Form 8-K
8-K — CPI Card Group Inc.
Accession: 0001104659-26-055234
Filed: 2026-05-05
Period: 2026-05-05
CIK: 0001641614
SIC: 2750 (COMMERCIAL PRINTING)
Item: Results of Operations and Financial Condition
Item: Regulation FD Disclosure
Item: Financial Statements and Exhibits
Documents
8-K — pmts-20260505x8k.htm (Primary)
EX-99.1 (pmts-20260505xex99d1.htm)
EX-99.2 (pmts-20260505xex99d2.htm)
GRAPHIC (pmts-20260505xex99d1001.jpg)
GRAPHIC (pmts-20260505xex99d2g001.jpg)
GRAPHIC (pmts-20260505xex99d2g002.jpg)
GRAPHIC (pmts-20260505xex99d2g003.jpg)
GRAPHIC (pmts-20260505xex99d2g004.jpg)
GRAPHIC (pmts-20260505xex99d2g005.jpg)
GRAPHIC (pmts-20260505xex99d2g006.jpg)
GRAPHIC (pmts-20260505xex99d2g007.jpg)
GRAPHIC (pmts-20260505xex99d2g008.jpg)
GRAPHIC (pmts-20260505xex99d2g009.jpg)
GRAPHIC (pmts-20260505xex99d2g010.jpg)
GRAPHIC (pmts-20260505xex99d2g011.jpg)
GRAPHIC (pmts-20260505xex99d2g012.jpg)
GRAPHIC (pmts-20260505xex99d2g013.jpg)
GRAPHIC (pmts-20260505xex99d2g014.jpg)
GRAPHIC (pmts-20260505xex99d2g015.jpg)
GRAPHIC (pmts-20260505xex99d2g016.jpg)
XML — IDEA: XBRL DOCUMENT (R1.htm)
8-K
8-K (Primary)
Filename: pmts-20260505x8k.htm · Sequence: 1
CPI CARD GROUP INC._May 5, 2026
0001641614false00016416142026-03-052026-03-05
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): May 5, 2026
CPI CARD GROUP INC.
(Exact name of registrant as specified in its charter)
Delaware
(State or other jurisdiction
of incorporation)
001-37584
(Commission File Number)
26-0344657
(IRS Employer
Identification No.)
CPI Card Group Inc.
10368 W. Centennial Road
Littleton, CO
(Address of principal executive offices)
80127
(Zip Code)
(720) 681-6304
(Registrant’s telephone number, including area code)
N/A
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, $0.001 par value
PMTS
Nasdaq Global Market
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02 Results of Operations and Financial Condition
On May 5, 2026, CPI Card Group Inc. (the “Company”) issued a press release announcing financial results for its fiscal quarter ended March 31, 2026 (the “Earnings Release”). A copy of the Earnings Release is attached hereto as Exhibit 99.1.
Item 7.01 Regulation FD Disclosure
In connection with the issuance of the Earnings Release, the Company is holding a public conference call on May 5, 2026, during which John Lowe, President and Chief Executive Officer, and Terra Grantham, Interim Chief Financial Officer, will provide the presentation attached hereto as Exhibit 99.2. Information regarding access to the conference call and webcast is set forth in the Earnings Release.
Item 9.01 Financial Statements and Exhibits
Exhibit No.
Description
99.1*
Press release issued by the Company on May 5, 2026, announcing the first quarter results.
99.2*
Presentation of the Company dated May 5, 2026.
104
Cover Page Interactive Data File (embedded within the Inline XBRL document)
*The information furnished under Item 2.02 and Item 7.01 of this Current Report on Form 8-K, including Exhibits 99.1 and 99.2, is being furnished and shall not be deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
CPI Card Group Inc.
By:
/s/ Darren Dragovich
Darren Dragovich
Chief Legal and Compliance Officer
Date: May 5, 2026
EX-99.1
EX-99.1
Filename: pmts-20260505xex99d1.htm · Sequence: 2
Exhibit 99.1
CPI Reports Solid First Quarter Results
Date: May 5, 2026
First Quarter Revenue Increased 20% to $147 Million
Net Income Decreased 57% to $2 Million due to Non-recurring Integration Costs; Adjusted EBITDA Increased 9% to $23 Million
Full Year Outlook Affirmed
Denver, Colo. May 5, 2026 -- CPI Card Group Inc. (Nasdaq: PMTS) (“CPI” or the “Company”), a payments technology company providing a comprehensive range of physical and digital payment solutions for U.S. financial institutions, processors, fintechs, prepaid program managers and more, today reported financial results for the quarter ended March 31, 2026 and affirmed its financial outlook for 2026.
CPI’s first quarter revenue exceeded the Company’s expectations, increasing 20% to $147.1 million, driven by the addition of Arroweye and increased sales of contactless cards and personalization services. Net income in the quarter decreased 57% to $2.1 million, primarily due to $3 million of integration costs related to the Arroweye acquisition, and Adjusted EBITDA increased 9% to $23.2 million.
“We delivered solid first quarter results and are on track to achieve our full year outlook,” said John Lowe, President and Chief Executive Officer. “We generated strong revenue growth in the quarter, led by contribution from Arroweye and increased sales of our other secure card solutions, while continuing to invest for long-term growth and diversification.”
The Company further advanced its strategy of providing payment technology solutions that help its customers win, driven by three primary growth pillars that underpin CPI’s value proposition:
● A proprietary technology platform with a vast reach into the U.S. payments eco-system;
● A marketable base of thousands of deep and broad relationships across the U.S. payments market; and
● A proven track record of delivering evolving payment solutions that reflect changing market needs.
Lowe added, “Recent strategic advances include expanding the base for our Software-as-a-Service-based instant issuance solution, delivering secure packaging solutions for the closed loop prepaid payment card market, and further building our integrations and customer pipeline to support push provisioning for mobile wallets and other digital solutions.”
CPI today also affirmed its financial outlook for 2026, which projects high single-digit revenue growth and low-to-mid single-digit Adjusted EBITDA growth.
The Company operates in multiple growing markets, supported by increasing demand for digital solutions from financial institutions, increased focus on security for prepaid cards and packages, and ongoing growth in the payment card market, as evidenced by the 6% compound annual growth rate in Visa and Mastercard® U.S. debit and credit cards in circulation for the three-year period ending December 31, 2025.
Strategic, Business, and Capital Highlights
● The Company advanced the integration and expansion of Arroweye, a leading provider of on-demand payment card solutions for the U.S. market acquired by CPI in May 2025. Arroweye has contributed nearly $60 million of revenue in less than 11 months since acquisition.
● CPI continued to team with Karta, an Australia-based payments technology firm that CPI made a minority investment in during 2025, to integrate Karta’s SafeToBuy technology with CPI’s prepaid solutions in the U.S. market, progressing an extensive pilot with a large national retailer.
● CPI continues to be the leading provider of Software-as-a-Service-based instant issuance solutions in the U.S., with growth of approximately 20% in 2025, and installations across more than 2,500 financial institutions. This business generates strong recurring revenue streams due to high customer retention rates and a unique value proposition in the market.
● CPI continues to advance its market and product expansion strategies, including closed loop prepaid payment solutions and digital offerings such as push provisioning capabilities for mobile wallets and payment card fraud solutions.
● The Company generated strong Free Cash Flow in the first quarter, decreased its ABL revolver borrowings by $10 million, and ended the quarter with a Net Leverage Ratio of 3.0x.
First Quarter 2026 Financial Highlights
Revenue increased 20% to $147.1 million in the first quarter of 2026, compared to the prior year period.
● Secure Card Solutions segment revenue increased 35% to $109.9 million, driven by the addition of Arroweye, which contributed $16 million of revenue in the quarter; increased sales of contactless cards, including metal cards; and increased sales of personalization services.
● Prepaid Solutions segment revenue decreased 17% to $22.0 million, as expected, primarily due to comparisons with strong sales of higher-value packaging solutions in the prior year period, partially offset by sales of closed loop payment cards.
● Integrated Paytech segment revenue increased 1% to $19.4 million compared to strong revenue levels in 2025, while gross profit margins increased more than 100 basis points to over 55%.
Gross profit increased 8% to $44.1 million, driven by sales growth. Gross profit margin of 30.0% decreased from 33.2% prior year, primarily due to lower sales and margins in the Prepaid Solutions segment and increased production costs, including the impact of higher depreciation expense and tariffs, partially offset by benefits from increased sales in the Secure Card Solutions segment.
Net income decreased 57% to $2.1 million, or $0.17 diluted earnings per share, impacted by $3 million of Arroweye integration costs. Adjusted EBITDA increased 9% to $23.2 million.
Balance Sheet, Liquidity and Cash Flow
The Company generated cash from operating activities of $13.6 million in the first quarter of 2026, which compared to $5.6 million in the prior year period; and Free Cash Flow of $10.1 million, which compared to $0.3 million in the prior year. The increase in Free Cash Flow was primarily driven by strong working capital management and lower capital spending compared to the prior year period.
As of March 31, 2026, the Company had $19.3 million of cash and cash equivalents, $265 million of 10% Senior Secured Notes due 2029, and $15 million of borrowings from its ABL revolving credit facility outstanding. The Net Leverage Ratio decreased from year-end to 3.0x.
The Company’s capital structure and allocation priorities are focused on investing in the business, including strategic acquisitions; deleveraging the balance sheet; and returning funds to stockholders.
Outlook for 2026
The Company affirmed its financial outlook for 2026:
● Revenue: high single-digit growth
● Adjusted EBITDA: low-to-mid single-digit growth
● Free Cash Flow conversion similar to 2025 levels
● Year-end Net Leverage Ratio between 2.5x and 3.0x
Conference Call and Webcast
CPI will hold a conference call on May 5, 2026 at 9:00 a.m. Eastern Time to review its first quarter results. To participate in the Company's conference call via telephone or online:
U.S. dial-in number (toll-free): 888-330-3573
International: 646-960-0677
Conference ID: 8062733
Webcast Link: CPI Q1 Webcast or at https://investor.cpicardgroup.com
Participants are advised to login for the webcast 10 minutes prior to the scheduled start time.
A replay of the conference call will be available until May 12, 2026 at:
U.S. and Canada (toll-free): 800-770-2030
International: 609-800-9909
Canada: 647-362-9199
Conference ID: 8062733
A webcast replay of the conference call will also be available on CPI Card Group Inc.’s Investor Relations website: https://investor.cpicardgroup.com
Non-GAAP Financial Measures
In addition to financial results reported in accordance with U.S. generally accepted accounting principles (“GAAP”), we have provided the following non-GAAP financial measures in this release: Revenue excluding the Impact of an Accounting Change, EBITDA, Adjusted EBITDA, Adjusted EBITDA margin, Free Cash Flow, LTM Adjusted EBITDA and Net Leverage Ratio. These non-GAAP financial measures are utilized by management in comparing our operating performance on a consistent basis between fiscal periods and serve as a basis for certain Company compensation programs. We believe that these financial measures are appropriate to enhance an overall understanding of our underlying operating performance trends compared to historical and prospective periods and our peers. Management also believes that these measures are useful to investors in their analysis of our results of operations and provide improved comparability between fiscal periods. Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information calculated in accordance with GAAP. Our non-GAAP measures may be different from similarly titled measures of other companies. Investors are encouraged to review the reconciliation of these historical non-GAAP measures to their most directly comparable GAAP financial measures included in Exhibit E and Exhibit F to this press release.
Revenue excluding the Impact of an Accounting Change
Revenue excluding the Impact of an Accounting Change has been presented in Exhibit F and defined as revenue excluding the impact from an accounting change implemented in the second quarter of 2025 resulting from the Company moving from over-time revenue recognition for certain WIP orders to point-in-time recognition (revenue booked when shipped). This adjustment reflects WIP orders that were recognized at the end of the first quarter of 2025 as if such orders were consistently recognized using point-in-time recognition during the second quarter of 2025 for the results for the second quarter of 2025 and reflects WIP orders that were recognized at December 31, 2024 as if such orders were consistently recognized using point-in-time recognition during the year to date period presented for 2025.
EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin, and LTM Adjusted EBITDA
Adjusted EBITDA is defined as EBITDA (which represents earnings before interest, taxes, depreciation and amortization) adjusted for litigation; stock-based compensation expense; restructuring and other charges, including executive retention and severance and acquisition-related costs; costs related to production facility modernization efforts; loss on debt extinguishment; gross profit related to the impact from the accounting change related to revenue described above;
and other items that are unusual in nature, infrequently occurring or not considered part of our core operations, as set forth in the reconciliation in Exhibit E. Adjusted EBITDA is intended to show our unleveraged, pre-tax operating results and therefore reflects our financial performance based on operational factors, excluding non-operational, unusual or non-recurring losses or gains. Adjusted EBITDA has important limitations as an analytical tool, and you should not consider it in isolation, or as a substitute for, analysis of our results as reported under GAAP. For example, Adjusted EBITDA does not reflect: (a) our capital expenditures, future requirements for capital expenditures or contractual commitments; (b) changes in, or cash requirements for, our working capital needs; (c) the significant interest expenses or the cash requirements necessary to service interest or principal payments on our debt; (d) tax payments that represent a reduction in cash available to us; (e) any cash requirements for the assets being depreciated and amortized that may have to be replaced in the future; (f) the impact of earnings or charges resulting from matters that we and the lender under our credit agreement may not consider indicative of our ongoing operations; or (g) the impact of any discontinued operations. In particular, our definition of Adjusted EBITDA allows us to add back certain non-operating, unusual or non-recurring charges that are deducted in calculating net income, even though these are expenses that may recur, vary greatly and are difficult to predict and can represent the effect of long-term strategies as opposed to short-term results. In addition, certain of these expenses represent the reduction of cash that could be used for other purposes. Adjusted EBITDA margin as shown in Exhibit E is computed as Adjusted EBITDA divided by total revenue.
We define LTM Adjusted EBITDA as Adjusted EBITDA (defined previously) for the last twelve months. LTM Adjusted EBITDA is used in the computation of Net Leverage Ratio, and is reconciled in Exhibit E.
Free Cash Flow
We define Free Cash Flow as cash flow provided by (used in) operating activities less capital expenditures. We use this metric in analyzing our ability to service and repay our debt. However, this measure does not represent funds available for investment or other discretionary uses since it does not deduct cash used to make principal payments on outstanding debt and financing lease liabilities. Free Cash Flow should not be considered in isolation, or as a substitute for, cash (used in) provided by operating activities or any other measures of liquidity derived in accordance with GAAP.
Net Leverage Ratio
Management and various investors use the ratio of debt principal outstanding, plus finance lease obligations, less cash, divided by LTM Adjusted EBITDA, or “Net Leverage Ratio”, as a measure of our financial strength when making key investment decisions and evaluating us against peers.
Financial Expectations for 2026
We have provided Adjusted EBITDA expectations for 2026 on a non-GAAP basis because certain reconciling items are dependent on future events that either cannot be controlled or cannot be reliably predicted because they are not part of the Company’s routine activities, any of which could be significant.
About CPI
CPI is a payments technology company that is integral to the payments ecosystem. CPI’s connections, people, and solutions enable payments for a broad and expanding customer base including thousands of U.S. financial institutions, processors, fintechs, prepaid program managers and more, and these customers count on us to deliver what's next.
We continue to transform alongside the market, and for decades have invested in building deep connections and flexible solutions for our customers. Our proprietary platform and expertise uniquely position CPI to deliver today, tomorrow, and into the future as the market expands and payment methods evolve. Learn more at www.cpicardgroup.com.
Forward-Looking Statements
Certain statements and information in this release (as well as information included in other written or oral statements we make from time to time) may contain or constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). The words “believe,” “estimate,” “project,” “expect,” “anticipate,” “affirm,” “plan,” “intend,” “foresee,” “should,” “would,” “could,” “continue,” “committed,” “attempt,” “aim,” “target,” “objective,” “guides,” “seek,” “focus,” “provides guidance,” “provides outlook” or other similar expressions are intended to identify forward-looking statements, which are not historical in nature. These forward-looking statements, including statements about our strategic initiatives and market opportunities, including our financial outlook for 2026, the impact of our investments in Arroweye and other solutions, and our qualitative color on our business in 2026 and beyond; are based on our current expectations and beliefs concerning future developments and their potential effect on us and other information currently available. Such forward-looking statements, because they relate to future events, are by their very nature subject to many important risks and uncertainties that could cause actual results or other events to differ materially from those contemplated.
These risks and uncertainties include, but are not limited to: (i) risks relating to our business and industry, such as a deterioration in general economic conditions, including due to inflationary conditions, resulting in reduced consumer confidence and business spending, and a decline in consumer credit worthiness impacting demand for our products; the unpredictability of our operating results, including an inability to anticipate changes in customer inventory management practices and its impact on our business; our failure to retain our existing key customers or identify and attract new customers; the highly competitive, saturated and consolidated nature of our marketplace; our inability to develop, introduce and commercialize new products and related services, including due to our inability to undertake research and development activities; new and developing technologies that make our existing technology solutions and products obsolete or less relevant or our failure to introduce new products and related services in a timely manner or at all; system security risks, data protection breaches and cyber-attacks; the usage, or lack thereof, of
artificial intelligence technologies; disruptions, delays or other failures in our supply chain, including as a result of inflationary pressures, single-source suppliers, failure or inability of suppliers to comply with our code of conduct or contractual requirements, trade restrictions, tariffs, foreign conflicts or political unrest in countries in which our suppliers operate, and our inability to pass related costs on to our customers or difficulty meeting customers’ delivery expectations due to extended lead times; changes in U.S. and global trade policy and the impact of tariffs on our business and results of operations; interruptions in our operations, including our information technology systems, or in the operations of the third parties that operate computing infrastructure on which we rely; defects in our software and computing systems; disruptions in production at one or more of our facilities due to weather conditions, climate change, political instability, or social unrest; problems in production quality, materials and process and costs relating to product defects and any related product liability and/or warranty claims and damage to our reputation; our inability to recruit, retain and develop qualified personnel, including key personnel, and implement effective succession processes; our substantial indebtedness, including the restrictive terms of our indebtedness and covenants of future agreements governing indebtedness and the resulting restraints on our ability to pursue our business strategies; our inability to make debt service payments or refinance such indebtedness; our inability to successfully execute on, integrate, or achieve the anticipated benefits of acquisitions, including the acquisition of Arroweye Solutions, Inc. (“Arroweye”), or execute on divestitures, strategic relationships, or investments; our status as an accelerated filer and complying with the Sarbanes-Oxley Act of 2002 and the costs associated with such compliance and implementation of procedures thereunder; our failure to maintain effective internal control over financial reporting and risks relating to investor confidence in our financial reporting; environmental, social and governance (“ESG”) preferences and demands of various stakeholders and the related impact on our ability to access capital, produce our products in conformity with stakeholder preferences, comply with stakeholder demands and comply with any related legal or regulatory requirements or restrictions; negative perceptions of our products due to the impact of our products and production processes on the environment and other ESG-related risks; damage to our reputation or brand image; our inability to adequately protect our trade secrets and intellectual property rights from misappropriation, infringement claims brought against us and risks related to open source software; our inability to renew licenses with key technology licensors; our limited ability to raise capital, which may lead to delays in innovation or the abandonment of our strategic initiatives; costs and impacts related to additional tax collection efforts by states, unclaimed property laws, or future increases in U.S. federal or state income taxes, resulting in additional expenses which we may be unable to pass along to our customers; our inability to realize the full value of our long-lived assets; costs and potential liabilities associated with compliance or failure to comply with laws and regulations, customer contractual requirements and evolving industry standards regarding consumer privacy and data use and security; our failure to operate our business in accordance with the Payment Card Industry Security Standards Council security standards or other industry standards; the effects of ongoing foreign conflicts on the global economy; adverse conditions in the banking system and financial markets, including the failure of banks and financial institutions; our failure to comply with environmental, health and safety laws and regulations that apply to our products and the raw materials we use in our production processes; (ii) risks relating to ownership of our common stock, such as those associated with concentrated ownership of our stock by our significant stockholders and potential conflicts of interests with other stockholders; the impact of concentrated ownership of our common stock and
the sale or perceived sale of a substantial amount of common stock on the trading volume and market price of our common stock; potential conflicts of interest that may arise due to our Board of Directors being comprised in part of directors who are principals of or were nominated by our significant stockholders; the influence of securities analysts over the trading market for and price of our common stock, particularly due to the lack of substantial research coverage of our common stock; the impact of stockholder activism or actual or threatened securities litigation on the trading price and volatility of our common stock; certain provisions of our organizational documents and other contractual provisions that may delay or prevent a change in control and make it difficult for stockholders other than our significant stockholders to change the composition of our Board of Directors; and (iii) general risks, such as relating to our ability to comply with a wide variety of complex evolving laws and regulations and the exposure to liability for any failure to comply; the effect of legal and regulatory proceedings and the adequacy of our insurance policies; and other risks that are described in Part I, Item 1A, Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2025 filed with the SEC on March 5, 2026, and our other reports filed from time to time with the Securities and Exchange Commission (the “SEC”).
We caution and advise readers not to place undue reliance on forward-looking statements, which speak only as of the date hereof. These statements are based on assumptions that may not be realized and involve risks and uncertainties that could cause actual results or other events to differ materially from the expectations and beliefs contained herein. We undertake no obligation to publicly update or revise any forward-looking statements after the date they are made, whether as a result of new information, future events or otherwise.
####
For more information:
CPI encourages investors to use its investor relations website as a way of easily finding information about the Company. CPI promptly makes available on this website the reports that the Company files or furnishes with the SEC, corporate governance information and press releases.
CPI Card Group Inc. Investor Relations:
(877) 369-9016
InvestorRelations@cpicardgroup.com
CPI Card Group Inc. Media Relations:
Media@cpicardgroup.com
CPI Card Group Inc. Earnings Release Supplemental Financial Information
Exhibit A
Condensed Consolidated Statements of Operations and Comprehensive Income - Unaudited for the three months ended March 31, 2026 and 2025
Exhibit B
Condensed Consolidated Balance Sheets – Unaudited as of March 31, 2026 and December 31, 2025
Exhibit C
Condensed Consolidated Statements of Cash Flows – Unaudited for the three months ended March 31, 2026 and 2025
Exhibit D
Segment Summary Information – Unaudited for the three months ended March 31, 2026 and 2025
Exhibit E
Supplemental GAAP to Non-GAAP Reconciliations – Unaudited for the three months ended March 31, 2026 and 2025
Exhibit F
Supplemental GAAP to Non-GAAP Reconciliations – Unaudited for the three months ended March 31, 2026 and 2025
EXHIBIT A
CPI Card Group Inc. and Subsidiaries
Condensed Consolidated Statements of Operations and Comprehensive Income
(in thousands, except share and per share amounts)
(Unaudited)
Three Months Ended March 31,
2026
2025
Revenue
$
147,108
$
122,761
Cost of goods sold
102,984
82,065
Gross profit
44,124
40,696
Selling, general and administrative expenses
33,130
26,592
Income from operations
10,994
14,104
Other expense, net:
Interest, net
(7,656)
(7,685)
Other income, net
32
18
Total other expense, net
(7,624)
(7,667)
Income before income taxes and equity in losses of unconsolidated affiliates
3,370
6,437
Income tax expense
(1,158)
(1,663)
Equity in losses of unconsolidated affiliates
(156)
—
Net income
$
2,056
$
4,774
Basic and diluted earnings per share:
Basic earnings per share
$
0.18
$
0.42
Diluted earnings per share
$
0.17
$
0.40
Basic weighted-average shares outstanding
11,457,573
11,245,844
Diluted weighted-average shares outstanding
11,857,270
12,008,523
Comprehensive income:
Net income
$
2,056
$
4,774
Total comprehensive income
$
2,056
$
4,774
EXHIBIT B
CPI Card Group Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
(in thousands, except share and per share amounts)
(Unaudited)
March 31,
December 31,
2026
2025
Assets
Current assets:
Cash and cash equivalents
$
19,296
$
21,700
Accounts receivable, net
88,681
95,436
Inventories, net
65,504
72,243
Prepaid expenses and other current assets
15,407
15,565
Total current assets
188,888
204,944
Plant, equipment, leasehold improvements and operating lease right-of-use assets, net
106,676
108,433
Intangible assets, net
17,550
18,544
Goodwill
48,764
48,764
Other assets
24,576
22,506
Total assets
$
386,454
$
403,191
Liabilities and stockholders’ deficit
Current liabilities:
Accounts payable
$
22,469
$
27,802
Accrued expenses
48,260
52,379
Deferred revenue and customer deposits
3,600
3,916
Total current liabilities
74,329
84,097
Long-term debt
276,903
286,668
Deferred income taxes
2,565
2,251
Other long-term liabilities
46,667
47,508
Total liabilities
400,464
420,524
Commitments and contingencies
Stockholders’ deficit:
Series A Preferred Stock; $0.001 par value—100,000 shares authorized; 0 shares issued and outstanding at March 31, 2026 and December 31, 2025
—
—
Common stock; $0.001 par value—100,000,000 shares authorized; 11,475,608 and 11,456,061 shares issued and outstanding at March 31, 2026 and December 31, 2025, respectively
11
11
Capital deficit
(100,824)
(102,091)
Accumulated earnings
86,803
84,747
Total stockholders’ deficit
(14,010)
(17,333)
Total liabilities and stockholders’ deficit
$
386,454
$
403,191
EXHIBIT C
CPI Card Group Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(in thousands)
(Unaudited)
Three Months Ended March 31,
2026
2025
Operating activities
Net income
$
2,056
$
4,774
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation expense
5,409
3,387
Amortization expense
994
860
Stock-based compensation expense
1,403
1,671
Amortization of debt issuance costs
328
329
Deferred income taxes and other, net
189
(314)
Changes in operating assets and liabilities:
Accounts receivable, net
6,755
9,998
Inventories
7,055
(2,460)
Prepaid expenses and other assets
(3,235)
(1,348)
Income taxes, net
1,362
444
Accounts payable
(3,957)
5,120
Accrued expenses and other liabilities
(4,395)
(16,937)
Deferred revenue and customer deposits
(316)
69
Cash provided by operating activities
13,648
5,593
Investing activities
Capital expenditures for plant, equipment and leasehold improvements, net
(3,513)
(5,301)
Other
—
50
Cash used in investing activities
(3,513)
(5,251)
Financing activities
Payments on debt
(10,000)
—
Payments on finance lease obligations
(2,403)
(1,825)
Taxes withheld and paid on stock-based compensation awards
(136)
(541)
Cash used in financing activities
(12,539)
(2,366)
Net decrease in cash and cash equivalents
(2,404)
(2,024)
Cash and cash equivalents, beginning of period
21,700
33,544
Cash and cash equivalents, end of period
$
19,296
$
31,520
Supplemental disclosures of cash flow information
Cash paid (refunded) during the period for:
Interest paid
$
14,332
$
14,998
Income taxes paid
$
—
$
2
Income taxes refunded
$
(527)
$
—
Right-of-use assets obtained in exchange for lease obligations:
Operating leases
$
187
$
7,382
Financing leases
$
2,454
$
1,888
Accounts payable and accrued expenses for capital expenditures for plant, equipment and leasehold improvements
$
616
$
1,654
Non-cash equity in losses of unconsolidated affiliates
$
(156)
$
—
EXHIBIT D
CPI Card Group Inc. and Subsidiaries
Segment Summary Information
For the Three Months Ended March 31, 2026 and 2025
(dollars in thousands)
(Unaudited)
Revenue
Three Months Ended March 31,
2026
2025
$ Change
% Change
Revenue by segment:
Secure Card Solutions
$
109,851
$
81,642
$
28,209
34.6
%
Prepaid Solutions
22,049
26,713
(4,664)
(17.5)
%
Integrated Paytech
19,382
19,253
129
0.7
%
Eliminations
(4,174)
(4,847)
673
*
%
Total
$
147,108
$
122,761
$
24,347
19.8
%
Gross Profit
Three Months Ended March 31,
2026
% of Net
Revenue
2025
% of Net
Revenue
$ Change
% Change
Gross profit by segment:
Secure Card Solutions
$
27,702
25.2
%
$
20,819
25.5
%
$
6,883
33.1
%
Prepaid Solutions
5,666
25.7
%
9,442
35.3
%
(3,776)
(40.0)
%
Integrated Paytech
10,756
55.5
%
10,435
54.2
%
321
3.1
%
Total
$
44,124
30.0
%
$
40,696
33.2
%
$
3,428
8.4
%
Income from Operations
Three Months Ended March 31,
2026
% of Net
Revenue
2025
% of Net
Revenue
$ Change
% Change
Income (loss) from operations by segment:
Secure Card Solutions
$
17,268
15.7
%
$
14,310
17.5
%
$
2,958
20.7
%
Prepaid Solutions
4,093
18.6
%
7,999
29.9
%
(3,906)
(48.8)
%
Integrated Paytech
6,865
35.4
%
7,393
38.4
%
(528)
(7.1)
%
Corporate
(17,232)
*
%
(15,598)
*
%
(1,634)
10.5
%
Total
$
10,994
7.5
%
$
14,104
11.5
%
$
(3,110)
(22.1)
%
EBITDA
Three Months Ended March 31,
2026
% of Net
Revenue
2025
% of Net
Revenue
$ Change
% Change
EBITDA by segment:
Secure Card Solutions
$
21,648
19.7
%
$
16,543
20.3
%
$
5,105
30.9
%
Prepaid Solutions
5,211
23.6
%
9,121
34.1
%
(3,910)
(42.9)
%
Integrated Paytech
6,955
35.9
%
7,424
38.6
%
(469)
(6.3)
%
Corporate
(16,541)
*
%
(14,719)
*
%
(1,822)
12.4
%
Total
$
17,273
11.7
%
$
18,369
15.0
%
$
(1,096)
(6.0)
%
Reconciliation of Income (Loss) from
Operations by Segment to EBITDA by Segment
Three Months Ended March 31, 2026
Secure Card Solutions
Prepaid Solutions
Integrated Paytech
Corporate
Total
EBITDA by segment:
Income (loss) from operations
$
17,268
$
4,093
$
6,865
$
(17,232)
$
10,994
Depreciation and amortization
4,346
1,274
90
693
6,403
Other income (expense), net
34
(156)
—
(2)
(124)
EBITDA
$
21,648
$
5,211
$
6,955
$
(16,541)
$
17,273
Three Months Ended March 31, 2025
Secure Card Solutions
Prepaid Solutions
Integrated Paytech
Corporate
Total
EBITDA by segment:
Income (loss) from operations
$
14,310
$
7,999
$
7,393
$
(15,598)
$
14,104
Depreciation and amortization
2,240
1,116
31
860
4,247
Other (expense) income, net
(7)
6
—
19
18
EBITDA
$
16,543
$
9,121
$
7,424
$
(14,719)
$
18,369
* Calculation not meaningful
EXHIBIT E
CPI Card Group Inc. and Subsidiaries
Supplemental GAAP to Non-GAAP Reconciliation
(dollars in thousands)
(Unaudited)
Three Months Ended March 31,
2026
2025
EBITDA and Adjusted EBITDA:
Net income
$
2,056
$
4,774
Interest, net
7,656
7,685
Income tax expense
1,158
1,663
Depreciation and amortization
6,403
4,247
EBITDA
$
17,273
$
18,369
Adjustments to EBITDA:
Stock-based compensation expense
$
1,403
$
1,671
Acquisition and integration costs (1)
3,153
640
Restructuring and other charges (2)
1,172
482
Equity in losses of unconsolidated affiliates (3)
156
—
Subtotal of adjustments to EBITDA
$
5,884
$
2,793
Adjusted EBITDA
$
23,157
$
21,162
Net income margin (% of Revenue)
1.4%
3.9%
Net income growth (% Change 2026 vs. 2025)
(56.9)%
Adjusted EBITDA margin (% of Revenue)
15.7%
17.2%
Adjusted EBITDA growth (% Change 2026 vs. 2025)
9.4%
Three Months Ended March 31,
2026
2025
Free Cash Flow:
Cash provided by operating activities
$
13,648
$
5,593
Capital expenditures for plant, equipment and leasehold improvements, net
(3,513)
(5,301)
Free Cash Flow
$
10,135
$
292
(1) Balance represents acquisition and integration costs related to the Arroweye acquisition that occurred on May 6, 2025.
(2) Balance includes expenses related to executive retention and severance. The 2025 balance also includes expenses related to production facility modernization efforts.
(3) On October 7, 2025, the Company entered into a strategic relationship with and acquired a 20% equity interest in Karta (Gift Card Co Pty Ltd), an Australia-based payments technology firm also backed by the Commonwealth Bank of Australia. This balance represents the Company’s equity in Karta’s net losses for the quarter ended March 31, 2026.
Last Twelve Months Ended
March 31,
December 31,
2026
2025
Reconciliation of net income to LTM EBITDA and Adjusted EBITDA:
Net income
$
12,232
$
14,950
Interest, net
32,437
32,466
Income tax expense
6,151
6,656
Depreciation and amortization
24,617
22,461
EBITDA
$
75,437
$
76,533
Adjustments to EBITDA:
Stock-based compensation expense
$
6,695
$
6,963
Acquisition and integration costs (1)
8,467
5,954
Restructuring and other charges (2)
4,406
3,716
Loss on debt extinguishment
287
287
Change in revenue recognition (3)
2,929
2,929
Equity in losses of unconsolidated affiliates (4)
290
134
Subtotal of adjustments to EBITDA
$
23,074
$
19,983
LTM Adjusted EBITDA
$
98,511
$
96,516
(1) Balance represents acquisition and integration costs related to the Arroweye acquisition that occurred on May 6, 2025.
(2) Balance includes expenses related to executive retention and severance, as well as production facility modernization efforts.
(3) In the second quarter of 2025, the Company reassessed certain aspects of its revenue recognition accounting under ASC 606 and prospectively began recognizing revenue for certain contracts at a point-in-time rather than over-time.
(4) On October 7, 2025, the Company entered into a strategic relationship with and acquired a 20% equity interest in Karta (Gift Card Co Pty Ltd), an Australia-based payments technology firm also backed by the Commonwealth Bank of Australia. This balance represents the Company’s equity in Karta’s net losses for the quarter ended March 31, 2026.
As of
March 31,
December 31,
2026
2025
Calculation of Net Leverage Ratio:
Senior Notes
$
265,000
$
265,000
ABL Revolver
15,000
25,000
Finance lease obligations
31,261
31,058
Total debt
311,261
321,058
Less: Cash and cash equivalents
(19,296)
(21,700)
Total net debt (a)
$
291,965
$
299,358
LTM Adjusted EBITDA (b)
$
98,511
$
96,516
Net Leverage Ratio (a)/(b)
3.0
3.1
EXHIBIT F
CPI Card Group Inc. and Subsidiaries
Supplemental GAAP to Non-GAAP Reconciliation
(dollars in thousands)
(Unaudited)
Three Months Ended March 31, 2026
Three Months Ended March 31, 2025
As Reported
Impacts from Change in Revenue Recognition
As Adjusted
As Reported
Impacts from Change in Revenue Recognition
As Adjusted
Consolidated CPI
Revenue (1)
$
147,108
$
—
$
147,108
$
122,761
$
(296)
$
122,465
Revenue growth (% Change 2026 vs. 2025)
19.8%
20.1%
Secure Card Solutions
Revenue
$
109,851
$
—
$
109,851
$
81,642
$
(612)
$
81,030
Revenue growth (% Change 2026 vs. 2025)
34.6%
35.6%
Prepaid Solutions
Revenue
$
22,049
$
—
$
22,049
$
26,713
$
316
$
27,029
Revenue growth (% Change 2026 vs. 2025)
(17.5)%
(18.4)%
Integrated Paytech
Revenue
$
19,382
$
—
$
19,382
$
19,253
$
—
$
19,253
Revenue growth (% Change 2026 vs. 2025)
0.7%
0.7%
(1) For the three months ended March 31, 2026 and 2025, consolidated revenue include $4,174 and $4,847 of intersegment eliminations, respectively.
EX-99.2
EX-99.2
Filename: pmts-20260505xex99d2.htm · Sequence: 3
Exhibit 99.2
First Quarter
2026 Investor
Presentation
May 5, 2026
2
Cautionary Statements
Forward Looking Statements
Certain statements and information in this presentation (as well as information included in other written or oral statements we make from time to time) may contain or constitute “forward-looking statements” within the meaning of the Private Securities
Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). The words “believe,” “estimate,” “project,” “expect,” “anticipate,” “affirm,”
“plan,” “intend,” “foresee,” “should,” “would,” “could,” “continue,” “committed,” “attempt,” “aim,” “target,” “objective,” “guides,” “seek,” “focus,” “provides guidance,” “provides outlook” or other similar expressions are intended to identify forward-looking
statements, which are not historical in nature. These forward-looking statements, including statements about our strategic initiatives and market opportunities, including our financial outlook for 2026, the impact of our investments in Arroweye and other
solutions, and our qualitative color on our business in 2026 and beyond; are based on our current expectations and beliefs concerning future developments and their potential effect on us and other information currently available. Such forward-looking
statements, because they relate to future events, are by their very nature subject to many important risks and uncertainties that could cause actual results or other events to differ materially from those contemplated.
These risks and uncertainties include, but are not limited to: (i) risks relating to our business and industry, such as a deterioration in general economic conditions, including due to inflationary conditions, resulting in reduced consumer confidence and
business spending, and a decline in consumer credit worthiness impacting demand for our products; the unpredictability of our operating results, including an inability to anticipate changes in customer inventory management practices and its impact on our
business; our failure to retain our existing key customers or identify and attract new customers; the highly competitive, saturated and consolidated nature of our marketplace; our inability to develop, introduce and commercialize new products and related
services, including due to our inability to undertake research and development activities; new and developing technologies that make our existing technology solutions and products obsolete or less relevant or our failure to introduce new products and
related services in a timely manner or at all; system security risks, data protection breaches and cyber-attacks; the usage, or lack thereof, of artificial intelligence technologies; disruptions, delays or other failures in our supply chain, including as a result of
inflationary pressures, single-source suppliers, failure or inability of suppliers to comply with our code of conduct or contractual requirements, trade restrictions, tariffs, foreign conflicts or political unrest in countries in which our suppliers operate, and our
inability to pass related costs on to our customers or difficulty meeting customers’ delivery expectations due to extended lead times; changes in U.S. and global trade policy and the impact of tariffs on our business and results of operations; interruptions in
our operations, including our information technology systems, or in the operations of the third parties that operate computing infrastructure on which we rely; defects in our software and computing systems; disruptions in production at one or more of our
facilities due to weather conditions, climate change, political instability, or social unrest; problems in production quality, materials and process and costs relating to product defects and any related product liability and/or warranty claims and damage to our
reputation; our inability to recruit, retain and develop qualified personnel, including key personnel, and implement effective succession processes; our substantial indebtedness, including the restrictive terms of our indebtedness and covenants of future
agreements governing indebtedness and the resulting restraints on our ability to pursue our business strategies; our inability to make debt service payments or refinance such indebtedness; our inability to successfully execute on, integrate, or achieve the
anticipated benefits of acquisitions, including the acquisition of Arroweye Solutions, Inc. (“Arroweye”), or execute on divestitures, strategic relationships, or investments; our status as an accelerated filer and complying with the Sarbanes-Oxley Act of 2002
and the costs associated with such compliance and implementation of procedures thereunder; our failure to maintain effective internal control over financial reporting and risks relating to investor confidence in our financial reporting; environmental, social
and governance (“ESG”) preferences and demands of various stakeholders and the related impact on our ability to access capital, produce our products in conformity with stakeholder preferences, comply with stakeholder demands and comply with any
related legal or regulatory requirements or restrictions; negative perceptions of our products due to the impact of our products and production processes on the environment and other ESG-related risks; damage to our reputation or brand image; our
inability to adequately protect our trade secrets and intellectual property rights from misappropriation, infringement claims brought against us and risks related to open source software; our inability to renew licenses with key technology licensors; our
limited ability to raise capital, which may lead to delays in innovation or the abandonment of our strategic initiatives; costs and impacts related to additional tax collection efforts by states, unclaimed property laws, or future increases in U.S. federal or state
income taxes, resulting in additional expenses which we may be unable to pass along to our customers; our inability to realize the full value of our long-lived assets; costs and potential liabilities associated with compliance or failure to comply with laws and
regulations, customer contractual requirements and evolving industry standards regarding consumer privacy and data use and security; our failure to operate our business in accordance with the Payment Card Industry Security Standards Council security
standards or other industry standards; the effects of ongoing foreign conflicts on the global economy; adverse conditions in the banking system and financial markets, including the failure of banks and financial institutions; our failure to comply with
environmental, health and safety laws and regulations that apply to our products and the raw materials we use in our production processes; (ii) risks relating to ownership of our common stock, such as those associated with concentrated ownership of our
stock by our significant stockholders and potential conflicts of interests with other stockholders; the impact of concentrated ownership of our common stock and the sale or perceived sale of a substantial amount of common stock on the trading volume and
market price of our common stock; potential conflicts of interest that may arise due to our Board of Directors being comprised in part of directors who are principals of or were nominated by our significant stockholders; the influence of securities analysts
over the trading market for and price of our common stock, particularly due to the lack of substantial research coverage of our common stock; the impact of stockholder activism or actual or threatened securities litigation on the trading price and volatility of
our common stock; certain provisions of our organizational documents and other contractual provisions that may delay or prevent a change in control and make it difficult for stockholders other than our significant stockholders to change the composition of
our Board of Directors; and (iii) general risks, such as relating to our ability to comply with a wide variety of complex evolving laws and regulations and the exposure to liability for any failure to comply; the effect of legal and regulatory proceedings and the
adequacy of our insurance policies; and other risks that are described in Part I, Item 1A, Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2025 filed with the SEC on March 5, 2026, and our other reports filed from time to
time with the Securities and Exchange Commission (the “SEC”).
We caution and advise readers not to place undue reliance on forward-looking statements, which speak only as of the date hereof. These statements are based on assumptions that may not be realized and involve risks and uncertainties that could cause
actual results or other events to differ materially from the expectations and beliefs contained herein. We undertake no obligation to publicly update or revise any forward-looking statements after the date they are made, whether as a result of new
information, future events or otherwise.
Non-GAAP Financial Measures
In addition to financial results reported in accordance with U.S. generally accepted accounting principles (“GAAP”), we have provided the following non-GAAP financial measures in this presentation: revenue excluding the impact of an accounting change,
EBITDA, Adjusted EBITDA, Adjusted EBITDA margin, Free Cash Flow, LTM Adjusted EBITDA and Net Leverage Ratio. These non-GAAP financial measures are utilized by management in comparing our operating performance on a consistent basis
between fiscal periods and serve as a basis for certain Company compensation programs. We believe that these financial measures are appropriate to enhance an overall understanding of our underlying operating performance trends compared to
historical and prospective periods and our peers. Management also believes that these measures are useful to investors in their analysis of our results of operations and provide improved comparability between fiscal periods. Non-GAAP financial
measures should not be considered in isolation from, or as a substitute for, financial information calculated in accordance with GAAP. Our non-GAAP measures may be different from similarly titled measures of other companies. Investors are encouraged
to review the reconciliation of these historical non-GAAP measures to their most directly comparable GAAP financial measures included in the appendix to this presentation.
3
Agenda
Overview and Strategy
Q1 Financial Review
2026 Outlook
Summary
Q & A
1
2
3
4
5
Overview
4
Q1 performance
Revenue increased 20% to $147 million
Arroweye strong contribution
Strong sales of contactless cards, including metal, and
personalization services
Net income decreased 57%, affected by integration costs
Adjusted EBITDA¹ increased 9%
Full year outlook affirmed
Strategy advanced
1) Adjusted EBITDA and Adjusted EBITDA margin are not measurements of financial
performance prepared in accordance with GAAP. See “Reconciliations of Non-GAAP
Financial Measures” at the end of this document for more information and reconciliations
to the most directly comparable GAAP financial measures.
Good start to 2026; on track for full year
expectations
5
Strategy
CPI is a payments technology company that provides a comprehensive range of physical and
digital solutions for thousands of customers
CPI’s Growth Pillars:
Proprietary Technology Platform
providing vast connections into the
U.S. payments ecosystem
Marketable Base of thousands of
deep and broad relationships across
the U.S. payments market
Proven track record of delivering
Evolving Payment Solutions that
reflect changing market needs
We will help our customers win by
expanding our growth pillars
2026 Q1
Financial Review
6
7
First Quarter Financial Highlights – Segment Revenue
$81.6
$109.9 $19.3 $19.4
Secure Card Solutions Prepaid Solutions Integrated Paytech
2025 2026 2025 2026 2025 2026
+ 35%
+ 1%
$26.7 $22.0
- 17%
First Quarter Financial Highlights
8
Revenue increase driven by the addition of Arroweye and
strong growth from contactless cards and personalization
services, partially offset by a decline in Prepaid sales
Gross margin decrease driven by increased production costs,
including higher depreciation and tariffs, and unfavorable sales
mix between segments
SG&A increase driven by integration costs, addition of
Arroweye operating expenses, higher employee incentive-based compensation, and higher technology spending
Net income decrease primarily due to Arroweye integration
costs
Adjusted EBITDA1 increase primarily from revenue growth,
including the addition of Arroweye
Commentary
1) Adjusted EBITDA and Adjusted EBITDA margin are not measurements of financial performance
prepared in accordance with GAAP. See “Reconciliations of Non-GAAP Financial Measures” at the
end of this document for more information and reconciliations to the most directly comparable GAAP
financial measures.
(in millions, except per share data) Q1 26 Q1 25 % Change
Revenue $ 147.1 $ 122.8 20%
Gross Profit $ 44.1 $ 40.7 8%
% Margin 30.0% 33.2%
SG&A (including D&A) $ 33.1 $ 26.6 25%
Net Income $ 2.1 $ 4.8 -57%
Net Income as a % of sales 1.4% 3.9%
Diluted EPS $ 0.17 $ 0.40 -56%
Adjusted EBITDA1 $ 23.2 $ 21.2 9%
% Margin 1 15.7% 17.2%
Balance Sheet, Liquidity, Net Leverage
and Cash Flow
9
($ in millions)
2026 Highlights:
Reduced ABL revolver borrowings by $10 million in the first
quarter
Cash provided by operating activities and Free Cash Flow2
increased significantly, driven by lower working capital usage,
with the Free Cash Flow2 improvement also aided by
decreased capital spending
Net Leverage Ratio¹ at 3.0x as of March 31, 2026
1) “Available Liquidity” is cash plus borrowing available on our ABL Revolver. “Net Leverage Ratio” is a Supplemental Financial Measure, see “Supplemental Financial Measures” at the end of this document for more information.
“Total Debt” includes finance leases.
2) Adjusted EBITDA (LTM) and Free Cash Flow are not measurements of financial performance prepared in accordance with GAAP. See “Reconciliations of Non-GAAP Financial Measures” at the end of this document for more
information and reconciliations to the most directly comparable GAAP financial measures.
Balance Sheet, Liquidity and Net Leverage Ratio Mar. 31,
2026
Dec. 31,
2025
Cash on hand $ 19.3 $ 21.7
Available Liquidity1 $ 101 $ 96
Total Debt1 $ 311.3 $ 321.1
Adjusted EBITDA (LTM)2 $ 98.5 $ 96.5
Net Leverage Ratio1 3.0x 3.1x
Cash Flow YTD 2026 YTD 2025
Cash provided by Operating Activities $ 13.6 $ 5.6
Capital Expenditures $ (3.5) $ (5.3)
Free Cash Flow2 $ 10.1 $ 0.3
10
Full-year outlook 2026
Revenue: high single-digit growth
Growth expected from each segment; including 15%+ growth from Integrated Paytech
Adjusted EBITDA¹: low-to-mid single-digit growth
Continued investment in strategic initiatives
Free Cash Flow conversion similar to 2025 levels
Year-end net leverage between 2.5x and 3x
2026 Outlook
Good growth expected in 2026
1) Adjusted EBITDA is not a measurement of financial performance prepared in accordance with GAAP. We have provided non-GAAP Adjusted EBITDA expectations for 2026 because certain reconciling
items are dependent on future events that either cannot be controlled or cannot be reliably predicted because they are not part of the Company’s routine activities, any of which could be significant.
Summary
11
Good start to year; strong first quarter revenue
growth
On track to achieve full year outlook
Strong Q1 cash flow; Net Leverage Ratio
improvement
Advancing long-term strategy
The Contactless Indicator mark, consisting of four graduating arcs, is a
trademark owned by and used with permission of EMVCo, LLC.
Contact
12
(877) 369-9016
investorrelations@cpicardgroup.com
www.cpicardgroup.com
1,238 1,221 1,252 1,267 1,296 1,332 1,354 1,379 1,411 1,407 1,369 1,389 1,425
715 693 725 738 751 760 762 783 830 846 863 880 884
Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25
Debit Credit
13
2,253
2,116 2,162 2,241 2,232 2,269
1,953 1,914 1,977 2,005 2,092 2,047
Source: Visa and Mastercard Operational Performance Data
Cards in circulation have grown at a 6% CAGR over the last three years to 2.3B, up from 1.95B
2,309
Visa and Mastercard U.S. Cards in Circulation
Reconciliations of Non-GAAP Financial Measures
14
Adjusted EBITDA and Adjusted EBITDA Margin
EBITDA represents earnings before interest, taxes, depreciation and amortization.
Adjusted EBITDA is defined as EBITDA (which represents earnings before interest,
taxes, depreciation and amortization) adjusted for litigation; stock-based
compensation expense; restructuring and other charges, including executive
retention and severance and acquisition-related costs; costs related to production
facility modernization efforts; loss on debt extinguishment; gross profit related to the
impact from the accounting change related to revenue; and other items that are
unusual in nature, infrequently occurring or not considered part of our core
operations. Adjusted EBITDA is intended to show our unleveraged, pre-tax operating
results and therefore reflects our financial performance based on operational factors,
excluding non-operational, unusual or non-recurring losses or gains. Adjusted
EBITDA has important limitations as an analytical tool, and you should not consider
it in isolation, or as a substitute for, analysis of our results as reported under GAAP.
For example, Adjusted EBITDA does not reflect: (a) our capital expenditures, future
requirements for capital expenditures or contractual commitments; (b) changes in, or
cash requirements for, our working capital needs; (c) the significant interest
expenses or the cash requirements necessary to service interest or principal
payments on our debt; (d) tax payments that represent a reduction in cash available
to us; (e) any cash requirements for the assets being depreciated and amortized that
may have to be replaced in the future; (f) the impact of earnings or charges resulting
from matters that we and the lender under our credit agreement may not consider
indicative of our ongoing operations; or (g) the impact of any discontinued
operations. In particular, our definition of Adjusted EBITDA allows us to add back
certain non-operating, unusual or non-recurring charges that are deducted in
calculating net income, even though these are expenses that may recur, vary greatly
and are difficult to predict and can represent the effect of long-term strategies as
opposed to short-term results. In addition, certain of these expenses represent the
reduction of cash that could be used for other purposes.
(1) Balance represents acquisition and integration costs related to the Arroweye acquisition that occurred on May 6, 2025.
(2) Balance includes expenses related to executive retention and severance. The 2025 balance also includes expenses related to production
facility modernization efforts.
(3) On October 7, 2025, the Company entered into a strategic relationship with and acquired a 20% equity interest in Karta (Gift Card Co Pty Ltd),
an Australia-based payments technology firm also backed by the Commonwealth Bank of Australia. This balance represents the Company’s
equity in Karta’s net losses for the quarter ended March 31, 2026.
Reconciliation of net income to EBITDA and Adjusted
EBITDA:
Net income $ 2.1 $ 4.8
Interest, net 7.7 7.7
Income tax expense 1.2 1.7
Depreciation and amortization 6.4 4.2
EBITDA $ 17.3 $ 18.4
Adjustments to EBITDA:
Stock-based compensation expense $ 1.4 $ 1.7
Acquisition and integration costs (1) 3.2 0.6
Restructuring and other charges (2) 1.2 0.5
Equity in losses of unconsolidated affiliates (3) 0.2 —
Subtotal of adjustments to EBITDA $ 5.9 $ 2.8
Adjusted EBITDA $ 23.2 $ 21.2
Net income margin (% of Revenue) 1.4% 3.9%
Net income growth (% Change 2025 vs. 2024) (56.9)%
Adjusted EBITDA margin (% of Revenue) 15.7% 17.2%
Adjusted EBITDA growth (% Change 2025 vs. 2024) 9.4%
($ in millions)
Three Months Ended March 31,
2026 2025
Reconciliations of Non-GAAP Financial Measures
15
LTM Adjusted EBITDA
We define LTM Adjusted EBITDA as adjusted EBITDA
(defined previously) for the last twelve months.
Free Cash Flow
We define Free Cash Flow as cash flow from
operating activities less capital expenditures. We
use this metric in analyzing our ability to service
and repay our debt. However, this measure does
not represent funds available for investment or
other discretionary uses since it does not deduct
cash used to make principal payments on
outstanding debt and financing lease liabilities.
(1) Balance represents acquisition and integration costs related to the Arroweye acquisition that occurred
on May 6, 2025.
(2) Balance includes expenses related to executive retention and severance, as well as production facility
modernization efforts.
(3) In the second quarter of 2025, the Company reassessed certain aspects of its revenue recognition
accounting under ASC 606 and prospectively began recognizing revenue for certain contracts at a point-in-time rather than over-time.
(4) On October 7, 2025, the Company entered into a strategic relationship with and acquired a 20% equity
interest in Karta (Gift Card Co Pty Ltd), an Australia-based payments technology firm also backed by the
Commonwealth Bank of Australia. This balance represents the Company’s equity in Karta’s net losses for
the quarter ended March 31, 2026.
Reconciliation of net income to LTM EBITDA and Adjusted EBITDA:
Net income $ 12.2 $ 15.0
Interest, net 32.4 32.5
Income tax expense 6.2 6.7
Depreciation and amortization 24.6 22.5
EBITDA $ 75.4 $ 76.5
Adjustments to EBITDA:
Stock-based compensation expense $ 6.7 $ 7.0
Acquisition and integration costs (1) 8.5 6.0
Restructuring and other charges (2) 4.4 3.7
Loss on debt extinguishment 0.3 0.3
Change in revenue recognition (3) 2.9 2.9
Equity in losses of unconsolidated affiliates (4) 0.3 0.1
Subtotal of adjustments to EBITDA $ 23.1 $ 20.0
LTM Adjusted EBITDA $ 98.5 $ 96.5
March 31, 2026 December 31, 2025
($ in millions)
Last Twelve Months Ended
Reconciliation of cash provided by operating activities - (GAAP) to Free
Cash Flow:
Cash provided by operating activities $ 13.6 $ 5.6
Capital expenditures for plant, equipment and leasehold improvements, net (3.5) (5.3)
Free Cash Flow $ 10.1 $ 0.3
($ in millions)
Three Months Ended March 31,
2026 2025
Supplemental Financial Measures
16
Net Leverage Ratio
Management and various investors use the ratio of debt
principal outstanding, plus finance lease obligations, less
cash divided by LTM Adjusted EBITDA, or “Net Leverage
Ratio,” as a measure of our financial strength when
making key investment decisions and evaluating us
against peers.
Calculation of Net Leverage Ratio:
Senior Notes $ 265.0 $ 265.0
ABL Revolver 15.0 25.0
Finance lease obligations 31.3 31.1
Total debt 311.3 321.1
Less: Cash and cash equivalents (19.3) (21.7)
Total net debt (a) $ 292.0 $ 299.4
LTM Adjusted EBITDA (b) $ 98.5 $ 96.5
Net Leverage Ratio (a)/(b) 3.0 3.1
As of
March 31, 2026 December 31, 2025
($ in millions)
GRAPHIC
GRAPHIC
Filename: pmts-20260505xex99d1001.jpg · Sequence: 4
Binary file (3779 bytes)
Download pmts-20260505xex99d1001.jpg
GRAPHIC
GRAPHIC
Filename: pmts-20260505xex99d2g001.jpg · Sequence: 5
Binary file (129558 bytes)
Download pmts-20260505xex99d2g001.jpg
GRAPHIC
GRAPHIC
Filename: pmts-20260505xex99d2g002.jpg · Sequence: 6
Binary file (403817 bytes)
Download pmts-20260505xex99d2g002.jpg
GRAPHIC
GRAPHIC
Filename: pmts-20260505xex99d2g003.jpg · Sequence: 7
Binary file (48718 bytes)
Download pmts-20260505xex99d2g003.jpg
GRAPHIC
GRAPHIC
Filename: pmts-20260505xex99d2g004.jpg · Sequence: 8
Binary file (133860 bytes)
Download pmts-20260505xex99d2g004.jpg
GRAPHIC
GRAPHIC
Filename: pmts-20260505xex99d2g005.jpg · Sequence: 9
Binary file (161955 bytes)
Download pmts-20260505xex99d2g005.jpg
GRAPHIC
GRAPHIC
Filename: pmts-20260505xex99d2g006.jpg · Sequence: 10
Binary file (54626 bytes)
Download pmts-20260505xex99d2g006.jpg
GRAPHIC
GRAPHIC
Filename: pmts-20260505xex99d2g007.jpg · Sequence: 11
Binary file (71021 bytes)
Download pmts-20260505xex99d2g007.jpg
GRAPHIC
GRAPHIC
Filename: pmts-20260505xex99d2g008.jpg · Sequence: 12
Binary file (145114 bytes)
Download pmts-20260505xex99d2g008.jpg
GRAPHIC
GRAPHIC
Filename: pmts-20260505xex99d2g009.jpg · Sequence: 13
Binary file (138395 bytes)
Download pmts-20260505xex99d2g009.jpg
GRAPHIC
GRAPHIC
Filename: pmts-20260505xex99d2g010.jpg · Sequence: 14
Binary file (84954 bytes)
Download pmts-20260505xex99d2g010.jpg
GRAPHIC
GRAPHIC
Filename: pmts-20260505xex99d2g011.jpg · Sequence: 15
Binary file (147328 bytes)
Download pmts-20260505xex99d2g011.jpg
GRAPHIC
GRAPHIC
Filename: pmts-20260505xex99d2g012.jpg · Sequence: 16
Binary file (88096 bytes)
Download pmts-20260505xex99d2g012.jpg
GRAPHIC
GRAPHIC
Filename: pmts-20260505xex99d2g013.jpg · Sequence: 17
Binary file (104527 bytes)
Download pmts-20260505xex99d2g013.jpg
GRAPHIC
GRAPHIC
Filename: pmts-20260505xex99d2g014.jpg · Sequence: 18
Binary file (214142 bytes)
Download pmts-20260505xex99d2g014.jpg
GRAPHIC
GRAPHIC
Filename: pmts-20260505xex99d2g015.jpg · Sequence: 19
Binary file (160150 bytes)
Download pmts-20260505xex99d2g015.jpg
GRAPHIC
GRAPHIC
Filename: pmts-20260505xex99d2g016.jpg · Sequence: 20
Binary file (86961 bytes)
Download pmts-20260505xex99d2g016.jpg
XML — IDEA: XBRL DOCUMENT
XML
Filename: R1.htm · Sequence: 25
v3.26.1
Document and Entity Information
Mar. 05, 2026
Document and Entity Information [Abstract]
Document Type
8-K
Document Period End Date
May 05, 2026
Entity Registrant Name
CPI CARD GROUP INC.
Entity Incorporation, State or Country Code
DE
Entity File Number
001-37584
Entity Tax Identification Number
26-0344657
Entity Address, Address Line One
10368 W. Centennial Road
Entity Address, City or Town
Littleton
Entity Address State Or Province
CO
Entity Address, Postal Zip Code
80127
City Area Code
720
Local Phone Number
681-6304
Written Communications
false
Soliciting Material
false
Pre-commencement Tender Offer
false
Pre-commencement Issuer Tender Offer
false
Title of 12(b) Security
Common Stock, $0.001 par value
Trading Symbol
PMTS
Security Exchange Name
NASDAQ
Entity Emerging Growth Company
false
Entity Central Index Key
0001641614
Amendment Flag
false
X
- Definition
Boolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
No definition available.
+ Details
Name:
dei_AmendmentFlag
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Area code of city
+ References
No definition available.
+ Details
Name:
dei_CityAreaCode
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Cover page.
+ References
No definition available.
+ Details
Name:
dei_CoverAbstract
Namespace Prefix:
dei_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
For the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
No definition available.
+ Details
Name:
dei_DocumentPeriodEndDate
Namespace Prefix:
dei_
Data Type:
xbrli:dateItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
No definition available.
+ Details
Name:
dei_DocumentType
Namespace Prefix:
dei_
Data Type:
dei:submissionTypeItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Address Line 1 such as Attn, Building Name, Street Name
+ References
No definition available.
+ Details
Name:
dei_EntityAddressAddressLine1
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Name of the City or Town
+ References
No definition available.
+ Details
Name:
dei_EntityAddressCityOrTown
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Code for the postal or zip code
+ References
No definition available.
+ Details
Name:
dei_EntityAddressPostalZipCode
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Name of the state or province.
+ References
No definition available.
+ Details
Name:
dei_EntityAddressStateOrProvince
Namespace Prefix:
dei_
Data Type:
dei:stateOrProvinceItemType
Balance Type:
na
Period Type:
duration
X
- Definition
A unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
+ Details
Name:
dei_EntityCentralIndexKey
Namespace Prefix:
dei_
Data Type:
dei:centralIndexKeyItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Indicate if registrant meets the emerging growth company criteria.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
+ Details
Name:
dei_EntityEmergingGrowthCompany
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Commission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
No definition available.
+ Details
Name:
dei_EntityFileNumber
Namespace Prefix:
dei_
Data Type:
dei:fileNumberItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Two-character EDGAR code representing the state or country of incorporation.
+ References
No definition available.
+ Details
Name:
dei_EntityIncorporationStateCountryCode
Namespace Prefix:
dei_
Data Type:
dei:edgarStateCountryItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
+ Details
Name:
dei_EntityRegistrantName
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
+ Details
Name:
dei_EntityTaxIdentificationNumber
Namespace Prefix:
dei_
Data Type:
dei:employerIdItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Local phone number for entity.
+ References
No definition available.
+ Details
Name:
dei_LocalPhoneNumber
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 13e
-Subsection 4c
+ Details
Name:
dei_PreCommencementIssuerTenderOffer
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 14d
-Subsection 2b
+ Details
Name:
dei_PreCommencementTenderOffer
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Title of a 12(b) registered security.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b
+ Details
Name:
dei_Security12bTitle
Namespace Prefix:
dei_
Data Type:
dei:securityTitleItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Name of the Exchange on which a security is registered.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection d1-1
+ Details
Name:
dei_SecurityExchangeName
Namespace Prefix:
dei_
Data Type:
dei:edgarExchangeCodeItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 14a
-Subsection 12
+ Details
Name:
dei_SolicitingMaterial
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Trading symbol of an instrument as listed on an exchange.
+ References
No definition available.
+ Details
Name:
dei_TradingSymbol
Namespace Prefix:
dei_
Data Type:
dei:tradingSymbolItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Securities Act
-Number 230
-Section 425
+ Details
Name:
dei_WrittenCommunications
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration