
CTO Realty Growth Reports Third
Quarter 2026 Operating and Financial Results
– Year-to-Date Investment Activity Totals $472 million –
– Enhances Liquidity with $1.0 billion Credit Facility –
– Increases 2026 Core FFO Per Diluted Share Guidance to $2.11 to $2.14 –
WINTER PARK, FL – October 27, 2026 – CTO Realty Growth, Inc. (NYSE: CTO) (the “Company” or “CTO”), an owner and operator of shopping centers located primarily in the higher growth Southeast and Southwest markets, today announced its operating and financial results for the quarter ended September 30, 2026. Net Loss attributable to common stockholders was $0.19 per diluted share for the third quarter.
Third Quarter 2026 Highlights
◾Core Funds from Operations (“Core FFO”) attributable to common stockholders of $0.53 per diluted share.
◾Adjusted Funds from Operations (“AFFO”) attributable to common stockholders of $0.55 per diluted share.
◾Executed 396,000 square feet of comparable retail leases at a positive cash rent spread of 7%.
◾Signed-not-open leasing pipeline totals $5.6 million as of September 30, 2026.
◾Shopping center same-property NOI increased 3.8% versus the third quarter of 2025 and 6.2% year-to-date.
◾Secured $250 million of incremental commitments with the closing of a $1.0 billion amended and restated unsecured credit facility with the nearest maturity now in September 2029.
◾Issued 1,271,472 common shares under its common stock ATM program at a weighted average gross price of $21.83 per share, for total net proceeds of $27.3 million.
◾Income from Alpine Income Property Trust (NYSE: PINE) for the quarter was $2.2 million, consisting of $1.4 million in management fees and $0.8 million in dividend income. The annualized run-rate for income from PINE is $9.0 million as of September 30, 2026.
◾Addressed the last 117,400 square feet of vacated anchor space at Carolina Pavilion, including a contract to sell 76,500 square feet and new leases with Cavender’s and 2nd & Charles for the remaining 40,900 square feet.
◾Acquired Zona Rosa, a 768,000 square foot mixed-use center located in Kansas City, Missouri, anchored by Dick’s Sporting Goods, Barnes & Noble, Old Navy, Burlington, and DSW, for $63.3 million.
◾Originated a $37.0 million loan secured by a leasehold interest in a mixed-use property located in Austin, Texas. The investment generates a 9.75% initial cash yield, and has a two-year term.
Subsequent Events
◾ Subsequent to September 30, 2026, invested an aggregate of $135.8 million comprised primarily of the previously announced $103.0 million acquisition of Summit Woods Crossing in Kansas City, Missouri and a $32.0 million preferred equity investment in a joint venture that owns a portfolio of ten shopping centers.
◾ Year-to-date investments, reflecting these subsequent events, total $472.3 million at a weighted average yield of 9.4%.
“We are pleased to deliver another excellent quarter, with Core FFO per diluted share up 10% year-over-year,” said John P. Albright, President and Chief Executive Officer of CTO Realty Growth. “We are raising our 2026 Core FFO guidance to reflect our continued leasing momentum and the $472 million we have invested year-to-date at a weighted average yield of 9.4%. With a $5.6 million signed-not-open leasing pipeline, we believe CTO is well positioned to deliver continued earnings growth into 2027.”
Financial Results
(in thousands, except per share data)
3Q 2026
3Q 2025
YTD 2026
YTD 2025
Net Income (Loss)
$
(7,050)
$
1,036
$
10,511
$
(23,877)
Net Income (Loss) per Common Share - Diluted
$
(0.19)
$
0.03
$
0.30
$
(0.74)
Core FFO
$
19,817
$
15,632
$
55,186
$
44,736
Core FFO per Common Share - Diluted
$
0.53
$
0.48
$
1.57
$
1.38
AFFO
$
20,856
$
16,345
$
58,229
$
47,133
AFFO per Common Share - Diluted
$
0.55
$
0.50
$
1.66
$
1.46
Metrics reflect amounts attributable to common stockholders. Refer to “Non-GAAP Financial Measures” for definitions and additional detail. Reconciliations of non-GAAP measures to the most directly comparable GAAP measure are provided in the tables accompanying this press release.
Portfolio Performance
Retail Leasing Activity
◾ During the three months ended September 30, 2026, the Company executed 38 new leases, renewals and extensions totaling 467,000 square feet. On a comparable space basis, the Company executed 396,000 square feet of leases at an average cash rent spread increase of 7%.
◾ During the nine months ended September 30, 2026, the Company executed 88 new leases, renewals and extensions totaling 833,000 square feet. On a comparable space basis, the Company executed 726,000 square feet of leases at an average cash rent spread increase of 9%.
◾ All vacated anchor spaces have now been addressed:
o Under contract to sell 76,500 square feet at Carolina Pavilion formerly leased to Value City Furniture and Jo-Ann Fabrics. Closing is expected late in the fourth quarter, subject to customary closing conditions.
o Subdivided the 40,900 square feet at Carolina Pavilion formerly leased to Conn’s and executed leases with Cavender’s and 2nd & Charles.
Page 2
Same-Property NOI
◾ During the three months ended September 30, 2026, shopping center same-property NOI increased by 3.8% versus the comparable 2025 period.
◾ During the nine months ended September 30, 2026, shopping center same-property NOI increased by 6.2% versus the comparable 2025 period. Excluding certain non-recurring recovery benefits, shopping center same-property NOI increased by 5.2% versus the comparable 2025 period.
◾ Including other/non-core properties, same-property NOI increased by 2.3% for the third quarter and 3.2% for the nine months ended September 30, 2026. This growth was impacted by one tenant vacating 98,000 of our 212,000-square-foot Albuquerque, New Mexico property in December 2025. As previously announced, this vacancy was leased to the State of New Mexico which began paying rent in September 2026.
Occupancy
◾ As of September 30, 2026, total property portfolio leased occupancy was 92.4%, a decrease of 180 basis points compared to September 30, 2025, driven in part by the acquisition of Zona Rosa, which was 67% leased at acquisition.
◾ As of September 30, 2026, same-property shopping center portfolio leased occupancy was 95.8%, up 90 basis points compared to September 30, 2025.
Investment and Disposition Activity
Investment Activity
◾ During the three months ended September 30, 2026, completed $102.3 million of investments at a weighted average yield of 9.1%, consisting of:
o $63.3 million, or $82 per square foot, acquisition of Zona Rosa, a 768,000 square-foot mixed-use center in Kansas City, Missouri. The property is currently 67% leased and anchored by Dick’s Sporting Goods, Barnes & Noble, Old Navy, Burlington, and DSW. The 64-acre center includes 10 acres of entitled development land and approximately 100,000 square feet of underutilized space for future value-add repositioning.
o $37.0 million loan origination, of which $29.8 million was funded at closing. The investment is secured by a leasehold interest in a mixed-use property located in Austin, Texas, generates a 9.75% initial cash yield, and has a two-year term.
o $2.0 million acquisition of a vacant outparcel at the Carolina Pavilion property located in Charlotte, North Carolina.
◾ During the nine months ended September 30, 2026, completed $336.5 million of investments at a weighted average yield of 9.4%.
Disposition and Loan Repayment Activity
◾ During the nine months ended September 30, 2026, completed $90.7 million of property dispositions at a weighted average exit cash cap rate of 6.7%, generating aggregate gains of $2.1 million.
◾ During the nine months ended September 30, 2026, the Company’s preferred investment in Watters Creek Village, a grocery-anchored, mixed-use property located in Allen, Texas, was repaid in full for $30.0 million.
Page 3
Subsequent Events
◾ Inclusive of the activity subsequent to September 30, 2026, completed $472.3 million of investments at a weighted average yield of 9.4%:
o On October 5, 2026, acquired Summit Woods Crossing, a 545,000-square-foot open-air power center situated on 57 acres in the Kansas City, Missouri metro area, for $103.0 million, or $189 per square foot, significantly below replacement cost. The property is anchored by Lowe’s, Kohl’s, Best Buy, TJ Maxx, and Total Wine, with an on-site SuperTarget not owned by the Company.
o On October 14, 2026, acquired a $0.8 million vacant outparcel adjacent to the Company’s existing beachfront restaurants located in Daytona Beach, Florida.
o On October 15, 2026, completed a $32.0 million preferred equity investment in a joint venture that owns a 10-property shopping center portfolio, fully funded at close, with an initial yield of 17.0% (including 7.0% paid-in-kind interest) and a 36-month term.
◾ Inclusive of the activity closed subsequent to September 30, 2026, property portfolio has increased 1.3 million square feet since June 30, 2026.
Balance Sheet and Liquidity
Balance sheet highlights as of September 30, 2026, included:
◾ Total liquidity of $254.6 million, consisting of $245.8 million of undrawn commitments, limited by borrowing base restrictions, and $8.8 million of cash on hand.
◾ Total borrowings of $723.0 million at a weighted average interest rate of 4.7%.
◾ Net Debt to Pro Forma Adjusted EBITDA was 5.9 times.
◾ During the quarter ended September 30, 2026, the Company closed a $1.0 billion amended and restated unsecured credit facility (the “Credit Facility”). The Credit Facility increased total commitments by $250 million and extended the weighted average maturity of outstanding debt to 4.3 years from 1.6 years, excluding extension options. Proceeds were used to repay outstanding borrowings under the Company’s previous $300 million revolving credit facility, its $100 million term loan due January 2027, and its $100 million term loan due January 2028.
◾ During the quarter ended September 30, 2026, the Company repaid its $17.8 million secured mortgage, representing its only secured debt. The Company’s nearest maturity is now September 2029.
◾ During the quarter ended September 30, 2026, the Company issued 1,271,472 common shares under its common stock ATM program at a weighted average gross price of $21.83 per share, for total net proceeds of $27.3 million. During the nine months ended September 30, 2026, the Company issued 6,188,971 common shares under its common stock ATM program at a weighted average gross price of $20.52 per share, for total net proceeds of $125.1 million.
Page 4
2026 Outlook
The Company is revising its 2026 outlook. The Company’s 2026 guidance is based on current plans and a number of assumptions and is subject to risks and uncertainties, many of which are outside the Company’s control, and are more fully described in this press release and in the Company's reports filed with the U.S. Securities and Exchange Commission.
The Company has revised its 2026 outlook as follows:
(Unaudited)
Current
Previous
Core FFO per Common Share - Diluted
$2.11 to $2.14
$2.09 to $2.13
AFFO per Common Share - Diluted
$2.22 to $2.25
$2.21 to $2.25
Metrics above reflect amounts attributable to common stockholders.
The Company’s revised 2026 outlook includes but is not limited to the following assumptions (dollars in millions):
Current
Previous
Investment Volume, Including Commercial Loans & Structured Investments
$472
$300 to $400
Same-Property NOI Growth for Shopping Centers
5.0% to 6.0%
5.0% to 6.0%
General & Administrative Expenses
$21.0 to $21.5
$20.0 to $20.2
Reconciliation of the outlook range of the Company’s 2026 estimated Net Income Attributable to the Company per Diluted Share to estimated Core FFO Attributable to Common Stockholders per Diluted Share, and AFFO Attributable to Common Stockholders per Diluted Share:
Revised 2026 Outlook
(Unaudited)
Low
High
Net Income Attributable to the Company per Common Share - Diluted
$
0.66
$
0.69
Depreciation and Amortization of Real Estate
1.83
1.83
Gain on Disposition of Assets (1)
(0.06)
(0.06)
Provision for Impairment and Adjustment to CECL Reserve (1)
0.03
0.03
Realized and Unrealized Loss (Gain) on Investment Securities, Net of Income Tax (1)
(0.03)
(0.03)
Funds from Operations, per Common Share - Diluted
$
2.43
$
2.46
Distributions to Preferred Stockholders
(0.21)
(0.21)
Funds From Operations Attributable to Common Stockholders per Common Share - Diluted
$
2.22
$
2.25
Amortization of Intangibles to Lease Income
(0.12)
(0.12)
Loss on Extinguishment of Debt (1)
0.01
0.01
Core FFO Attributable to Common Stockholders per Common Share - Diluted
$
2.11
$
2.14
Adjustments:
Straight-Line Rent Adjustment
(0.04)
(0.04)
Amortization of Loan Costs and Capitalized Interest
0.02
0.02
Non-Cash Compensation
0.13
0.13
AFFO Attributable to Common Stockholders per Common Share - Diluted
$
2.22
$
2.25
(1)
Gain on Disposition of Assets, Provision for Impairment and Adjustment to CECL Reserve, and Realized and Unrealized Loss (Gain) on Investment Securities, Net of Income Tax, and Loss on Extinguishment of Debt represents the actual adjustment for the nine months ended September 30, 2026. The Company’s outlook excludes projections related to these measures.
Page 5
Earnings Conference Call & Webcast
The Company will host a conference call to present its operating results for the third quarter ended September 30, 2026, on Wednesday, October 28, 2026 at 9:00 AM ET.
A live webcast of the call will be available on the Investor Relations page of the Company’s website at www.ctoreit.com or at the link provided in the event details below. To access the call by phone, please go to the registration link provided in the event details below and you will be provided with dial-in details.
Event Details:
Webcast:https://edge.media-server.com/mmc/p/fu529fsr
Registration:https://register-conf.media-server.com/register/BI7d08c73e0701499d94825c3c59fee239
We encourage participants to register and dial into the conference call at least fifteen minutes ahead of the scheduled start time. A replay of the earnings call will be archived and available online through the Investor Relations section of the Company’s website at www.ctoreit.com.
About CTO Realty Growth, Inc.
CTO Realty Growth, Inc. is a publicly traded real estate investment trust that owns and operates high-quality, open-air shopping centers located primarily in the higher growth Southeast and Southwest markets of the United States. CTO also externally manages and owns a meaningful interest in Alpine Income Property Trust, Inc. (NYSE: PINE), a publicly traded net lease REIT.
We encourage you to review our most recent investor presentation and supplemental financial information, which is available on our website at www.ctoreit.com.
Contact:Investor Relations
ir@ctoreit.com
Page 6
Safe Harbor
Certain statements contained in this press release (other than statements of historical fact) are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements can typically be identified by words such as “outlook,” “guidance,” “believe,” “estimate,” “expect,” “intend,” “anticipate,” “will,” “could,” “may,” “should,” “plan,” “potential,” “predict,” “forecast,” “project,” and similar expressions, as well as variations or negatives of these words.
Although forward-looking statements are made based upon management’s present expectations and beliefs concerning future developments and their potential effect upon the Company, a number of factors could cause the Company’s actual results to differ materially from those set forth in the forward-looking statements. Such factors may include, but are not limited to: the Company’s ability to remain qualified as a REIT; the Company’s exposure to U.S. federal and state income tax law changes, including changes to the REIT requirements; general adverse economic and real estate conditions; macroeconomic and geopolitical factors, including but not limited to inflationary pressures, interest rate volatility, ongoing geopolitical war, distress in the banking sector, and global supply chain disruptions; credit risk associated with the Company investing in commercial loans, preferred equity, and similarly structured investments; the ultimate geographic spread, severity and duration of pandemics, actions that may be taken by governmental authorities to contain or address the impact of such pandemics, and the potential negative impacts of such pandemics on the global economy and the Company’s financial condition and results of operations; the inability of major tenants or borrowers to continue paying their rent or obligations due to bankruptcy, insolvency or a general downturn in their business; the loss or failure, or decline in the business or assets of PINE; the completion of 1031 exchange transactions; the availability of investment properties that meet the Company’s investment goals and criteria; the uncertainties associated with obtaining required governmental permits and satisfying other closing conditions for planned acquisitions and sales; and the uncertainties and risk factors discussed in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2025 and other risks and uncertainties discussed from time to time in the Company’s filings with the U.S. Securities and Exchange Commission.
There can be no assurance that future developments will be in accordance with management’s expectations or that the effect of future developments on the Company will be those anticipated by management. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release. The Company undertakes no obligation to update the information contained in this press release to reflect subsequently occurring events or circumstances.
Non-GAAP Financial Measures
Our reported results are presented in accordance with accounting principles generally accepted in the United States of America (“GAAP”). We also disclose Funds From Operations (“FFO”), Core Funds From Operations (“Core FFO”), Adjusted Funds From Operations (“AFFO”), Pro Forma Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization (“Pro Forma Adjusted EBITDA”), and Same-Property Net Operating Income (“Same-Property NOI”), each of which are non-GAAP financial measures. We believe these non-GAAP financial measures are useful to investors because they are widely accepted industry measures used by analysts and investors to compare the operating performance of REITs.
FFO, Core FFO, AFFO, Pro Forma Adjusted EBITDA, and Same-Property NOI do not represent cash generated from operating activities and are not necessarily indicative of cash available to fund cash requirements; accordingly, they should not be considered alternatives to net income as a performance measure or cash flows from operating activities as reported on our statement of cash flows as a liquidity measure and should be considered in addition to, and not in lieu of, GAAP financial measures.
We compute FFO in accordance with the definition adopted by the Board of Governors of the National Association of Real Estate Investment Trusts, or NAREIT.
Page 7
NAREIT defines FFO as GAAP net income or loss adjusted to exclude real estate related depreciation and amortization, as well as extraordinary items (as defined by GAAP) such as net gain or loss from sales of depreciable real estate assets, impairment write-downs associated with depreciable real estate assets and impairments associated with the current expected credit losses on commercial loans and investments at the time of origination and repayment, including the pro rata share of such adjustments of unconsolidated subsidiaries. The Company also excludes the gains or losses from sales of assets incidental to the primary business of the REIT which specifically include the sales of investment securities (which are presented net of income tax expense or benefit, if applicable), in addition to the mark-to-market of the Company’s investment securities. To derive Core FFO, we modify the NAREIT computation of FFO to include other adjustments to GAAP net income related to gains and losses recognized on the extinguishment of debt, amortization of above- and below-market lease related intangibles, and other unforecastable market- or transaction-driven non-cash items. To derive AFFO, we further modify the NAREIT computation of FFO and Core FFO to include other adjustments to GAAP net income related to non-cash revenues and expenses such as straight-line rental revenue, non-cash compensation, and other non-cash amortization. Such items may cause short-term fluctuations in net income but have no impact on operating cash flows or long-term operating performance. We use AFFO as one measure of our performance when we formulate corporate goals.
To derive Pro Forma Adjusted EBITDA, GAAP net income or loss attributable to the Company is adjusted to exclude real estate related depreciation and amortization, as well as extraordinary items (as defined by GAAP) such as net gain or loss from sales of depreciable real estate assets, impairment write-downs associated with depreciable real estate assets, impairments associated with the current expected credit losses on commercial loans and investments at the time of origination and repayment, including the pro rata share of such adjustments of unconsolidated subsidiaries, non-cash revenues and expenses such as straight-line rental revenue, amortization of deferred financing costs, gains and losses recognized on the extinguishment of debt, above- and below-market lease related intangibles, non-cash compensation, other non-recurring items such as termination fees, forfeitures of tenant security deposits, and other non-recurring items, and other non-cash income or expense. The Company also excludes the gains or losses from sales of assets incidental to the primary business of the REIT which specifically include the sales of investment securities (which are presented net of income tax expense or benefit, if applicable), in addition to the mark-to-market of the Company’s investment securities. Cash interest expense is also excluded from Pro Forma Adjusted EBITDA, and GAAP net income or loss is adjusted for the annualized impact of acquisitions, dispositions and other similar activities.
To derive Same-Property NOI, GAAP net income or loss attributable to the Company is adjusted to exclude real estate related depreciation and amortization, as well as extraordinary items (as defined by GAAP) such as net gain or loss from sales of depreciable real estate assets, impairment write-downs associated with depreciable real estate assets, impairments associated with the current expected credit losses on commercial loans and investments at the time of origination and repayment, including the pro rata share of such adjustments of unconsolidated subsidiaries, non-cash revenues and expenses such as straight-line rental revenue, amortization of deferred financing costs, gains and losses recognized on the extinguishment of debt, above- and below-market lease related intangibles, non-cash compensation, other non-recurring items such as termination fees, forfeitures of tenant security deposits, and other non-recurring items, and other non-cash income or expense. Interest expense, general and administrative expenses, investment and other income or loss, income tax benefit or expense, management fee income, and interest income from commercial loans and investments are also excluded from Same-Property NOI. GAAP net income or loss is further adjusted to remove the impact of properties that were not owned for the full current and prior year reporting periods presented. Cash rental income received under the leases pertaining to the Company’s assets that are presented as commercial loans and investments in accordance with GAAP is also used in lieu of the interest income equivalent.
FFO is used by management, investors and analysts to facilitate meaningful comparisons of operating performance between periods and among our peers primarily because it excludes the effect of real estate depreciation and amortization and net gains or losses on sales, which are based on historical costs and implicitly assume that the value of real estate diminishes predictably over time, rather than fluctuating based on existing market conditions. We believe that Core FFO and AFFO are additional useful supplemental measures for investors to consider because they will help them to better assess our operating performance without the distortions created by other non-cash revenues or expenses. We also believe that Pro Forma Adjusted EBITDA is an additional useful supplemental measure for investors to consider as it allows for a better assessment of our operating performance without the distortions created by other non-cash revenues, expenses or certain effects of the Company’s capital structure on our operating performance. We use
Page 8
Same-Property NOI to compare the operating performance of our assets between periods. It is an accepted and important measurement used by management, investors and analysts because it includes all property-level revenues from the Company’s properties, less operating and maintenance expenses, real estate taxes and other property-specific expenses (“Net Operating Income” or “NOI”) of properties that have been owned and stabilized for the entire current and prior year reporting periods. Same-Property NOI attempts to eliminate differences due to the acquisition or disposition of properties during the particular period presented, and therefore provides a more comparable and consistent performance measure for the comparison of the Company’s properties. FFO, Core FFO, AFFO, Pro Forma Adjusted EBITDA, and Same-Property NOI may not be comparable to similarly titled measures employed by other companies.
Page 9
CTO Realty Growth, Inc.
Consolidated Balance Sheets
(In thousands, except share and per share data)
As of
(Unaudited)
September 30, 2026
December 31, 2025
ASSETS
Real Estate:
Land, at Cost
$
318,401
$
289,012
Building and Improvements, at Cost
844,484
766,371
Other Furnishings and Equipment, at Cost
937
923
Construction in Process, at Cost
5,386
4,091
Total Real Estate, at Cost
1,169,208
1,060,397
Less, Accumulated Depreciation
(129,699)
(107,268)
Real Estate—Net
1,039,509
953,129
Land and Development Costs
—
300
Intangible Lease Assets—Net
97,092
84,710
Investment in Alpine Income Property Trust, Inc.
42,881
41,324
Commercial Loans and Investments
222,480
104,804
Cash and Cash Equivalents
8,815
6,467
Restricted Cash
12,266
34,652
Deferred Income Taxes—Net
2,050
2,309
Other Assets
70,243
36,207
Total Assets
$
1,495,336
$
1,263,902
LIABILITIES AND STOCKHOLDERS’ EQUITY
Liabilities:
Accounts Payable
$
2,710
$
1,709
Accrued and Other Liabilities
37,491
28,185
Deferred Revenue
21,347
18,802
Intangible Lease Liabilities—Net
34,784
31,486
Income Taxes Payable
52
29
Long-Term Debt—Net
717,621
616,345
Total Liabilities
814,005
696,556
Commitments and Contingencies
Stockholders’ Equity:
Preferred Stock – 100,000,000 shares authorized; $0.01 par value per share, 6.375% Series A Cumulative Redeemable Preferred Stock, $25.00 Per Share Liquidation Preference, 4,713,069 shares issued and outstanding at September 30, 2026 and December 31, 2025
47
47
Common Stock – 500,000,000 shares authorized; $0.01 par value per share, 38,756,926 shares issued and outstanding at September 30, 2026 and 32,372,291 shares issued and outstanding at December 31, 2025
388
324
Additional Paid-In Capital
509,513
382,494
Retained Earnings
153,656
184,886
Accumulated Other Comprehensive Income (Loss)
17,727
(405)
Total Stockholders’ Equity
681,331
567,346
Total Liabilities and Stockholders’ Equity
$
1,495,336
$
1,263,902
Page 10
CTO Realty Growth, Inc.
Consolidated Statements of Operations
(Unaudited, in thousands, except share, per share and dividend data)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2026
2025
2026
2025
Revenues
Income Properties
$
38,451
$
33,439
$
112,167
$
98,486
Management Fee Income
1,521
1,176
4,336
3,601
Interest Income From Commercial Loans and Investments
6,942
3,142
15,415
9,119
Total Revenues
46,914
37,757
131,918
111,206
Direct Cost of Revenues
Income Properties
(11,581)
(9,274)
(32,875)
(28,343)
Total Direct Cost of Revenues
(11,581)
(9,274)
(32,875)
(28,343)
General and Administrative Expenses
(5,806)
(4,780)
(15,513)
(13,911)
Provision for Impairment and Adjustment to CECL Reserve
(354)
(68)
(1,117)
(68)
Depreciation and Amortization
(17,393)
(14,929)
(49,196)
(44,587)
Total Operating Expenses
(35,134)
(29,051)
(98,701)
(86,909)
Gain on Disposition of Assets
—
1,373
2,107
1,373
Loss on Extinguishment of Debt
(211)
(53)
(211)
(20,449)
Other Gain (Loss)
(211)
1,320
1,896
(19,076)
Total Operating Income
11,569
10,026
35,113
5,221
Investment and Other Income (Loss)
(9,419)
(221)
4,589
(3,333)
Interest Expense
(7,934)
(6,833)
(22,988)
(19,828)
Income (Loss) Before Income Tax Expense
(5,784)
2,972
16,714
(17,940)
Income Tax Benefit (Expense)
612
(58)
(569)
(303)
Net Income (Loss) Attributable to the Company
(5,172)
2,914
16,145
(18,243)
Distributions to Preferred Stockholders
(1,878)
(1,878)
(5,634)
(5,634)
Net Income (Loss) Attributable to Common Stockholders
$
(7,050)
$
1,036
$
10,511
$
(23,877)
Per Share Information:
Basic and Diluted Net Income (Loss) Attributable to Common Stockholders
$
(0.19)
$
0.03
$
0.30
$
(0.74)
Weighted Average Number of Common Shares
Basic
37,537,899
32,651,101
35,033,606
32,298,304
Diluted
37,621,472
32,682,775
35,081,726
32,313,895
Dividends Declared and Paid - Preferred Stock
$
0.40
$
0.40
$
1.20
$
1.20
Dividends Declared and Paid - Common Stock
$
0.38
$
0.38
$
1.14
$
1.14
Page 11
CTO Realty Growth, Inc.
Non-GAAP Financial Measures
Funds from Operations, Core Funds from Operations, and Adjusted Funds from Operations
Attributable to Common Stockholders
(Unaudited)
(In thousands, except per share data)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2026
2025
2026
2025
Net Income (Loss) Attributable to the Company
$
(5,172)
$
2,914
$
16,145
$
(18,243)
Adjustments:
Depreciation and Amortization of Real Estate
17,376
14,913
49,145
44,536
Gain on Disposition of Assets
—
(1,373)
(2,107)
(1,373)
Provision for Impairment and Adjustment to CECL Reserve
354
68
1,117
68
Realized and Unrealized Loss (Gain) on Investment Securities, Net of Income Tax
9,805
1,115
(1,203)
5,829
Funds from Operations
$
22,363
$
17,637
$
63,097
$
30,817
Distributions to Preferred Stockholders
(1,878)
(1,878)
(5,634)
(5,634)
Funds From Operations Attributable to Common Stockholders
$
20,485
$
15,759
$
57,463
$
25,183
Adjustments:
Loss on Extinguishment of Debt
211
53
211
20,449
Amortization of Intangibles to Lease Income
(879)
(180)
(2,488)
(896)
Core Funds From Operations Attributable to Common Stockholders
$
19,817
$
15,632
$
55,186
$
44,736
Adjustments:
Straight-Line Rent Adjustment
(277)
(405)
(1,140)
(1,690)
Other Depreciation and Amortization
(32)
1
(34)
(1)
Amortization of Loan Costs, Discount on Convertible Debt, and Capitalized Interest
227
181
574
866
Non-Cash Compensation
1,121
936
3,643
3,222
Adjusted Funds From Operations Attributable to Common Stockholders
$
20,856
$
16,345
$
58,229
$
47,133
FFO Attributable to Common Stockholders per Common Share - Diluted
$
0.54
$
0.48
$
1.64
$
0.78
Core FFO Attributable to Common Stockholders per Common Share - Diluted
$
0.53
$
0.48
$
1.57
$
1.38
AFFO Attributable to Common Stockholders per Common Share - Diluted
$
0.55
$
0.50
$
1.66
$
1.46
Supplemental Disclosure:
PIK Interest Earned
$
224
$
—
$
357
$
—
PIK Interest Paid
—
—
—
—
PIK Interest Earned in Excess of PIK Interest Paid
$
224
$
—
$
357
$
—
Page 12
CTO Realty Growth, Inc.
Non-GAAP Financial Measures
Same-Property NOI Reconciliation
(Unaudited)
(In thousands)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2026
2025
2026
2025
Net Income (Loss) Attributable to the Company
$
(5,172)
$
2,914
$
16,145
$
(18,243)
Gain on Disposition of Assets
—
(1,373)
(2,107)
(1,373)
Loss on Extinguishment of Debt
211
53
211
20,449
Provision for Impairment and Adjustment to CECL Reserve
354
68
1,117
68
Depreciation and Amortization
17,393
14,929
49,196
44,587
Amortization of Intangibles to Lease Income
879
180
2,488
896
Straight-Line Rent Adjustment
277
405
1,140
1,690
Accretion of Tenant Contribution
45
13
71
39
Interest Expense
7,934
6,833
22,988
19,828
General and Administrative Expenses
5,806
4,780
15,513
13,911
Investment and Other Income
9,419
221
(4,589)
3,333
Income Tax Expense (Benefit)
(612)
58
569
303
Management Fee Income
(1,521)
(1,176)
(4,336)
(3,601)
Interest Income From Commercial Loans and Investments
(6,942)
(3,142)
(15,415)
(9,119)
Other Non-Recurring Items (1)
349
(519)
(416)
(726)
Less: Impact of Properties Not Owned for the Full Reporting Period
(6,970)
(3,283)
(25,347)
(16,607)
Same-Property NOI
$
21,450
$
20,961
$
57,228
$
55,435
Less: Same Property NOI for Other Properties
(1,016)
(1,277)
(2,277)
(3,683)
Same-Property NOI for Shopping Centers
$
20,434
$
19,684
$
54,951
$
51,752
(1) Includes non-recurring items such as termination fees, forfeitures of tenant security deposits, and other non-recurring items.
Page 13
CTO Realty Growth, Inc.
Non-GAAP Financial Measures
Reconciliation of Net Debt to Pro Forma Adjusted EBITDA
(Unaudited)
(In thousands)
Three Months Ended
September 30, 2026
Net Loss Attributable to the Company
$
(5,172)
Depreciation and Amortization of Real Estate
17,376
Provision for Impairment and Adjustment to CECL Reserve
354
Realized and Unrealized Loss (Gain) on Investment Securities, Net of Income Tax
9,805
Distributions to Preferred Stockholders
(1,878)
Loss on Extinguishment of Debt
211
Amortization of Intangibles to Lease Income
(879)
Straight-Line Rent Adjustment
(277)
Other Depreciation and Amortization
(32)
Amortization of Loan Costs and Capitalized Interest
227
Non-Cash Compensation
1,121
Other Non-Recurring Items (1)
349
Interest Expense, Net of Amortization of Loan Costs
7,708
Adjusted EBITDA
$
28,913
Annualized Adjusted EBITDA
$
115,652
Pro Forma Annualized Impact of Current Quarter Investments and Dispositions, Net (2)
4,799
Pro Forma Adjusted EBITDA
$
120,451
Total Long-Term Debt
$
717,621
Financing Costs, Net of Accumulated Amortization
5,379
Cash and Cash Equivalents
(8,815)
Net Debt
$
714,185
Net Debt to Pro Forma Adjusted EBITDA
5.9
x
(1)
Includes non-recurring items such as termination fees, forfeitures of tenant security deposits, and other non-recurring items.
(2)
Reflects the pro forma annualized impact on Annualized Adjusted EBITDA of the Company’s investments and disposition activity during the three months ended September 30, 2026.
Page 14
EX-99.2
EX-99.2
Filename: cto-ex99d2.htm · Sequence: 3
Exhibit 99.2
Third Quarter 2026
Investor Presentation
Zona Rosa | Kansas City, MO
2 © CTO Realty Growth, Inc. | ctoreit.com
$50M $51M
$70M
$97M $111M
$132M
$154M
2020 2021 2022 2023 2024 2025 Q3 2026
$496M
$690M
$919M $946M
$1.3B $1.3B
$1.6B
12/31/20 12/31/21 12/31/22 12/31/23 12/31/24 12/31/25 9/30/2026
Highlights
Income Properties Revenues
Enterprise Value
As of September 30, 2026 unless otherwise noted. Metrics based on ABR represent cash ABR excluding the impact of straight-line rent.
$0.53 Core FFO Per Share
3.8% Quarterly same-property NOI growth
for shopping centers
7% Comparable leasing spread
78% ABR from Georgia, Florida, Texas &
North Carolina
92.4% Leased Occupancy – 250 bps spread
to 89.9% occupancy
$5.6M SNO Pipeline – 4.6% of in-place ABR
$20.57 Cash ABR PSF
$200 Implied property value per square
foot
396,000 Square feet of comparable leasing
activity
Q3 2026 Highlights
Annualized
3 © CTO Realty Growth, Inc. | ctoreit.com
Shopping center REIT focused on open-air centers in fast growing MSAs in the Southeast and Southwest
Company Overview
Unless otherwise noted, metrics are as of September 30, 2026, and reflect a $20.49 per share common stock price for CTO. Metrics based on ABR represent cash ABR excluding the impact of straight-line rent.
1. Based on metrics as of September 30, 2026 except for property value which is based on forward twelve months NOI estimate reduced by forecasted capital expenditures
2. Investment and disposition activity includes both properties and structured investments
Collection at Forsyth
Atlanta, GA
6.6M
Square Feet
78%
Of Portfolio ABR from Georgia, Florida, Texas &
North Carolina
7.4%
Annualized Dividend Yield
8.4%
Implied Cap Rate 1
$0.6 billion
Total Disposition Activity: 2020-Present 2
$1.8 billion
Total Acquisition Activity: 2020-Present 2
$714M
Net Debt Outstanding
$118M
Series A Preferred
$1.6B
Enterprise Value
$794M
Equity Market Cap
4 © CTO Realty Growth, Inc. | ctoreit.com
Q3 2026 Acquisition
– Zona Rosa
▪
$63
.
3 million purchase price in September 2026
▪ Basis of
$82
/ SF
, well
-below replacement cost
▪ 768
,000
-square foot mixed
-use center situated
across 64 acres
▪ Multi
-phase revitalization opportunity providing
compelling initial yield and long
-term return
▪ Embedded upside from leasing
(67
% leased)
▪ Future value
-add repositioning opportunities from
10 acres of entitled development land and
100
,000 square feet of underutilized space
▪ Located near Kansas City International Airport in
one of Kansas City’s fastest
-growing
neighborhoods with strong demographics
Featured Tenants
Transaction Highlights
Note: Zona Rosa was acquired on September 11, 2026 and is included in all portfolio metrics as of September 30, 2026.
Grey area indicates
unowned parcels
5 © CTO Realty Growth, Inc. | ctoreit.com
Subsequent Event – Summit Woods Acquisition
▪ $103.0 million purchase price in October 2026
▪ Basis of $189 / SF, a discount to replacement cost
▪ 545,000-square foot power center on 57 acres;
99% occupied
▪ Anchored by Lowe’s, Kohl’s, Best Buy, TJ Maxx,
and Total Wine, and shadow-anchored by
SuperTarget
▪ Summit Woods reflects what we look for in an
investment: a purchase price well below
replacement cost, an attractive yield, and below
market leases.
▪ Located in Lee’s Summit which is consistently
ranked as one of the best places to live in America,
offering superior quality life, a vibrant downtown,
and award-winning schools.
Featured Tenants
Transaction Highlights
Note: Summit Woods Crossing was acquired in October 2026, after September 30, 2026; all metrics in the presentation except for these two slides exclude the acquisition of Summit Woods Crossing.
6 © CTO Realty Growth, Inc. | ctoreit.com
Kansas City: Two Distinct Submarkets
Note: Zona Rosa was acquired in September 2026 and is included in portfolio metrics as of September 30, 2026. Summit Woods Crossing was acquired in October 2026 and is excluded from all other metrics in this presentation. Submarket shading is illustrative.
NORTHLAND
Six miles from Kansas City
International Airport
LEE’S SUMMIT
~20 miles southeast of
downtown
Located on opposite sides of the Kansas City MSA, the two centers benefit from
unique trade areas
Zona Rosa Northland | Mixed-use lifestyle center
5.5M
Annual visits
~$124K
5-mile avg. household income
Six miles from Kansas City
International Airport, which
recently completed a $1.5
billion new terminal
~100K
5-mile population
Summit Woods Crossing Lee’s Summit | Power center
7.3M
Annual visits
~$123K
5-mile avg. household income
Over $1B of nearby mixed-use developments support
continued growth in the area
~113K
5-mile population
Zona Rosa
Summit Woods
7 © CTO Realty Growth, Inc. | ctoreit.com
Carolina Pavilion: Value Creation Since Acquisition
As of September 30, 2026 unless otherwise noted; at acquisition reflects September 30, 2024. Cash ABR excludes straight-line rent.
(1) Current stats represent information as of September 30, 2026 and exclude the two boxes (76,500 SF) under contract to sell, subject to customary closing conditions.
Re-leased three vacated anchor boxes (one of which was subdivided into 2)
to Cavender’s, 2nd & Charles, Bob’s Discount Furniture and Slick City
Annual cash base rent increased ~$900k
Under contract to sell the former Value City Furniture
and Jo-Ann boxes (76,500 SF) to a national retailer for
$20.7M ($271/SF)
Sale price represents greater price per square foot
than original purchase of the center for $137/SF
81% → 91%
Occupancy
300 bps
12%
Growth(1) since Acquisition (3Q 2024)
94% → 97%
Leased Occupancy
$14.58 → $16.28
In-Place Cash Rent PSF
1,000 bps
In September 2026, acquired vacant outparcel (6k SF)
8 © CTO Realty Growth, Inc. | ctoreit.com
Pompano Citi Centre Update
365 new apartments next door (not owned by CTO).
Recently completed construction.
Subsequent Leasing Activity
▪ Subsequent to quarter end, Amped Fitness signed a lease to
expand by 19,000 square feet, bringing this immersive,
experience-driven fitness destination to 53,000 square feet.
▪ An Amped affiliate also leased 56,000 square feet for
research, development and testing of gym equipment and
experiential rooms, as well as office operations.
▪ This space is part of the 62,000 square feet of
unfinished second-floor shell space identified as
upside.
▪ This leasing activity increases leased occupancy by 200 bps
to 94% from 92% at acquisition
First Floor Shown Only
365
Residential
Units
9 © CTO Realty Growth, Inc. | ctoreit.com
Multiple Avenues of Earnings Growth
As of September 30, 2026 unless otherwise noted.
Contractual
Rent Growth
~1.7%
Estimated annual
portfolio average
Property
Recycling
>100 bps
History of
recycling capital
out of low cap
rate, stabilized
assets and into
higher-yielding
investment
opportunities
Outparcel
Developments
10-12%
Low double-digit
return on capital
expected for 6
outparcel
developments
Structured
Investments
11.4%
Weighted
average yield for
structured
investments
portfolio
representing
~14% of
undepreciated
assets
Signed-Not-Open (SNO)
Pipeline
$5.6M
Primarily
recognized in
2027. New
comparable
leases historically
signed at double
digit rent
spreads
Management &
Investment of
NYSE: PINE
$9.0M
Of annual
income and
dividends from
managing PINE
10 © CTO Realty Growth, Inc. | ctoreit.com
KRG
KIM
BRX
UE
PECO
FRT REG
CTO
IVT AKR
8.0x
9.0x
10.0x
11.0x
12.0x
13.0x
14.0x
15.0x
16.0x
– 2.0% 4.0% 6.0% 8.0% 10.0% 12.0% 14.0% 16.0%
Multiple to Consensus 2026E FFO
Consensus 2026E FFO Growth vs. 2025A
2026 FFO Growth vs. Valuation
2026E FFO multiples are based on the closing stock price on September 30, 2026, and consensus 2026E FFO estimates per FactSet. Dividend yield is based on the closing stock price on September 30, 2026 and current quarter dividend annualized.
7.4%
5.0%
4.8%
4.5%
4.3%
4.3%
4.3%
4.2%
3.7%
3.3%
CTO
KIM
KRG
BRX
UE
FRT
AKR
REG
PECO
IVT
Low Valuation Multiple, High FFO Growth Highest Dividend Yield
11 © CTO Realty Growth, Inc. | ctoreit.com
Shopping Center Trailing Twelve-Month Total Return
Source: S&P Cap IQ as of October 26, 2026
Ashford Lane
Atlanta, GA
(20.0%)
(10.0%)
–
10.0%
20.0%
30.0%
40.0%
CTO KIM IVT KRG PECO UE BRX FRT AKR REG
CTO 20.0%
PECO 10.9%
FRT 8.4%
KRG 7.7%
KIM 6.3%
IVT 4.4%
REG 1.4%
BRX 0.3%
AKR (4.8%)
UE (5.8%)
12 © CTO Realty Growth, Inc. | ctoreit.com
© GeoNames, Microsoft, TomTom
Powered by Bing
3% 28%
Cash ABR %
Focused on Southeast & Southwest U.S.
Percentages listed based on cash ABR excluding the impact of straight-line rent for the Company’s portfolio as of September 30, 2026. Any differences a result of rounding.
Texas:
17% of ABR
Florida:
20% of ABR
Georgia:
28% of ABR
North Carolina:
13% of ABR
78%
Of Portfolio ABR from Georgia, Florida, Texas & North Carolina
8%
7%
4%
3%
13 © CTO Realty Growth, Inc. | ctoreit.com
Signed-Not-Open (SNO) Pipeline
As of September 30, 2026 unless otherwise noted. Adjusts for any SNO leases that will be backfilling boxes inhabited as of September 30, 2026. All incremental to revenue (does not include upside to recovery income).
1. ABR Recognition Timing represents the percent of rent within the SNO pipeline that is expected to actually be recognized within each respective period.
2. Same-Store Pool is representative of quarterly pool.
SNO pipeline delivers tailwinds from executed leasing as leases commence
ABR Recognition Timing1
$5.6M
cash base rent
$26.27
SNO cash rent PSF
4.6%
of in-place cash rent
37%
cash base rent
from anchor tenants
250 bps
leased-to-occupied spread
SNO Breakdown by % ABR2
Within Shopping Center
Same-Property Pool
91%
Within Non-Same
Property Pool
9%
$0.1M
$3.2M
$5.5M $5.6M
2026 2027 2028 2029
14 © CTO Realty Growth, Inc. | ctoreit.com
Outparcel Opportunities
Shopping Center Market Space
Collection at Forsyth
10 acres Atlanta, GA Big box – 40k SF & pad
Beaver Creek
3 Leases Executed: 8k SF Raleigh, NC Small shops – 15k SF
West Broad Village Richmond, VA Single tenant – 20k SF
Plaza at Rockwall
1 Lease Executed: 3.5k SF Dallas, TX Small shops – 10k SF
Ashley Park
Lease Executed Atlanta, GA Single tenant – 10k SF
Marketplace at Seminole
Lease Executed Orlando, FL Drive-through
As of September 30, 2026
1. Excluding costs to purchase land
The projects listed above are actively underway. There is no guarantee that the Company will complete any or all of these projects, that the net estimated costs or expected NOI yields will be the amounts shown, or that stabilization will occur as anticipated. The net estimated costs,
expected NOI yields, and anticipated stabilization dates are management's best estimates based on current information and may change over time. For more information, please refer to the “Risk Factors” section of the Company’s Quarterly Report on Form 10-Q for the quarter ended
September 30, 2026.
Six Outparcel Development Opportunities to Generate Blended Low Double-Digit Yield on Cost
• Average yield on cost of 10-12%1
• ~$30 million1 of costs spread across
2026 & 2027
• Rent to begin commencing in mid-2027
• At LOI, lease negotiations or executed
leases for all outparcels
Ashley Park
Outparcel
15 © CTO Realty Growth, Inc. | ctoreit.com
Portfolio by Asset Type
12%
35% if including shadow-anchored assets
33% 51%
As of September 30, 2026
Percentages based on cash ABR excluding the impact of straight-line rent. Excludes 12% of ABR from other assets comprised of mixed-use assets, single tenant retail & office property.
Exchange at Gwinnett | Atlanta, GA Collection at Forsyth | Atlanta, GA Marketplace at Seminole | Orlando, FL
Grocery-Anchored Retail Lifestyle Power Center
16 © CTO Realty Growth, Inc. | ctoreit.com
High-Quality Demographics
As of September 30, 2026 unless otherwise noted.
1. Source: Esri; Portfolio average weighted by the Annualized Cash Base Rent of each property.
Rank Market Properties SF (000s) % ABR
1 Atlanta, GA 4 1,499 28%
2 Dallas, TX 2 596 8%
3 Kansas City, MO 1 768 8%
4 Charlotte, NC 1 700 8%
5 Richmond, VA 1 392 7%
6 Orlando, FL 3 452 7%
7 Fort Lauderdale, FL 1 509 6%
8 McAllen, TX 1 399 6%
9 Raleigh, NC 1 322 5%
10 Jacksonville, FL 1 211 5%
11 Phoenix, AZ 1 222 4%
12 Albuquerque, NM 1 212 3%
13 Houston, TX 1 201 3%
14 Tampa, FL 1 102 1%
15 Daytona Beach, FL 2 12 1%
Total 22 6,597 100%
Denotes an MSA with over one million people
Bold denotes a Top 30 ULI Market
76%
% of ABR from ULI’s
Top 30 Markets 1
181,000
Portfolio
5-Mile Population1
$135,000
Portfolio Average 5-Mile
Household Income1
Beaver Creek Crossings | Raleigh, NC
17 © CTO Realty Growth, Inc. | ctoreit.com
Tenant Overview
Rank Tenant Credit Rating1
Leases SF (000s) ABR %
1 Dick's Sporting Goods BBB 6 351 4%
2 Best Buy BBB+ 5 187 2%
3 AMC CCC+ 2 134 2%
4 Fidelity BBB 2 122 2%
5 Ross/dd's Discount A- 7 194 2%
6 Burlington BB+ 6 195 2%
7 Nordstrom Rack BB 4 145 2%
8 Barnes & Noble NR 5 132 2%
9 TJ Maxx/HomeGoods/Marshalls A 6 177 2%
10 State of New Mexico AA 1 98 2%
11 Southern University NR 1 60 1%
12 Whole Foods Market AA- 1 60 1%
13 Old Navy BB+ 4 76 1%
14 Academy Sports & Outdoors BB+ 2 129 1%
15 DSW Shoe Warehouse NR 5 95 1%
16 PetSmart B+ 4 78 1%
17 Hobby Lobby NR 2 110 1%
18 Regal Cinemas NR 1 51 1%
19 Bob's Discount Furniture NR 2 86 1%
20 Onelife Fitness NR 1 45 1%
Top 20 67 2,526 32%
As of September 30, 2026
ABR metrics represent cash ABR excluding the impact of straight-line rent.
1. A credit rated, or investment grade rated tenant (rating of BBB-, Baa3 or NAIC-2 or higher) is a tenant or the parent of a tenant with a credit rating from S&P Global Ratings, Moody’s
Investors Service, Fitch Ratings or the National Association of Insurance Commissioners (NAIC).
Ashford Lane | Atlanta, GA
The Collection at Forsyth | Atlanta, GA
18 © CTO Realty Growth, Inc. | ctoreit.com
Rank Industry SF (000s) ABR %
1 Casual Dining 405 12%
2 Off-Price Retail 828 10%
3 Specialty Retail 428 7%
4 Sporting Goods 546 7%
5 Apparel 399 7%
6 Entertainment 418 6%
7 Beauty & Cosmetics 251 6%
8 Healthcare Services 196 5%
9 Fast Casual Restaurant 142 5%
10 Health & Fitness 226 4%
11 Consumer Electronics 250 4%
12 Financial Services 190 4%
13 Home Furnishings 255 4%
14 Miscellaneous 202 3%
15 Grocery 169 3%
Top 15 4,905 87%
Industry Composition
As of September 30, 2026
ABR represents cash ABR and excludes the effect of non-cash straight line rent
The Collection at Forsyth
Atlanta, GA
19 © CTO Realty Growth, Inc. | ctoreit.com
1%
6%
18%
10%
8%
14%
10%
6%
7%
6%
14%
Contractual Rent Bumps & Lease Rollover Schedule
As of September 30, 2026. ABR metrics represent cash ABR excluding the impact of straight-line rent.
1. Percent of ABR from tenants or the parents of a tenant. A credit rated, or investment grade rated tenant (rating of BBB-, Baa3 or NAIC-2 or higher) is a tenant or the parent of a tenant with a credit rating from S&P Global Ratings, Moody’s Investors Service, Fitch Ratings or the
National Associated of Insurance Commissioners (NAIC).
Lease Rollover Schedule - % ABR
Non-Annual Contractual
Rent Increases
28%
Contractual Rent
Increases
At Extension
26%
Annual Contractual Rent
Increases
34%
of Leases Have
Contractual Rent
Increases in the
Current Lease Term
62%
No Contractual Rent
Increases
12%
88% of Leases by ABR
Have Contractual Rent Bumps
Ashford Lane
Atlanta, GA
Ashford Lane
Atlanta, GA
20 © CTO Realty Growth, Inc. | ctoreit.com
Historical Leasing Upside Since Acquisition
As of September 30, 2026 unless otherwise noted.
Beaver Creek
Raleigh, NC
Collection at Forsyth
Atlanta, GA
Plaza at Rockwall
Dallas, TX
Marketplace at Seminole
Orlando, FL
SF Leased
Since Acquisition 312k 454k 238k 158k
Comparable SF Leased
Since Acquisition 292k 381k 217k 155k
Cash Rent Spread 30% 13% 19% 46%
Q3 2026
Leased Occupancy 100% 94% 100% 100%
Occupancy Increase
since Acquisition 300 bps 800 bps 500 bps 200 bps
21 © CTO Realty Growth, Inc. | ctoreit.com
Structured Investments Portfolio
Property Type Current Maturity Current Yield
Current Face
Amount ($M)
Southwest Class A Retail Center Retail
Preferred Equity April 2028 12.00% $75.8
Rivana Land Development
First Mortgage September 2028 11.65%2 $48.9
Mixed-Use Property Mixed-Use
First Mortgage July 2028 9.75% $29.8
Whole Foods Development – Forsyth, GA Grocery-Anchored Retail
First Mortgage May 2027 12.15% $21.8
Whole Foods Development – Northeast Grocery-Anchored Retail
Preferred Equity October 2027 12.00%3 $21.6
Founders Square Office
First Mortgage March 2027 9.50% $15.0
Series A Preferred Investment Entertainment Real Estate
Preferred Equity NA 1 14.00% $10.0
Main Street Retail
First Mortgage August 2030 6.50% $5.0
Total Structured Investments at Quarter End 11.45% $227.9
10-Property Portfolio (October 2026) Retail Preferred Equity October 2029 17.00%3 $32.0
Total Structured Investments Pro Forma for October 2026 Origination 12.13% $259.9
As of September 30, 2026 unless noted otherwise.
1. The Series A Preferred Investment is not redeemable prior to July 11, 2029, except upon the occurrence of certain specified events.
2. Amounts funded prior to December 31, 2025 carry a coupon rate of 11.50%, while draws subsequent to that date have a 12.00% coupon rate, including 10.00% cash and 2.00% accrued paid-in-kind interest. The disclosed rate represents the weighted average coupon rate.
3. Coupon rate for Whole Foods development includes 3.00% paid-in-kind interest; coupon rate for 10-Property Portfolio investment includes 7.0% paid-in-kind interest.
22 © CTO Realty Growth, Inc. | ctoreit.com
© Australian Bureau of Statistics, GeoNames, Microsoft, Navinfo, Open Places, OpenStreetMap, Overture Maps Fundation, TomTom, Zenrin
Powered by Bing
– 12%
% GAAP ABR
PINE Company Profile
1. Calculated using Q4 2026 run-rate
2. Based on PINE’s $17.35 per share common stock price as of September 30, 2026.
As of September 30, 2026
Dividend Yield2 7.4%
Implied Cap Rate 8.1%
Number of Properties 130
Number of States with a Property 31
Total Portfolio Square Feet 4.8M
Annualized Base Rent $53.9M
% of ABR from Investment Grade Rated Tenants 56%
% of ABR from Credit-Rated Tenants 68%
CTO Income from PINE Investment
Q4 2026
Run-Rate
Management Fee Income
Dividend Income
Total
$5.8M
$3.2M
$9.0M
Diversified Geographic
Footprint by ABR
High-Quality
Top Tenancy
12.9%
CTO’s Ownership Interest in
Alpine Income Property Trust
$42.9 Million
CTO’s Investment in
Alpine Income Property Trust
as of September 30, 2026
2.47 million shares and units at $17.35 share price
CTO generates ~$9.0 million1 of income & dividends managing Alpine Income Property Trust (NYSE: PINE)
23 © CTO Realty Growth, Inc. | ctoreit.com
Balance Sheet
Exchange at Gwinnett
Buford, GA
As of September 30, 2026
1. As of September 30, 2026, the Company has $245.8 million of undrawn commitments, limited by borrowing base restrictions, on our Revolving Credit Facility, and $8.8 million of cash on hand.
2. The Company’s senior unsecured revolving credit facility initially matures in September 2030 and includes two six-month extension options to September 2031, subject to satisfaction of certain conditions.
3. Interest rates are comprised of Daily or Term SOFR and a pricing spread based on leverage as defined in the related credit agreement. Fixed rates reflect SOFR swaps, see the latest Form 10-Q for more details regarding our SOFR swaps. Additionally, includes a facility fee on the
$400.0 million of capacity which ranges from 0.15% to 0.30% depending on the applicable Tier on the pricing grid.
As of 9/30/2026
Fixed/Float Initial Loan
Maturity2
Weighted
Average Rate3
Principal
Credit Facility Floating Sep 2030 4.95% $123
2029 Term Loan Fixed Sep 2029 5.35% 150
2030 Term Loan Fixed Sep 2030 4.93% 150
2031 Term Loan Fixed Sep 2031 4.76% 150
2032 Term Loan Fixed Mar 2032 3.43% 150
Total /Average 4.67% $723
Fully Extended Debt Maturities (in millions) 2
$255M
liquidity1
44%
net debt to total enterprise
value (TEV)
5.9x
net debt to pro forma
adjusted EBITDA
- - -
$150 $150 $150 $150
- - -
- - - -
- - -
- -
$123
-
2026 2027 2028 2029 2030 2031 2032
Unsecured Secured Revolving Credit Facility
24 © CTO Realty Growth, Inc. | ctoreit.com
2026 Guidance
Exchange at Gwinnett
Buford, GA $ and shares outstanding in millions, except per share data.
1. See reconciliation of our 2026 Core FFO and AFFO guidance to Net Income Attributable to the Company, per diluted share, in our Earnings Release on page 5.
2. Includes the effects of bad debt expense, occupancy loss and costs associated with tenants in bankruptcy and/or tenant lease defaults. Before potential impact from income producing acquisitions and dispositions.
Current Previous
Core FFO Per Diluted Share1
$2.11 to $2.14 $2.09 to $2.13
Growth at Guidance Mid-Point vs. 2025A 13.6%
AFFO Per Diluted Share1
$2.22 to $2.25 $2.21 to $2.25
Growth at Guidance Mid-Point vs. 2025A 13.5%
The Company’s estimated Core FFO per diluted share and AFFO per diluted share for 2026 is as follows:
The Company’s 2026 guidance includes but is not limited to the following assumptions:
Current Previous
Investments (in millions) $472 $300 to $400
Same-Property NOI Growth for Shopping Centers 2
5.0% to 6.0% 5.0% to 6.0%
General and Administrative Expenses (in millions) $21.0 to $21.5 $20.0 to $20.2
25 © CTO Realty Growth, Inc. | ctoreit.com
Experienced Management Team
Exchange at Gwinnett
Buford, GA
John P. Albright
President & Chief Executive Officer
▪ Former Co-Head and Managing Director of Archon Capital, a
Goldman Sachs Company; Executive Director of Merchant Banking
– Investment Management at Morgan Stanley; and Managing
Director of Crescent Real Estate (NYSE: CEI)
Daniel E. Smith
Senior Vice President, General Counsel & Corporate Secretary
▪ Former Vice President and Associate General Counsel of Goldman
Sachs & Co. and Senior Vice President and General Counsel of
Crescent Real Estate (NYSE: CEI)
Philip R. Mays
Senior Vice President, Chief Financial Officer & Treasurer
▪ Former Chief Financial Officer & Treasurer of Shadowbox Studios;
EVP, Chief Financial Officer & Treasurer of Cedar Realty; and Vice
President and Chief Accounting Officer of Federal Realty (NYSE:
FRT)
Steven R. Greathouse
Senior Vice President & Chief Investment Officer
▪ Former Director of Finance for N3 Real Estate; Senior Associate of
Merchant Banking – Investment Management at Morgan Stanley;
and Senior Associate at Crescent Real Estate (NYSE: CEI)
Lisa M. Vorakoun
Senior Vice President & Chief Accounting Officer
▪ Former Assistant Finance Director of the City of DeLand, Florida
and Audit Manager for James Moore & Company, an Accounting
and Consulting Firm
Matt J. Trau
Vice President, Investments
▪ Former Senior Director of Transactions at ShopCore Properties;
Senior Associate of Transactions at DDR Corp (currently Site
Centers NYSE: SITC)
Alexander M. Gordon
Vice President, Leasing & Investments
▪ Former Senior Associate, Brokerage & Retail Advisory Services at
CBRE (NYSE: CBRE)
Aaron M. Johnson
Vice President, Investments
▪ Former Senior Vice President, Transactions at Westwood Financial;
Managing Principal, Investment Properties Group at SRS Real Estate
Partners; and Director, Capital Markets at HFF/JLL (NYSE: JLL)
26 © CTO Realty Growth, Inc. | ctoreit.com
Forward Looking Statements & Non-GAAP Financial Measures
Forward Looking Statements
Certain statements contained in this presentation (other than statements of historical fact) are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of
the Securities Exchange Act of 1934, as amended. Forward-looking statements can typically be identified by words such as “outlook,” “guidance,” “believe,” “estimate,” “expect,” “intend,” “anticipate,” “will,” “could,” “may,”
“should,” “plan,” “potential,” “predict,” “forecast,” “project,” and similar expressions, as well as variations or negatives of these words.
Although forward-looking statements are made based upon management’s present expectations and beliefs concerning future developments and their potential effect upon the Company, a number of factors could cause
the Company’s actual results to differ materially from those set forth in the forward-looking statements. Such factors may include, but are not limited to: the Company’s ability to remain qualified as a REIT; the Company’s
exposure to U.S. federal and state income tax law changes, including changes to the REIT requirements; general adverse economic and real estate conditions; macroeconomic and geopolitical factors, including but not
limited to inflationary pressures, interest rate volatility, ongoing geopolitical war, distress in the banking sector, and global supply chain disruptions; credit risk associated with the Company investing in commercial loans,
preferred equity, and similarly structured investments; the ultimate geographic spread, severity and duration of pandemics, actions that may be taken by governmental authorities to contain or address the impact of such
pandemics, and the potential negative impacts of such pandemics on the global economy and the Company’s financial condition and results of operations; the inability of major tenants or borrowers to continue paying
their rent or obligations due to bankruptcy, insolvency or a general downturn in their business; the loss or failure, or decline in the business or assets of PINE; the completion of 1031 exchange transactions; the availability of
investment properties that meet the Company’s investment goals and criteria; the uncertainties associated with obtaining required governmental permits and satisfying other closing conditions for planned acquisitions and
sales; and the uncertainties and risk factors discussed in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2025 and other risks and uncertainties discussed from time to time in the
Company’s filings with the U.S. Securities and Exchange Commission.
There can be no assurance that future developments will be in accordance with management’s expectations or that the effect of future developments on the Company will be those anticipated by management. Readers are
cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this presentation. The Company undertakes no obligation to update the information contained in this
presentation to reflect subsequently occurring events or circumstances.
Non-GAAP Financial Measures
Our reported results are presented in accordance with accounting principles generally accepted in the United States of America (“GAAP”). We also disclose Funds From Operations (“FFO”), Core Funds From Operations
(“Core FFO”), Adjusted Funds From Operations (“AFFO”), Pro Forma Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization (“Pro Forma Adjusted EBITDA”), and Same-Property Net Operating Income
(“Same-Property NOI”), each of which are non-GAAP financial measures. We believe these non-GAAP financial measures are useful to investors because they are widely accepted industry measures used by analysts and
investors to compare the operating performance of REITs.
FFO, Core FFO, AFFO, Pro Forma Adjusted EBITDA, and Same-Property NOI do not represent cash generated from operating activities and are not necessarily indicative of cash available to fund cash requirements;
accordingly, they should not be considered alternatives to net income as a performance measure or cash flows from operating activities as reported on our statement of cash flows as a liquidity measure and should be
considered in addition to, and not in lieu of, GAAP financial measures.
We compute FFO in accordance with the definition adopted by the Board of Governors of the National Association of Real Estate Investment Trusts, or NAREIT.
NAREIT defines FFO as GAAP net income or loss adjusted to exclude real estate related depreciation and amortization, as well as extraordinary items (as defined by GAAP) such as net gain or loss from sales of depreciable
real estate assets, impairment write-downs associated with depreciable real estate assets and impairments associated with the current expected credit losses on commercial loans and investments at the time of origination
and repayment, including the pro rata share of such adjustments of unconsolidated subsidiaries. The Company also excludes the gains or losses from sales of assets incidental to the primary business of the REIT which
specifically include the sales of investment securities (which are presented net of income tax expense or benefit, if applicable), in addition to the mark-to-market of the Company’s investment securities. To derive Core FFO,
we modify the NAREIT computation of FFO to include other adjustments to GAAP net income related to gains and losses recognized on the extinguishment of debt, amortization of above- and below-market lease related
intangibles, and other unforecastable market- or transaction-driven non-cash items.
27 © CTO Realty Growth, Inc. | ctoreit.com
Non-GAAP Financial Measures
Non-GAAP Financial Measures (continued)
To derive AFFO, we further modify the NAREIT computation of FFO and Core FFO to include other adjustments to GAAP net income related to non-cash revenues and expenses such as straight-line rental revenue, non-cash compensation, and other non-cash amortization. Such items may cause short-term fluctuations in net income but have no impact on operating cash flows or long-term operating performance. We use AFFO as one
measure of our performance when we formulate corporate goals.
To derive Pro Forma Adjusted EBITDA, GAAP net income or loss attributable to the Company is adjusted to exclude real estate related depreciation and amortization, as well as extraordinary items (as defined by GAAP)
such as net gain or loss from sales of depreciable real estate assets, impairment write-downs associated with depreciable real estate assets, impairments associated with the current expected credit losses on commercial
loans and investments at the time of origination and repayment, including the pro rata share of such adjustments of unconsolidated subsidiaries, non-cash revenues and expenses such as straight-line rental revenue,
amortization of deferred financing costs, gains and losses recognized on the extinguishment of debt, above- and below-market lease related intangibles, non-cash compensation, other non-recurring items such as
termination fees, forfeitures of tenant security deposits, and other non-recurring items, and other non-cash income or expense. The Company also excludes the gains or losses from sales of assets incidental to the primary
business of the REIT which specifically include the sales of investment securities (which are presented net of income tax expense or benefit, if applicable), in addition to the mark-to-market of the Company’s investment
securities. Cash interest expense is also excluded from Pro Forma Adjusted EBITDA, and GAAP net income or loss is adjusted for the annualized impact of acquisitions, dispositions and other similar activities.
To derive Same-Property NOI, GAAP net income or loss attributable to the Company is adjusted to exclude real estate related depreciation and amortization, as well as extraordinary items (as defined by GAAP) such as net
gain or loss from sales of depreciable real estate assets, impairment write-downs associated with depreciable real estate assets, impairments associated with the current expected credit losses on commercial loans and
investments at the time of origination and repayment, including the pro rata share of such adjustments of unconsolidated subsidiaries, non-cash revenues and expenses such as straight-line rental revenue, amortization of
deferred financing costs, gains and losses recognized on the extinguishment of debt, above- and below-market lease related intangibles, non-cash compensation, other non-recurring items such as termination fees,
forfeitures of tenant security deposits, and other non-recurring items, and other non-cash income or expense. Interest expense, general and administrative expenses, investment and other income or loss, income tax benefit
or expense, management fee income, and interest income from commercial loans and investments are also excluded from Same-Property NOI. GAAP net income or loss is further adjusted to remove the impact of
properties that were not owned for the full current and prior year reporting periods presented. Cash rental income received under the leases pertaining to the Company’s assets that are presented as commercial loans and
investments in accordance with GAAP is also used in lieu of the interest income equivalent.
FFO is used by management, investors and analysts to facilitate meaningful comparisons of operating performance between periods and among our peers primarily because it excludes the effect of real estate depreciation
and amortization and net gains or losses on sales, which are based on historical costs and implicitly assume that the value of real estate diminishes predictably over time, rather than fluctuating based on existing market
conditions. We believe that Core FFO and AFFO are additional useful supplemental measures for investors to consider because they will help them to better assess our operating performance without the distortions
created by other non-cash revenues or expenses. We also believe that Pro Forma Adjusted EBITDA is an additional useful supplemental measure for investors to consider as it allows for a better assessment of our operating
performance without the distortions created by other non-cash revenues, expenses or certain effects of the Company’s capital structure on our operating performance. We use Same-Property NOI to compare the operating
performance of our assets between periods. It is an accepted and important measurement used by management, investors and analysts because it includes all property-level revenues from the Company’s properties, less
operating and maintenance expenses, real estate taxes and other property-specific expenses (“Net Operating Income” or “NOI”) of properties that have been owned and stabilized for the entire current and prior year
reporting periods. Same-Property NOI attempts to eliminate differences due to the acquisition or disposition of properties during the particular period presented, and therefore provides a more comparable and consistent
performance measure for the comparison of the Company’s properties. FFO, Core FFO, AFFO, Pro Forma Adjusted EBITDA, and Same-Property NOI may not be comparable to similarly titled measures employed by other
companies.
28 © CTO Realty Growth, Inc. | ctoreit.com
References
References and terms used in this presentation that are in addition to terms defined in the Non-GAAP Financial Measures include:
▪ This presentation was published on October 27, 2026.
▪ All information is as of September 30, 2026, unless otherwise noted.
▪ Any calculation differences are assumed to be a result of rounding.
▪ “2026 Guidance” in this presentation is based on the 2026 Guidance provided in the Company’s Third Quarter 2026 Operating Results press release filed on October 27, 2026.
▪ “Alpine” or “PINE” refers to Alpine Income Property Trust, a publicly traded net lease REIT traded on the New York Stock Exchange under the ticker symbol PINE.
▪ “Annualized Base Rent”, “ABR” or “Rent” and the statistics based on ABR are calculated based on the current portfolio and represent straight-line rent calculated in accordance with GAAP.
▪ “Annualized Cash Base Rent”, “Cash ABR” and the statistics based on Cash ABR are calculated based on the current portfolio and represent the annualized cash base rent calculated in accordance
with GAAP due from the tenants at a specific point in time.
▪ “Credit Rated” is a tenant or the parent of a tenant with a credit rating from S&P Global Ratings, Moody’s Investors Service, Fitch Ratings or the National Association of Insurance Commissioners
(NAIC) (together, the “Major Rating Agencies”). The Company defines an Investment Grade Rated Tenant as a tenant or the parent of a tenant with a credit rating from S&P Global Ratings, Moody’s
Investors Service, Fitch Ratings or the National Association of Insurance Commissioners of Baa3, BBB-, or NAIC-2 or higher. If applicable, in the event of a split rating between S&P Global Ratings
and Moody’s Investors Services, the Company utilizes the higher of the two ratings as its reference point as to whether a tenant is defined as an Investment Grade Rated Tenant.
▪ “Dividend” or “Dividends”, subject to the required dividends to maintain the Company’s qualification as a REIT, are set by the Board of Directors and declared on a quarterly basis and there can be
no assurances as to the likelihood or number of dividends in the future.
▪ “Investment in Alpine Income Property Trust” or “Alpine Investment” or “PINE Ownership” is calculated based on the 2,471,556 common shares and partnership units CTO owns in PINE and is
based on PINE’s closing stock price as of the referenced period on the respective slide.
▪ “Leased Occupancy” refers to space that is currently leased but for which rent payments have not yet commenced.
▪ “MSA” or “Metropolitan Statistical Area” is a region that consists of a city and surrounding communities that are linked by social and economic factors, as established by the U.S. Office of
Management and Budget. The names of the MSA have been shortened for ease of reference.
▪ “Net Debt” is calculated as total long-term debt as presented on the face of the balance sheet; plus financing costs, net of accumulated amortization and unamortized convertible debt discount;
less cash, restricted cash and cash equivalents.
▪ “Net Operating Income” or “NOI” is revenues from all income properties less operating expense, maintenance expense, real estate taxes and rent expense.
▪ “Total Enterprise Value” is calculated as the Company’s Total Common Shares Outstanding multiplied by the common stock price; plus the par value of the Series A perpetual preferred equity
outstanding and Net Debt.
29 © CTO Realty Growth, Inc. | ctoreit.com
Consolidated Statements of Operations
(Unaudited, in thousands, except share, per share and dividend data) Three Months Ended
September 30,
Nine Months Ended
September 30,
2026 2025 2026 2025
Revenues
Income Properties $ 38,451 $ 33,439 $ 112,167 $ 98,486
Management Fee Income 1,521 1,176 4,336 3,601
Interest Income From Commercial Loans and Investments 6,942 3,142 15,415 9,119
Total Revenues 46,914 37,757 131,918 111,206
Direct Cost of Revenues
Income Properties (11,581) (9,274) (32,875) (28,343)
Total Direct Cost of Revenues (11,581) (9,274) (32,875) (28,343)
General and Administrative Expenses (5,806) (4,780) (15,513) (13,911)
Provision for Impairment and Adjustment to CECL Reserve (354) (68) (1,117) (68)
Depreciation and Amortization (17,393) (14,929) (49,196) (44,587)
Total Operating Expenses (35,134) (29,051) (98,701) (86,909)
Gain on Disposition of Assets — 1,373 2,107 1,373
Loss on Extinguishment of Debt (211) (53) (211) (20,449)
Other Gain (Loss) (211) 1,320 1,896 (19,076)
Total Operating Income 11,569 10,026 35,113 5,221
Investment and Other Income (Loss) (9,419) (221) 4,589 (3,333)
Interest Expense (7,934) (6,833) (22,988) (19,828)
Income (Loss) Before Income Tax Expense (5,784) 2,972 16,714 (17,940)
Income Tax Benefit (Expense) 612 (58) (569) (303)
Net Income (Loss) Attributable to the Company (5,172) 2,914 16,145 (18,243)
Distributions to Preferred Stockholders (1,878) (1,878) (5,634) (5,634)
Net Income (Loss) Attributable to Common Stockholders $ (7,050) $ 1,036 $ 10,511 $ (23,877)
Per Share Information:
Basic and Diluted Net Income (Loss) Attributable to Common Stockholders $ (0.19) $ 0.03 $ 0.30 $ (0.74)
Weighted Average Number of Common Shares
Basic 37,537,899 32,651,101 35,033,606 32,298,304
Diluted 37,621,472 32,682,775 35,081,726 32,313,895
Dividends Declared and Paid - Preferred Stock $ 0.40 $ 0.40 $ 1.20 $ 1.20
Dividends Declared and Paid - Common Stock $ 0.38 $ 0.38 $ 1.14 $ 1.14
30 © CTO Realty Growth, Inc. | ctoreit.com
Non-GAAP Financial Measures
(Unaudited, in thousands, except per share data) Three Months Ended
September 30,
Nine Months Ended
September 30,
2026 2025 2026 2025
Net Income (Loss) Attributable to the Company $ (5,172) $ 2,914 $ 16,145 $ (18,243)
Adjustments:
Depreciation and Amortization of Real Estate 17,376 14,913 49,145 44,536
Gain on Disposition of Assets — (1,373) (2,107) (1,373)
Provision for Impairment and Adjustment to CECL Reserve 354 68 1,117 68
Realized and Unrealized Loss (Gain) on Investment Securities, Net of Income Tax 9,805 1,115 (1,203) 5,829
Funds from Operations $ 22,363 $ 17,637 $ 63,097 $ 30,817
Distributions to Preferred Stockholders (1,878) (1,878) (5,634) (5,634)
Funds From Operations Attributable to Common Stockholders $ 20,485 $ 15,759 $ 57,463 $ 25,183
Adjustments:
Loss on Extinguishment of Debt 211 53 211 20,449
Amortization of Intangibles to Lease Income (879) (180) (2,488) (896)
Core Funds From Operations Attributable to Common Stockholders $ 19,817 $ 15,632 $ 55,186 $ 44,736
Adjustments:
Straight-Line Rent Adjustment (277) (405) (1,140) (1,690)
Other Depreciation and Amortization (32) 1 (34) (1)
Amortization of Loan Costs, Discount on Convertible Debt, and Capitalized Interest 227 181 574 866
Non-Cash Compensation 1,121 936 3,643 3,222
Adjusted Funds From Operations Attributable to Common Stockholders $ 20,856 $ 16,345 $ 58,229 $ 47,133
FFO Attributable to Common Stockholders per Common Share - Diluted $ 0.54 $ 0.48 $ 1.64 $ 0.78
Core FFO Attributable to Common Stockholders per Common Share - Diluted $ 0.53 $ 0.48 $ 1.57 $ 1.38
AFFO Attributable to Common Stockholders per Common Share - Diluted $ 0.55 $ 0.50 $ 1.66 $ 1.46
Supplemental Disclosure:
PIK Interest Earned $ 224 $ — $ 357 $ —
PIK Interest Paid — — — —
PIK Interest Earned in Excess of PIK Interest Paid $ 224 $ — $ 357 $ —
31 © CTO Realty Growth, Inc. | ctoreit.com
Same-Property NOI Reconciliation
1. Includes non-recurring items such as termination fees, forfeitures of tenant security deposits, and other non-recurring items.
(Unaudited, in thousands)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2026 2025 2026 2025
Net Income (Loss) Attributable to the Company $ (5,172) $ 2,914 $ 16,145 $ (18,243)
Gain on Disposition of Assets
— (1,373) (2,107) (1,373)
Loss on Extinguishment of Debt 211 53 211 20,449
Provision for Impairment and Adjustment to CECL Reserve 354 68 1,117 68
Depreciation and Amortization 17,393 14,929 49,196 44,587
Amortization of Intangibles to Lease Income 879 180 2,488 896
Straight-Line Rent Adjustment 277 405 1,140 1,690
Accretion of Tenant Contribution 45 13 71 39
Interest Expense 7,934 6,833 22,988 19,828
General and Administrative Expenses 5,806 4,780 15,513 13,911
Investment and Other Income 9,419 221 (4,589) 3,333
Income Tax Expense (Benefit) (612) 58 569 303
Management Fee Income (1,521) (1,176) (4,336) (3,601)
Interest Income From Commercial Loans and Investments (6,942) (3,142) (15,415) (9,119)
Other Non-Recurring Items (1)
349 (519) (416) (726)
Less: Impact of Properties Not Owned for the Full Reporting Period (6,970) (3,283) (25,347) (16,607)
Same-Property NOI $ 21,450 $ 20,961 $ 57,228 $ 55,435
Less: Same Property NOI for Other Properties (1,016) (1,277) (2,277) (3,683)
Same-Property NOI for Shopping Centers $ 20,434 $ 19,684 $ 54,951 $ 51,752
32 © CTO Realty Growth, Inc. | ctoreit.com
Net Debt to Pro Forma Adjusted EBITDA
1. Includes non-recurring items such as termination fees, forfeitures of tenant security deposits, and other non-recurring items.
2. Reflects the pro forma annualized impact on Annualized Adjusted EBITDA of the Company’s investments and disposition activity during the three months ended September 30, 2026.
(Unaudited, in thousands) Three Months Ended
September 30, 2026
Net Loss Attributable to the Company $ (5,172)
Depreciation and Amortization of Real Estate 17,376
Provision for Impairment and Adjustment to CECL Reserve 354
Realized and Unrealized Loss (Gain) on Investment Securities, Net of Income Tax 9,805
Distributions to Preferred Stockholders (1,878)
Loss on Extinguishment of Debt 211
Amortization of Intangibles to Lease Income (879)
Straight-Line Rent Adjustment (277)
Other Depreciation and Amortization (32)
Amortization of Loan Costs and Capitalized Interest 227
Non-Cash Compensation 1,121
Other Non-Recurring Items (1) 349
Interest Expense, Net of Amortization of Loan Costs 7,708
Adjusted EBITDA $ 28,913
Annualized Adjusted EBITDA $ 115,652
Pro Forma Annualized Impact of Current Quarter Investments and Dispositions, Net (2) 4,799
Pro Forma Adjusted EBITDA $ 120,451
Total Long-Term Debt $ 717,621
Financing Costs, Net of Accumulated Amortization 5,379
Cash and Cash Equivalents (8,815)
Net Debt $ 714,185
Net Debt to Pro Forma Adjusted EBITDA 5.9 x
Investor Inquiries: ir@ctoreit.com
EX-99.3
EX-99.3
Filename: cto-ex99d3.htm · Sequence: 4
Exhibit 99.3
10
CTO Realty Growth
Quarterly Supplemental
Third Quarter 2026
Investor Relations
ir@ctoreit.com
369 N New York Ave., Suite 201
Winter Park, FL 32789
https://www.ctoreit.com/
Zona Rosa
Kansas City, MO
1
© CTO Realty Growth, Inc. | ctoreit.com 11
Table of Contents
September 30, 2026
Press Release
Third Quarter 2026 Earnings Press Release 3
Financial Summary
Results Overview & Guidance 12
Consolidated Balance Sheets 13
Consolidated Statements of Operations 14
Funds from Operations 15
Supplemental Schedule of Same-Property Net Operating Income 16
Pro Forma Adjusted EBITDA 17
Market Capitalization, Debt Ratios and Liquidity 18
Debt Summary 19
Real Estate Portfolio Capital Investments 20
Leasing Summary
Top Tenant Summary 21
Retail Leasing Activity 22
Lease Expiration Schedule 23
Portfolio & Investment Summary
Investments, Dispositions & Structured Investment Repayment Activity 24
Portfolio Summary 25
Geographic Diversification 26
Other Investments 27
Additional Disclosures
2026 Guidance 28
Contact Information & Research Coverage 29
2
Page 3
Press Release
FIRST
2024 OPERATING RESULTS
FOR
IMMEDIATE
RELEASE CTO REALTY GROWTH REPORTS THIRD
QUARTER 2026 OPERATING AND FINANCIAL RESULTS
– Year-to-Date Investment Activity Totals $472 million –
– Enhances Liquidity with $1.0 billion Credit Facility –
– Increases 2026 Core FFO Per Diluted Share Guidance to $2.11 to $2.14 –
WINTER PARK, FL – October 27, 2026 – CTO Realty Growth, Inc. (NYSE: CTO) (the “Company” or “CTO”), an
owner and operator of shopping centers located primarily in the higher growth Southeast and Southwest markets, today
announced its operating and financial results for the quarter ended September 30, 2026. Net Loss attributable to common
stockholders was $0.19 per diluted share for the third quarter.
Third Quarter 2026 Highlights
▪ Core Funds from Operations (“Core FFO”) attributable to common stockholders of $0.53 per diluted share.
▪ Adjusted Funds from Operations (“AFFO”) attributable to common stockholders of $0.55 per diluted share.
▪ Executed 396,000 square feet of comparable retail leases at a positive cash rent spread of 7%.
▪ Signed-not-open leasing pipeline totals $5.6 million as of September 30, 2026.
▪ Shopping center same-property NOI increased 3.8% versus the third quarter of 2025 and 6.2% year-to-date.
▪ Secured $250 million of incremental commitments with the closing of a $1.0 billion amended and restated
unsecured credit facility with the nearest maturity now in September 2029.
▪ Issued 1,271,472 common shares under its common stock ATM program at a weighted average gross price of
$21.83 per share, for total net proceeds of $27.3 million.
▪ Income from Alpine Income Property Trust (NYSE: PINE) for the quarter was $2.2 million, consisting of $1.4
million in management fees and $0.8 million in dividend income. The annualized run-rate for income from
PINE is $9.0 million as of September 30, 2026.
▪ Addressed the last 117,400 square feet of vacated anchor space at Carolina Pavilion, including a contract to sell
76,500 square feet and new leases with Cavender’s and 2nd & Charles for the remaining 40,900 square feet.
▪ Acquired Zona Rosa, a 768,000 square foot mixed-use center located in Kansas City, Missouri, anchored by
Dick’s Sporting Goods, Barnes & Noble, Old Navy, Burlington, and DSW, for $63.3 million.
▪ Originated a $37.0 million loan secured by a leasehold interest in a mixed-use property located in Austin, Texas.
The investment generates a 9.75% initial cash yield, and has a two-year term.
Page 4
Subsequent Events
▪ Subsequent to September 30, 2026, invested an aggregate of $135.8 million comprised primarily of the
previously announced $103.0 million acquisition of Summit Woods Crossing in Kansas City, Missouri and a
$32.0 million preferred equity investment in a joint venture that owns a portfolio of ten shopping centers.
▪ Year-to-date investments, reflecting these subsequent events, total $472.3 million at a weighted average yield
of 9.4%.
“We are pleased to deliver another excellent quarter, with Core FFO per diluted share up 10% year-over-year,” said
John P. Albright, President and Chief Executive Officer of CTO Realty Growth. “We are raising our 2026 Core FFO
guidance to reflect our continued leasing momentum and the $472 million we have invested year-to-date at a
weighted average yield of 9.4%. With a $5.6 million signed-not-open leasing pipeline, we believe CTO is well
positioned to deliver continued earnings growth into 2027.”
Financial Results
(in thousands, except per share data) 3Q 2026 3Q 2025 YTD 2026 YTD 2025
Net Income (Loss) $ (7,050) $ 1,036 $ 10,511 $ (23,877)
Net Income (Loss) per Common Share - Diluted $ (0.19) $ 0.03 $ 0.30 $ (0.74)
Core FFO $ 19,817 $ 15,632 $ 55,186 $ 44,736
Core FFO per Common Share - Diluted $ 0.53 $ 0.48 $ 1.57 $ 1.38
AFFO $ 20,856 $ 16,345 $ 58,229 $ 47,133
AFFO per Common Share - Diluted $ 0.55 $ 0.50 $ 1.66 $ 1.46
Metrics reflect amounts attributable to common stockholders. Refer to “Non-GAAP Financial Measures” for definitions and additional detail.
Reconciliations of non-GAAP measures to the most directly comparable GAAP measure are provided in the tables accompanying this press
release.
Portfolio Performance
Retail Leasing Activity
▪ During the three months ended September 30, 2026, the Company executed 38 new leases, renewals and
extensions totaling 467,000 square feet. On a comparable space basis, the Company executed 396,000 square
feet of leases at an average cash rent spread increase of 7%.
▪ During the nine months ended September 30, 2026, the Company executed 88 new leases, renewals and
extensions totaling 833,000 square feet. On a comparable space basis, the Company executed 726,000 square
feet of leases at an average cash rent spread increase of 9%.
▪ All vacated anchor spaces have now been addressed:
o Under contract to sell 76,500 square feet at Carolina Pavilion formerly leased to Value City Furniture
and Jo-Ann Fabrics. Closing is expected late in the fourth quarter, subject to customary closing
conditions.
o Subdivided the 40,900 square feet at Carolina Pavilion formerly leased to Conn’s and executed leases
with Cavender’s and 2nd & Charles.
Page 5
Same-Property NOI
▪ During the three months ended September 30, 2026, shopping center same-property NOI increased by 3.8%
versus the comparable 2025 period.
▪ During the nine months ended September 30, 2026, shopping center same-property NOI increased by 6.2%
versus the comparable 2025 period. Excluding certain non-recurring recovery benefits, shopping center same-property NOI increased by 5.2% versus the comparable 2025 period.
▪ Including other/non-core properties, same-property NOI increased by 2.3% for the third quarter and 3.2% for
the nine months ended September 30, 2026. This growth was impacted by one tenant vacating 98,000 of our
212,000-square-foot Albuquerque, New Mexico property in December 2025. As previously announced, this
vacancy was leased to the State of New Mexico which began paying rent in September 2026.
Occupancy
▪ As of September 30, 2026, total property portfolio leased occupancy was 92.4%, a decrease of 180 basis points
compared to September 30, 2025, driven in part by the acquisition of Zona Rosa, which was 67% leased at
acquisition.
▪ As of September 30, 2026, same-property shopping center portfolio leased occupancy was 95.8%, up 90 basis
points compared to September 30, 2025.
Investment and Disposition Activity
Investment Activity
▪ During the three months ended September 30, 2026, completed $102.3 million of investments at a weighted
average yield of 9.1%, consisting of:
o $63.3 million, or $82 per square foot, acquisition of Zona Rosa, a 768,000 square-foot mixed-use center
in Kansas City, Missouri. The property is currently 67% leased and anchored by Dick’s Sporting Goods,
Barnes & Noble, Old Navy, Burlington, and DSW. The 64-acre center includes 10 acres of entitled
development land and approximately 100,000 square feet of underutilized space for future value-add
repositioning.
o $37.0 million loan origination, of which $29.8 million was funded at closing. The investment is secured
by a leasehold interest in a mixed-use property located in Austin, Texas, generates a 9.75% initial cash
yield, and has a two-year term.
o $2.0 million acquisition of a vacant outparcel at the Carolina Pavilion property located in Charlotte,
North Carolina.
▪ During the nine months ended September 30, 2026, completed $336.5 million of investments at a weighted
average yield of 9.4%.
Disposition and Loan Repayment Activity
▪ During the nine months ended September 30, 2026, completed $90.7 million of property dispositions at a
weighted average exit cash cap rate of 6.7%, generating aggregate gains of $2.1 million.
▪ During the nine months ended September 30, 2026, the Company’s preferred investment in Watters Creek
Village, a grocery-anchored, mixed-use property located in Allen, Texas, was repaid in full for $30.0 million.
Page 6
Subsequent Events
▪ Inclusive of the activity subsequent to September 30, 2026, completed $472.3 million of investments at a
weighted average yield of 9.4%:
o On October 5, 2026, acquired Summit Woods Crossing, a 545,000-square-foot open-air power center
situated on 57 acres in the Kansas City, Missouri metro area, for $103.0 million, or $189 per square
foot, significantly below replacement cost. The property is anchored by Lowe’s, Kohl’s, Best Buy, TJ
Maxx, and Total Wine, with an on-site SuperTarget not owned by the Company.
o On October 14, 2026, acquired a $0.8 million vacant outparcel adjacent to the Company’s existing
beachfront restaurants located in Daytona Beach, Florida.
o On October 15, 2026, completed a $32.0 million preferred equity investment in a joint venture that
owns a 10-property shopping center portfolio, fully funded at close, with an initial yield of 17.0%
(including 7.0% paid-in-kind interest) and a 36-month term.
▪ Inclusive of the activity closed subsequent to September 30, 2026, property portfolio has increased 1.3 million
square feet since June 30, 2026.
Balance Sheet and Liquidity
Balance sheet highlights as of September 30, 2026, included:
▪ Total liquidity of $254.6 million, consisting of $245.8 million of undrawn commitments, limited by borrowing
base restrictions, and $8.8 million of cash on hand.
▪ Total borrowings of $723.0 million at a weighted average interest rate of 4.7%.
▪ Net Debt to Pro Forma Adjusted EBITDA was 5.9 times.
▪ During the quarter ended September 30, 2026, the Company closed a $1.0 billion amended and restated
unsecured credit facility (the “Credit Facility”). The Credit Facility increased total commitments by $250
million and extended the weighted average maturity of outstanding debt to 4.3 years from 1.6 years, excluding
extension options. Proceeds were used to repay outstanding borrowings under the Company’s previous $300
million revolving credit facility, its $100 million term loan due January 2027, and its $100 million term loan
due January 2028.
▪ During the quarter ended September 30, 2026, the Company repaid its $17.8 million secured mortgage,
representing its only secured debt. The Company’s nearest maturity is now September 2029.
▪ During the quarter ended September 30, 2026, the Company issued 1,271,472 common shares under its
common stock ATM program at a weighted average gross price of $21.83 per share, for total net proceeds of
$27.3 million. During the nine months ended September 30, 2026, the Company issued 6,188,971 common
shares under its common stock ATM program at a weighted average gross price of $20.52 per share, for total
net proceeds of $125.1 million.
Page 7
2026 Outlook
The Company is revising its 2026 outlook. The Company’s 2026 guidance is based on current plans and a number of
assumptions and is subject to risks and uncertainties, many of which are outside the Company’s control, and are more
fully described in this press release and in the Company's reports filed with the U.S. Securities and Exchange
Commission.
The Company has revised its 2026 outlook as follows:
(Unaudited) Current Previous
Core FFO per Common Share - Diluted $2.11 to $2.14 $2.09 to $2.13
AFFO per Common Share - Diluted $2.22 to $2.25 $2.21 to $2.25
Metrics above reflect amounts attributable to common stockholders.
The Company’s revised 2026 outlook includes but is not limited to the following assumptions (dollars in millions):
Current Previous
Investment Volume, Including Commercial Loans & Structured Investments $472 $300 to $400
Same-Property NOI Growth for Shopping Centers 5.0% to 6.0% 5.0% to 6.0%
General & Administrative Expenses $21.0 to $21.5 $20.0 to $20.2
Reconciliation of the outlook range of the Company’s 2026 estimated Net Income Attributable to the Company per
Diluted Share to estimated Core FFO Attributable to Common Stockholders per Diluted Share, and AFFO Attributable
to Common Stockholders per Diluted Share:
Revised 2026 Outlook
(Unaudited) Low High
Net Income Attributable to the Company per Common Share - Diluted $ 0.66 $ 0.69
Depreciation and Amortization of Real Estate 1.83 1.83
Gain on Disposition of Assets (1) (0.06) (0.06)
Provision for Impairment and Adjustment to CECL Reserve (1) 0.03 0.03
Realized and Unrealized Loss (Gain) on Investment Securities, Net
of Income Tax (1) (0.03) (0.03)
Funds from Operations, per Common Share - Diluted $ 2.43 $ 2.46
Distributions to Preferred Stockholders (0.21) (0.21)
Funds From Operations Attributable to Common Stockholders per
Common Share - Diluted $ 2.22 $ 2.25
Amortization of Intangibles to Lease Income (0.12) (0.12)
Loss on Extinguishment of Debt (1) 0.01 0.01
Core FFO Attributable to Common Stockholders per Common Share -
Diluted $ 2.11 $ 2.14
Adjustments:
Straight-Line Rent Adjustment (0.04) (0.04)
Amortization of Loan Costs and Capitalized Interest 0.02 0.02
Non-Cash Compensation 0.13 0.13
AFFO Attributable to Common Stockholders per Common Share -
Diluted $ 2.22 $ 2.25
(1) Gain on Disposition of Assets, Provision for Impairment and Adjustment to CECL Reserve, and Realized and Unrealized Loss (Gain) on Investment
Securities, Net of Income Tax, and Loss on Extinguishment of Debt represents the actual adjustment for the nine months ended September 30, 2026. The
Company’s outlook excludes projections related to these measures.
Page 8
Earnings Conference Call & Webcast
The Company will host a conference call to present its operating results for the third quarter ended September 30, 2026,
on Wednesday, October 28, 2026 at 9:00 AM ET.
A live webcast of the call will be available on the Investor Relations page of the Company’s website at www.ctoreit.com
or at the link provided in the event details below. To access the call by phone, please go to the registration link provided
in the event details below and you will be provided with dial-in details.
Event Details:
Webcast: https://edge.media-server.com/mmc/p/fu529fsr
Registration: https://register-conf.media-server.com/register/BI7d08c73e0701499d94825c3c59fee239
We encourage participants to register and dial into the conference call at least fifteen minutes ahead of the scheduled
start time. A replay of the earnings call will be archived and available online through the Investor Relations section of
the Company’s website at www.ctoreit.com.
About CTO Realty Growth, Inc.
CTO Realty Growth, Inc. is a publicly traded real estate investment trust that owns and operates high-quality, open-air
shopping centers located primarily in the higher growth Southeast and Southwest markets of the United States. CTO
also externally manages and owns a meaningful interest in Alpine Income Property Trust, Inc. (NYSE: PINE), a publicly
traded net lease REIT.
We encourage you to review our most recent investor presentation and supplemental financial information, which is
available on our website at www.ctoreit.com.
Contact: Investor Relations
ir@ctoreit.com
Page 9
Safe Harbor
Certain statements contained in this press release (other than statements of historical fact) are forward-looking
statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the
Securities Exchange Act of 1934, as amended. Forward-looking statements can typically be identified by words such
as “outlook,” “guidance,” “believe,” “estimate,” “expect,” “intend,” “anticipate,” “will,” “could,” “may,” “should,”
“plan,” “potential,” “predict,” “forecast,” “project,” and similar expressions, as well as variations or negatives of these
words.
Although forward-looking statements are made based upon management’s present expectations and beliefs concerning
future developments and their potential effect upon the Company, a number of factors could cause the Company’s actual
results to differ materially from those set forth in the forward-looking statements. Such factors may include, but are not
limited to: the Company’s ability to remain qualified as a REIT; the Company’s exposure to U.S. federal and state
income tax law changes, including changes to the REIT requirements; general adverse economic and real estate
conditions; macroeconomic and geopolitical factors, including but not limited to inflationary pressures, interest rate
volatility, ongoing geopolitical war, distress in the banking sector, and global supply chain disruptions; credit risk
associated with the Company investing in commercial loans, preferred equity, and similarly structured investments; the
ultimate geographic spread, severity and duration of pandemics, actions that may be taken by governmental authorities
to contain or address the impact of such pandemics, and the potential negative impacts of such pandemics on the global
economy and the Company’s financial condition and results of operations; the inability of major tenants or borrowers
to continue paying their rent or obligations due to bankruptcy, insolvency or a general downturn in their business; the
loss or failure, or decline in the business or assets of PINE; the completion of 1031 exchange transactions; the
availability of investment properties that meet the Company’s investment goals and criteria; the uncertainties associated
with obtaining required governmental permits and satisfying other closing conditions for planned acquisitions and sales;
and the uncertainties and risk factors discussed in the Company’s Annual Report on Form 10-K for the fiscal year ended
December 31, 2025 and other risks and uncertainties discussed from time to time in the Company’s filings with the U.S.
Securities and Exchange Commission.
There can be no assurance that future developments will be in accordance with management’s expectations or that the
effect of future developments on the Company will be those anticipated by management. Readers are cautioned not to
place undue reliance on these forward-looking statements, which speak only as of the date of this press release. The
Company undertakes no obligation to update the information contained in this press release to reflect subsequently
occurring events or circumstances.
Non-GAAP Financial Measures
Our reported results are presented in accordance with accounting principles generally accepted in the United States of
America (“GAAP”). We also disclose Funds From Operations (“FFO”), Core Funds From Operations (“Core FFO”),
Adjusted Funds From Operations (“AFFO”), Pro Forma Adjusted Earnings Before Interest, Taxes, Depreciation and
Amortization (“Pro Forma Adjusted EBITDA”), and Same-Property Net Operating Income (“Same-Property NOI”),
each of which are non-GAAP financial measures. We believe these non-GAAP financial measures are useful to
investors because they are widely accepted industry measures used by analysts and investors to compare the operating
performance of REITs.
FFO, Core FFO, AFFO, Pro Forma Adjusted EBITDA, and Same-Property NOI do not represent cash generated from
operating activities and are not necessarily indicative of cash available to fund cash requirements; accordingly, they
should not be considered alternatives to net income as a performance measure or cash flows from operating activities
as reported on our statement of cash flows as a liquidity measure and should be considered in addition to, and not in
lieu of, GAAP financial measures.
We compute FFO in accordance with the definition adopted by the Board of Governors of the National Association of
Real Estate Investment Trusts, or NAREIT.
Page 10
NAREIT defines FFO as GAAP net income or loss adjusted to exclude real estate related depreciation and amortization,
as well as extraordinary items (as defined by GAAP) such as net gain or loss from sales of depreciable real estate assets,
impairment write-downs associated with depreciable real estate assets and impairments associated with the current
expected credit losses on commercial loans and investments at the time of origination and repayment, including the pro
rata share of such adjustments of unconsolidated subsidiaries. The Company also excludes the gains or losses from sales
of assets incidental to the primary business of the REIT which specifically include the sales of investment securities
(which are presented net of income tax expense or benefit, if applicable), in addition to the mark-to-market of the
Company’s investment securities. To derive Core FFO, we modify the NAREIT computation of FFO to include other
adjustments to GAAP net income related to gains and losses recognized on the extinguishment of debt, amortization of
above- and below-market lease related intangibles, and other unforecastable market- or transaction-driven non-cash
items. To derive AFFO, we further modify the NAREIT computation of FFO and Core FFO to include other adjustments
to GAAP net income related to non-cash revenues and expenses such as straight-line rental revenue, non-cash
compensation, and other non-cash amortization. Such items may cause short-term fluctuations in net income but have
no impact on operating cash flows or long-term operating performance. We use AFFO as one measure of our
performance when we formulate corporate goals.
To derive Pro Forma Adjusted EBITDA, GAAP net income or loss attributable to the Company is adjusted to exclude
real estate related depreciation and amortization, as well as extraordinary items (as defined by GAAP) such as net gain
or loss from sales of depreciable real estate assets, impairment write-downs associated with depreciable real estate
assets, impairments associated with the current expected credit losses on commercial loans and investments at the time
of origination and repayment, including the pro rata share of such adjustments of unconsolidated subsidiaries, non-cash
revenues and expenses such as straight-line rental revenue, amortization of deferred financing costs, gains and losses
recognized on the extinguishment of debt, above- and below-market lease related intangibles, non-cash compensation,
other non-recurring items such as termination fees, forfeitures of tenant security deposits, and other non-recurring items,
and other non-cash income or expense. The Company also excludes the gains or losses from sales of assets incidental
to the primary business of the REIT which specifically include the sales of investment securities (which are presented
net of income tax expense or benefit, if applicable), in addition to the mark-to-market of the Company’s investment
securities. Cash interest expense is also excluded from Pro Forma Adjusted EBITDA, and GAAP net income or loss is
adjusted for the annualized impact of acquisitions, dispositions and other similar activities.
To derive Same-Property NOI, GAAP net income or loss attributable to the Company is adjusted to exclude real estate
related depreciation and amortization, as well as extraordinary items (as defined by GAAP) such as net gain or loss
from sales of depreciable real estate assets, impairment write-downs associated with depreciable real estate assets,
impairments associated with the current expected credit losses on commercial loans and investments at the time of
origination and repayment, including the pro rata share of such adjustments of unconsolidated subsidiaries, non-cash
revenues and expenses such as straight-line rental revenue, amortization of deferred financing costs, gains and losses
recognized on the extinguishment of debt, above- and below-market lease related intangibles, non-cash compensation,
other non-recurring items such as termination fees, forfeitures of tenant security deposits, and other non-recurring items,
and other non-cash income or expense. Interest expense, general and administrative expenses, investment and other
income or loss, income tax benefit or expense, management fee income, and interest income from commercial loans
and investments are also excluded from Same-Property NOI. GAAP net income or loss is further adjusted to remove
the impact of properties that were not owned for the full current and prior year reporting periods presented. Cash rental
income received under the leases pertaining to the Company’s assets that are presented as commercial loans and
investments in accordance with GAAP is also used in lieu of the interest income equivalent.
FFO is used by management, investors and analysts to facilitate meaningful comparisons of operating performance
between periods and among our peers primarily because it excludes the effect of real estate depreciation and
amortization and net gains or losses on sales, which are based on historical costs and implicitly assume that the value
of real estate diminishes predictably over time, rather than fluctuating based on existing market conditions. We believe
that Core FFO and AFFO are additional useful supplemental measures for investors to consider because they will help
them to better assess our operating performance without the distortions created by other non-cash revenues or expenses.
We also believe that Pro Forma Adjusted EBITDA is an additional useful supplemental measure for investors to
consider as it allows for a better assessment of our operating performance without the distortions created by other non-cash revenues, expenses or certain effects of the Company’s capital structure on our operating performance. We use
Page 11
Same-Property NOI to compare the operating performance of our assets between periods. It is an accepted and important
measurement used by management, investors and analysts because it includes all property-level revenues from the
Company’s properties, less operating and maintenance expenses, real estate taxes and other property-specific expenses
(“Net Operating Income” or “NOI”) of properties that have been owned and stabilized for the entire current and prior
year reporting periods. Same-Property NOI attempts to eliminate differences due to the acquisition or disposition of
properties during the particular period presented, and therefore provides a more comparable and consistent performance
measure for the comparison of the Company’s properties. FFO, Core FFO, AFFO, Pro Forma Adjusted EBITDA, and
Same-Property NOI may not be comparable to similarly titled measures employed by other companies.
© CTO Realty Growth, Inc. | ctoreit.com 12
Quarter Ended Nine Months Ended
September 30, 2026 September 30, 2026
Financial Results
Total Revenues (page 14) $ 46,914 $ 131,918
Net Income (Loss) Attributable to Common Stockholders $ (7,050) $ 10,511
Net Income (Loss) per Diluted Share (Page 14) $ (0.19) $ 0.30
Funds from Operations (FFO) (page 15) $ 20,485 $ 57,463
FFO per Diluted Share $ 0.54 $ 1.64
Core FFO (page 15) $ 19,817 $ 55,186
Core FFO per Diluted Share $ 0.53 $ 1.57
AFFO (page 15) $ 20,856 $ 58,229
AFFO per Diluted Share $ 0.55 $ 1.66
Same Property NOI for Shopping Centers (page 16) $ 20,434 $ 54,951
% Growth 3.8% 6.2%
Preferred Dividend Declared per Share $ 0.40 $ 1.20
Common Dividends Declared per Share $ 0.38 $ 1.14
Q3 2026 Core FFO Payout Ratio 71.7% 72.6%
Q3 2026 AFFO Payout Ratio 69.1% 68.7%
Weighted Average Diluted Shares 37,621,472 35,081,726
Debt Metrics
Net Debt to Pro Forma Adjusted EBITDA 5.9x
Net Debt to Enterprise Value 43.9%
Fixed Charge Coverage 3.1x
Property Data
Number of Properties 22
Square Footage 6,597,271
Cash Rent PSF $ 20.57
Leased Occupancy 92.4%
Occupancy 89.9%
2026 Guidance
Core FFO per Diluted Share $2.11-$2.14
AFFO per Diluted Share $2.22-$2.25
Same Property NOI Growth for Shopping Centers 5.0%-6.0%
Results Overview & Guidance
For the three and nine months ended September 30, 2026
(unaudited; in thousands, except share, per share and per square foot amounts)
These metrics should be read in conjunction with the Company's most recent Form 10-Q filed with the Securities and Exchange
Commission
© CTO Realty Growth, Inc. | ctoreit.com 13
Consolidated Balance Sheets
As of September 30, 2026 and December 31, 2025
(in thousands, except share and per share data)
As of
(Unaudited)
September 30,
2026
December 31,
2025
ASSETS
Real Estate:
Land, at Cost $ 318,401 $ 289,012
Building and Improvements, at Cost 844,484 766,371
Other Furnishings and Equipment, at Cost 937 923
Construction in Process, at Cost 5,386 4,091
Total Real Estate, at Cost 1,169,208 1,060,397
Less, Accumulated Depreciation (129,699) (107,268)
Real Estate—Net 1,039,509 953,129
Land and Development Costs — 300
Intangible Lease Assets—Net 97,092 84,710
Investment in Alpine Income Property Trust, Inc. 42,881 41,324
Commercial Loans and Investments 222,480 104,804
Cash and Cash Equivalents 8,815 6,467
Restricted Cash 12,266 34,652
Deferred Income Taxes—Net 2,050 2,309
Other Assets 70,243 36,207
Total Assets $ 1,495,336 $ 1,263,902
LIABILITIES AND STOCKHOLDERS’ EQUITY
Liabilities:
Accounts Payable $ 2,710 $ 1,709
Accrued and Other Liabilities 37,491 28,185
Deferred Revenue 21,347 18,802
Intangible Lease Liabilities—Net 34,784 31,486
Income Taxes Payable 52 29
Long-Term Debt—Net 717,621 616,345
Total Liabilities 814,005 696,556
Stockholders’ Equity:
Preferred Stock 47 47
Common Stock 388 324
Additional Paid-In Capital 509,513 382,494
Retained Earnings 153,656 184,886
Accumulated Other Comprehensive Income (Loss) 17,727 (405)
Total Stockholders’ Equity 681,331 567,346
Total Liabilities and Stockholders’ Equity $ 1,495,336 $ 1,263,902
These consolidated balance sheets should be read in conjunction with the Company's most recent Form 10-Q filed with the Securities and
Exchange Commission
© CTO Realty Growth, Inc. | ctoreit.com 14
Consolidated Statements of Operations
For the three and nine months ended September 30, 2026 and 2025
(unaudited; in thousands, except share, per share and dividend data)
These consolidated statements of operations should be read in conjunction with the Company's most recent Form 10-Q filed with the
Securities and Exchange Commission
Three Months Ended
September 30,
Nine Months Ended
September 30,
2026 2025 2026 2025
Revenues
Income Properties $ 38,451 $ 33,439 $ 112,167 $ 98,486
Management Fee Income 1,521 1,176 4,336 3,601
Interest Income From Commercial Loans and
Investments 6,942 3,142 15,415 9,119
Total Revenues 46,914 37,757 131,918 111,206
Direct Cost of Revenues
Income Properties (11,581) (9,274) (32,875) (28,343)
Total Direct Cost of Revenues (11,581) (9,274) (32,875) (28,343)
General and Administrative Expenses (5,806) (4,780) (15,513) (13,911)
Provision for Impairment and Adjustment to CECL (354) (68) (1,117) (68)
Depreciation and Amortization (17,393) (14,929) (49,196) (44,587)
Total Operating Expenses (35,134) (29,051) (98,701) (86,909)
Gain on Disposition of Assets — 1,373 2,107 1,373
Loss on Extinguishment of Debt (211) (53) (211) (20,449)
Other Gain (Loss) (211) 1,320 1,896 (19,076)
Total Operating Income 11,569 10,026 35,113 5,221
Investment and Other Income (Loss) (9,419) (221) 4,589 (3,333)
Interest Expense (7,934) (6,833) (22,988) (19,828)
Income (Loss) Before Income Tax Expense (5,784) 2,972 16,714 (17,940)
Income Tax Benefit (Expense) 612 (58) (569) (303)
Net Income (Loss) Attributable to the Company (5,172) 2,914 16,145 (18,243)
Distributions to Preferred Stockholders (1,878) (1,878) (5,634) (5,634)
Net Income (Loss) Attributable to Common
Stockholders $ (7,050) $ 1,036 $ 10,511 $ (23,877)
Per Share Information:
Basic and Diluted Net Income (Loss) Attributable to
Common Stockholders $ (0.19) $ 0.03 $ 0.30 $ (0.74)
Weighted Average Number of Common Shares
Basic 37,537,899 32,651,101 35,033,606 32,298,304
Diluted 37,621,472 32,682,775 35,081,726 32,313,895
Dividends Declared and Paid - Preferred Stock $ 0.40 $ 0.40 $ 1.20 $ 1.20
Dividends Declared and Paid - Common Stock $ 0.38 $ 0.38 $ 1.14 $ 1.14
© CTO Realty Growth, Inc. | ctoreit.com 15
Funds from Operations
For the three and nine months ended September 30, 2026 and 2025
(unaudited; in thousands, except per share data)
This schedule of Funds from Operations should be read in conjunction with the Company's most recent Form 10-Q filed with the Securities and Exchange
Commission
Three Months Ended
September 30,
Nine Months Ended
September 30,
2026 2025 2026 2025
Net Income (Loss) Attributable to the Company $ (5,172) $ 2,914 $ 16,145 $ (18,243)
Distributions to Preferred Stockholders (1,878) (1,878) (5,634) (5,634)
Adjustments:
Depreciation and Amortization of Real Estate 17,376 14,913 49,145 44,536
Gain on Disposition of Assets — (1,373) (2,107) (1,373)
Provision for Impairment and Adjustment to
CECL Reserve 354 68 1,117 68
Realized and Unrealized Loss (Gain) on
Investment Securities, Net of Income Tax 9,805 1,115 (1,203) 5,829
FFO $ 20,485 $ 15,759 $ 57,463 $ 25,183
Loss on Extinguishment of Debt 211 53 211 20,449
Amortization of Intangibles to Lease Income (879) (180) (2,488) (896)
Core FFO $ 19,817 $ 15,632 $ 55,186 $ 44,736
Adjustments:
Straight-Line Rent Adjustment (277) (405) (1,140) (1,690)
Other Depreciation and Amortization (32) 1 (34) (1)
Amortization of Loan Costs, Discount on
Convertible Debt, and Capitalized Interest 227 181 574 866
Non-Cash Compensation 1,121 936 3,643 3,222
AFFO $ 20,856 $ 16,345 $ 58,229 $ 47,133
Per Common Diluted Share:
FFO $ 0.54 $ 0.48 $ 1.64 $ 0.78
Core FFO $ 0.53 $ 0.48 $ 1.57 $ 1.38
AFFO $ 0.55 $ 0.50 $ 1.66 $ 1.46
© CTO Realty Growth, Inc. | ctoreit.com 16
Supplemental Schedule of Same-Property Net Operating Income
For the three and nine months ended September 30, 2026 and 2025
(unaudited; in thousands)
1. Includes non-recurring items such as termination fees, forfeitures of tenant security deposits, and other non-recurring items.
Same-Property NOI for Shopping Centers Three Months Ended
September 30,
Nine Months Ended
September 30,
2026 2025 2026 2025
Base Rents $ 21,703 $ 21,269 $ 57,850 $ 55,739
Expense Recoveries 5,980 5,127 16,540 15,232
Other Income 496 473 1,421 1,212
Total Revenues 28,179 26,869 75,811 72,183
Operating Expenses (7,744) (7,184) (20,859) (20,430)
Same-Property NOI for Shopping Centers $ 20,434 $ 19,684 $ 54,951 $ 51,752
Same-Property NOI Growth for Shopping Centers 3.8% 6.2%
Same-Property Occupancy 92.7% 91.5% 92.1% 91.4%
Same-Property Leased Occupancy 95.8% 94.9% 95.6% 94.8%
Cash ABR per Square Foot $21.07 $20.74 $21.67 $21.34
Number of Same Properties 14 13
Same-Property NOI Reconciliation Three Months Ended
September 30,
Nine Months Ended
September 30,
2026 2025 2026 2025
Net Income (Loss) Attributable to the Company $ (5,172) $ 2,914 $ 16,145 $ (18,243)
Gain on Disposition of Assets — (1,373) (2,107) (1,373)
Loss on Extinguishment of Debt 211 53 211 20,449
Provision for Impairment and Adjustment to CECL
Reserve 354 68 1,117 68
Depreciation and Amortization 17,393 14,929 49,196 44,587
Amortization of Intangibles to Lease Income 879 180 2,488 896
Straight-Line Rent Adjustment 277 405 1,140 1,690
Accretion of Tenant Contribution 45 13 71 39
Interest Expense 7,934 6,833 22,988 19,828
General and Administrative Expenses 5,806 4,780 15,513 13,911
Investment and Other Income 9,419 221 (4,589) 3,333
Income Tax Expense (Benefit) (612) 58 569 303
Management Fee Income (1,521) (1,176) (4,336) (3,601)
Interest Income From Commercial Loans and
Investments (6,942) (3,142) (15,415) (9,119)
Other Non-Recurring Items (1) 349 (519) (416) (726)
Less: Impact of Properties Not Owned for the Full
Reporting Period (6,970) (3,283) (25,347) (16,607)
Same-Property NOI $ 21,450 $ 20,961 $ 57,228 $ 55,435
Less: Same Property NOI for Other Properties (1,016) (1,277) (2,277) (3,683)
Same-Property NOI for Shopping Centers $ 20,434 $ 19,684 $ 54,951 $ 51,752
© CTO Realty Growth, Inc. | ctoreit.com 17
Pro Forma Adjusted EBITDA
Three Months Ended September 30, 2026
(unaudited; in thousands)
Three Months Ended
September 30, 2026
Net Income Attributable to the Company $ (5,172)
Depreciation and Amortization of Real Estate 17,376
Provision for Impairment and Adjustment to CECL Reserve 354
Realized and Unrealized Loss on Investment Securities, Net of Income Tax 9,805
Distributions to Preferred Stockholders (1,878)
Loss on Extinguishment of Debt 211
Amortization of Intangibles to Lease Income (879)
Straight-Line Rent Adjustment (277)
Other Depreciation and Amortization (32)
Amortization of Loan Costs and Capitalized Interest 227
Non-Cash Compensation 1,121
Other Non-Recurring Items (1) 349
Interest Expense, Net of Amortization of Loan Costs 7,708
Adjusted EBITDA $ 28,913
Annualized Adjusted EBITDA $ 115,652
Pro Forma Annualized Impact of Current Quarter Investments and
Dispositions, Net (2) 4,799
Pro Forma Adjusted EBITDA $ 120,451
Total Long-Term Debt $ 717,621
Financing Costs, Net of Accumulated Amortization 5,379
Cash and Cash Equivalents (8,815)
Net Debt $ 714,185
Net Debt to Pro Forma Adjusted EBITDA 5.9 x
1. Includes non-recurring items such as termination fees, forfeitures of tenant security deposits, and other non-recurring items.
2. Reflects the pro forma annualized impact on Annualized Adjusted EBITDA of the Company’s investments and disposition activity during the three months
ended September 30, 2026.
© CTO Realty Growth, Inc. | ctoreit.com 18
Market Capitalization, Debt Ratios and Liquidity
As of September 30, 2026
(unaudited; in thousands, except per share amounts and market price)
Any differences are a result of rounding.
1. Net debt to Pro Forma Adjusted EBITDA is calculated based on third quarter 2026 annualized Pro Forma Adjusted EBITDA.
September 30, 2026
Common Share Price $ 20.49
Common Shares Outstanding 38,757
Total Common Equity Market Capitalization $ 794,127
Series A Preferred Par Value Per Share $ 25.00
Series A Preferred Shares Outstanding 4,713
Series A Preferred Par Value $ 117,827
Total Equity Capitalization $ 911,954
Total Debt Outstanding $ 723,000
Cash and Cash Held in Like-Kind Exchange Escrow Accounts (8,815)
Net Debt $ 714,185
Total Enterprise Value $ 1,626,139
Net Debt to Pro Forma Adjusted EBITDA1 5.9 x
Net Debt to Total Enterprise Value 43.9%
Fixed Charge Coverage Ratio 3.1 x
Cash and Cash Held in Like-Kind Exchange Escrow Accounts $ 8,815
Available under Unsecured Credit Facility 245,784
Total Liquidity $ 254,599
© CTO Realty Growth, Inc. | ctoreit.com 19
Debt Summary
As of September 30, 2026
(unaudited; dollars in thousands)
Any differences are a result of rounding.
1. Interest rate is calculated as SOFR + pricing tier based on leverage within the range of 1.00%-1.60%. Additionally, includes a facility fee on the $400.0
million of capacity which ranges from 0.15% to 0.30% depending on the applicable Tier on the pricing grid.
2. Interest rate is calculated as SOFR + pricing tier based on leverage within the range of 1.15%-1.75%
Indebtedness Outstanding Face Value
Weighted Avg.
Rate
Initial Maturity
Date Type
Revolving Credit Facility 1 $123,000 4.95% Sep. 2030 Floating
2029 Term Loan 2 150,000 5.35% Sep. 2029 Fixed
2030 Term Loan 2 150,000 4.93% Sep. 2030 Fixed
2031 Term Loan 2 150,000 4.76% Sep. 2031 Fixed
2032 Term Loan 2 150,000 3.43% Mar. 2032 Fixed
Total / Weighted Average $723,000 4.67%
Year Outstanding
Weighted
Average Rate
% of Debt
Maturing
Cumulative % of
Debt Maturing
2026 — — — —
2027 — — — —
2028 — — — —
2029 150,000 5.35% 21% 21%
2030 273,000 4.94% 38% 59%
2031 150,000 4.76% 21% 79%
2032 150,000 3.43% 21% 100%
Total / Weighted Average $723,000 4.67% 100%
© CTO Realty Growth, Inc. | ctoreit.com 20
Real Estate Portfolio Capital Investments
For the three and nine months ended September 30, 2026 and 2025
(unaudited; dollars in thousands)
Any differences are a result of rounding.
Three Months Ended
September 30,
Nine Months Ended
September 30,
2026 2025 2026 2025
Leasing & Maintenance Capital Expenditures
Capital Expenditures $ 1,113 $ 234 $ 3,035 $ 882
Tenant Improvement Allowances 1,360 3,799 3,667 4,926
Leasing Commissions 1,272 713 2,715 1,602
Total Leasing & Maintenance Capital Expenditures $ 3,745 $ 4,746 $ 9,416 $ 7,409
Value Enhancing & Other Capital Expenditures
Acquired Vacancy $ 286 $ 612 $ 1,388 $ 820
Anchor Repositioning 686 1,325 2,027 1,569
Outparcel Developments 136 51 541 160
Property Repositioning & Other 5,317 153 11,059 301
© CTO Realty Growth, Inc. | ctoreit.com 21
Top Tenant Summary
As of September 30, 2026
(unaudited, dollars and square feet in thousands)
Any differences are a result of rounding.
1. Credit Rating is the available rating from S&P Global Ratings as of September 30, 2026. “NR” indicates the company is not rated.
2. Excludes leases not yet commenced.
Tenant/Concept
Credit
Rating1 Leases2
Leased
Square Feet2 % of Total Cash ABR % of Total
Dick's Sporting Goods BBB 6 351 5.3% $5,261 4.3%
Best Buy BBB+ 5 187 2.8% 3,038 2.5%
AMC CCC+ 2 134 2.0% 3,015 2.5%
Fidelity BBB 2 122 1.8% 2,583 2.1%
Ross/dd's Discount A- 7 194 2.9% 2,513 2.1%
Burlington BB+ 6 195 3.0% 2,509 2.1%
Nordstrom Rack BB 4 145 2.2% 2,468 2.0%
Barnes & Noble NR 5 132 2.0% 2,402 2.0%
TJ Maxx/HomeGoods/Marshalls A 6 177 2.7% 2,174 1.8%
State of New Mexico AA 1 98 1.5% 2,020 1.7%
Southern University NR 1 60 0.9% 1,715 1.4%
Whole Foods Market AA- 1 60 0.9% 1,633 1.3%
Old Navy BB+ 4 76 1.2% 1,522 1.2%
Academy Sports & Outdoors BB+ 2 129 2.0% 1,497 1.2%
DSW Shoe Warehouse NR 5 95 1.4% 1,439 1.2%
PetSmart B+ 4 78 1.2% 1,316 1.1%
Hobby Lobby NR 2 110 1.7% 1,292 1.1%
Regal Cinemas NR 1 51 0.8% 1,210 1.0%
Bob's Discount Furniture NR 2 86 1.3% 1,206 1.0%
Onelife Fitness NR 1 45 0.7% 1,120 0.9%
Other 617 3,406 51.6% 80,077 65.6%
Total Occupied 684 5,932 89.9% $122,010 100.0%
Vacant - 665 10.1%
Total 684 6,597 100.0%
© CTO Realty Growth, Inc. | ctoreit.com 22
Retail Leasing Activity
For the trailing twelve months ended September 30, 2026
(unaudited, dollars and square feet in thousands, except per square foot data)
Any differences are a result of rounding.
Comparable leases compare retail leases signed on a space for which there was previously a tenant. Does not include lease termination agreements or lease
amendments related to tenant bankruptcy proceedings, or office leases. New rent per sq. ft. represents the minimum cash rent under the new lease for the first
12 months of the term. Prior rent per sq. ft. represents the minimum in-place cash rent under the prior lease. Tenant improvements include landlord work.
Leases
Signed
Square
Feet
New
Rent
Per SF
Prior
Rent
Per SF
Cash Basis
% Change
Avg
Lease
Term (Yrs)
Tenant
Improvements
Per SF
Total Comparable Leases
Q3 2026 27 396 $16.62 $15.47 7.4% 6.7 $1.49
Q2 2026 19 184 $16.85 $15.82 6.5% 5.8 $2.26
Q1 2026 22 146 $24.08 $21.09 14.2% 6.3 $11.52
Q4 2025 20 167 $23.68 $18.09 30.9% 6.5 $29.67
Total / Wtd. Avg. 88 894 $19.21 $16.95 13.3% 6.4 $8.56
New Leases – Comparable
Q3 2026 6 70 $24.63 $23.05 6.8% 12.5 $8.43
Q2 2026 3 4 $45.11 $39.79 13.4% 10.0 $32.08
Q1 2026 4 22 $32.80 $20.55 59.6% 10.0 $77.31
Q4 2025 4 46 $29.54 $14.41 105.0% 10.6 $108.01
Total / Wtd. Avg. 17 142 $28.11 $20.40 37.8% 11.3 $51.94
Renewals & Extensions – Comparable
Q3 2026 21 326 $14.90 $13.85 7.7% 4.7 -
Q2 2026 16 180 $16.15 $15.23 6.1% 5.5 $1.53
Q1 2026 18 125 $22.57 $21.19 6.5% 5.4 $0.12
Q4 2025 16 121 $21.45 $19.48 10.1% 4.3 -
Total / Wtd. Avg. 71 752 $17.53 $16.30 7.5% 4.9 $0.39
Total Comparable and Non-Comparable
Q3 2026 38 467 $17.75 NA NA 7.4 $13.57
Q2 2026 25 213 $19.91 NA NA 7.4 $27.93
Q1 2026 25 153 $24.72 NA NA 6.6 $12.61
Q4 2025 23 189 $24.14 NA NA 6.8 $44.72
Total / Wtd. Avg. 111 1,022 $20.43 NA NA 7.1 $22.18
© CTO Realty Growth, Inc. | ctoreit.com 23
Lease Expiration Schedule
As of September 30, 2026
(unaudited, dollars and square feet in thousands, except per square foot data)
Any differences are a result of rounding.
Anchor Tenants (>10,000 Square Feet)
Year
Leases
Expiring Expiring SF % of Total Cash ABR % of Total
Cash ABR
PSF
2026 - - - - - -
2027 6 100 1.7% 1,656 1.4% $16.61
2028 21 817 13.8% 13,228 10.8% $16.18
2029 15 596 10.0% 6,229 5.1% $10.45
2030 8 218 3.7% 3,285 2.7% $15.10
2031 22 629 10.6% 9,832 8.1% $15.64
2032 16 588 9.9% 6,829 5.6% $11.62
2033 6 124 2.1% 2,342 1.9% $18.96
2034 9 251 4.2% 4,900 4.0% $19.51
2035 9 175 3.0% 3,673 3.0% $20.95
Thereafter 16 537 9.0% 10,600 8.7% $19.75
Total 128 4,034 68.0% $62,575 51.3% $15.51
Small Shop Tenants
Year
Leases
Expiring Expiring SF % of Total Cash ABR % of Total
Cash ABR
PSF
2026 19 50 0.8% 1,425 1.2% $28.44
2027 83 252 4.3% 5,898 4.8% $23.39
2028 80 282 4.7% 8,578 7.0% $30.44
2029 62 210 3.5% 6,569 5.4% $31.30
2030 66 229 3.9% 6,990 5.7% $30.50
2031 72 247 4.2% 7,721 6.3% $31.20
2032 47 166 2.8% 5,795 4.7% $35.01
2033 40 147 2.5% 4,909 4.0% $33.49
2034 26 92 1.5% 3,631 3.0% $39.59
2035 30 98 1.7% 3,660 3.0% $37.38
Thereafter 31 126 2.1% 4,258 3.5% $33.82
Total 556 1,898 32.0% $59,435 48.7% $31.31
Total
Year
Leases
Expiring Expiring SF % of Total Cash ABR % of Total
Cash ABR
PSF
2026 19 50 0.8% 1,425 1.2% $28.44
2027 89 352 5.9% 7,554 6.2% $21.47
2028 101 1,099 18.5% 21,806 17.9% $19.84
2029 77 806 13.6% 12,798 10.5% $15.88
2030 74 447 7.5% 10,275 8.4% $23.00
2031 94 876 14.8% 17,552 14.4% $20.03
2032 63 753 12.7% 12,623 10.3% $16.75
2033 46 270 4.6% 7,252 5.9% $26.84
2034 35 343 5.8% 8,532 7.0% $24.88
2035 39 273 4.6% 7,333 6.0% $26.83
Thereafter 47 663 11.2% 14,858 12.2% $22.43
Total 684 5,932 100.0% $122,010 100.0% $20.57
© CTO Realty Growth, Inc. | ctoreit.com 24
Year-to-Date Investment, Disposition & Structured Investment Repayment Activity
For the nine months ended September 30, 2026
(unaudited, dollars and square feet in thousands)
Any differences are a result of rounding.
1. Coupon rate for Whole Foods development includes 3.00% paid-in-kind interest.
Investments Type Date Square Feet
Price /
Commitment
Palms Crossing – McAllen, TX Power Center Feb. 2026 399 81,600
343 & 345 S. Atlanta Ave – Daytona Beach, FL Land Apr. 2026 NA 3,000
Gallery on the Parkway – Dallas, TX Power Center Jun. 2026 152 53,250
Zona Rosa – Kansas City, MO Mixed-Use Sep. 2026 768 63,300
Vacant Outparcel – Charlotte, NC Retail Sep. 2026 6 2,000
Total Property Acquisitions 1,325 $203,150
Investments Type Date Coupon Commitment
Southwest Class A Retail Center Pref. Equity Apr. 2026 12.00% 75,000
Whole Foods Development (1) Pref. Equity May 2026 12.00% 21,400
Mixed-Use Property Redevelopment First Mortgage Jul. 2026 9.75% 37,000
Total Structured Investments 11.4% $133,400
Grand Total Investments $336,550
Dispositions Date Square Feet Price
Madison Yards – Atlanta, GA Jun. 2026 163 73,300
Granada Plaza – Tampa, FL Jun. 2026 74 17,400
Total Property Dispositions 237 $90,700
Structured Investment Repayments Date Repaid Coupon Price
Watters Creek at Montgomery Farm Mar. 2026 9.50% 30,000
Total Investment Repayments 9.50% $30,000
© CTO Realty Growth, Inc. | ctoreit.com 25
Portfolio Summary
As of September 30, 2026
(unaudited, square feet in thousands)
Any differences are a result of rounding.
1. Formerly referred to as “Fidelity Building”
Market / Property Market
Year Built
/ Updated Acreage SF % Occupied % Leased
Cash
ABR PSF
Arizona
Crossroads Town Center Phoenix 2005 31 222 100.0% 100.0% $20.08
Florida
Pompano Citi Centre Fort Lauderdale 1971/2006 34 509 90.5% 93.1% $17.18
The Strand at St. Johns
Town Center Jacksonville 2017 52 211 100.0% 100.0% $26.82
Marketplace at Seminole
Towne Center Orlando 2006 41 320 84.3% 100.0% $21.14
Millenia Crossing Orlando 2009 11 103 84.8% 97.3% $25.85
Lake Brandon Village Tampa 1998 8 102 100.0% 100.0% $14.10
Total / Weighted Average 146 1,246 90.8% 96.9% $20.32
Georgia
The Collection at Forsyth Atlanta 2006 69 565 90.4% 93.9% $24.19
Ashford Lane Atlanta 2005 44 277 95.3% 96.8% $33.80
The Exchange at Gwinnett Atlanta 2021/2023 16 97 100.0% 100.0% $38.99
Ashley Park Atlanta 2004 61 559 96.3% 97.2% $16.99
Total / Weighted Average 190 1,499 94.2% 96.1% $24.26
Missouri
Zona Rosa Kansas City 2006 64 768 66.3% 67.1% $18.24
North Carolina
Carolina Pavilion Charlotte 1995 72 700 80.7% 86.7% $16.28
Beaver Creek Crossings Raleigh 2005 52 322 100.0% 100.0% $19.21
Total / Weighted Average 124 1,022 86.8% 90.9% $17.34
Texas
Plaza at Rockwall Dallas 2007 42 444 99.7% 100.0% $14.73
Price Plaza Houston 1999 23 201 98.4% 98.4% $17.04
Gallery on the Parkway Dallas 1995/2026 12 152 100.0% 100.0% $24.85
Palms Crossing McAllen 2007 47 399 93.5% 94.5% $18.50
Total / Weighted Average 124 1,196 97.4% 97.9% $17.65
Virginia
West Broad Village Richmond 2007 33 392 90.2% 91.5% $25.78
Total Shopping Centers 713 6,345 89.5% 92.1% $20.43
Albuquerque Office 1 Albuquerque 2009 25 212 100.0% 100.0% $19.20
Winter Park Office Orlando 1982 2 28 100.0% 100.0% $31.20
Daytona Beach Restaurants Daytona 2017/2018 6 12 100.0% 100.0% $84.72
Total Portfolio 745 6,597 89.9% 92.4% $20.57
© CTO Realty Growth, Inc. | ctoreit.com 26
Geographic Diversification
As of September 30, 2026
(cash ABR and square feet in thousands)
Any differences are a result of rounding. Demographic information sourced from Esri. Market, state and portfolio averages weighted by the Annualized Cash
Base Rent of each property.
States Properties
Square
Feet
% of
Total Cash ABR
% of
Total
5-Mile
2025 Avg.
Household
Income
5-Mile
2025 Total
Population
Georgia 4 1,499 23% $34,240 28% $158,165 161,287
Florida 8 1,286 19% 24,887 20% 105,115 208,799
Texas 4 1,196 18% 20,567 17% 121,291 214,156
North Carolina 2 1,022 15% 15,387 13% 155,056 177,449
Missouri 1 768 12% 9,282 8% 123,984 100,252
Virginia 1 392 6% 9,119 7% 154,649 178,579
Arizona 1 222 3% 4,451 4% 163,525 320,413
New Mexico 1 212 3% 4,078 3% 73,504 50,473
Total 22 6,597 100% $122,010 100% $135,239 180,679
Markets Properties
Square
Feet
% of
Total Cash ABR
% of
Total
5-Mile
2025 Avg.
Household
Income
5-Mile
2025 Total
Population
Atlanta, GA 4 1,499 23% $34,240 28% $158,165 161,287
Dallas, TX 2 596 9% 10,301 8% 145,509 201,041
Kansas City, MO 1 768 12% 9,282 8% 123,984 100,252
Charlotte, NC 1 700 11% 9,198 8% 149,924 202,342
Richmond, VA 1 392 6% 9,119 7% 154,649 178,579
Orlando, FL 3 452 7% 8,846 7% 112,409 181,610
Fort Lauderdale, FL 1 509 8% 7,918 6% 105,521 250,967
McAllen, TX 1 399 6% 6,900 6% 85,156 199,512
Raleigh, NC 1 322 5% 6,189 5% 162,683 140,451
Jacksonville, FL 1 211 3% 5,664 5% 100,232 203,742
Phoenix, AZ 1 222 3% 4,451 4% 163,525 320,413
Albuquerque, NM 1 212 3% 4,078 3% 73,504 50,473
Houston, TX 1 201 3% 3,365 3% 121,250 284,337
Tampa, FL 1 102 1% 1,439 1% 101,705 233,394
Daytona Beach, FL 2 12 0% 1,020 1% 70,646 110,696
Total 22 6,597 100% $122,010 100% $135,239 180,679
© CTO Realty Growth, Inc. | ctoreit.com 27
Other Investments
As of September 30, 2026
(dollars in thousands, except for per share data)
Any differences are a result of rounding.
1. Amounts funded prior to December 31, 2025 carry a coupon rate of 11.50%, while draws subsequent to that date have a 12.00% coupon rate, including
10.00% cash and 2.00% accrued paid-in-kind interest. The disclosed rate represents the weighted average coupon rate as of September 30, 2026.
2. Whole Foods Development – Northeast represents 9.00% cash coupon plus 3.00% paid-in-kind interest.
3. The Series A Preferred Investment is not redeemable prior to July 11, 2029, except upon the occurrence of certain specified events.
Investment Securities
Shares & Operating
Partnership Units
Owned Share Price Value
Annualized
Dividend Per
Share
Q3 2026
Annualized
Dividend Income
Alpine Income
Property Trust 2,472 $17.35 $42,881 $1.28 $3,164
Structured Investments
Origination
Date
Maturity
Date
Original
Face
Amount
Current
Face
Amount
Interest
Rate
Southwest Class A Retail Center Apr. 2026 Apr. 2028 $75,750 $75,750 12.00%
Rivana 1 Sep. 2024 Sep. 2028 59,450 48,937 11.65%
Mixed-Use Property Redevelopment Jul. 2026 Jul. 2028 37,000 29,793 9.75%
Whole Foods Development – Forsyth, GA Nov. 2024 May 2027 40,200 21,844 12.15%
Whole Foods Development – Northeast 2 May. 2026 Oct. 2027 21,363 21,621 12.00%
Founders Square Mar. 2023 Mar. 2027 15,000 15,000 9.50%
Series A Preferred Investment Jul. 2024 NA3 10,000 10,000 14.00%
Main Street Aug. 2025 Aug. 2030 5,000 5,000 6.50%
Total Structured Investments $263,763 $227,945 11.45%
© CTO Realty Growth, Inc. | ctoreit.com 28
2026 Guidance
1. See reconciliation of our 2026 Core FFO and AFFO guidance to Net Income Attributable to the Company, per diluted share, on page 7.
2. Includes the effects of bad debt expense, occupancy loss and costs associated with tenants in bankruptcy and/or tenant lease defaults. Before potential
impact from income producing acquisitions and dispositions.
Current Previous
Core FFO Per Diluted Share1
$2.11 to $2.14 $2.09 to $2.13
AFFO Per Diluted Share1
$2.22 to $2.25 $2.21 to $2.25
The Company has raised its 2026 outlook as follows:
The Company’s 2026 guidance includes but is not limited to the following assumptions:
Current Previous
Investments (in millions) $472 $300 to $400
Same-Property NOI Growth for Shopping Centers2 5.0% to 6.0% 5.0% to 6.0%
General and Administrative Expenses (in millions) $21.0 to $21.5 $20.0 to $20.2
© CTO Realty Growth, Inc. | ctoreit.com 29
Contact Information & Research Coverage
Contact Information
Corporate Office Locations Investor Relations
New York
Stock Exchange
369 N. New York Ave., Suite 201
Winter Park, FL 32789
1140 N. Williamson Blvd., Suite 140
Daytona Beach, FL 32114
ir@ctoreit.com Ticker Symbol: CTO
Series A Preferred
Ticker Symbol: CTO/PA
www.ctoreit.com
Research Analyst Coverage
Institution Coverage Analyst Email
Alliance Global Partners Gaurav Mehta gmehta@allianceg.com
B. Riley John Massocca jmassocca@brileyfin.com
Cantor Fitzgerald Jay Kornreich jay.kornreich@cantor.com
Huntington Rob Stevenson robert.stevenson@huntington.com
Jones Research Jason Weaver jweaver@jonestrading.com
Lucid Capital Markets Craig Kucera ckucera@lucidcm.com
Raymond James RJ Milligan rjmilligan@raymondjames.com
GRAPHIC
GRAPHIC
Filename: cto-ex99d1001.jpg · Sequence: 5
Binary file (26849 bytes)
Download cto-ex99d1001.jpg
GRAPHIC
GRAPHIC
Filename: cto-ex99d2g001.jpg · Sequence: 6
Binary file (401658 bytes)
Download cto-ex99d2g001.jpg
GRAPHIC
GRAPHIC
Filename: cto-ex99d2g002.jpg · Sequence: 7
Binary file (128880 bytes)
Download cto-ex99d2g002.jpg
GRAPHIC
GRAPHIC
Filename: cto-ex99d2g003.jpg · Sequence: 8
Binary file (199547 bytes)
Download cto-ex99d2g003.jpg
GRAPHIC
GRAPHIC
Filename: cto-ex99d2g004.jpg · Sequence: 9
Binary file (292033 bytes)
Download cto-ex99d2g004.jpg
GRAPHIC
GRAPHIC
Filename: cto-ex99d2g005.jpg · Sequence: 10
Binary file (239543 bytes)
Download cto-ex99d2g005.jpg
GRAPHIC
GRAPHIC
Filename: cto-ex99d2g006.jpg · Sequence: 11
Binary file (168071 bytes)
Download cto-ex99d2g006.jpg
GRAPHIC
GRAPHIC
Filename: cto-ex99d2g007.jpg · Sequence: 12
Binary file (211044 bytes)
Download cto-ex99d2g007.jpg
GRAPHIC
GRAPHIC
Filename: cto-ex99d2g008.jpg · Sequence: 13
Binary file (252008 bytes)
Download cto-ex99d2g008.jpg
GRAPHIC
GRAPHIC
Filename: cto-ex99d2g009.jpg · Sequence: 14
Binary file (141998 bytes)
Download cto-ex99d2g009.jpg
GRAPHIC
GRAPHIC
Filename: cto-ex99d2g010.jpg · Sequence: 15
Binary file (101936 bytes)
Download cto-ex99d2g010.jpg
GRAPHIC
GRAPHIC
Filename: cto-ex99d2g011.jpg · Sequence: 16
Binary file (149176 bytes)
Download cto-ex99d2g011.jpg
GRAPHIC
GRAPHIC
Filename: cto-ex99d2g012.jpg · Sequence: 17
Binary file (90901 bytes)
Download cto-ex99d2g012.jpg
GRAPHIC
GRAPHIC
Filename: cto-ex99d2g013.jpg · Sequence: 18
Binary file (144687 bytes)
Download cto-ex99d2g013.jpg
GRAPHIC
GRAPHIC
Filename: cto-ex99d2g014.jpg · Sequence: 19
Binary file (278550 bytes)
Download cto-ex99d2g014.jpg
GRAPHIC
GRAPHIC
Filename: cto-ex99d2g015.jpg · Sequence: 20
Binary file (165961 bytes)
Download cto-ex99d2g015.jpg
GRAPHIC
GRAPHIC
Filename: cto-ex99d2g016.jpg · Sequence: 21
Binary file (208312 bytes)
Download cto-ex99d2g016.jpg
GRAPHIC
GRAPHIC
Filename: cto-ex99d2g017.jpg · Sequence: 22
Binary file (239456 bytes)
Download cto-ex99d2g017.jpg
GRAPHIC
GRAPHIC
Filename: cto-ex99d2g018.jpg · Sequence: 23
Binary file (200860 bytes)
Download cto-ex99d2g018.jpg
GRAPHIC
GRAPHIC
Filename: cto-ex99d2g019.jpg · Sequence: 24
Binary file (153169 bytes)
Download cto-ex99d2g019.jpg
GRAPHIC
GRAPHIC
Filename: cto-ex99d2g020.jpg · Sequence: 25
Binary file (192633 bytes)
Download cto-ex99d2g020.jpg
GRAPHIC
GRAPHIC
Filename: cto-ex99d2g021.jpg · Sequence: 26
Binary file (145908 bytes)
Download cto-ex99d2g021.jpg
GRAPHIC
GRAPHIC
Filename: cto-ex99d2g022.jpg · Sequence: 27
Binary file (162858 bytes)
Download cto-ex99d2g022.jpg
GRAPHIC
GRAPHIC
Filename: cto-ex99d2g023.jpg · Sequence: 28
Binary file (129248 bytes)
Download cto-ex99d2g023.jpg
GRAPHIC
GRAPHIC
Filename: cto-ex99d2g024.jpg · Sequence: 29
Binary file (119429 bytes)
Download cto-ex99d2g024.jpg
GRAPHIC
GRAPHIC
Filename: cto-ex99d2g025.jpg · Sequence: 30
Binary file (223717 bytes)
Download cto-ex99d2g025.jpg
GRAPHIC
GRAPHIC
Filename: cto-ex99d2g026.jpg · Sequence: 31
Binary file (337102 bytes)
Download cto-ex99d2g026.jpg
GRAPHIC
GRAPHIC
Filename: cto-ex99d2g027.jpg · Sequence: 32
Binary file (312849 bytes)
Download cto-ex99d2g027.jpg
GRAPHIC
GRAPHIC
Filename: cto-ex99d2g028.jpg · Sequence: 33
Binary file (240321 bytes)
Download cto-ex99d2g028.jpg
GRAPHIC
GRAPHIC
Filename: cto-ex99d2g029.jpg · Sequence: 34
Binary file (215674 bytes)
Download cto-ex99d2g029.jpg
GRAPHIC
GRAPHIC
Filename: cto-ex99d2g030.jpg · Sequence: 35
Binary file (201865 bytes)
Download cto-ex99d2g030.jpg
GRAPHIC
GRAPHIC
Filename: cto-ex99d2g031.jpg · Sequence: 36
Binary file (158278 bytes)
Download cto-ex99d2g031.jpg
GRAPHIC
GRAPHIC
Filename: cto-ex99d2g032.jpg · Sequence: 37
Binary file (155015 bytes)
Download cto-ex99d2g032.jpg
GRAPHIC
GRAPHIC
Filename: cto-ex99d2g033.jpg · Sequence: 38
Binary file (27880 bytes)
Download cto-ex99d2g033.jpg
GRAPHIC
GRAPHIC
Filename: cto-ex99d3g001.jpg · Sequence: 39
Binary file (237060 bytes)
Download cto-ex99d3g001.jpg
GRAPHIC
GRAPHIC
Filename: cto-ex99d3g002.jpg · Sequence: 40
Binary file (80657 bytes)
Download cto-ex99d3g002.jpg
GRAPHIC
GRAPHIC
Filename: cto-ex99d3g003.jpg · Sequence: 41
Binary file (184039 bytes)
Download cto-ex99d3g003.jpg
GRAPHIC
GRAPHIC
Filename: cto-ex99d3g004.jpg · Sequence: 42
Binary file (185584 bytes)
Download cto-ex99d3g004.jpg
GRAPHIC
GRAPHIC
Filename: cto-ex99d3g005.jpg · Sequence: 43
Binary file (195706 bytes)
Download cto-ex99d3g005.jpg
GRAPHIC
GRAPHIC
Filename: cto-ex99d3g006.jpg · Sequence: 44
Binary file (185790 bytes)
Download cto-ex99d3g006.jpg
GRAPHIC
GRAPHIC
Filename: cto-ex99d3g007.jpg · Sequence: 45
Binary file (204286 bytes)
Download cto-ex99d3g007.jpg
GRAPHIC
GRAPHIC
Filename: cto-ex99d3g008.jpg · Sequence: 46
Binary file (115780 bytes)
Download cto-ex99d3g008.jpg
GRAPHIC
GRAPHIC
Filename: cto-ex99d3g009.jpg · Sequence: 47
Binary file (288157 bytes)
Download cto-ex99d3g009.jpg
GRAPHIC
GRAPHIC
Filename: cto-ex99d3g010.jpg · Sequence: 48
Binary file (370426 bytes)
Download cto-ex99d3g010.jpg
GRAPHIC
GRAPHIC
Filename: cto-ex99d3g011.jpg · Sequence: 49
Binary file (68082 bytes)
Download cto-ex99d3g011.jpg
GRAPHIC
GRAPHIC
Filename: cto-ex99d3g012.jpg · Sequence: 50
Binary file (136365 bytes)
Download cto-ex99d3g012.jpg
GRAPHIC
GRAPHIC
Filename: cto-ex99d3g013.jpg · Sequence: 51
Binary file (142354 bytes)
Download cto-ex99d3g013.jpg
GRAPHIC
GRAPHIC
Filename: cto-ex99d3g014.jpg · Sequence: 52
Binary file (194112 bytes)
Download cto-ex99d3g014.jpg
GRAPHIC
GRAPHIC
Filename: cto-ex99d3g015.jpg · Sequence: 53
Binary file (134685 bytes)
Download cto-ex99d3g015.jpg
GRAPHIC
GRAPHIC
Filename: cto-ex99d3g016.jpg · Sequence: 54
Binary file (202739 bytes)
Download cto-ex99d3g016.jpg
GRAPHIC
GRAPHIC
Filename: cto-ex99d3g017.jpg · Sequence: 55
Binary file (118043 bytes)
Download cto-ex99d3g017.jpg
GRAPHIC
GRAPHIC
Filename: cto-ex99d3g018.jpg · Sequence: 56
Binary file (95429 bytes)
Download cto-ex99d3g018.jpg
GRAPHIC
GRAPHIC
Filename: cto-ex99d3g019.jpg · Sequence: 57
Binary file (95654 bytes)
Download cto-ex99d3g019.jpg
GRAPHIC
GRAPHIC
Filename: cto-ex99d3g020.jpg · Sequence: 58
Binary file (79134 bytes)
Download cto-ex99d3g020.jpg
GRAPHIC
GRAPHIC
Filename: cto-ex99d3g021.jpg · Sequence: 59
Binary file (123541 bytes)
Download cto-ex99d3g021.jpg
GRAPHIC
GRAPHIC
Filename: cto-ex99d3g022.jpg · Sequence: 60
Binary file (147425 bytes)
Download cto-ex99d3g022.jpg
GRAPHIC
GRAPHIC
Filename: cto-ex99d3g023.jpg · Sequence: 61
Binary file (180510 bytes)
Download cto-ex99d3g023.jpg
GRAPHIC
GRAPHIC
Filename: cto-ex99d3g024.jpg · Sequence: 62
Binary file (130726 bytes)
Download cto-ex99d3g024.jpg
GRAPHIC
GRAPHIC
Filename: cto-ex99d3g025.jpg · Sequence: 63
Binary file (183025 bytes)
Download cto-ex99d3g025.jpg
GRAPHIC
GRAPHIC
Filename: cto-ex99d3g026.jpg · Sequence: 64
Binary file (161169 bytes)
Download cto-ex99d3g026.jpg
GRAPHIC
GRAPHIC
Filename: cto-ex99d3g027.jpg · Sequence: 65
Binary file (120877 bytes)
Download cto-ex99d3g027.jpg
GRAPHIC
GRAPHIC
Filename: cto-ex99d3g028.jpg · Sequence: 66
Binary file (66735 bytes)
Download cto-ex99d3g028.jpg
GRAPHIC
GRAPHIC
Filename: cto-ex99d3g029.jpg · Sequence: 67
Binary file (82581 bytes)
Download cto-ex99d3g029.jpg
XML — IDEA: XBRL DOCUMENT
XML
Filename: R1.htm · Sequence: 73
v3.26.3
Document and Entity Information
Oct. 27, 2026
Document Information [Line Items]
Document Type
8-K
Document Period End Date
Oct. 27, 2026
Entity Registrant Name
CTO Realty Growth, Inc.
Entity Central Index Key
0000023795
Entity Incorporation, State or Country Code
MD
Securities Act File Number
001-11350
Entity Tax Identification Number
59-0483700
Entity Address, Address Line One
369 N. New York Avenue
Entity Address, Address Line Two
Suite 201
Entity Address, City or Town
Winter Park
Entity Address, State or Province
FL
Entity Address, Postal Zip Code
32789
City Area Code
407
Local Phone Number
904-3324
Written Communications
false
Soliciting Material
false
Pre-commencement Tender Offer
false
Pre-commencement Issuer Tender Offer
false
Amendment Flag
false
Entity Emerging Growth Company
false
Cumulative Preferred Stock [Member]
Document Information [Line Items]
Title of 12(b) Security
6.375% Series A Cumulative Redeemable Preferred Stock, $0.01 par value per share
Trading Symbol
CTO/PA
Security Exchange Name
NYSE
Common Stock [Member]
Document Information [Line Items]
Title of 12(b) Security
Common Stock, $0.01 par value per share
Trading Symbol
CTO
Security Exchange Name
NYSE
X
- Definition
Boolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
No definition available.
+ Details
Name:
dei_AmendmentFlag
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Area code of city
+ References
No definition available.
+ Details
Name:
dei_CityAreaCode
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
No definition available.
+ Details
Name:
dei_DocumentInformationLineItems
Namespace Prefix:
dei_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
For the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
No definition available.
+ Details
Name:
dei_DocumentPeriodEndDate
Namespace Prefix:
dei_
Data Type:
xbrli:dateItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
No definition available.
+ Details
Name:
dei_DocumentType
Namespace Prefix:
dei_
Data Type:
dei:submissionTypeItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Address Line 1 such as Attn, Building Name, Street Name
+ References
No definition available.
+ Details
Name:
dei_EntityAddressAddressLine1
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Address Line 2 such as Street or Suite number
+ References
No definition available.
+ Details
Name:
dei_EntityAddressAddressLine2
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Name of the City or Town
+ References
No definition available.
+ Details
Name:
dei_EntityAddressCityOrTown
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Code for the postal or zip code
+ References
No definition available.
+ Details
Name:
dei_EntityAddressPostalZipCode
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Name of the state or province.
+ References
No definition available.
+ Details
Name:
dei_EntityAddressStateOrProvince
Namespace Prefix:
dei_
Data Type:
dei:stateOrProvinceItemType
Balance Type:
na
Period Type:
duration
X
- Definition
A unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
+ Details
Name:
dei_EntityCentralIndexKey
Namespace Prefix:
dei_
Data Type:
dei:centralIndexKeyItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Indicate if registrant meets the emerging growth company criteria.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
+ Details
Name:
dei_EntityEmergingGrowthCompany
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Commission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
No definition available.
+ Details
Name:
dei_EntityFileNumber
Namespace Prefix:
dei_
Data Type:
dei:fileNumberItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Two-character EDGAR code representing the state or country of incorporation.
+ References
No definition available.
+ Details
Name:
dei_EntityIncorporationStateCountryCode
Namespace Prefix:
dei_
Data Type:
dei:edgarStateCountryItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
+ Details
Name:
dei_EntityRegistrantName
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
+ Details
Name:
dei_EntityTaxIdentificationNumber
Namespace Prefix:
dei_
Data Type:
dei:employerIdItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Local phone number for entity.
+ References
No definition available.
+ Details
Name:
dei_LocalPhoneNumber
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 13e
-Subsection 4c
+ Details
Name:
dei_PreCommencementIssuerTenderOffer
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 14d
-Subsection 2b
+ Details
Name:
dei_PreCommencementTenderOffer
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Title of a 12(b) registered security.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b
+ Details
Name:
dei_Security12bTitle
Namespace Prefix:
dei_
Data Type:
dei:securityTitleItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Name of the Exchange on which a security is registered.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection d1-1
+ Details
Name:
dei_SecurityExchangeName
Namespace Prefix:
dei_
Data Type:
dei:edgarExchangeCodeItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 14a
-Subsection 12
+ Details
Name:
dei_SolicitingMaterial
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Trading symbol of an instrument as listed on an exchange.
+ References
No definition available.
+ Details
Name:
dei_TradingSymbol
Namespace Prefix:
dei_
Data Type:
dei:tradingSymbolItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Securities Act
-Number 230
-Section 425
+ Details
Name:
dei_WrittenCommunications
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Details
Name:
us-gaap_StatementClassOfStockAxis=us-gaap_CumulativePreferredStockMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
us-gaap_StatementClassOfStockAxis=us-gaap_CommonStockMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type: