Form 8-K
8-K — Atlantic Union Bankshares Corp
Accession: 0001104659-26-085221
Filed: 2026-07-21
Period: 2026-07-21
CIK: 0000883948
SIC: 6022 (STATE COMMERCIAL BANKS)
Item: Results of Operations and Financial Condition
Item: Regulation FD Disclosure
Item: Financial Statements and Exhibits
Documents
8-K — aub-20260721x8k.htm (Primary)
EX-99.1 (aub-20260721xex99d1.htm)
EX-99.2 (aub-20260721xex99d2.htm)
GRAPHIC (aub-20260721xex99d1001.jpg)
GRAPHIC (aub-20260721xex99d2g001.jpg)
GRAPHIC (aub-20260721xex99d2g002.jpg)
GRAPHIC (aub-20260721xex99d2g003.jpg)
GRAPHIC (aub-20260721xex99d2g004.jpg)
GRAPHIC (aub-20260721xex99d2g005.jpg)
GRAPHIC (aub-20260721xex99d2g006.jpg)
GRAPHIC (aub-20260721xex99d2g007.jpg)
GRAPHIC (aub-20260721xex99d2g008.jpg)
GRAPHIC (aub-20260721xex99d2g009.jpg)
GRAPHIC (aub-20260721xex99d2g010.jpg)
GRAPHIC (aub-20260721xex99d2g011.jpg)
GRAPHIC (aub-20260721xex99d2g012.jpg)
GRAPHIC (aub-20260721xex99d2g013.jpg)
GRAPHIC (aub-20260721xex99d2g014.jpg)
GRAPHIC (aub-20260721xex99d2g015.jpg)
GRAPHIC (aub-20260721xex99d2g016.jpg)
GRAPHIC (aub-20260721xex99d2g017.jpg)
GRAPHIC (aub-20260721xex99d2g018.jpg)
GRAPHIC (aub-20260721xex99d2g019.jpg)
GRAPHIC (aub-20260721xex99d2g020.jpg)
GRAPHIC (aub-20260721xex99d2g021.jpg)
GRAPHIC (aub-20260721xex99d2g022.jpg)
GRAPHIC (aub-20260721xex99d2g023.jpg)
GRAPHIC (aub-20260721xex99d2g024.jpg)
GRAPHIC (aub-20260721xex99d2g025.jpg)
GRAPHIC (aub-20260721xex99d2g026.jpg)
GRAPHIC (aub-20260721xex99d2g027.jpg)
GRAPHIC (aub-20260721xex99d2g028.jpg)
GRAPHIC (aub-20260721xex99d2g029.jpg)
GRAPHIC (aub-20260721xex99d2g030.jpg)
GRAPHIC (aub-20260721xex99d2g031.jpg)
GRAPHIC (aub-20260721xex99d2g032.jpg)
GRAPHIC (aub-20260721xex99d2g033.jpg)
GRAPHIC (aub-20260721xex99d2g034.jpg)
GRAPHIC (aub-20260721xex99d2g035.jpg)
GRAPHIC (aub-20260721xex99d2g036.jpg)
GRAPHIC (aub-20260721xex99d2g037.jpg)
GRAPHIC (aub-20260721xex99d2g038.jpg)
GRAPHIC (aub-20260721xex99d2g039.jpg)
GRAPHIC (aub-20260721xex99d2g040.jpg)
GRAPHIC (aub-20260721xex99d2g041.jpg)
XML — IDEA: XBRL DOCUMENT (R1.htm)
8-K
8-K (Primary)
Filename: aub-20260721x8k.htm · Sequence: 1
ATLANTIC UNION BANKSHARES CORPORATION_July 21, 2026
0000883948false0000883948us-gaap:SeriesAPreferredStockMember2026-07-212026-07-210000883948us-gaap:CommonStockMember2026-07-212026-07-2100008839482026-07-212026-07-21
United States
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): July 21, 2026
ATLANTIC UNION BANKSHARES CORPORATION
(Exact name of registrant as specified in its charter)
Virginia
001-39325
54-1598552
(State or other jurisdiction
(Commission
(I.R.S. Employer
of incorporation)
File Number)
Identification No.)
4300 Cox Road
Glen Allen, Virginia 23060
(Address of principal executive offices, including Zip Code)
Registrant’s telephone number, including area code: (804) 633-5031
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
☐
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, par value $1.33 per share
AUB
New York Stock Exchange
Depositary Shares, Each Representing a 1/400th Interest in a Share of 6.875% Perpetual Non-Cumulative Preferred Stock, Series A
AUB.PRA
New York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
☐
Item 2.02 Results of Operations and Financial Condition.
On July 21, 2026, Atlantic Union Bankshares Corporation (the “Company”) issued a press release announcing its financial results for the second quarter of 2026. A copy of the press release is being furnished as Exhibit 99.1 hereto and is incorporated herein by reference.
The information disclosed in or incorporated by reference into this Item 2.02, including Exhibit 99.1, is furnished and shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”).
Item 7.01 Regulation FD Disclosure.
Attached as Exhibit 99.2 and incorporated herein by reference is a presentation that the Company will use in connection with a webcast and conference call for investors and analysts at 9:00 a.m. Eastern Time on Tuesday, July 21, 2026. This presentation is also available under the Presentations link in the Investor Relations – News & Events section of the Company’s website at https://investors.atlanticunionbank.com.
The information disclosed in or incorporated by reference into this Item 7.01, including Exhibit 99.2, is furnished and shall not be deemed filed for purposes of Section 18 of the Exchange Act.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits.
Exhibit No.
Description of Exhibit
99.1
Press release dated July 21, 2026 regarding the second quarter 2026 results.
99.2
Atlantic Union Bankshares Corporation presentation.
104
Cover Page Interactive Data File – the cover page iXBRL tags are embedded within the Inline XBRL document
1
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
ATLANTIC UNION BANKSHARES CORPORATION
Date: July 21, 2026
By:
/s/ Alexander D. Dodd
Alexander D. Dodd
Executive Vice President and
Chief Financial Officer
2
EX-99.1
EX-99.1
Filename: aub-20260721xex99d1.htm · Sequence: 2
Exhibit 99.1
Contact: Alexander D. Dodd - (804) 486-2634
Executive Vice President / Chief Financial Officer
ATLANTIC UNION BANKSHARES REPORTS SECOND QUARTER FINANCIAL RESULTS
Richmond, Va., July 21, 2026 – Atlantic Union Bankshares Corporation (the “Company” or “Atlantic Union”) (NYSE: AUB) reported net income available to common shareholders of $158.0 million and both basic and diluted earnings per common share of $1.11, for the second quarter of 2026 and adjusted operating earnings available to common shareholders(1) of $134.0 million and adjusted diluted operating earnings per common share(1) of $0.94 for the second quarter of 2026.
“Atlantic Union delivered strong second quarter financial results, driven by well-distributed loan growth, deposit growth, and solid asset quality,” said John C. Asbury, president and chief executive officer of Atlantic Union. “Our core operating performance demonstrates the company’s earnings power and shows that our investments to enhance the franchise are producing results. We believe Atlantic Union is well positioned to deliver differentiated financial performance relative to peers.”
“Atlantic Union is a story of transformation from a Virginia community bank to the largest regional bank headquartered in the lower Mid-Atlantic, with operations in Virginia, Maryland, and a growing presence in North Carolina. Operating under the mantra of soundness, profitability, and growth – in that order of priority – Atlantic Union remains committed to generating sustainable, profitable growth and building long-term value for our shareholders.”
STRATEGIC ACTIONS
Bearing Insurance Group, LLC (“Bearing Insurance”) Sale
The Company completed the sale of its equity interest (held by the Company’s indirect subsidiary, Union Insurance Group, LLC) in Bearing Insurance to an unaffiliated third party, effective May 1, 2026, resulting in a pre-tax gain of approximately $32.3 million during the second quarter of 2026.
Share Repurchase Program
During the second quarter of 2026, the Company’s Board of Directors authorized a share repurchase program (the “Repurchase Program”) to purchase up to $250 million of the Company’s common stock through May 5, 2027 in open market transactions or privately negotiated transactions, including pursuant to a trading plan in accordance with Rule 10b5-1 and/or Rule 10b-18 under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). As part of the
Repurchase Program, approximately 265 thousand common shares (or $10.0 million) were repurchased during the second quarter of 2026 at an average purchase price of $37.76. Approximately $240.0 million remains available under the Repurchase Program for future share repurchases.
NET INTEREST INCOME
For the second quarter of 2026, net interest income was $325.1 million, an increase of $12.7 million from $312.4 million in the first quarter of 2026. Net interest income - fully taxable equivalent (“FTE”)(1) was $329.7 million in the second quarter of 2026, an increase of $12.8 million from $316.9 million in the first quarter of 2026. The increases from the prior quarter in both net interest income and net interest income (FTE)(1) were driven primarily by higher interest income on loans held for investment (“LHFI”), reflecting loan growth, higher loan yields, and increased loan accretion income. Net interest income and net interest income (FTE)(1) also increased due to lower interest expense on long-term borrowing costs, primarily due to reduced acquisition accounting related borrowing amortization. The aforementioned increases
were partially offset by higher deposit interest expense primarily resulting from growth in interest-bearing deposit balances and modestly higher deposit costs.
For the second quarter of 2026, the Company’s net interest margin and net interest margin (FTE)(1) increased 9 basis points from the prior quarter to 3.89% and 3.94%, respectively. The increases were driven primarily by higher earning asset yields which increased 9 basis points to 5.88% compared to the first quarter of 2026 due to higher loan yields and loan accretion income. Cost of funds was 1.94% for the second quarter of 2026, unchanged from the prior quarter, as increases in deposit costs were offset by lower acquisition accounting-related borrowing amortization.
The Company’s net interest margin (FTE)(1) includes the impact of acquisition accounting fair value adjustments. Net accretion income for the quarter ended June 30, 2026 was $39.9 million, compared to $32.9 million for the quarter ended March 31, 2026. The impact of accretion and amortization for the periods presented are reflected in the following table (dollars in thousands):
Loan
Deposit
Borrowings
Accretion
Accretion
Amortization
Total
For the quarter ended March 31, 2026
$
35,602
$
366
$
(3,044)
$
32,924
For the quarter ended June 30, 2026
40,449
111
(621)
39,939
ASSET QUALITY
Overview
At June 30, 2026, nonperforming assets (“NPAs”) as a percentage of total LHFI was 0.39%, an increase of 3 basis points from the prior quarter and included nonaccrual loans of $110.9 million. Accruing past due loans as a percentage of total LHFI totaled 0.28% at June 30, 2026, a decrease of 17 basis points from March 31, 2026, and unchanged from June 30, 2025. Net charge-offs were 0.03% of total average LHFI (annualized) for the second quarter of 2026, an increase of 1 basis point compared to March 31, 2026, and an increase of 2 basis points compared to June 30, 2025. The allowance for credit losses (“ACL”) totaled $331.0 million at June 30, 2026, a $9.1 million increase from the prior quarter.
Nonperforming Assets
At June 30, 2026, NPAs totaled $112.7 million, compared to $99.7 million as of March 31, 2026. The increase in NPAs was primarily due to certain previously delinquent loans within the commercial and industrial loan portfolio that were placed on nonaccrual status during the quarter ended June 30, 2026. This increase in NPAs was partially offset by net customer paydowns and charge-offs. The following table shows a summary of NPA balances at the quarters ended (dollars in thousands):
June 30,
March 31,
December 31,
September 30,
June 30,
2026
2026
2025
2025
2025
Nonaccrual loans
$
110,926
$
97,828
$
115,051
$
131,240
$
162,615
Foreclosed properties
1,756
1,856
1,826
2,001
774
Total nonperforming assets
$
112,682
$
99,684
$
116,877
$
133,241
$
163,389
The following table shows the activity in nonaccrual loans for the quarters ended (dollars in thousands):
June 30,
March 31,
December 31,
September 30,
June 30,
2026
2026
2025
2025
2025
Beginning Balance
$
97,828
$
115,051
$
131,240
$
162,615
$
69,015
Net customer payments and other activity (2)
(9,330)
(33,934)
(21,667)
(17,947)
(4,595)
Additions (2)
24,283
17,679
7,816
25,333
98,975
Charge-offs
(1,855)
(909)
(2,307)
(37,410)
(780)
Loans returning to accruing status
—
—
(31)
(77)
—
Transfers to foreclosed property
—
(59)
—
(1,274)
—
Ending Balance
$
110,926
$
97,828
$
115,051
$
131,240
$
162,615
(2) Measurement period adjustments related to the fair values of certain Sandy Spring Bancorp, Inc. (“Sandy Spring”) acquired loans impacted the nonaccrual activity for the quarters ended March 31, 2026, December 31, 2025, and September 30, 2025, and were finalized upon conclusion of the measurement period on March 31, 2026. The additions during the quarter ended June 30, 2025, were primarily driven by purchased credit deteriorated loans acquired from Sandy Spring.
Past Due Loans
At June 30, 2026, past due loans still accruing interest totaled $80.4 million or 0.28% of total LHFI, compared to $125.0 million or 0.45% of total LHFI at March 31, 2026, and $77.7 million or 0.28% of total LHFI at June 30, 2025. The decrease in past due loans from the prior quarter was primarily within the commercial and industrial and residential 1-4 family – consumer loan portfolios.
Allowance for Credit Losses
At June 30, 2026, the ACL was $331.0 million, comprised of an allowance for loan and lease losses (“ALLL”) of $298.8 million and a reserve for unfunded commitments (“RUC”) of $32.2 million. The ACL increased $9.1 million from the prior quarter, primarily reflecting the reserve build associated with the loan portfolio growth during the second quarter of 2026 as the ACL as a percentage of total LHFI remained consistent with the prior quarter at 1.15%. The ALLL as a percentage of total LHFI and the RUC coverage ratio were 1.04% and 0.11%, respectively, at June 30, 2026, consistent with the prior quarter.
Net Charge-offs
Net charge-offs were $2.0 million or 0.03% of total average LHFI on an annualized basis for the second quarter of 2026, compared to $1.6 million or 0.02% (annualized) for the first quarter of 2026, and $666 thousand or 0.01% (annualized) for the second quarter of 2025.
Provision for Credit Losses
For the second quarter of 2026, the Company recorded a provision for credit losses of $11.7 million, compared to $2.7 million in the prior quarter, and $105.7 million in the second quarter of 2025. The increase in the provision for credit losses from the prior quarter primarily reflects the reserve build associated with loan portfolio growth during the second quarter of 2026. Included in the provision for credit losses for the second quarter of 2025 was $89.5 million of Day 1 initial provision expense on purchased non-credit deteriorated (“non-PCD”) loans and $11.4 million on unfunded commitments, each acquired from Sandy Spring.
NONINTEREST INCOME
Noninterest income increased $35.4 million to $90.2 million for the second quarter of 2026 from $54.8 million in the prior quarter, primarily driven by a $32.3 million pre-tax gain on the sale of the Company’s equity interest in Bearing Insurance.
Adjusted operating noninterest income(1), which excludes the pre-tax gain on sale of equity interest in Bearing Insurance ($32.3 million in the second quarter 2026) and the pre-tax gains on sale of securities ($4 thousand in the second quarter 2026 and $2 thousand in the first quarter 2026) increased $3.1 million to $57.9 million, compared to $54.8 million in the prior quarter. This increase was primarily due to a $2.5 million increase in loan-related interest rate swap fees due to an increase in transaction volumes and a $1.3 million increase in fiduciary and asset management fees, primarily due to an increase in assets under management. These increases were partially offset by a $2.8 million decrease in other operating income, primarily due to a decrease in equity method investment income, reflecting the impact of the Bearing Insurance equity interest sale and mark-to-market valuation losses on certain investments.
NONINTEREST EXPENSE
Noninterest expense decreased $10.7 million to $199.1 million for the second quarter of 2026 from $209.8 million in the prior quarter, primarily driven by a $9.0 million decrease in pre-tax merger-related costs.
Adjusted operating noninterest expense(1), which excludes merger-related costs ($9.0 million in the first quarter 2026) and amortization of intangible assets ($15.1 million in the second quarter 2026 and $15.4 million in the first quarter 2026) decreased $1.3 million to $184.0 million, compared to $185.3 million in the prior quarter. This decrease was primarily due to a $1.8 million decrease in marketing and advertising expense and a $1.1 million decrease in salaries and benefits expense, primarily due to a seasonal decrease in payroll taxes and 401(k) contribution expenses. These decreases were partially offset by a $1.6 million increase in other expenses.
INCOME TAXES
The Company’s effective tax rate was 21.3% for the quarter ended June 30, 2026, compared with (13.2%) for the quarter ended June 30, 2025. For the six months ended June 30, 2026 and June 30, 2025, the effective tax rates were 21.1% and 11.9%, respectively. The increase in the effective tax rate during the 2026 periods was primarily driven by an $8.0 million income tax benefit recognized in the second quarter of 2025 related to the re-evaluation of the Company’s state net deferred tax asset following the Sandy Spring acquisition.
KEY BALANCE SHEET COMPONENTS AND CAPITAL RATIOS
The following tables summarize the Company’s key balance sheet components and capital ratios as of the dates presented (dollars in millions, except per share data):
6/30/2026
3/31/2026
QoQ
QoQ % change(2)
6/30/2025
YoY
YoY % change
(unaudited)
(unaudited)
(unaudited)
Assets
$
38,100
$
37,315
$
785
8.44
%
$
37,289
$
811
2.17
%
LHFI (net of unearned income)
28,673
27,946
727
10.43
%
27,328
1,345
4.92
%
Quarterly Average LHFI (net of unearned income)
28,244
27,830
414
5.97
%
27,095
1,149
4.24
%
Total Securities
4,942
5,059
(117)
(9.28)
%
4,777
165
3.45
%
Securities available for sale ("AFS")
3,877
4,011
(134)
(13.40)
%
3,809
68
1.79
%
Securities held to maturity ("HTM")
861
870
(9)
(4.15)
%
827
34
4.11
%
Restricted Stock, at cost
204
178
26
58.59
%
141
63
44.68
%
Deposits
30,468
30,391
77
1.02
%
30,972
(504)
(1.63)
%
Quarterly Average Deposits
30,391
30,210
181
2.40
%
31,243
(852)
(2.73)
%
Borrowings
1,881
1,305
576
177.04
%
893
988
110.64
%
Cash dividends paid per common share
$
0.37
$
0.37
$
—
—
%
$
0.34
$
0.03
8.82
%
Dividends on each share of Series A preferred stock (3)
$
171.88
$
171.88
$
—
—
%
$
171.88
$
—
—
%
(2) Quarter over quarter percentage changes are calculated on an annualized basis except for dividends, which are presented on a per share basis.
(3) The preferred stock dividend was equivalent to $0.43 per outstanding depositary share for each period presented.
6/30/2026
3/31/2026
6/30/2025
Common equity Tier 1 capital ratio (4)
10.41
%
10.21
%
9.77
%
Tier 1 capital ratio (4)
10.94
%
10.75
%
10.32
%
Total capital ratio (4)
14.15
%
14.01
%
13.74
%
Leverage ratio (Tier 1 capital to average assets) (4)
9.62
%
9.31
%
8.65
%
Common equity to total assets
13.09
%
13.09
%
12.51
%
Tangible common equity to tangible assets (1)
8.17
%
8.03
%
7.39
%
(4) All ratios at June 30, 2026 are estimates and subject to change pending the Company’s filing of its FR Y9-C. All other periods are presented as filed.
The key drivers of the consolidated balance sheet changes for the periods presented are summarized below:
● Total assets increased from March 31, 2026, primarily due to increases in LHFI. Total assets increased from June 30, 2025, primarily due to higher LHFI balances, partially offset by lower cash and cash equivalents due to higher balances in the prior year that included proceeds from the commercial real estate (“CRE”) loan sale completed in June 2025.
● LHFI and quarterly average LHFI increased compared to both March 31, 2026 and June 30, 2025. The increase from the prior quarter was primarily due to higher balances in the commercial and industrial and construction and land development loan portfolios. The increase from the same period in the prior year was primarily due to increases in the commercial and industrial and CRE portfolios.
● Total securities decreased from March 31, 2026, primarily due to principal repayments of AFS mortgage-backed securities. Total securities increased from June 30, 2025, driven by increases in AFS mortgage-backed securities and restricted stock.
● Total deposits and quarterly average deposits increased from the prior quarter, driven by an increase in interest-bearing deposits, partially offset by a decrease in demand deposits. Compared to the same period in the prior year, total deposits and quarterly average deposits decreased due to lower brokered and demand deposits, partially offset by an increase in interest-bearing customer deposit balances.
● Total borrowings increased from March 31, 2026 and June 30, 2025, primarily due to increases in Federal Home Loan Bank advances used to fund loan originations.
(1) These are financial measures not calculated in accordance with generally accepted accounting principles (“GAAP”). For a reconciliation of these non-GAAP financial measures see the “Alternative Performance Measures (non-GAAP)” section of the Key Financial Results.
ABOUT ATLANTIC UNION BANKSHARES CORPORATION
Headquartered in Richmond, Virginia, Atlantic Union Bankshares Corporation (NYSE: AUB) is the holding company for Atlantic Union Bank. Atlantic Union Bank has branches and ATMs located in Virginia, Maryland, North Carolina and Washington, D.C. Certain non-bank financial services affiliates of Atlantic Union Bank include: Atlantic Union Equipment Finance, Inc., which provides equipment financing; AUB Investments, Inc., which provides investment services; and Atlantic Union Capital Markets, Inc., which provides capital market services.
SECOND QUARTER 2026 EARNINGS RELEASE CONFERENCE CALL
The Company will hold a conference call and webcast for investors at 9:00 a.m. Eastern Time on Tuesday, July 21, 2026, during which management will review our financial results for the second quarter 2026 and provide an update on our recent activities.
The listen-only webcast and the accompanying slides can be accessed at:
https://edge.media-server.com/mmc/p/vmj8w6m2.
For analysts who wish to participate in the conference call, please register at the following URL:
https://register-conf.media-server.com/register/BI37bcbed0fe9040ad9bc7dcc61497c399.
To participate in the conference call, you must use the link to receive an audio dial-in number and an Access PIN.
A replay of the webcast, and the accompanying slides, will be available on the Company’s website for 90 days at: https://investors.atlanticunionbank.com/.
NON-GAAP FINANCIAL MEASURES
In reporting the results as of and for the period ended June 30, 2026, we have provided supplemental performance measures determined by methods other than in accordance with GAAP. These non-GAAP financial measures are a supplement to GAAP, which we use to prepare our financial statements, and should not be considered in isolation or as a substitute for comparable measures calculated in accordance with GAAP. In addition, our non-GAAP financial measures may not be comparable to non-GAAP financial measures of other companies. We use the non-GAAP financial measures discussed herein in our analysis of our performance. Management believes that these non-GAAP financial measures provide additional understanding of our ongoing operations, enhance the comparability of our results of operations with prior periods and show the effects of significant gains and charges in the periods presented without the impact of items or events that may obscure trends in our underlying performance. For a reconciliation of these measures to their most directly comparable GAAP measures and additional information about these non-GAAP financial measures, see “Alternative Performance Measures (non-GAAP)” in the tables within the section “Key Financial Results.”
FORWARD-LOOKING STATEMENTS
This press release and statements by our management may constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are statements that include, without limitation, statements made in Mr. Asbury’s quotations; statements regarding our strategic expansion into North Carolina; statements regarding our business, financial and operating results, including our deposit base and funding; the impact of changes in economic conditions, the interest rate environment, economic, fiscal or trade policy and the potential related impacts on our business and loan demand; management’s beliefs regarding our liquidity, capital resources, asset quality, CRE loan portfolio and our customer relationships; and statements that include other projections, predictions, expectations, or beliefs about future events or results or otherwise are not statements of historical fact. Such forward-looking statements are based on certain assumptions as of the time they are made, and are inherently subject to known and unknown risks, uncertainties, and other factors, some of which cannot be predicted or quantified, that may cause actual results, performance, or achievements to be materially different from those expressed or implied by such forward-looking statements. Forward-looking statements are often characterized by the use of qualified words (and their derivatives) such as “expect,” “believe,” “estimate,” “plan,” “project,” “anticipate,” “intend,” “will,” “may,” “view,” “opportunity,” “seek to,” “potential,” “continue,” “confidence,” or words of similar meaning or other statements concerning opinions or judgment of the Company and our management about future events. Although we believe that our expectations with respect to forward-looking statements are based upon reasonable assumptions within the bounds of our existing knowledge of our business and operations, there can be no assurance that actual future results, performance, or achievements of, or trends affecting, us will not differ materially from any projected future results, performance, achievements or trends expressed or implied by such forward-looking statements. Actual future results, performance, achievements or trends may differ materially from historical results or those anticipated depending on a variety of factors, including, but not limited to, the effects of or changes in:
● market interest rates and their related impacts on macroeconomic conditions, customer and client behavior, our funding costs and our loan and securities portfolios;
● economic conditions, including inflation and recessionary conditions and their related impacts on economic growth and customer and client behavior;
● U.S. and global trade policies and tensions, including changes in, or the imposition of, tariffs and/or trade barriers and the economic impacts, volatility and uncertainty resulting therefrom, and geopolitical instability;
● volatility in the financial services sector, including failures or rumors of failures of other depository institutions, along with actions taken by governmental agencies to address such turmoil, and the effects on the ability of depository institutions, including us, to attract and retain depositors and to borrow or raise capital;
● legislative or regulatory changes and requirements, including changes in federal, state or local tax laws and changes impacting the rulemaking, supervision, examination and enforcement priorities of the federal banking agencies;
● the sufficiency of liquidity and changes in our capital position;
● general economic and financial market conditions, in the United States generally and particularly in the markets in which we operate and which our loans are concentrated, including the effects of declines in real estate values, an increase in unemployment levels, U.S. fiscal debt, budget, and tax matters, U.S. government shutdowns, and slowdowns in economic growth;
● the possibility that the anticipated benefits of our acquisition activity, including anticipated cost savings and strategic gains, are not realized when expected or at all, including as a result of the strength of the economy, competitive factors in the areas where we do business, or as a result of other unexpected factors or events;
● potential adverse reactions or changes to business or employee relationships;
● our ability to identify, recruit and retain key employees;
● monetary, fiscal and regulatory policies of the U.S. government, including policies of the U.S. Department of the Treasury and the Federal Reserve;
● the quality or composition of our loan or investment portfolios and changes in these portfolios;
● demand for loan products and financial services in our market areas;
● our ability to manage our growth or implement our growth strategy;
● the effectiveness of expense reduction plans;
● the introduction of new lines of business or new products and services;
● real estate values in our lending area;
● changes in accounting principles, standards, rules, and interpretations, and the related impact on our financial statements;
● an insufficient ACL or volatility in the ACL resulting from the Current Expected Credit Losses (“CECL”) methodology, either alone or as that may be affected by changing economic conditions, credit concentrations, inflation, changing interest rates, or other factors;
● concentrations of loans secured by real estate, particularly CRE;
● the effectiveness of our credit processes and management of our credit risk;
● our ability to compete in the market for financial services and increased competition from fintech companies;
● technological risks and developments, and cyber threats, attacks, or events;
● emerging issues related to the development and use of artificial intelligence that could give rise to legal or regulatory action or increase the risk of a cybersecurity attack or the probability that such an attack would be successful;
● operational, technological, cultural, regulatory, legal, credit, and other risks associated with the exploration, consummation and integration of potential future acquisitions, whether involving stock or cash consideration;
● the potential adverse effects of unusual and infrequently occurring events, such as weather-related disasters, terrorist acts, geopolitical conflicts or public health events (such as pandemics), and of governmental and societal responses thereto; these potential adverse effects may include, without limitation, adverse effects on macroeconomic conditions, the ability of our borrowers to satisfy their obligations to us, on the value of collateral securing loans, on the demand for our loans or our other products and services, on supply chains and methods used to distribute products and services, on incidents of cyberattack and fraud, on our liquidity or capital positions, on risks posed by reliance on third-party service providers, on other aspects of our business operations and on financial markets and economic growth;
● performance by our counterparties or vendors;
● deposit flows;
● the availability of financing and the terms thereof;
● the level of prepayments on loans and mortgage-backed securities;
● actual or potential claims, damages, and fines related to litigation or government actions, which may result in, among other things, additional costs, fines, penalties, restrictions on our business activities, reputational harm, or other adverse consequences;
● any event or development that would cause us to conclude that there was an impairment of any asset, including intangible assets, such as goodwill; and
● other factors, many of which are beyond our control.
Please also refer to such other factors as discussed throughout Part I, Item 1A. “Risk Factors” and Part II, Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our Annual Report on Form 10-K for the year ended December 31, 2025, and related disclosures in other filings, which have been filed with the U.S. Securities and Exchange Commission (“SEC”) and are available on the SEC’s website at www.sec.gov. All risk factors and uncertainties described herein and therein should be considered in evaluating forward-looking statements, and all the forward-looking statements are expressly qualified by the cautionary statements contained or referred to herein and therein. The actual results or developments anticipated may not be realized or, even if substantially realized, they may not have the expected consequences to or effects on the Company or our businesses or operations. Readers are cautioned not to rely too heavily on forward-looking statements. Forward-looking statements speak only as of the date they are made. We do not intend or assume any obligation to update, revise or clarify any forward-looking statements that may be made from time to time by or on behalf of the Company, whether as a result of new information, future events or otherwise, except as required by law.
ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES
KEY FINANCIAL RESULTS (UNAUDITED)
(Dollars in thousands, except share data)
As of & For Three Months Ended
As of & For Six Months Ended
6/30/26
3/31/26
6/30/25
6/30/26
6/30/25
Results of Operations
Interest and dividend income
$
486,828
$
471,735
$
510,372
$
958,563
$
816,208
Interest expense
161,710
159,362
189,001
321,072
310,672
Net interest income
325,118
312,373
321,371
637,491
505,536
Provision for credit losses
11,737
2,737
105,707
14,475
123,345
Net interest income after provision for credit losses
313,381
309,636
215,664
623,016
382,191
Noninterest income
90,248
54,783
81,522
145,031
110,685
Noninterest expenses
199,136
209,810
279,698
408,946
413,882
Income before income taxes
204,493
154,609
17,488
359,101
78,994
Income tax expense (benefit)
43,480
32,444
(2,303)
75,922
9,384
Net income
161,013
122,165
19,791
283,179
69,610
Dividends on preferred stock
2,967
2,967
2,967
5,934
5,934
Net income available to common shareholders
$
158,046
$
119,198
$
16,824
$
277,245
$
63,676
Interest earned on earning assets (FTE) (1)
$
491,389
$
476,285
$
514,734
$
967,673
$
824,328
Net interest income (FTE) (1)
329,679
316,923
325,733
646,601
513,656
Total revenue (FTE) (1)
419,927
371,706
407,255
791,632
624,341
Pre-tax pre-provision earnings (FTE) (1)
220,791
161,896
127,557
382,686
210,459
Key Ratios
Earnings per common share, diluted
$
1.11
$
0.84
$
0.12
$
1.95
$
0.55
Return on average assets (ROA)
1.73
%
1.33
%
0.21
%
1.53
%
0.45
%
Return on average equity (ROE)
12.60
%
9.78
%
1.67
%
11.20
%
3.53
%
Return on average tangible common equity (ROTCE) (2)(3)
23.42
%
18.63
%
4.99
%
21.06
%
7.83
%
Efficiency ratio
47.94
%
57.14
%
69.42
%
52.26
%
67.16
%
Efficiency ratio (FTE) (1)
47.42
%
56.45
%
68.68
%
51.66
%
66.29
%
Net interest margin
3.89
%
3.80
%
3.78
%
3.84
%
3.62
%
Net interest margin (FTE) (1)
3.94
%
3.85
%
3.83
%
3.90
%
3.68
%
Yields on earning assets (FTE) (1)
5.88
%
5.79
%
6.05
%
5.83
%
5.91
%
Average cost of interest-bearing liabilities
2.59
%
2.60
%
2.97
%
2.60
%
2.97
%
Average cost of deposits
1.93
%
1.90
%
2.20
%
1.92
%
2.24
%
Average cost of funds
1.94
%
1.94
%
2.22
%
1.93
%
2.23
%
Operating Measures (4)
Adjusted operating earnings
$
136,987
$
129,119
$
138,112
$
266,107
$
192,653
Adjusted operating earnings available to common shareholders
134,020
126,152
135,145
260,173
186,719
Adjusted operating pre-tax pre-provision earnings (FTE) (1) (7)
188,437
170,928
176,421
359,364
264,366
Adjusted operating earnings per common share, diluted
$
0.94
$
0.89
$
0.95
$
1.83
$
1.61
Adjusted operating ROA
1.47
%
1.41
%
1.46
%
1.44
%
1.24
%
Adjusted operating ROE
10.72
%
10.33
%
11.63
%
10.53
%
9.77
%
Adjusted operating ROTCE (2)(3)
20.11
%
19.62
%
23.79
%
19.86
%
19.50
%
Adjusted operating efficiency ratio (FTE) (1)(6)
47.47
%
49.86
%
48.34
%
48.64
%
51.52
%
Per Share Data
Earnings per common share, basic
$
1.11
$
0.84
$
0.12
$
1.95
$
0.55
Earnings per common share, diluted
1.11
0.84
0.12
1.95
0.55
Cash dividends paid per common share
0.37
0.37
0.34
0.74
0.68
Market value per share
42.31
35.74
31.28
42.31
31.28
Book value per common share
35.14
34.39
32.93
35.14
32.93
Tangible book value per common share (2)
20.77
19.93
18.38
20.77
18.38
Price to earnings ratio, diluted
9.50
10.52
65.70
10.77
28.27
Price to book value per common share ratio
1.20
1.04
0.95
1.20
0.95
Price to tangible book value per common share ratio (2)
2.04
1.79
1.70
2.04
1.70
Unvested shares of restricted stock awards
481,488
1,100,123
916,294
481,488
916,294
Weighted average common shares outstanding, basic
142,099,251
141,901,606
141,680,472
142,000,975
115,596,296
Weighted average common shares outstanding, diluted
142,320,806
142,280,978
141,738,325
142,301,002
116,056,670
Common shares outstanding at end of period
141,924,165
142,060,496
141,694,720
141,924,165
141,694,720
ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES
KEY FINANCIAL RESULTS (UNAUDITED)
(Dollars in thousands, except share data)
As of & For Three Months Ended
As of & For Six Months Ended
6/30/26
3/31/26
6/30/25
6/30/26
6/30/25
Capital Ratios
Common equity Tier 1 capital ratio (5)
10.41
%
10.21
%
9.77
%
10.41
%
9.77
%
Tier 1 capital ratio (5)
10.94
%
10.75
%
10.32
%
10.94
%
10.32
%
Total capital ratio (5)
14.15
%
14.01
%
13.74
%
14.15
%
13.74
%
Leverage ratio (Tier 1 capital to average assets) (5)
9.62
%
9.31
%
8.65
%
9.62
%
8.65
%
Common equity to total assets
13.09
%
13.09
%
12.51
%
13.09
%
12.51
%
Tangible common equity to tangible assets (2)
8.17
%
8.03
%
7.39
%
8.17
%
7.39
%
Financial Condition
Assets
$
38,099,868
$
37,315,011
$
37,289,371
$
38,099,868
$
37,289,371
LHFI (net of unearned income)
28,673,271
27,946,424
27,328,333
28,673,271
27,328,333
Securities
4,941,974
5,059,211
4,777,022
4,941,974
4,777,022
Earning Assets
34,110,112
33,358,287
33,392,111
34,110,112
33,392,111
Goodwill
1,754,875
1,754,875
1,710,912
1,754,875
1,710,912
Amortizable intangibles, net
284,962
300,099
351,381
284,962
351,381
Deposits
30,468,257
30,391,256
30,972,175
30,468,257
30,972,175
Borrowings
1,881,340
1,304,587
892,767
1,881,340
892,767
Stockholders' equity
5,153,414
5,052,316
4,832,639
5,153,414
4,832,639
Tangible common equity (2)
2,947,220
2,830,985
2,603,989
2,947,220
2,603,989
Loans held for investment, net of unearned income
Construction and land development
$
1,859,217
$
1,748,413
$
2,444,151
$
1,859,217
$
2,444,151
Commercial real estate - owner occupied
4,308,292
4,319,847
3,940,371
4,308,292
3,940,371
Commercial real estate - non-owner occupied
7,303,555
7,212,035
6,912,692
7,303,555
6,912,692
Multifamily real estate
2,429,355
2,321,504
2,083,559
2,429,355
2,083,559
Commercial & Industrial
5,628,880
5,384,856
5,141,691
5,628,880
5,141,691
Residential 1-4 Family - Commercial
1,008,438
1,053,303
1,131,288
1,008,438
1,131,288
Residential 1-4 Family - Consumer
2,930,665
2,839,216
2,746,046
2,930,665
2,746,046
Residential 1-4 Family - Revolving
1,312,531
1,257,079
1,154,085
1,312,531
1,154,085
Auto
131,477
156,843
245,554
131,477
245,554
Consumer
110,909
109,755
119,526
110,909
119,526
Other Commercial
1,649,952
1,543,573
1,409,370
1,649,952
1,409,370
Total LHFI
$
28,673,271
$
27,946,424
$
27,328,333
$
28,673,271
$
27,328,333
Deposits
Interest checking accounts
$
7,812,504
$
7,515,409
$
6,909,250
$
7,812,504
$
6,909,250
Money market accounts
6,821,997
6,985,315
7,242,686
6,821,997
7,242,686
Savings accounts
2,567,073
2,691,144
2,865,159
2,567,073
2,865,159
Customer time deposits of more than $250,000
1,876,425
1,767,455
1,780,027
1,876,425
1,780,027
Customer time deposits of $250,000 or less
4,104,769
3,977,869
3,972,352
4,104,769
3,972,352
Time deposits
5,981,194
5,745,324
5,752,379
5,981,194
5,752,379
Total interest-bearing customer deposits
23,182,768
22,937,192
22,769,474
23,182,768
22,769,474
Brokered deposits
557,751
610,338
1,163,580
557,751
1,163,580
Total interest-bearing deposits
$
23,740,519
$
23,547,530
$
23,933,054
$
23,740,519
$
23,933,054
Demand deposits
6,727,738
6,843,726
7,039,121
6,727,738
7,039,121
Total deposits
$
30,468,257
$
30,391,256
$
30,972,175
$
30,468,257
$
30,972,175
Averages
Assets
$
37,433,973
$
37,254,857
$
37,939,232
$
37,344,910
$
31,345,735
LHFI (net of unearned income)
28,243,611
27,830,037
27,094,551
28,037,967
22,785,570
Loans held for sale
23,303
16,207
1,777,882
19,775
897,916
Securities
4,976,527
5,207,502
4,721,736
5,091,377
4,058,367
Earning assets
33,544,840
33,377,790
34,121,715
33,461,778
28,148,353
Deposits
30,390,719
30,210,336
31,243,383
30,301,026
25,884,505
Time deposits
6,086,936
6,039,778
6,553,018
6,063,487
5,639,409
Interest-bearing deposits
23,654,149
23,454,604
24,150,220
23,554,928
20,128,691
Borrowings
1,371,046
1,373,627
1,331,793
1,372,329
931,066
Interest-bearing liabilities
25,025,195
24,828,231
25,482,013
24,927,257
21,059,757
Stockholders' equity
5,125,495
5,068,069
4,761,630
5,096,940
3,977,098
Tangible common equity (2)
2,911,942
2,860,550
2,524,128
2,886,387
2,125,105
ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES
KEY FINANCIAL RESULTS (UNAUDITED)
(Dollars in thousands, except share data)
As of & For Three Months Ended
As of & For Six Months Ended
6/30/26
3/31/26
6/30/25
6/30/26
6/30/25
Asset Quality
Allowance for Credit Losses (ACL)(8)
Beginning balance, Allowance for loan and lease losses (ALLL)
$
291,100
$
295,108
$
193,796
$
295,108
$
178,644
Add: Recoveries
1,327
1,307
1,913
2,634
2,520
Less: Charge-offs
3,313
2,901
2,579
6,214
5,464
Add: Initial Allowance - Purchased Credit Deteriorated (PCD) loans
—
—
28,265
—
28,265
Add: Initial Provision - Non-PCD loans
—
—
89,538
—
89,538
Add: Provision (release) for loan losses
9,642
(2,414)
4,641
7,228
22,071
Ending balance, ALLL
$
298,756
$
291,100
$
315,574
$
298,756
$
315,574
Beginning balance, Reserve for unfunded commitments (RUC)
$
30,828
$
26,161
$
15,249
$
26,161
$
15,041
Add: Initial Provision - RUC acquired loans
—
—
11,425
—
11,425
Add: Provision (release) for unfunded commitments
1,399
4,667
104
6,066
312
Ending balance, RUC
$
32,227
$
30,828
$
26,778
$
32,227
$
26,778
Total ACL
$
330,983
$
321,928
$
342,352
$
330,983
$
342,352
ACL / total LHFI
1.15
%
1.15
%
1.25
%
1.15
%
1.25
%
ALLL / total LHFI
1.04
%
1.04
%
1.15
%
1.04
%
1.15
%
Net charge-offs / total average LHFI (annualized)
0.03
%
0.02
%
0.01
%
0.03
%
0.03
%
Provision (release) for loan losses/ total average LHFI (annualized)
0.14
%
(0.04)
%
1.39
%
0.05
%
0.99
%
Nonperforming Assets
Construction and land development
$
4,441
$
2,485
$
50,904
$
4,441
$
50,904
Commercial real estate - owner occupied
7,130
6,416
6,116
7,130
6,116
Commercial real estate - non-owner occupied
12,478
12,221
28,413
12,478
28,413
Multifamily real estate
23,399
20,564
1,589
23,399
1,589
Commercial & Industrial
31,423
18,959
44,897
31,423
44,897
Residential 1-4 Family - Commercial
2,115
6,416
2,700
2,115
2,700
Residential 1-4 Family - Consumer
24,117
24,426
20,689
24,117
20,689
Residential 1-4 Family - Revolving
4,983
5,364
5,346
4,983
5,346
Auto
374
515
526
374
526
Consumer
16
12
20
16
20
Other Commercial
450
450
1,415
450
1,415
Nonaccrual loans
$
110,926
$
97,828
$
162,615
$
110,926
$
162,615
Foreclosed property
1,756
1,856
774
1,756
774
Total nonperforming assets (NPAs)
$
112,682
$
99,684
$
163,389
$
112,682
$
163,389
Construction and land development
$
331
$
186
$
22,807
$
331
$
22,807
Commercial real estate - owner occupied
7,503
4,362
1,817
7,503
1,817
Commercial real estate - non-owner occupied
7,597
1,793
2,764
7,597
2,764
Multifamily real estate
3,541
4,195
—
3,541
—
Commercial & Industrial
2,250
3,675
2,657
2,250
2,657
Residential 1-4 Family - Commercial
362
1,161
5,561
362
5,561
Residential 1-4 Family - Consumer
5,954
4,449
1,487
5,954
1,487
Residential 1-4 Family - Revolving
4,319
4,340
2,460
4,319
2,460
Auto
219
239
150
219
150
Consumer
33
70
79
33
79
Other Commercial
1,616
—
30
1,616
30
LHFI ≥ 90 days and still accruing
$
33,725
$
24,470
$
39,812
$
33,725
$
39,812
Total NPAs and LHFI ≥ 90 days
$
146,407
$
124,154
$
203,201
$
146,407
$
203,201
NPAs / total LHFI
0.39
%
0.36
%
0.60
%
0.39
%
0.60
%
NPAs / total assets
0.30
%
0.27
%
0.44
%
0.30
%
0.44
%
ALLL / nonaccrual loans
269.33
%
297.56
%
194.06
%
269.33
%
194.06
%
ALLL/ nonperforming assets
265.13
%
292.02
%
193.14
%
265.13
%
193.14
%
ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES
KEY FINANCIAL RESULTS (UNAUDITED)
(Dollars in thousands, except share data)
As of & For Three Months Ended
As of & For Six Months Ended
6/30/26
3/31/26
6/30/25
6/30/26
6/30/25
Past Due Detail
Construction and land development
$
593
$
2,866
$
447
$
593
$
447
Commercial real estate - owner occupied
9,636
8,223
3,933
9,636
3,933
Commercial real estate - non-owner occupied
474
5,445
1,295
474
1,295
Multifamily real estate
1,325
6,944
410
1,325
410
Commercial & Industrial
2,512
10,396
4,606
2,512
4,606
Residential 1-4 Family - Commercial
2,140
4,076
3,186
2,140
3,186
Residential 1-4 Family - Consumer
1,557
22,015
2,125
1,557
2,125
Residential 1-4 Family - Revolving
4,297
4,094
4,270
4,297
4,270
Auto
1,853
2,212
3,735
1,853
3,735
Consumer
310
268
274
310
274
Other Commercial
2,516
2,714
19
2,516
19
LHFI 30-59 days past due
$
27,213
$
69,253
$
24,300
$
27,213
$
24,300
Construction and land development
$
2,210
$
3,299
$
189
$
2,210
$
189
Commercial real estate - owner occupied
2,112
8,767
537
2,112
537
Commercial real estate - non-owner occupied
871
4,084
147
871
147
Multifamily real estate
732
—
727
732
727
Commercial & Industrial
1,830
10,432
2,278
1,830
2,278
Residential 1-4 Family - Commercial
1,111
323
552
1,111
552
Residential 1-4 Family - Consumer
6,985
1,841
4,559
6,985
4,559
Residential 1-4 Family - Revolving
1,732
1,218
2,094
1,732
2,094
Auto
465
411
718
465
718
Consumer
320
333
387
320
387
Other Commercial
1,051
525
1,440
1,051
1,440
LHFI 60-89 days past due
$
19,419
$
31,233
$
13,628
$
19,419
$
13,628
Past Due and still accruing
$
80,357
$
124,956
$
77,740
$
80,357
$
77,740
Past Due and still accruing / total LHFI
0.28
%
0.45
%
0.28
%
0.28
%
0.28
%
Alternative Performance Measures (non-GAAP)
Net interest income (FTE) (1)
Net interest income (GAAP)
$
325,118
$
312,373
$
321,371
$
637,491
$
505,536
FTE adjustment
4,561
4,550
4,362
9,110
8,120
Net interest income (FTE) (non-GAAP)
$
329,679
$
316,923
$
325,733
$
646,601
$
513,656
Noninterest income (GAAP)
90,248
54,783
81,522
145,031
110,685
Total revenue (FTE) (non-GAAP)
$
419,927
$
371,706
$
407,255
$
791,632
$
624,341
Less: Noninterest expense (GAAP)
199,136
209,810
279,698
408,946
413,882
Pre-tax pre-provision earnings (FTE) (non-GAAP)
$
220,791
$
161,896
$
127,557
$
382,686
$
210,459
Average earning assets
$
33,544,840
$
33,377,790
$
34,121,715
$
33,461,778
$
28,148,353
Net interest margin
3.89
%
3.80
%
3.78
%
3.84
%
3.62
%
Net interest margin (FTE)
3.94
%
3.85
%
3.83
%
3.90
%
3.68
%
Tangible Assets (2)
Ending assets (GAAP)
$
38,099,868
$
37,315,011
$
37,289,371
$
38,099,868
$
37,289,371
Less: Ending goodwill
1,754,875
1,754,875
1,710,912
1,754,875
1,710,912
Less: Ending amortizable intangibles
284,962
300,099
351,381
284,962
351,381
Ending tangible assets (non-GAAP)
$
36,060,031
$
35,260,037
$
35,227,078
$
36,060,031
$
35,227,078
Tangible Common Equity (2)
Ending equity (GAAP)
$
5,153,414
$
5,052,316
$
4,832,639
$
5,153,414
$
4,832,639
Less: Ending goodwill
1,754,875
1,754,875
1,710,912
1,754,875
1,710,912
Less: Ending amortizable intangibles
284,962
300,099
351,381
284,962
351,381
Less: Perpetual preferred stock
166,357
166,357
166,357
166,357
166,357
Ending tangible common equity (non-GAAP)
$
2,947,220
$
2,830,985
$
2,603,989
$
2,947,220
$
2,603,989
Average equity (GAAP)
$
5,125,495
$
5,068,069
$
4,761,630
$
5,096,940
$
3,977,098
Less: Average goodwill
1,754,875
1,733,527
1,710,557
1,744,260
1,463,677
Less: Average amortizable intangibles
292,322
307,636
360,589
299,937
221,960
Less: Average perpetual preferred stock
166,356
166,356
166,356
166,356
166,356
Average tangible common equity (non-GAAP)
$
2,911,942
$
2,860,550
$
2,524,128
$
2,886,387
$
2,125,105
ROTCE (2)(3)
Net income available to common shareholders (GAAP)
$
158,046
$
119,198
$
16,824
$
277,245
$
63,676
Plus: Amortization of intangibles, tax effected
11,957
12,202
14,562
24,160
18,827
Net income available to common shareholders before amortization of intangibles (non-GAAP)
$
170,003
$
131,400
$
31,386
$
301,405
$
82,503
Return on average tangible common equity (ROTCE)
23.42
%
18.63
%
4.99
%
21.06
%
7.83
%
ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES
KEY FINANCIAL RESULTS (UNAUDITED)
(Dollars in thousands, except share data)
As of & For Three Months Ended
As of & For Six Months Ended
6/30/26
3/31/26
6/30/25
6/30/26
6/30/25
Operating Measures (4)
Net income (GAAP)
$
161,013
$
122,165
$
19,791
$
283,179
$
69,610
Plus: Merger-related costs, net of tax
—
6,956
63,349
6,956
67,992
Plus: CECL Day 1 non-PCD loans and RUC provision expense, net of tax
—
—
77,742
—
77,742
Less: Gain (loss) on sale of securities, net of tax
3
2
12
5
(67)
Less: Gain on CRE loan sale, net of tax
—
—
12,104
—
12,104
Less: Gain on sale of equity interest in Cary Street Partners ("CSP"), net of tax
—
—
10,654
—
10,654
Less: Gain on sale of equity interest in Bearing Insurance, net of tax
24,023
—
—
24,023
—
Adjusted operating earnings (non-GAAP)
136,987
129,119
138,112
266,107
192,653
Less: Dividends on preferred stock
2,967
2,967
2,967
5,934
5,934
Adjusted operating earnings available to common shareholders (non-GAAP)
$
134,020
$
126,152
$
135,145
$
260,173
$
186,719
Operating Efficiency Ratio (1)(6)
Noninterest expense (GAAP)
$
199,136
$
209,810
$
279,698
$
408,946
$
413,882
Less: Amortization of intangible assets
15,136
15,446
18,433
30,582
23,832
Less: Merger-related costs
—
9,034
78,900
9,034
83,840
Adjusted operating noninterest expense (non-GAAP)
$
184,000
$
185,330
$
182,365
$
369,330
$
306,210
Noninterest income (GAAP)
$
90,248
$
54,783
$
81,522
$
145,031
$
110,685
Less: Gain (loss) on sale of securities
4
2
16
6
(87)
Less: Gain on CRE loan sale
—
—
15,720
—
15,720
Less: Gain on sale of equity interest in CSP
—
—
14,300
—
14,300
Less: Gain on sale of equity interest in Bearing Insurance
32,350
—
—
32,350
—
Adjusted operating noninterest income (non-GAAP)
$
57,894
$
54,781
$
51,486
$
112,675
$
80,752
Net interest income (FTE) (non-GAAP) (1)
$
329,679
$
316,923
$
325,733
$
646,601
$
513,656
Adjusted operating noninterest income (non-GAAP)
57,894
54,781
51,486
112,675
80,752
Total adjusted revenue (FTE) (non-GAAP) (1)
$
387,573
$
371,704
$
377,219
$
759,276
$
594,408
Efficiency ratio
47.94
%
57.14
%
69.42
%
52.26
%
67.16
%
Efficiency ratio (FTE) (1)
47.42
%
56.45
%
68.68
%
51.66
%
66.29
%
Adjusted operating efficiency ratio (FTE) (1)(6)
47.47
%
49.86
%
48.34
%
48.64
%
51.52
%
Operating ROA & ROE (4)
Adjusted operating earnings (non-GAAP)
$
136,987
$
129,119
$
138,112
$
266,107
$
192,653
Average assets (GAAP)
$
37,433,973
$
37,254,857
$
37,939,232
$
37,344,910
$
31,345,735
Return on average assets (ROA) (GAAP)
1.73
%
1.33
%
0.21
%
1.53
%
0.45
%
Adjusted operating return on average assets (ROA) (non-GAAP)
1.47
%
1.41
%
1.46
%
1.44
%
1.24
%
Average equity (GAAP)
$
5,125,495
$
5,068,069
$
4,761,630
$
5,096,940
$
3,977,098
Return on average equity (ROE) (GAAP)
12.60
%
9.78
%
1.67
%
11.20
%
3.53
%
Adjusted operating return on average equity (ROE) (non-GAAP)
10.72
%
10.33
%
11.63
%
10.53
%
9.77
%
Operating ROTCE (2)(3)(4)
Adjusted operating earnings available to common shareholders (non-GAAP)
$
134,020
$
126,152
$
135,145
$
260,173
$
186,719
Plus: Amortization of intangibles, tax effected
11,957
12,202
14,562
24,160
18,827
Adjusted operating earnings available to common shareholders before amortization of intangibles (non-GAAP)
$
145,977
$
138,354
$
149,707
$
284,333
$
205,546
Average tangible common equity (non-GAAP)
$
2,911,942
$
2,860,550
$
2,524,128
$
2,886,387
$
2,125,105
Adjusted operating return on average tangible common equity (non-GAAP)
20.11
%
19.62
%
23.79
%
19.86
%
19.50
%
Operating pre-tax pre-provision earnings (FTE) (7)
Net income (GAAP)
$
161,013
$
122,165
$
19,791
$
283,179
$
69,610
Plus: Provision for credit losses
11,737
2,737
105,707
14,475
123,345
Plus: Income tax expense
43,480
32,444
(2,303)
75,922
9,384
Plus: Merger-related costs
—
9,034
78,900
9,034
83,840
Plus: FTE adjustment
4,561
4,550
4,362
9,110
8,120
Less: Gain (loss) on sale of securities
4
2
16
6
(87)
Less: Gain on CRE loan sale
—
—
15,720
—
15,720
Less: Gain on sale of equity interest in CSP
—
—
14,300
—
14,300
Less: Gain on sale of equity interest in Bearing Insurance
32,350
—
—
32,350
—
Adjusted operating pre-tax pre-provision earnings (FTE) (non-GAAP)
$
188,437
$
170,928
$
176,421
$
359,364
$
264,366
Less: Dividends on preferred stock
2,967
2,967
2,967
5,934
5,934
Adjusted operating pre-tax pre-provision earnings available to common shareholders (FTE) (non-GAAP)
$
185,470
$
167,961
$
173,454
$
353,430
$
258,432
Weighted average common shares outstanding, diluted
142,320,806
142,280,978
141,738,325
142,301,002
116,056,670
Adjusted operating pre-tax pre-provision earnings per common share, diluted (FTE)
$
1.30
$
1.18
$
1.22
$
2.48
$
2.23
ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES
KEY FINANCIAL RESULTS (UNAUDITED)
(Dollars in thousands, except share data)
As of & For Three Months Ended
As of & For Six Months Ended
6/30/26
3/31/26
6/30/25
6/30/26
6/30/25
Mortgage Origination Held for Sale Volume
Refinance Volume
$
12,226
$
25,375
$
15,126
$
37,601
$
25,161
Purchase Volume
98,624
60,543
131,192
159,167
164,925
Total Mortgage loan originations held for sale
$
110,850
$
85,918
$
146,318
$
196,768
$
190,086
% of originations held for sale that are refinances
11.0
%
29.5
%
10.3
%
19.1
%
13.2
%
Wealth
Assets under management
$
16,522,020
$
15,246,694
$
14,270,205
$
16,522,020
$
14,270,205
Other Data
End of period full-time equivalent employees
3,073
3,034
3,160
3,073
3,160
(1) These are non-GAAP financial measures. The Company believes net interest income (FTE), total revenue (FTE), total adjusted revenue (FTE), which are used in computing net interest margin (FTE), efficiency ratio (FTE) and adjusted operating efficiency ratio (FTE), provide valuable additional insight into the net interest margin and the efficiency ratio by adjusting for differences in tax treatment of interest income sources. The entire FTE adjustment is attributable to interest income on earning assets, which is used in computing the yield on earning assets. Interest expense and the related cost of interest-bearing liabilities and cost of funds ratios are not affected by the FTE components.
(2) These are non-GAAP financial measures. Tangible assets and tangible common equity are used in the calculation of certain profitability, capital, and per share ratios. The Company believes tangible assets, tangible common equity and the related ratios are meaningful measures of capital adequacy because they provide a meaningful base for period-to-period and company-to-company comparisons, which the Company believes will assist investors in assessing the capital of the Company and its ability to absorb potential losses. The Company believes tangible common equity is an important indication of its ability to grow organically and through business combinations as well as its ability to pay dividends and to engage in various capital management strategies.
(3) These are non-GAAP financial measures. The Company believes that ROTCE is a meaningful supplement to GAAP financial measures and is useful to investors because it measures the performance of a business consistently across time without regard to whether components of the business were acquired or developed internally.
(4) These are non-GAAP financial measures. Adjusted operating measures exclude, as applicable, merger-related costs, CECL Day 1 non-PCD loans and RUC provision expense, gain (loss) on sale of securities, gain on CRE loan sale, gain on sale of equity interest in CSP, and gain on sale of equity interest in Bearing Insurance. The Company believes these non-GAAP adjusted measures provide investors with important information about the continuing economic results of the Company’s operations.
(5) All ratios at June 30, 2026 are estimates and subject to change pending the Company’s filing of its FR Y9-C. All other periods are presented as filed.
(6) The adjusted operating efficiency ratio (FTE) excludes, as applicable, the amortization of intangible assets, merger-related costs, gain (loss) on sale of securities, gain on CRE loan sale, gain on sale of equity interest in CSP, and gain on sale of equity interest in Bearing Insurance. This measure is similar to the measure used by the Company when analyzing corporate performance and is also similar to the measure used for incentive compensation. The Company believes this adjusted measure provides investors with important information about the continuing economic results of the Company’s operations.
(7) These are non-GAAP financial measures. Adjusted operating pre-tax pre-provision earnings (FTE) excludes, as applicable, the provision for credit losses, which can fluctuate significantly from period-to-period under the CECL methodology, income tax expense, merger-related costs, gain (loss) on sale of securities, gain on CRE loan sale, gain on sale of equity interest in CSP, and gain on sale of equity interest in Bearing Insurance. The Company believes this adjusted measure provides investors with important information about the continuing economic results of the Company’s operations.
(8) Effective January 1, 2026, the Company made certain changes to its ACL methodology as part of the continued enhancement of its credit modeling practices, resulting in more dynamic and precise modeling that allows for more granularity in the monitoring of our credit losses. The ACL methodology changes were accounted for prospectively as a change in accounting estimate and did not have a material impact on the Company’s Consolidated Financial Statements.
ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except share data)
June 30,
December 31,
June 30,
2026
2025
2025
ASSETS
(unaudited)
(audited)
(unaudited)
Cash and cash equivalents:
Cash and due from banks
$
521,608
$
234,257
$
337,974
Interest-bearing deposits in other banks
452,419
706,014
1,246,294
Federal funds sold
16,270
26,191
4,380
Total cash and cash equivalents
990,297
966,462
1,588,648
Securities available for sale, at fair value
3,876,717
4,194,301
3,809,281
Securities held to maturity, at carrying value
860,906
884,216
827,135
Restricted stock, at cost
204,351
190,200
140,606
Loans held for sale
23,074
18,486
32,987
Loans held for investment, net of unearned income
28,673,271
27,796,167
27,328,333
Less: allowance for loan and lease losses
298,756
295,108
315,574
Total loans held for investment, net
28,374,515
27,501,059
27,012,759
Premises and equipment, net
163,241
166,752
164,828
Goodwill
1,754,875
1,733,287
1,710,912
Amortizable intangibles, net
284,962
315,544
351,381
Bank owned life insurance
679,507
672,890
665,477
Other assets
887,423
942,557
985,357
Total assets
$
38,099,868
$
37,585,754
$
37,289,371
LIABILITIES
Noninterest-bearing demand deposits
$
6,727,738
$
6,844,629
$
7,039,121
Interest-bearing deposits
23,740,519
23,627,007
23,933,054
Total deposits
30,468,257
30,471,636
30,972,175
Securities sold under agreements to repurchase
155,659
75,432
127,351
Other short-term borrowings
950,000
650,000
—
Long-term borrowings
775,681
771,860
765,416
Other liabilities
596,857
610,428
591,790
Total liabilities
32,946,454
32,579,356
32,456,732
Commitments and contingencies
STOCKHOLDERS' EQUITY
Preferred stock, $10.00 par value
173
173
173
Common stock, $1.33 par value
188,759
188,563
188,454
Additional paid-in capital
3,885,085
3,888,841
3,876,831
Retained earnings
1,356,190
1,184,908
1,087,967
Accumulated other comprehensive loss
(276,793)
(256,087)
(320,786)
Total stockholders' equity
5,153,414
5,006,398
4,832,639
Total liabilities and stockholders' equity
$
38,099,868
$
37,585,754
$
37,289,371
Common shares issued and outstanding
141,924,165
141,776,886
141,694,720
Common shares authorized
200,000,000
200,000,000
200,000,000
Preferred shares issued and outstanding
17,250
17,250
17,250
Preferred shares authorized
500,000
500,000
500,000
ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
(Dollars in thousands, except share data)
Three Months Ended
Six Months Ended
June 30,
March 31,
June 30,
June 30,
June 30,
2026
2026
2025
2026
2025
Interest and dividend income:
Interest and fees on loans
$
436,807
$
419,628
$
458,766
$
856,436
$
730,281
Interest on deposits in other banks
2,165
2,146
4,991
4,311
7,504
Interest and dividends on securities:
Taxable
38,973
41,008
38,260
79,980
61,908
Nontaxable
8,883
8,953
8,355
17,836
16,515
Total interest and dividend income
486,828
471,735
510,372
958,563
816,208
Interest expense:
Interest on deposits
146,438
141,779
171,343
288,217
286,929
Interest on short-term borrowings
5,327
5,227
4,147
10,554
5,056
Interest on long-term borrowings
9,945
12,356
13,511
22,301
18,687
Total interest expense
161,710
159,362
189,001
321,072
310,672
Net interest income
325,118
312,373
321,371
637,491
505,536
Provision for credit losses
11,737
2,737
105,707
14,475
123,345
Net interest income after provision for credit losses
313,381
309,636
215,664
623,016
382,191
Noninterest income:
Service charges on deposit accounts
12,259
12,116
12,220
24,374
21,905
Other service charges, commissions and fees
2,286
1,938
2,245
4,224
4,007
Interchange fees
3,750
3,326
3,779
7,076
6,727
Fiduciary and asset management fees
21,460
20,178
17,723
41,638
24,420
Mortgage banking income
2,656
2,026
2,821
4,682
3,794
Bank owned life insurance income
5,734
5,200
7,327
10,934
10,864
Loan-related interest rate swap fees
6,484
3,975
1,733
10,458
4,133
Other operating income
35,619
6,024
33,674
41,645
34,835
Total noninterest income
90,248
54,783
81,522
145,031
110,685
Noninterest expenses:
Salaries and benefits
112,309
113,413
109,942
225,722
185,357
Occupancy expenses
12,862
13,202
12,782
26,064
21,362
Furniture and equipment expenses
5,532
5,555
6,344
11,088
10,258
Technology and data processing
16,016
15,602
17,248
31,618
27,435
Professional services
6,154
5,768
7,808
11,922
12,494
Marketing and advertising expense
5,479
7,328
3,757
12,807
6,941
FDIC assessment premiums and other insurance
6,633
6,846
8,642
13,479
13,844
Franchise and other taxes
4,675
4,705
4,688
9,381
9,331
Loan-related expenses
2,723
2,851
1,278
5,574
2,527
Amortization of intangible assets
15,136
15,446
18,433
30,582
23,832
Merger-related costs
—
9,034
78,900
9,034
83,840
Other expenses
11,617
10,060
9,876
21,675
16,661
Total noninterest expenses
199,136
209,810
279,698
408,946
413,882
Income before income taxes
204,493
154,609
17,488
359,101
78,994
Income tax expense (benefit)
43,480
32,444
(2,303)
75,922
9,384
Net Income
$
161,013
$
122,165
$
19,791
$
283,179
$
69,610
Dividends on preferred stock
2,967
2,967
2,967
5,934
5,934
Net income available to common shareholders
$
158,046
$
119,198
$
16,824
$
277,245
$
63,676
Basic earnings per common share
$
1.11
$
0.84
$
0.12
$
1.95
$
0.55
Diluted earnings per common share
$
1.11
$
0.84
$
0.12
$
1.95
$
0.55
ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES
AVERAGE BALANCES, INCOME AND EXPENSES, YIELDS AND RATES (TAXABLE EQUIVALENT BASIS) (UNAUDITED)
(Dollars in thousands)
For the Quarter Ended
June 30, 2026
March 31, 2026
Average
Balance
Interest
Income /
Expense (1)
Yield /
Rate (1)(2)
Average
Balance
Interest
Income /
Expense (1)
Yield /
Rate (1)(2)
Assets:
Securities:
Taxable
$
3,659,723
$
38,973
4.27%
$
3,877,982
$
41,008
4.29%
Tax-exempt
1,316,804
11,245
3.43%
1,329,520
11,333
3.46%
Total securities
4,976,527
50,218
4.05%
5,207,502
52,341
4.08%
LHFI, net of unearned income (3)(4)
28,243,611
438,508
6.23%
27,830,037
421,299
6.14%
Other earning assets
324,702
2,663
3.29%
340,251
2,645
3.15%
Total earning assets
33,544,840
$
491,389
5.88%
33,377,790
$
476,285
5.79%
Allowance for loan and lease losses
(293,455)
(296,795)
Total non-earning assets
4,182,588
4,173,862
Total assets
$
37,433,973
$
37,254,857
Liabilities and Stockholders' Equity:
Interest-bearing deposits:
Transaction and money market accounts
$
14,949,644
$
83,153
2.23%
$
14,701,490
$
79,333
2.19%
Regular savings
2,617,569
10,762
1.65%
2,713,336
10,894
1.63%
Time deposits (5)
6,086,936
52,523
3.46%
6,039,778
51,552
3.46%
Total interest-bearing deposits
23,654,149
146,438
2.48%
23,454,604
141,779
2.45%
Other borrowings (6)
1,371,046
15,272
4.47%
1,373,627
17,583
5.19%
Total interest-bearing liabilities
$
25,025,195
$
161,710
2.59%
$
24,828,231
$
159,362
2.60%
Noninterest-bearing liabilities:
Demand deposits
6,736,570
6,755,732
Other liabilities
546,713
602,825
Total liabilities
32,308,478
32,186,788
Stockholders' equity
5,125,495
5,068,069
Total liabilities and stockholders' equity
$
37,433,973
$
37,254,857
Net interest income (FTE)
$
329,679
$
316,923
Interest rate spread
3.29%
3.19%
Cost of funds
1.94%
1.94%
Net interest margin (FTE)
3.94%
3.85%
(1) Income and yields are reported on a taxable equivalent basis using the statutory federal corporate tax rate of 21%.
(2) Rates and yields are annualized and calculated from rounded amounts in thousands, which appear above.
(3) Nonaccrual loans are included in average loans outstanding.
(4) Interest income on loans includes $40.4 million and $35.6 million for the three months ended June 30, 2026, and March 31, 2026, respectively, in accretion of the fair market value adjustments related to acquisitions.
(5) Interest expense on time deposits includes $111 thousand and $366 thousand for the three months ended June 30, 2026, and March 31, 2026, respectively, in accretion of the fair market value adjustments related to acquisitions.
(6) Interest expense on borrowings includes $621 thousand and $3.0 million for the three months ended June 30, 2026, and March 31, 2026, respectively, in amortization of the fair market value adjustments related to acquisitions.
EX-99.2
EX-99.2
Filename: aub-20260721xex99d2.htm · Sequence: 3
Exhibit 99.2
Q2 2026 Earnings
Presentation July 21, 2026
2
FORWARD-LOOKING STATEMENTS
This presentation and statements by our management may constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are statements that include, without limitation, statements
regarding our strategic expansion into North Carolina; statements regarding our business, financial and operating results, including our deposit base and funding; the impact of changes in economic conditions, the interest rate environment, economic, fiscal or trade
policy and the potential related impacts on our business and loan demand; management’s beliefs regarding our liquidity, capital resources, asset quality, CRE loan portfolio and our customer relationships; statements regarding our strategy, statements that include
other projections, predictions, expectations, or beliefs about future events or results or otherwise are not statements of historical fact, and statements on the slides entitled “Highlights”, “The Next Phase – Harnessing Organic Power” and “2026 Financial Outlook”.
Such forward-looking statements are based on certain assumptions as of the time they are made, and are inherently subject to known and unknown risks, uncertainties, and other factors, some of which cannot be predicted or quantified, that may cause actual
results, performance, or achievements to be materially different from those expressed or implied by such forward-looking statements. Forward-looking statements are often characterized by the use of qualified words (and their derivatives) such as “expect,”
“believe,” “estimate,” “plan,” “project,” “anticipate,” “intend,” “will,” “may,” “view,” “opportunity,” “seek to,” “potential,” “continue,” “confidence,” or words of similar meaning or other statements concerning opinions or judgment of Atlantic Union Bankshares
Corporation (the “Company,” “AUB,” “we,” “us” or “our”) and our management about future events. Although we believe that our expectations with respect to forward-looking statements are based on reasonable assumptions within the bounds of our existing
knowledge of our business and operations, there can be no assurance that actual future results, performance, or achievements of, or trends affecting, us will not differ materially from any projected future results, performance, achievements or trends expressed or
implied by such forward-looking statements. Actual future results, performance, achievements or trends may differ materially from historical results or those anticipated depending on a variety of factors, including, but not limited to, the effects of or changes in:
• market interest rates and their related impacts on macroeconomic conditions, customer and client behavior, our funding
costs and our loan and securities portfolios;
• economic conditions, including inflation and recessionary conditions and their related impacts on economic growth and
customer and client behavior;
• U.S. and global trade policies and tensions, including changes in, or the imposition of, tariffs and/or trade barriers and the
economic impacts, volatility and uncertainty resulting therefrom, and geopolitical instability;
• volatility in the financial services sector, including failures or rumors of failures of other depository institutions, along with
actions taken by governmental agencies to address such turmoil, and the effects on the ability of depository institutions,
including us, to attract and retain depositors and to borrow or raise capital;
• legislative or regulatory changes and requirements, including changes in federal state or local tax laws and changes
impacting the rulemaking, supervision, examination and enforcement priorities of the federal banking agencies;
• the sufficiency of liquidity and changes in our capital position;
• general economic and financial market conditions in the United States generally and particularly in the markets in which we
operate and which our loans are concentrated, including the effects of declines in real estate values, an increase in
unemployment levels, U.S. fiscal debt, budget and tax matters, U.S. government shutdowns, and slowdowns in economic
growth;
• the possibility that the anticipated benefits of our acquisition activity, including anticipated cost savings and strategic gains,
are not realized when expected or at all, including as a result of the strength of the economy, competitive factors in the areas
where we do business, or as a result of other unexpected factors or events;
• potential adverse reactions or changes to business or employee relationships;
• our ability to identify, recruit and retain key employees
• monetary, fiscal and regulatory policies of the U.S. government, including policies of the U.S. Department of the Treasury and
the Federal Reserve;
• the quality or composition of our loan or investment portfolios and changes in these portfolios;
• demand for loan products and financial services in our market areas;
• our ability to manage our growth or implement our growth strategy;
• the effectiveness of expense reduction plans;
• the introduction of new lines of business or new products and services;
• real estate values in our lending area;
• changes in accounting principles, standards, rules, and interpretations, and the related impact on our financial statements;
• an insufficient ACL or volatility in the ACL resulting from the CECL methodology, either alone or as that may be affected by
changing economic conditions, credit concentrations, inflation, changing interest rates, or other factors;
• concentrations of loans secured by real estate, particularly commercial real estate;
• the effectiveness of our credit processes and management of our credit risk;
• our ability to compete in the market for financial services and increased competition from fintech companies;
• technological risks and developments, and cyber threats, attacks, or events;
• emerging issues related to the development and use of artificial intelligence that could give rise to legal or regulatory action
or increase the risk of a cybersecurity attack or the probability that such an attack would be successful;
• operational, technological, cultural, regulatory, legal, credit, and other risks associated with the exploration, consummation
and integration of potential future acquisitions, whether involving stock or cash consideration;
• the potential adverse effects of unusual and infrequently occurring events, such as weather-related disasters, terrorist acts,
geopolitical conflicts or public health events (such as pandemics), and of governmental and societal responses thereto;
these potential adverse effects may include, without limitation, adverse effects on macroeconomic conditions, the ability of
our borrowers to satisfy their obligations to us, on the value of collateral securing loans, on the demand for our loans or our
other products and services, on supply chains and methods used to distribute products and services, on incidents of
cyberattack and fraud, on our liquidity or capital positions, on risks posed by reliance on third-party service providers, on
other aspects of our business operations and on financial markets and economic growth;
• performance by our counterparties or vendors;
• deposit flows;
• the availability of financing and the terms thereof;
• the level of prepayments on loans and mortgage-backed securities;
• actual or potential claims, damages, and fines related to litigation or government actions, which may result in, among other
things, additional costs, fines, penalties, restrictions on our business activities, reputational harm, or other adverse
consequences;
• any event or development that would cause us to conclude that there was an impairment of any asset, including intangible
assets, such as goodwill; and
• other factors, many of which are beyond our control.
Please also refer to such other factors as discussed throughout Part I, Item 1A. “Risk Factors” and Part II, Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our Annual Report on Form 10-K for the year ended
December 31, 2025, and related disclosures in other filings, which have been filed with the U.S. Securities and Exchange Commission (“SEC”) and are available on the SEC’s website at www.sec.gov. All risk factors and uncertainties described herein and therein
should be considered in evaluating forward-looking statements, and all forward-looking statements are expressly qualified by the cautionary statements contained or referred to herein and therein. The actual results or developments anticipated may not be realized
or, even if substantially realized, they may not have the expected consequences to or effects on the Company or our businesses or operations. Readers are cautioned not to rely too heavily on forward-looking statements. Forward-looking statements speak only as of
the date they are made. We do not intend or assume any obligation to update, revise or clarify any forward-looking statements that may be made from time to time by or on behalf of the Company, whether because of new information, future events or otherwise,
except as required by law.
3
ADDITIONAL INFORMATION
Non-GAAP Financial Measures
This presentation contains certain financial information determined by methods other than
in accordance with generally accepted accounting principles in the United States (“GAAP”).
These non-GAAP financial measures are a supplement to GAAP, which is used to prepare
our financial statements, and should not be considered in isolation or as a substitute for
comparable measures calculated in accordance with GAAP. In addition, our non-GAAP
financial measures may not be comparable to non-GAAP financial measures of other
companies. We use the non-GAAP financial measures discussed herein in our analysis of
our performance. Our management believes that these non-GAAP financial measures
provide additional understanding of ongoing operations, enhance comparability of results
of operations with prior periods, show the effects of significant gains and charges in the
periods presented without the impact of items or events that may obscure trends in our
underlying performance, or show the potential effects of accumulated other
comprehensive income (or AOCI) or unrealized losses on securities on our capital. This
presentation also includes certain projections of non-GAAP financial measures. Due to the
inherent variability and difficulty associated with making accurate forecasts and
projections of information that is excluded from these projected non-GAAP measures, and
the fact that some of the excluded information is not currently ascertainable or accessible,
we are unable to quantify certain amounts that would be required to be included in the most
directly comparable projected GAAP financial measures without unreasonable effort.
Consequently, no disclosure of projected comparable GAAP measures is included, and no
reconciliation of forward-looking non-GAAP financial information is included.
Please see “Reconciliation of Non-GAAP Disclosures” at the end of this presentation for a
reconciliation to the nearest GAAP financial measure.
No Offer or Solicitation
This presentation does not constitute an offer to sell or a solicitation of an offer to buy any
securities. No offer of securities shall be made except by means of a prospectus meeting
the requirements of the Securities Act of 1933, as amended, and no offer to sell or
solicitation of an offer to buy shall be made in any jurisdiction in which such offer,
solicitation or sale would be unlawful.
Market and Industry Data
Unless otherwise indicated, market data and certain industry forecast data used in this
presentation were obtained from internal reports, where appropriate, as well as third party
sources and other publicly available information. Data regarding the industries and markets
in which the Company competes, its market position and market share within these
industries are inherently imprecise and are subject to significant business, economic and
competitive uncertainties beyond the Company's control. In addition, assumptions and
estimates of the Company and its industries' future performance are necessarily subject to
a high degree of uncertainty and risk due to a variety of factors. These and other factors
could cause future performance to differ materially from assumptions and estimates.
About Atlantic Union Bankshares Corporation
Headquartered in Richmond, Virginia, Atlantic Union Bankshares Corporation (NYSE: AUB)
is the holding company for Atlantic Union Bank. Atlantic Union Bank has branches and
ATMs located in Virginia, Maryland, North Carolina and Washington, D.C. Certain non-bank
financial services affiliates of Atlantic Union Bank include: Atlantic Union Equipment
Finance, Inc., which provides equipment financing; AUB Investments, Inc., which provides
investment services; and Atlantic Union Capital Markets, Inc., which provides capital
market services.
4
N O R F O L K
V I R G I N I A
B E A C H
M a ry l a n d
V irg in ia
No rth C a ro l in a
C H A R L O T T E
W I L M I N G T O N
B A L T I M O R E
R A L E I G H
G R E E N S B O R O
W A S H I N G T O N
R O A N O K E
S T A U N T O N
C H A R L O T T E S V I L L E
R I C H M O N D
F R E D E R I C K S B U R G
HIGHLIGHTS1
branches across
Virginia, North
Carolina and
Maryland footprint
177
largest regional
bank in lower Mid-Atlantic, Maryland
and Virginia2,3
#1
$38.1 Billion
Assets
$28.7 Billion
Loans
$30.5 Billion
Deposits
$6.0 Billion
Market Capitalization
Soundness | Profitability | Growth
1. Assets, Loans, Deposits, and Branch Count are as of June 30, 2026. Market Cap as of July 20, 2026.
2. Based on deposit market share as of June 30, 2025. Regional market: Delaware, Maryland, New Jersey, Pennsylvania, Virginia, Washington, D.C., and West Virginia
3. Regional banks defined as U.S. Banks with <$100 Billion in assets
OUR COMPANY
Branch (177) LPO (2)
Largest Regional Bank Headquartered in the Lower Mid-Atlantic
5
Dense, uniquely valuable presence
across attractive markets
FINANCIAL
STRENGTH
Solid balance sheet &
capital levels
PEER-LEADING
PERFORMANCE
Committed to top-tier
financial performance
ATTRACTIVE
FINANCIAL
PROFILE
Solid dividend yield
& payout ratio with
earnings upside
STRONG GROWTH
POTENTIAL
Organic & acquisition
opportunities
OUR
SHAREHOLDER
VALUE
PROPOSITION
Positioned for growth and long-term shareholder value creation as a
preeminent regional bank with a leading presence in attractive markets
LEADING
REGIONAL
PRESENCE
AUB Q2 2026
FINANCIAL RESULTS
1. For non-GAAP financial measures, see reconciliation to most directly comparable GAAP measure in "Appendix - Reconciliation of Non-GAAP Disclosures” 7
HIGHLIGHTS
Q2 2026
LOANS
& DEPOSITS
Quarterly average loan growth was approximately
6.0% annualized in Q2 2026 and quarterly loan
growth increased approximately 10.4% annualized
since the end of Q1 2026
Quarterly average deposit growth was approximately
2.4% annualized in Q2 2026 and quarterly deposit
growth increased approximately 1.0% annualized
since the end of Q1 2026
POSITIONING
FOR LONG TERM
Lending pipelines remain healthy and ended Q2
2026 higher than at the start of Q2 2026
Focused on generating positive operating leverage
DIFFERENTIATED
CLIENT EXPERIENCE
Responsive, strong and capable alternative to large
national banks, while competitive with and more
capable than smaller banks
CAPITALIZE ON
STRATEGIC OPPORTUNITIES
Focused on execution and organic growth opportunities
Organic expansion in North Carolina
FINANCIAL
RATIOS
Q2 2026 adjusted operating return on tangible common
equity of 20.11%1
Q2 2026 adjusted operating return on assets of 1.47%1
Q2 2026 adjusted operating efficiency ratio (FTE) of 47.47%1
Q2 2026 adjusted operating earnings available to common
shareholders of $0.94
ASSET
QUALITY
Q2 2026 annualized net charge-offs at 3 basis points
of total average loans held for investment
Allowance for Credit Loss as a percentage of loans
held for investment of 1.15%
Nonperforming Assets as a percentage of loans held
for investment of 0.39%
7
Source: Most recent data available from S&P Global; Bureau of Economic Analysis, Bureau of Labor Statistics 8
OUR MARKETS
# State
Pop.
(Millions)
1 California 39.4
2 Texas 32.0
3 Florida 24.0
4 New York 19.9
5 Pennsylvania 13.1
6 Illinois 12.7
7 Ohio 11.9
8 Georgia 11.3
# State HHI ($)
1 District of Columbia 117,508
2 Massachusetts 109,065
3 New Jersey 108,801
4 Maryland 107,134
5 New Hampshire 106,667
6 California 105,694
7 Washington 105,641
8 Hawaii 105,239
# State
GDP
($Billions)
1 California 4,251
2 Texas 2,904
3 New York 2,468
4 Florida 1,835
5 Illinois 1,202
6 Pennsylvania 1,056
7 Ohio 967
8 Georgia 925
# State
Pop.
(Millions)
9 North Carolina 11.2
10 Michigan 10.2
11 New Jersey 9.6
12 Virginia 8.9
13 Washington 8.0
14 Arizona 7.7
15 Tennessee 7.3
18 Maryland 6.3
# State HHI ($)
9 Utah 103,211
10 Connecticut 102,592
11 Colorado 102,130
12 Virginia 99,769
13 Alaska 96,366
14 Minnesota 95,088
15 Rhode Island 93,626
37 North Carolina 79,045
# State
GDP
($Billions)
9 Washington 895
10 North Carolina 894
11 New Jersey 887
12 Massachusetts 820
13 Virginia 798
14 Michigan 730
15 Arizona 598
18 Maryland 568
MEDIAN HOUSEHOLD INCOME ($)
2026 POPULATION
( M I LLI O N S )
2025 CURRENT DOLLAR GDP
( $ B I LLI O N S )
UNEMPLOYMENT BY STATE
# State May 2026 (%)
1 South Dakota 2.1
2 North Dakota 2.4
3 Hawaii 2.5
4 Vermont 2.6
5 Alabama 3.0
5 Nebraska 3.0
5 New Hampshire 3.0
8 Maine 3.1
# State May 2026 (%)
9 Iowa 3.2
10 Indiana 3.3
16 North Carolina 3.7
20 Virginia 3.8
31 Maryland 4.4
51 District of
Columbia 6.1
National Rate 4.3
9
THE NEXT PHASE
HARNESSING ORGANIC POWER
With the franchise now established, our focus is on maximizing its potential: We Believe AUB
Was Built For
This Moment
We have invested the capital,
built the platform, and
assembled the team. Now is the
time to demonstrate the power
of what we have built—
delivering sustainable, top-tier
performance and returns.
Organic growth
Deepening relationships,
growing our company
organically, and leveraging our
scale efficiently.
Capital generation
Shifting from capital
deployment to capital
creation, targeting top tier
returns, earnings growth,
and tangible book value per
share growth.
Disciplined execution
Delivering on the promises
made to our stakeholders.
10
Q2 2026 HIGHLIGHTS
Reported net income available to common shareholders
increased 32.6% from the prior quarter driven by:
• An increase in noninterest income, primarily driven by
a $32.3 million pre-tax gain on the sale of equity interest
in Bearing Insurance Group, LLC (“Bearing Insurance”);
• Increase in net interest income, primarily driven by
higher interest income on loans held for investment
(“LHFI”) and lower interest expense on long-term
borrowing costs;
• A decrease in noninterest expense, primarily driven by
a $9.0 million decrease in pre-tax merger-related costs;
• Partially offset by an increase in provision for credit
losses, primarily driven by the reserve build associated
with loan portfolio growth;
• An increase in income tax expense associated with
higher pre-tax income.
Adjusted operating earnings available to common
shareholders1
increased 6.2% from the prior quarter
primarily due to:
• An increase in net interest income, as described
above;
• An increase in adjusted noninterest income1
,
primarily due to a $2.5 million increase in loan-related
interest rate swap fees, and a $1.3 million increase in
fiduciary and asset management fees, partially offset by
a $2.8 million decrease in other operating income;
• Partially offset by an increase in income tax expense,
as described above.
1. For non-GAAP financial measures, see reconciliation to most directly comparable GAAP measures in “Appendix – Reconciliation of Non-GAAP Disclosures”
Note: all tables presented dollars in thousands, except per share amounts
Q2 2026 FINANCIAL PERFORMANCE
AT-A-GLANCE
EARNINGS METRICS
2Q2026 1Q2026
Net Income available to common
shareholders $158,046 $119,198
Common EPS, diluted $1.11 $0.84
ROE 12.60% 9.78%
ROTCE (non-GAAP)1
23.42% 18.63%
ROA 1.73% 1.33%
Efficiency ratio 47.94% 57.14%
Efficiency ratio (FTE)1
47.42% 56.45%
Net interest margin 3.89% 3.80%
Net interest margin (FTE)1
3.94% 3.85%
SUMMARIZED INCOME STATEMENT
2Q2026 1Q2026 $ Change % Change
Net interest income $325,118 $312,373 $12,745 4.1%
- Provision for credit losses 11,737 2,737 9,000 NM
+ Noninterest income 90,248 54,783 35,465 64.7%
- Noninterest expense 199,136 209,810 (10,674) (5.1%)
- Income tax expense 43,480 32,444 11,036 34.0%
Net income (GAAP) $161,013 $122,165 $38,848 31.8%
- Dividends on preferred stock 2,967 2,967 — 0.0%
Net income available to common shareholders (GAAP) $158,046 $119,198 $38,848 32.6%
+ Merger-related costs, net of tax — 6,956 (6,956) (100.0%)
- Gain on sale of securities, net of tax 3 2 1 50.0%
- Gain on sale of equity interest in Bearing Insurance, net of tax 24,023 — 24,023 NM
Adjusted operating earnings available to common shareholders (non-GAAP)1
$134,020 $126,152 $7,868 6.2%
NM - Not Meaningful
A D J U S T E D O P E R A T I N G E A R N I N G S M E T R I C S - N O N-G A A P1
2Q2026 1Q2026
Adjusted operating earnings available to common
shareholders
$134,020 $126,152
Adjusted operating common EPS, diluted $0.94 $0.89
Core net interest margin (FTE) 3.46% 3.45%
Adjusted operating ROA 1.47% 1.41%
Adjusted operating ROTCE 20.11% 19.62%
Adjusted operating efficiency ratio (FTE) 47.47% 49.86%
Adjusted operating PTPP earnings (FTE) $188,437 $170,928
PTPP = Pre-tax Pre-provision
11 Data as of or for the twelve months ended each respective year, except for 2026 YTD which is as of the six months ended June 30, 2026
STRONG TRACK RECORD OF PERFORMANCE (GAAP)
$3.26 $2.97 $2.53 $2.24 $2.03 $1.95
2021 2022 2023 2024 2025 2026 YTD
9.68% 9.51% 8.27% 7.04% 6.16%
11.20%
2021 2022 2023 2024 2025 2026 YTD
61.91% 57.46% 61.32% 62.09% 65.16%
52.26%
2021 2022 2023 2024 2025 2026 YTD
1.32% 1.18% 0.98% 0.88% 0.80%
1.53%
2021 2022 2023 2024 2025 2026 YTD
EARNINGS PER SHARE, DILUTED
AVAILABLE TO COMMON SHAREHOLDERS ($) RETURN ON EQUITY (ROE) (%)
RETURN ON ASSETS (ROA) (%) EFFICIENCY RATIO (%)
12
STRONG TRACK RECORD OF PERFORMANCE (NON-GAAP)
Data as of or for the twelve months ended each respective year, except 2026 YTD which is as of the six months ended June 30, 2026
(1) Non-GAAP financial measure; See reconciliation to most directly comparable GAAP measure in "Appendix -- Reconciliation of Non-GAAP Disclosures”
ADJUSTED OPERATING EARNINGS PER SHARE
AVAILABLE TO COMMON SHAREHOLDERS, DILUTED ($)(1)
ADJUSTED OPERATING RETURN
ON TANGIBLE COMMON EQUITY (ROTCE) (%)(1)
ADJUSTED OPERATING RETURN ON ASSETS (ROA) (%)(1) ADJUSTED OPERATING EFFICIENCY RATIO (FTE)(%)(1)
$3.53
$2.92 $2.95 $2.88
$3.44
$1.83
2021 2022 2023 2024 2025 2026 YTD
18.07% 17.06% 17.21% 16.85%
20.41% 19.86%
2021 2022 2023 2024 2025 2026 YTD
54.52% 54.68% 54.15% 53.31%
49.68% 48.64%
2021 2022 2023 2024 2025 2026 YTD
1.43%
1.16% 1.14% 1.11%
1.33% 1.44%
2021 2022 2023 2024 2025 2026 YTD
Numbers may not foot due to rounding 13
Q2 2026 ALLOWANCE FOR CREDIT LOSSES
(ACL) AND PROVISION FOR CREDIT LOSSES
Q2 MACROECONOMIC FORECAST
Q2 ACL CONSIDERATIONS
MOODY’S JUNE 2026 BASELINE FORECAST:
• US GDP expected to average ~2.1% growth
in 2026 and ~1.9% in 2027.
• The national unemployment rate expected
to average ~4.4% in 2026 and ~4.6% 2027.
• Effective January 1, 2026, the Company
made certain changes to its ACL
methodology as part of the continued
enhancement of its credit modeling
practices, resulting in more dynamic and
precise modeling that allows for more
granularity in the monitoring of our credit
losses.
• Utilizes a weighted Moody’s forecast
economic scenarios approach in the
overall estimate.
• The increase in the allowance for credit
losses reflects growth in both the ALLL and
the RUC primarily driven by loan growth
and higher unfunded commitments.
• The reasonable and supportable forecast
period is 2 years; followed by reversion to
the historical loss average over 2 years.
ALLOWANCE FOR LOAN
& LEASE LOSSES (ALLL)
RESERVE FOR UNFUNDED
COMMITMENTS (RUC)
ALLOWANCE FOR
CREDIT LOSSES
12/31/2025
Ending Balance % of loans
$295.1 million
(1.06%)
$26.2 million
(0.10%)
$321.3 million
(1.16%)
Q1 2026 Activity
($4.0) million
Decrease driven by portfolio mix
changes.
+$4.6 million
Increase primarily driven by higher
construction and land development
unfunded commitments.
+$0.6 million
$2.2 million Provision for Credit
Losses and $1.6 million net charge-offs.
03/31/2026
Ending Balance % of loans
$291.1 million
(1.04%)
$30.8 million
(0.11%)
$321.9 million
(1.15%)
Q2 2026 Activity +$7.7 million
Increase driven by loan growth.
+$1.4 million
Increase driven by growth in
unfunded commitments.
+$9.1 million
$11.0 million Provision for Credit
Losses and $2.0 million net
charge-offs.
06/30/2026
Ending Balance % of loans
$298.8 million
(1.04%)
$32.2 million
(0.11%)
$331.0 million
(1.15%)
14
Q1 2026 Reported NIM Core Loan Yield* Earning Assets Mix Core Deposits Net Purchase
Accounting Accretion
Q2 2026 Reported NIM
NET INTEREST MARGIN (FTE): DRIVERS OF CHANGE Q1 2026 TO Q2 2026
* Core Loan yield includes Loan Fees and Loan Swaps
1. For non-GAAP financial measures, see reconciliation to most directly comparable GAAP measures in “Appendix – Reconciliation of Non-GAAP Disclosures”
Numbers may not foot due to rounding
2. Source Bloomberg
Q2 2026 NET INTEREST MARGIN
MARKET RATES2
Q2 2026 Q1 2026
EOP Avg EOP Avg
Fed funds 3.75% 3.75% 3.75% 3.75%
Prime 6.75% 6.75% 6.75% 6.75%
1-month SOFR 3.65% 3.64% 3.66% 3.67%
2-year Treasury 4.17% 3.97% 3.79% 3.58%
5-year Treasury 4.23% 4.09% 3.94% 3.77%
10- year Treasury 4.47% 4.41% 4.32% 4.19%
MARGIN OVERVIEW
Q2 2026 Q1 2026
Net interest margin (FTE)1 3.94% 3.85%
Loan yield (FTE)1 6.23% 6.14%
Investment yield (FTE)1 4.05% 4.08%
Earning asset yield (FTE)1 5.88% 5.79%
Cost of deposits 1.93% 1.90%
Cost of interest-bearing deposits 2.48% 2.45%
Cost of interest-bearing liabilities 2.59% 2.60%
Cost of funds 1.94% 1.94%
Presented on an FTE basis (non-GAAP)1
Approximately 19% of the total loan portfolio at 6/30/2026
have floors and all are above floors
LOAN PORTFOLIO PRICING MIX
Q2 2026
Fixed 46%
1-month SOFR 41%
Prime 8%
Other 5%
Total 100%
3.83%
1 bps
2 bps
3.85%
8 bps
- 2 bps
3.85%
3.94%
1. For non-GAAP financial measures, see reconciliation to most directly comparable GAAP measures in “Appendix – Reconciliation of Non-GAAP Disclosures” 15
Q2 2026 NONINTEREST INCOME Noninterest income increased approximately
65% in the second quarter of 2026 compared
to the first quarter of 2026 primarily due to:
• A $32.3 million pre-tax gain on the sale of
equity interest in Bearing Insurance,
included within other operating income.
Adjusted operating noninterest income1
increased approximately 5.7% in the second
quarter of 2026 compared to the first quarter
of 2026 primarily due to:
• A $2.5 million increase in loan-related
interest rate swap fees due to an increase in
transaction volumes;
• A $1.3 million increase in fiduciary and
asset management fees, primarily due to an
increase in assets under management;
• Partially offset by a $2.8 million decrease in
other operating income, primarily due to a
decrease in equity method investment
income, reflecting the impact of the Bearing
Insurance equity interest sale and mark-to-market valuation losses on certain
investments.
($ THOUSANDS) 2Q2026 1Q2026 $ Change % Change
Service charges on deposit accounts $12,259 $12,116 $143 1.2%
Other service charges, commissions and fees 2,286 1,938 348 18.0%
Interchange fees 3,750 3,326 424 12.7%
Fiduciary and asset management fees 21,460 20,178 1,282 6.4%
Mortgage banking income 2,656 2,026 630 31.1%
Bank owned life insurance income 5,734 5,200 534 10.3%
Loan-related interest rate swap fees 6,484 3,975 2,509 63.1%
Other operating income 35,619 6,024 29,595 NM
Total noninterest income $90,248 $54,783 $35,465 64.7%
Less: Gain on sale of securities 4 2 2 100.0%
Less: Gain on sale of equity interest in Bearing Insurance 32,350 — 32,350 NM
Total adjusted operating noninterest income (non-GAAP)1
$57,894 $54,781 $3,113 5.7%
NM - Not Meaningful
1. For non-GAAP financial measures, see reconciliation to most directly comparable GAAP measures in “Appendix – Reconciliation of Non-GAAP Disclosures” 16
Q2 2026 NONINTEREST EXPENSE Noninterest expense decreased
approximately 5% in the second quarter of
2026 compared to the first quarter of 2026
primarily due to:
• A $9.0 million decrease in pre-tax merger-related costs.
Adjusted operating noninterest expense1
decreased approximately 0.7% in the second
quarter of 2026 compared to the first quarter
of 2026 primarily due to:
• A $1.8 million decrease in marketing and
advertising expense;
• A $1.1 million decrease in salaries and
benefits expense, primarily due to a
seasonal decrease in payroll taxes and
401(k) contribution expenses;
• Partially offset by a $1.6 million increase in
other expenses.
($ THOUSANDS) 2Q2026 1Q2026 $ Change % Change
Salaries and benefits $112,309 $113,413 ($1,104) (1.0%)
Occupancy expenses 12,862 13,202 (340) (2.6%)
Furniture and equipment expenses 5,532 5,555 (23) (0.4%)
Technology and data processing 16,016 15,602 414 2.7%
Professional services 6,154 5,768 386 6.7%
Marketing and advertising expense 5,479 7,328 (1,849) (25.2%)
FDIC assessment premiums and other insurance 6,633 6,846 (213) (3.1%)
Franchise and other taxes 4,675 4,705 (30) (0.6%)
Loan-related expenses 2,723 2,851 (128) (4.5%)
Amortization of intangible assets 15,136 15,446 (310) (2.0%)
Merger-related costs — 9,034 (9,034) (100.0%)
Other expenses 11,617 10,060 1,557 15.5%
Total noninterest expenses $199,136 $209,810 ($10,674) (5.1%)
Less: Amortization of intangible assets 15,136 15,446 (310) (2.0%)
Less: Merger-related costs — 9,034 (9,034) (100.0%)
Total adjusted operating noninterest expense (non-GAAP)1
$184,000 $185,330 ($1,330) (0.7%)
17
Q2 2026 LOAN AND DEPOSITS
• At June 30, 2026, LHFI totaled $28.7 billion, an
increase of $726.8 million from the prior quarter
primarily due to increases in commercial and
industrial and construction and land development
loan portfolios.
• Average loan yields (FTE)2
increased 9 basis
point to 6.23%, due to higher loan yields and
loan accretion income.
• At June 30, 2026, total deposits were $30.5 billion,
an increase of $77.0 million from the prior quarter
due to an increase in interest-bearing customer
deposits, partially offset by a decrease in demand
deposits.
• Noninterest-bearing demand deposits
accounted for 22% of total deposit balances
at the end of the second quarter of 2026,
down from 23% in the prior quarter.
• The average cost of deposits increased by 3
basis points compared to the prior quarter,
resulting from an increase in interest-bearing
deposits.
• At June 30, 2026, the loan to deposit ratio was
94.1%, up from 92.0% in the prior quarter.
(1) Auto portfolio is in run-off mode.
(2) For non-GAAP financial measures, see reconciliation to most directly comparable GAAP measures in “Appendix – Reconciliation of Non-GAAP Disclosures”
LOANS
($ THOUSANDS) 2Q2026 1Q2026 QTD ANNUALIZED % CHANGE
Commercial real estate - non-owner occupied $ 7,303,555 $ 7,212,035 5.1%
Commercial real estate - owner occupied 4,308,292 4,319,847 (1.1%)
Construction and land development 1,859,217 1,748,413 25.4%
Multifamily real estate 2,429,355 2,321,504 18.6%
Residential 1-4 Family - Commercial 1,008,438 1,053,303 (17.1%)
Total Commercial Real Estate (CRE) 16,908,857 16,655,102 6.1%
Commercial & Industrial 5,628,880 5,384,856 18.2%
Other Commercial 1,649,952 1,543,573 27.6%
Total Commercial & Industrial 7,278,832 6,928,429 20.3%
Total Commercial Loans $ 24,187,689 $ 23,583,531 10.3%
Residential 1-4 Family - Consumer 2,930,665 2,839,216 12.9%
Residential 1-4 Family - Revolving 1,312,531 1,257,079 17.7%
Auto(1) 131,477 156,843 (64.9%)
Consumer 110,909 109,755 4.2%
Total Consumer Loans $ 4,485,582 $ 4,362,893 11.3%
Total Loans Held for Investment (LHFI) (net of unearned income) $ 28,673,271 $ 27,946,424 10.4%
Average Loan Yield (FTE) 6.23% 6.14%
DEPOSITS
($ THOUSANDS) 2Q2026 1Q2026 QTD ANNUALIZED % CHANGE
Interest checking accounts $ 7,812,504 $ 7,515,409 15.9%
Money market accounts 6,821,997 6,985,315 (9.4%)
Savings accounts 2,567,073 2,691,144 (18.5%)
Customer time deposits of more than $250,000 1,876,425 1,767,455 24.7%
Customer time deposits of $250,000 or less 4,104,769 3,977,869 12.8%
Time deposits 5,981,194 5,745,324 16.5%
Total interest-bearing customer deposits 23,182,768 22,937,192 4.3%
Brokered deposits 557,751 610,338 (34.6%)
Total interest-bearing deposits 23,740,519 23,547,530 3.3%
Demand deposits 6,727,738 6,843,726 (6.8%)
Total Deposits $ 30,468,257 $ 30,391,256 1.0%
Average Cost of Deposits 1.93% 1.90%
Loan to Deposit Ratio 94.1% 92.0%
18
CAPITAL RATIO
REGULATORY
WELL
CAPITALIZED
MINIMUMS
REPORTED PRO FORMA INCLUDING AOCI
& HTM UNREALIZED LOSSES
ATLANTIC
UNION
BANKSHARES
ATLANTIC
UNION BANK
ATLANTIC
UNION
BANKSHARES
ATLANTIC
UNION BANK
Common Equity Tier 1 Ratio (CET1) 6.5% 10.4% 13.0% 9.4% 12.0%
Tier 1 Capital Ratio 8.0% 10.9% 13.0% 10.0% 12.0%
Total Risk Based Capital Ratio 10.0% 14.1% 14.0% 13.2% 13.0%
Leverage Ratio 5.0% 9.6% 11.4% 8.8% 10.6%
Tangible Equity to Tangible Assets (non-GAAP)1
- 8.6% 10.4% 8.6% 10.3%
Tangible Common Equity Ratio(non-GAAP) 1
- 8.2% 10.4% 8.1% 10.3%
As of 6/30/2026 As of 3/31/2026 % Change
Tangible Book Value per share (non-GAAP) 1
- $20.77 $19.93 4.2%
1. For non-GAAP financial measures, see reconciliation to most directly comparable GAAP measures in “Appendix – Reconciliation of Non-GAAP Disclosures”
• Capital information presented herein is based on estimates and subject to change pending the Company’s filing of its regulatory reports
• Figures may not foot due to rounding
STRONG CAPITAL POSITION CAPITAL MANAGEMENT STRATEGY
ATLANTIC UNION CAPITAL MANAGEMENT
OBJECTIVES ARE TO:
• Maintain designation as a “well capitalized”
institution.
• Ensure capital levels are commensurate with
the Company’s risk profile, capital stress test
projections, and strategic plan objectives.
THE COMPANY’S CAPITAL RATIOS ARE WELL
ABOVE REGULATORY WELL CAPITALIZED LEVELS
AS OF JUNE 30, 2026
• On a pro forma standalone basis, the Company
and the Bank would be well capitalized if
unrealized losses on securities were realized at
June 30, 2026.
CAPITAL MANAGEMENT ACTIONS
During the second quarter of 2026, the Company:
• Paid a common stock dividend of 37 cents per
share, which was the same as the first quarter of
2026, and an increase of 8.8% from the second
quarter of 2025 dividend amount.
• Paid dividends of $171.88 per outstanding share
of Series A Preferred Stock
• Repurchased $10.0 million of common stock at
an average price of $37.76
At June 30, 2026
QUARTERLY ROLL FORWARD COMMON EQUITY
TIER 1 RATIO
TANGIBLE COMMON
EQUITY RATIO
TANGIBLE BOOK VALUE
PER SHARE
3/31/26 10.21% 8.03% $19.93
Pre-Provision Net Income 0.47% 0.41% 1.01
One-Time impacts (Bearing Insurance) 0.08% 0.07% 0.17
After Tax Provision (0.03%) (0.03%) (0.06)
Common Dividend (0.17%) (0.15%) (0.37)
Common Share Repurchases (0.03%) (0.03%) (0.05)
AOCI 0.00% 0.00% 0.01
Goodwill & Intangibles 0.08% 0.04% 0.11
Deferred Taxes and Other 0.07% 0.01% 0.03
Asset Growth (0.25%) (0.19%) 0.00
6/30/26 10.41% 8.17% $20.77
AOCI Total Impact --- 0.77% 1.95
6/30/26 ex. AOCI 10.41% 8.94% $22.72
19
2026 FINANCIAL OUTLOOK
1. Information on this slide is presented as of July 21, 2026, reflects the Company’s updated financial outlook, certain of the Company’s financial targets, and key economic and other assumptions, and will not be updated or affirmed unless and until
the Company publicly announces such an update or affirmation. The 2026 financial outlook, the Company’s financial targets and the key economic assumptions contain forward-looking statements. These statements are based on current beliefs
and expectations of our management and are subject to significant risks and uncertainties, including, but not limited to, volatility and uncertainty in the macro economic environment, changes in federal and state governmental policies, the
imposition or expansion of tariffs, sustained inflationary pressures, macroeconomic conditions, and geopolitical instability. As a result, actual results or conditions may differ materially. See the information set forth below the heading “Forward-Looking Statements” on slide 2 of this presentation.
2. Refer to “Additional Information” slide and Appendix for non-GAAP disclosures.
FULL YEAR 2026 OUTLOOK 1
Loans (end of period) $29.0 – 30.0 billion
Deposits (end of period) $31.0 – 32.0 billion
Credit Outlook
ACL to loans: ~115 – 120 bps
Net charge-off ratio: ~5 – 10 bps
Net Interest Income (FTE) 2 ~$1.32 - $1.33 billion
Net Interest Margin (FTE) 2 ~3.90% - 3.95%
Noninterest Income ~$220 - $230MM
Adjusted Operating Noninterest Expense2
(excludes amortization of intangible assets)
~$742- $752MM
Amortization of intangible assets ~$60MM
Tangible Book Value Growth Per Share ~12% growth
• The Federal Reserve Bank raises the fed
funds rate 25 basis points in September
2026 and term rates remain stable
• Assumes moderate GDP growth and a
stable economy in AUB’s branch footprint
• Expect Virginia, Maryland, and North
Carolina unemployment rate to rise
but remain at or below the national
unemployment rate in 2026
• Assumes continued repurchases of
common stock in second half of the year
KEY ASSUMPTIONS1
Q2 2026
APPENDIX
21
AUB DIVERSIFIED AND GRANULAR LOAN PORTFOLIO
Figures may not total to 100% due to rounding
Duration and Weighted Average Yield Data is as of or for the three months ended June 30, 2026
Commercial defined as C&I plus owner-occupied commercial real estate and other commercial
1. For non-GAAP financial measures, see reconciliation to most directly comparable GAAP measures in "Appendix - Reconciliation of Non-GAAP Disclosures"
Duration
Q2 2025 Weighted Average Yield (Tax Equivalent)
C&D 6.5%
Owner Occupied
CRE
15.0%
C&I
19.6%
Other Commercial
5.8% Commercial 1-4 Family
3.5%
Non-Owner
Occupied CRE
25.5%
Multifamily RE
8.5%
Consumer 1-4 Family
10.2%
Residential 1-4 family
- Revolving 4.6%
Auto
0.5%
Consumer
0.4%
TOTAL LOAN PORTFOLIO $28.7 BILLION
At June 30,2026
LOAN PORTFOLIO CHARACTERISTICS
1.3 years
Duration
40%
Commercial
6.23%
Q2 2026 Weighted Average Yield (Tax Equivalent)1
22
Total Non-Owner Occupied CRE
25.5%
Owner Occupied CRE 15.0%
Construction and Land
Development 6.5%
Multifamily Real Estate 8.5%
Residential 1-4 Family -
Commercial 3.5%
Other Commercial
(Farmland) 0.1%
All Other Loans 40.9%
AUB CRE PORTFOLIO
At June 30, 2026
CRE BY CLASS
Total
Outstandings
% of
Total Portfolio
Hotel/Motel B&B $1,230 4.3%
Industrial/Warehouse $1,290 4.5%
Office $1,478 5.2%
Retail $1,844 6.4%
Self Storage $715 2.5%
Senior Living $120 0.4%
Other $627 2.2%
Total Non-Owner Occupied CRE $7,304 25.5%
Owner Occupied CRE $4,308 15.0%
Construction and Land Development $1,859 6.5%
Multifamily Real Estate $2,429 8.5%
Residential 1-4 Family - Commercial $1,008 3.5%
Other Commercial (Farmland) $42 0.1%
Total CRE $16,951 59.1%
$28.7B
Total Loans
274%
CRE Concentration
Ratio1
1. CRE concentration as a percentage of total capital; Loan balances used are as defined in the Call Report instructions.
Figures may not foot due to rounding.
( $ M I LLI O N S ) ( $ M I LLI O N S )
23
At June 30, 2026
Trailing 4 Quarters Avg NCO/Trailing 4 Quarter Avg Office Portfolio
Figures may not foot due to rounding.
NON-OWNER OCCUPIED OFFICE CRE PORTFOLIO
NON-OWNER OCCUPIED OFFICE
GEOGRAPHICALLY DIVERSE NON-OWNER OCCUPIED OFFICE PORTFOLIO PORTFOLIO CREDIT QUALITY
* DC, Montgomery County, Prince George’s County, Fairfax County, Fairfax City, Falls
Church City, Arlington County, Alexandria City
( $ M I LLI O N S )
Carolinas $326
Western VA $154
Fredericksburg Area $163
Central VA $100
Coastal VA/NC $61
Baltimore $127
DC Metro $436
Other Maryland $50
Eastern VA $26
Other $36
Total $1,478
BY MARKET DC METRO SUBMARKET* KEY PORTFOLIO METRICS
Avg. Office Loan ($ thousands) $2,223
Median Office Loan ($ thousands) $744
Loan Loss Reserve / Office Loans 1.58%
NCOs / Office Loans1 (0.02%)
Delinquencies / Office Loans 0.40%
NPL / Office Loans 0.20%
Criticized Loans / Office Loans 8.88%
District of Columbia $60
Suburban Maryland $180
Suburban Virginia $196
Total $436
24
MULTIFAMILY CRE PORTFOLIO
1. Trailing 4 Quarters Avg NCO/Trailing 4 Quarter Avg Multifamily Portfolio
Figures may not foot due to rounding.
Carolinas $768
Western VA $255
Fredericksburg Area $87
Central VA $291
Coastal VA/NC $220
Baltimore $133
DC Metro $368
Other Maryland $11
Eastern VA $39
Other $259
Total $2,429
At June 30, 2026
* DC, Montgomery County, Prince George’s County, Fairfax County, Fairfax City, Falls
Church City, Arlington County, Alexandria City
MULTIFAMILY PORTFOLIO
GEOGRAPHICALLY DIVERSE MULTIFAMILY PORTFOLIO CREDIT QUALITY
( $ M I LLI O N S )
Avg. Multifamily Loan ($ thousands) $3,715
Median Multifamily Loan ($ thousands) $888
Loan Loss Reserve / Multifamily Loans 1.34%
NCOs / Multifamily Loans1 0.00%
Delinquencies / Multifamily Loans 1.19%
NPL / Multifamily Loans 0.96%
Criticized Loans / Multifamily Loans 12.57%
District of Columbia $251
Suburban Maryland $108
Suburban Virginia $9
Total $368
BY MARKET DC METRO SUBMARKET* KEY PORTFOLIO METRICS
25
OVERVIEW OF GOVERNMENT-RELATED LOAN
PORTFOLIO EXPOSURES
$776.4 million 1.00% $3.6 million
Total Amount of Loans Loan Loss Reserve/
Gov Con Loans
Avg. Loan Size
0.00% 0.0% 8.84%
Non-Performing Loans Net Charge-Offs1 Criticized Loans/
Gov Con Loans
1. Trailing 4 Quarters Avg NCO/Trailing 4 Quarter Avg Government Contracting Portfolio
• Government Contracting team has
managed through government
shutdowns and sequestrations in the
past.
• Focus on national security agency and
defense industry contractors.
• Active monitoring of all published
notices of contract terminations or
stop work orders.
KEY METRICS OF GOVERNMENT CONTRACTING PORTFOLIO
As of June 30, 2026
26
$20.7
$154.2
$78.3
• Comprised primarily of facilities that help fund private equity
group lending to businesses
• The Company’s exposure consists of granular downstream
credits held as collateral with each facility controlled with
specific conservative advance rates and concentration
percentages
• The Company has had no NDFI charge-offs or past due loans in
the preceding four quarters
• All NDFI loans are included in the Other Commercial (Other) loan
class
1 As of June 30, 2026, there were no outstanding balances related to loans to consumer credit intermediaries
AUB NON-DEPOSITORY FINANCIAL INSTITUTION
(“NDFI”)/PRIVATE CREDIT PORTFOLIO
At June 30, 2026
NDFI/PRIVATE CREDIT PORTFOLIO PORTFOLIO CHARACTERISTICS
$ I N M I LLI O N S
Loans to mortgage credit intermediaries
Institutional CRE, Residential Mortgage Warehouse,
Mortgage Servicing Rights ("MSR")
Loans to business credit intermediaries
Wholesale Lender Finance, Business Development
Companies
Other loans to non-depository financial
institutions
All Other (e.g. insurance, broker/dealer)
Loans to consumer credit intermediaries1
Consumer Lender Finance
N D F I / P R I V A T E C R E D I T LO A N T Y P E S
Total of $253.2
NDFI Loan Loss Reserve / Total NDFI Loans 0.86%
NDFI Loans/ Total Loans 0.88%
Average NDFI Loan Size $2.2 million
KEY PORTFOLIO METRICS
KEY PORTFOLIO METRICS
27
ATTRACTIVE CORE DEPOSIT BASE
Cost of deposit data is as of and for the three months ended June 30, 2026, figures may not foot due to rounding
1. Core deposits defined as total deposits less jumbo time deposits and brokered deposits
Non-Interest Bearing
22%
Interest Checking
26%
Money Market
22%
Retail Time
13%
Jumbo Time
6%
Brokered
2%
Savings
8%
DEPOSIT BASE CHARACTERISTICS DEPOSIT COMPOSITION AT JUNE 30, 2026 — $30.5 BILLION
92%
core deposits1
48%
transactional accounts
1.93%
Q2 2026 cost of deposits
28
GRANULAR DEPOSIT BASE
CUSTOMER DEPOSIT GRANULARITY
PERIOD END UNINSURED & UNCOLLATERALIZED DEPOSITS
AS A PERCENTAGE OF TOTAL DEPOSITS
( $ M I LLI O N S )
$22,000 $22,000 $22,000
$105,000
$118,000 $120,000
$2,100 $2,600 $2,500
$7,400
$8,000 $8,100
Q2 2025 Q1 2026 Q2 2026
Retail Avg. Deposits Acct Size Business Avg. Deposits Acct Size
Retail Accounts - Median Business Accounts - Median
32% 32% 31% 32% 33%
$9,907 $9,802 $9,551 $9,608 $9,915
Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
29
Cash and Cash
Equivalents
(unrestricted)
$969
Unencumbered
Securities
$1,790
FHLB Borrowing
Capacity
$4,988
Fed Funds Lines
$1,392
Discount Window
$1,653
Secondary Sources*
$2,514
AUB LIQUIDITY POSITION
* Includes brokered deposits and other sources of liquidity
Figures may not foot due to rounding
Liquidity
Sources
Total
$13.3
billion
At June 30, 2026
TOTAL LIQUIDITY SOURCES OF
$13.3 BILLION
~134% Liquidity Coverage Ratio of
Uninsured/Uncollateralized Deposits of $9.9 billion
($ MILLIONS)
30
SECURITIES PORTFOLIO
• Total securities portfolio of $4.7 billion with a
total net unrealized losses of $346.2 million
– 83% of total portfolio book value in
available-for-sale (“AFS”) with net
unrealized losses of $317 million
– 17% of total portfolio book value
designated as held-to-maturity with net
unrealized losses of $29 million
– 14% floating rate versus 86% fixed rate
• Total effective duration of approximately 4.0
years. Securities portfolio is used defensively
to neutralize overall asset sensitive interest
rate risk profile
• ~27% municipals, ~71% treasuries, agency
MBS/CMOs and ~2% corporates and other
investments
• Securities to total assets of 12.4% as of June
30, 2026, down from 13.1% as of March 31,
2026
$4,636
$4,882
$4,738
2Q 2025 1Q 2026 2Q 2026
4.15% Yield
4.08% Yield
4.05% Yield
INVESTMENT SECURITIES BALANCES
Total AFS (fair value) and HTM (carrying value)
At June 30, 2026
( $ M I L L I O N S )
31
RECONCILIATION OF NON-GAAP DISCLOSURES
We have provided supplemental performance measures determined by methods other than in accordance with GAAP. These non-GAAP financial measures
are a supplement to GAAP, which we use to prepare our financial statements, and should not be considered in isolation or as a substitute for comparable
measures calculated in accordance with GAAP. In addition, our non-GAAP financial measures may not be comparable to non-GAAP financial measures of
other companies. We use the non-GAAP financial measures discussed herein in our analysis of our performance. Management believes that these non-GAAP financial measures provide additional understanding of ongoing operations, enhance the comparability of our results of operations with prior periods
and show the effects of significant gains and charges in the periods presented without the impact of items or events that may obscure trends in our
underlying performance or show the potential effects of accumulated other comprehensive income or unrealized losses on held to maturity securities on
our capital.
Due to the impact of completing the Sandy Spring acquisition in the second quarter of 2025 and the acquisition of American National Bankshares in the
second quarter of 2024, we updated our non-GAAP operating measures beginning in the second quarter of 2025 to exclude the CECL Day 1 non-PCD loans
and RUC provision expense. The CECL Day 1 non-PCD loans and RUC provision expense is comprised of the initial provision expense on non-PCD loans,
which represents the CECL “double count” of the non-PCD credit mark, and the additional provision for unfunded commitments. The Company does not
view the CECL Day 1 non-PCD loans and RUC provision expense as organic costs to run the Company’s business and believes this updated presentation
provides investors with additional information to assist in period-to-period and company-to-company comparisons of operating performance, which will
aid investors in analyzing the Company’s performance. Prior period non-GAAP operating measures presented in this presentation have been recast to
conform to this updated presentation.
32
RECONCILIATION OF NON-GAAP DISCLOSURES
Adjusted operating measures exclude, as
applicable, merger-related costs, gain on sale of
equity interest in Bearing Insurance, and gain on
sale of securities. The Company believes these
non-GAAP adjusted measures provide investors
with important information about the continuing
economic results of the Company’s operations.
The Company believes net interest income (FTE),
total revenue (FTE), and total adjusted revenue
(FTE), which are used in computing net interest
margin (FTE), efficiency ratio (FTE) and adjusted
operating efficiency ratio (FTE), provide valuable
additional insight into the net interest margin and
the efficiency ratio by adjusting for differences in
tax treatment of interest income sources. The
entire FTE adjustment is attributable to interest
income on earning assets, which is used in
computing the yield on earning assets. Interest
expense and the related cost of interest-bearing
liabilities and cost of funds ratios are not
affected by the FTE components. The adjusted
operating efficiency ratio (FTE) excludes, as
applicable, the amortization of intangible assets,
merger-related costs, gain on sale of securities,
and gain on sale of equity interest in Bearing
Insurance. This measure is similar to the
measure used by the Company when analyzing
corporate performance and is also similar to the
measure used for incentive compensation. The
Company believes this adjusted measure
provides investors with important information
about the continuing economic results of the
Company’s operations.
ADJUSTED OPERATING EARNINGS AND EFFICIENCY RATIO
(Dollars in thousands, except per share amounts)
For the three months ended
June 30, 2026 March 31, 2026
Operating Measures
Net Income (GAAP) $ 161,013 $ 122,165
Plus: Merger-related costs, net of tax — 6,956
Less: Gain on sale of equity interest in Bearing Insurance, net of tax 24,023 —
Less: Gain on sale of securities, net of tax 3 2
Adjusted operating earnings (non-GAAP) $ 136,987 $ 129,119
Less: Dividends on preferred stock 2,967 2,967
Adjusted operating earnings available to common shareholders (non-GAAP) $ 134,020 $ 126,152
Weighted average common shares outstanding, diluted 142,320,806 142,280,978
EPS available to common shareholders, diluted (GAAP) $ 1.11 $ 0.84
Adjusted operating EPS available to common shareholders (non-GAAP) $ 0.94 $ 0.89
Operating Efficiency Ratio
Noninterest expense (GAAP) $ 199,136 $ 209,810
Less: Amortization of intangible assets 15,136 15,446
Less: Merger-related costs — 9,034
Adjusted operating noninterest expense (non-GAAP) $ 184,000 $ 185,330
Noninterest income (GAAP) $ 90,248 $ 54,783
Less: Gain on sale of securities 4 2
Less: Gain on sale of equity interest in Bearing Insurance 32,350 —
Adjusted operating noninterest income (non-GAAP) $ 57,894 $ 54,781
Net interest income (GAAP) $ 325,118 $ 312,373
Noninterest income (GAAP) 90,248 54,783
Total revenue (GAAP) $ 415,366 $ 367,156
Net interest income (FTE) (non-GAAP) $ 329,679 $ 316,923
Adjusted operating noninterest income (non-GAAP) 57,894 54,781
Total adjusted revenue (FTE) (non-GAAP) $ 387,573 $ 371,704
Efficiency ratio (GAAP) 47.94% 57.14%
Efficiency ratio FTE (non-GAAP) 47.42% 56.45%
Adjusted operating efficiency ratio (FTE) (non-GAAP) 47.47% 49.86%
33
RECONCILIATION OF NON-GAAP DISCLOSURES
Adjusted operating measures exclude, as
applicable, merger-related costs, FDIC
special assessments, legal reserves
associated with our previously disclosed
settlement with the Consumer Financial
Protection Bureau (“CFPB”), strategic cost
savings initiatives (principally composed of
severance charges related to headcount
reductions, costs related to modifying
certain third party vendor contracts, and
charges for exiting certain leases), strategic
branch closing and related facility
consolidation costs (principally composed of
real estate, leases and other asset write
downs, as well as severance and expense
reduction initiatives), the net loss related to
balance sheet repositioning (principally
composed of gains and losses on debt
extinguishment, and charges for exiting
certain leases), deferred tax asset write-down, CECL Day 1 non-Purchased Credit
Deteriorated (“PCD”) loans and RUC
provision expense, gain (loss) on sale of
securities, gain on sale-leaseback
transaction, gain on CRE loan sale, gain on
sale of Dixon, Hubard, Feinour & Brown, Inc.
(“DHFB”), gain on sale of equity interest in
Cary Street Partners (“CSP”), gain on sale of
equity interest in Bearing Insurance, and gain
on the sale of Visa, Inc. Class B common
stock. The Company believes these non-GAAP adjusted measures provide investors
with important information about the
continuing economic results of the
Company’s operations.
ADJUSTED OPERATING EARNINGS & FINANCIAL METRICS
For the six months ended For the years ended
(Dollars in thousands, except outstanding share and per share
amounts) June 30, 2026 2025 2024 2023 2022 2021
Operating Measures
Net Income (GAAP) $ 283,179 $ 273,715 $ 209,131 $ 201,818 $ 234,510 $ 263,917
Plus: Merger-related costs, net of tax 6,956 124,590 33,476 2,850 — —
Plus: FDIC special assessment, net of tax — — 664 2,656 — —
Plus: Legal reserve, net of tax — — — 6,809 — —
Plus: Strategic cost saving initiatives, net of tax — — — 9,959 — —
Plus: Strategic branch closing and facility consolidation
costs, net of tax — — — — 4,351 13,775
Plus: Net loss related to balance sheet repositioning, net of
tax
— — — — — 11,609
Plus: Deferred tax asset write-down — — 4,774 — — —
Plus: CECL Day 1 non-PCD loans and RUC provision
expense, net of tax — 77,742 11,520 — — —
Less: Gain (loss) on sale of securities, net of tax 5 (62) (5,129) (32,381) (2) 69
Less: Gain on sale-leaseback transaction, net of tax — — — 23,367 — —
Less: Gain on CRE loan sale, net of tax — 8,405 — — — —
Less: Gain on sale of DHFB, net of tax — — — — 7,984 —
Less: Gain on sale of equity interest in CSP, net of tax — 10,994 — — — —
Less: Gain on sale of equity interest in Bearing Insurance,
net of tax 24,023 — — — — —
Less: Gain on Visa, Inc. Class B common stock, net of tax — — — — — 4,058
Adjusted operating earnings (non-GAAP) $ 266,107 $ 456,710 $ 264,694 $ 233,106 $ 230,879 $ 285,174
Less: Dividends on preferred stock 5,934 11,868 11,868 11,868 11,868 11,868
Adjusted operating earnings available to common
shareholders (non-GAAP) $ 260,173 $ 444,842 $ 252,826 $ 221,238 $ 219,011 $ 273,306
Earnings per share (EPS)
Weighted average common shares outstanding, diluted 142,301,002 129,161,421 87,909,237 74,962,363 74,953,398 77,417,801
EPS available to common shareholders, diluted (GAAP) $ 1.95 $ 2.03 $ 2.24 $ 2.53 $ 2.97 $ 3.26
Adjusted operating EPS available to common shareholders,
diluted (non-GAAP) $ 1.83 $ 3.44 $ 2.88 $ 2.95 $ 2.92 $ 3.53
34
RECONCILIATION OF NON-GAAP DISCLOSURES
The Company believes net interest income (FTE),
total revenue (FTE), and total adjusted revenue
(FTE), which are used in computing net interest
margin (FTE) and adjusted operating efficiency
ratio (FTE), provide valuable additional insight into
the net interest margin and the efficiency ratio by
adjusting for differences in tax treatment of
interest income sources. The entire FTE
adjustment is attributable to interest income on
earning assets, which is used in computing the
yield on earning assets. Interest expense and the
related cost of interest-bearing liabilities and cost
of funds ratios are not affected by the FTE
components. The adjusted operating efficiency
ratio (FTE) excludes, as applicable, the
amortization of intangible assets, losses related to
balance sheet repositioning (principally composed
of gains and losses on debt extinguishment),
merger-related costs, FDIC special assessments,
strategic cost savings initiatives (principally
composed of severance charges related to
headcount reductions, costs related to modifying
certain third party vendor contracts, and charges
for exiting certain leases), legal reserves
associated with our previously disclosed
settlement with the CFPB, strategic branch closing
and facility consolidation costs (principally
composed of real estate, leases and other asset
write downs, as well as severance and expense
reduction initiatives), gain (loss) on sale of
securities, gain on sale-leaseback transaction,
gain on sale of DHFB, gain on CRE loan sale, gain
on sale of equity interest in CSP, gain on sale of
equity interest in Bearing Insurance, and gain on
sale of Visa, Inc. Class B common stock. This
measure is similar to the measure used by the
Company when analyzing corporate performance
and is also similar to the measure used for
incentive compensation. The Company believes
this adjusted measure provides investors with
important information about the continuing
economic results of the Company’s operations.
ADJUSTED OPERATING EFFICIENCY RATIO
For the six months ended For the years ended
(Dollars in thousands) June 30, 2026 2025 2024 2023 2022 2021
Operating Efficiency Ratio
Noninterest expense (GAAP) $ 408,946 $ 895,570 $ 507,534 $ 430,371 $ 403,802 $ 419,195
Less: Amortization of intangible assets 30,582 59,668 19,307 8,781 10,815 13,904
Less: Losses related to balance sheet repositioning — — — — — 14,695
Less: Merger-related costs 9,034 157,278 40,018 2,995 — —
Less: FDIC special assessment — — 840 3,362 — —
Less: Strategic cost saving initiatives — — — 12,607 — —
Less: Legal reserve — — — 8,300 — —
Less: Strategic branch closing and facility consolidation costs — — — — 5,508 17,437
Adjusted operating noninterest expense (non-GAAP) $ 369,330 $ 678,624 $ 447,369 $ 394,326 $ 387,479 $ 373,159
Noninterest income (GAAP) $ 145,031 $ 219,436 $ 118,878 $ 90,877 $ 118,523 $ 125,806
Less: Gain (loss) on sale of securities 6 (81) (6,493) (40,989) (3) 87
Less: Gain on sale-leaseback transaction — — — 29,579 — —
Less: Gain on sale of DHFB — — — — 9,082 —
Less: Gain on CRE loan sale — 10,915 — — — —
Less: Gain on sale of equity interest in CSP — 14,757 — — — —
Less: Gain on sale of equity interest in Bearing Insurance 32,350 — — — — —
Less: Gain on Visa, Inc. Class B common stock — — — — — 5,137
Adjusted operating noninterest income (non-GAAP) $ 112,675 $ 193,845 $ 125,371 $ 102,287 $ 109,444 $ 120,582
Net interest income (GAAP) $ 637,491 $ 1,154,913 $ 698,539 $ 611,013 $ 584,261 $ 551,260
Noninterest income (GAAP) 145,031 219,436 118,878 90,877 118,523 125,806
Total revenue (GAAP) $ 782,522 $ 1,374,349 $ 817,417 $ 701,890 $ 702,784 $ 677,066
Net interest income (FTE) (non-GAAP) $ 646,601 $ 1,172,074 $ 713,765 $ 625,923 $ 599,134 $ 563,851
Adjusted operating noninterest income (non-GAAP) 112,675 193,845 125,371 102,287 109,444 120,582
Total adjusted revenue (FTE) (non-GAAP) $ 759,276 $ 1,365,919 $ 839,136 $ 728,210 $ 708,578 $ 684,433
Efficiency ratio (GAAP) 52.26% 65.16% 62.09% 61.32% 57.46% 61.91%
Adjusted operating efficiency ratio (FTE) (non-GAAP) 48.64% 49.68% 53.31% 54.15% 54.68% 54.52%
35
RECONCILIATION OF NON-GAAP DISCLOSURES
The Company believes net interest
income (FTE), interest income (FTE),
investment income (FTE), total
revenue (FTE), earning asset income
(FTE), total adjusted revenue (FTE),
which are used in computing net
interest margin (FTE), core net
interest margin (FTE), loan yield
(FTE), investment yield (FTE), earning
asset yield (FTE), efficiency ratio
(FTE) and adjusted operating
efficiency ratio (FTE), provide
valuable additional insight into the
net interest margin, loan yield,
investment yield, earning asset yield,
and the efficiency ratio by adjusting
for differences in tax treatment of
interest income sources. The entire
FTE adjustment is attributable to
interest income on earning assets,
which is used in computing the yield
on earning assets. Interest expense
and the related cost of interest-bearing liabilities and cost of funds
ratios are not affected by the FTE
components.
NET INTEREST MARGIN, LOAN YIELD, INVESTMENT YIELD AND EARNING ASSET YIELD
(Dollars in thousands)
For the three months ended
June 30, 2026 March 31, 2026
Net interest income (GAAP) $ 325,118 $ 312,373
FTE adjustment 4,561 4,550
Net interest income (FTE) (non-GAAP) $ 329,679 $ 316,923
Noninterest income (GAAP) 90,248 54,783
Total revenue (FTE) (non-GAAP) $ 419,927 $ 371,706
Net interest income (FTE) (non-GAAP) $ 329,679 $ 316,923
Purchase accounting adjustments 39,939 32,714
Core net interest income (FTE) (non-GAAP) $ 289,740 $ 284,209
Average earning assets $ 33,544,840 $ 33,377,790
Net interest margin (GAAP) 3.89% 3.80%
Net interest margin (FTE) (non-GAAP) 3.94% 3.85%
Core net interest margin (FTE) (non-GAAP) 3.46% 3.45%
Loan interest income (GAAP) $ 436,309 $ 419,129
FTE adjustment 2,199 2,170
Loan interest income (FTE) (non-GAAP) $ 438,508 $ 421,299
Average LHFI $ 28,243,611 $ 27,830,037
Loan yield (GAAP) 6.20% 6.11%
Loan yield (FTE) (non-GAAP) 6.23% 6.14%
Investment interest income (GAAP) $ 47,856 $ 49,961
FTE adjustment 2,362 2,380
Investment interest income (FTE) (non-GAAP) $ 50,218 $ 52,341
Average securities $ 4,976,527 $ 5,207,502
Investment yield (GAAP) 3.86% 3.89%
Investment yield (FTE) (non-GAAP) 4.05% 4.08%
Total earning assets interest income (GAAP) $ 486,828 $ 471,735
FTE adjustment 4,561 4,550
Total earning assets interest income (FTE) (non-GAAP) $ 491,389 $ 476,285
Average earning assets $ 33,544,840 $ 33,377,790
Earning assets yield (GAAP) 5.82% 5.73%
Earning assets yield (FTE) (non-GAAP) 5.88% 5.79%
36
RECONCILIATION OF NON-GAAP DISCLOSURES
Tangible assets and tangible common equity are
used in the calculation of certain profitability,
capital, and per share ratios. The Company
believes tangible assets, tangible common
equity and the related ratios are meaningful
measures of capital adequacy because they
provide a meaningful base for period-to-period
and company-to-company comparisons, which
the Company believes will assist investors in
assessing the capital of the Company and its
ability to absorb potential losses. The Company
believes tangible common equity is an important
indication of its ability to grow organically and
through business combinations, as well as its
ability to pay dividends and to engage in various
capital management strategies. The Company
also calculates adjusted tangible common
equity to tangible assets ratios to exclude AOCI,
which is principally comprised of unrealized
losses on AFS securities, and to include the
impact of unrealized losses on HTM securities.
The Company believes that each of these ratios
enables investors to assess the Company's
capital levels and capital adequacy without the
effects of changes in AOCI, some of which are
uncertain and difficult to predict, or assuming
that the Company realized all previously
unrealized losses on HTM securities at the end of
the period, as applicable.
TANGIBLE ASSETS, TANGIBLE COMMON EQUITY, AND LEVERAGE RATIO
(Dollars in thousands, except per share amounts)
As of June 30, 2026 As of March 31, 2026
Atlantic Union Atlantic Union Atlantic Union Atlantic Union
Bankshares Bank Bankshares Bank
Tangible Assets
Ending Assets (GAAP) $ 38,099,868 $ 38,016,047 $ 37,315,011 $ 37,224,225
Less: Ending goodwill 1,754,875 1,754,875 1,754,875 1,754,875
Less: Ending amortizable intangibles 284,962 284,962 300,099 300,099
Ending tangible assets (non-GAAP) $ 36,060,031 $ 35,976,210 $ 35,260,037 $ 35,169,251
Tangible Common Equity
Ending equity (GAAP) $ 5,153,414 $ 5,792,358 $ 5,052,316 $ 5,759,867
Less: Ending goodwill 1,754,875 1,754,875 1,754,875 1,754,875
Less: Ending amortizable intangibles 284,962 284,962 300,099 300,099
Less: Perpetual preferred stock 166,357 — 166,357 —
Ending tangible common equity (non-GAAP) $ 2,947,220 $ 3,752,521 $ 2,830,985 $ 3,704,893
Net unrealized losses on HTM securities, net of tax $ (29,142) $ (29,142) $ (35,456) $ (35,456)
Accumulated other comprehensive loss (AOCI) $ (276,793) $ (276,815) $ (278,488) $ (278,514)
Common shares outstanding at end of period 141,924,165 142,060,496
Average equity (GAAP) $ 5,125,495 $ 5,771,065 $ 5,068,069 $ 5,759,823
Less: Average goodwill 1,754,875 1,754,875 1,733,527 1,733,527
Less: Average amortizable intangibles 292,322 292,322 307,636 307,636
Less: Average perpetual preferred stock 166,356 — 166,356 —
Average tangible common equity (non-GAAP) $ 2,911,942 $ 3,723,868 $ 2,860,550 $ 3,718,660
Book value per common share (GAAP) $ 35.14 $ 34.39
Tangible book value per common share (non-GAAP) $ 20.77 $ 19.93
Tangible book value per common share, ex AOCI (non-GAAP) $ 22.72 $ 21.89
37
RECONCILIATION OF NON-GAAP DISCLOSURES
Tangible assets and tangible common equity are
used in the calculation of certain profitability,
capital, and per share ratios. The Company
believes tangible assets, tangible common
equity and the related ratios are meaningful
measures of capital adequacy because they
provide a meaningful base for period-to-period
and company-to-company comparisons, which
the Company believes will assist investors in
assessing the capital of the Company and its
ability to absorb potential losses. The Company
believes tangible common equity is an important
indication of its ability to grow organically and
through business combinations, as well as its
ability to pay dividends and to engage in various
capital management strategies. The Company
also calculates adjusted tangible common
equity to tangible assets ratios to exclude AOCI,
which is principally comprised of unrealized
losses on AFS securities, and to include the
impact of unrealized losses on HTM securities.
The Company believes that each of these ratios
enables investors to assess the Company's
capital levels and capital adequacy without the
effects of changes in AOCI, some of which are
uncertain and difficult to predict, or assuming
that the Company realized all previously
unrealized losses on HTM securities at the end of
the period, as applicable.
TANGIBLE ASSETS, TANGIBLE COMMON EQUITY, AND LEVERAGE RATIO
(Dollars in thousands, except per share amounts)
As of June 30, 2026
Atlantic Union Atlantic Union
Bankshares Bank
Common equity to total assets (GAAP) 13.1% 15.2%
Tangible equity to tangible assets (non-GAAP) 8.6% 10.4%
Tangible equity to tangible assets, incl net unrealized losses on HTM securities (non-GAAP) 8.6% 10.3%
Tangible common equity to tangible assets (non-GAAP) 8.2% 10.4%
Tangible common equity to tangible assets, incl net unrealized losses on HTM securities (non-GAAP) 8.1% 10.3%
Tangible common equity to tangible assets, ex AOCI (non-GAAP) 8.9%
Leverage Ratio
Tier 1 capital $ 3,437,731 $ 4,079,069
Total average assets for leverage ratio $ 35,720,812 $ 35,638,388
Leverage ratio 9.6% 11.4%
Leverage ratio, incl AOCI and net unrealized losses on HTM securities (non-GAAP) 8.8% 10.6%
38
RECONCILIATION OF NON-GAAP DISCLOSURES
All regulatory capital ratios at June 30, 2026 are
estimates and subject to change pending the
Company’s filing of its FR Y-9C. In addition to
these regulatory capital ratios, the Company
adjusts certain regulatory capital ratios to
include the impacts of AOCI, which the
Company has elected to exclude from regulatory
capital ratios under applicable regulations, and
net unrealized losses on HTM securities,
assuming that those unrealized losses were
realized at the end of the period, as applicable.
The Company believes that each of these ratios
help investors to assess the Company's
regulatory capital levels and capital adequacy.
RISK-BASED CAPITAL RATIOS
(Dollars in thousands)
As of June 30, 2026
Atlantic Union
Bankshares
Atlantic
Union Bank
Risk-Based Capital Ratios
Net unrealized losses on HTM securities, net of tax $
(29,142) $
(29,142)
Accumulated other comprehensive loss (AOCI) $
(276,793) $
(276,815)
Common equity tier 1 capital $ 3,271,375 $ 4,079,069
Tier 1 capital $ 3,437,731 $ 4,079,069
Total capital $ 4,445,769 $ 4,384,167
Total risk-weighted assets $ 31,420,871 $ 31,340,115
Common equity tier 1 capital ratio 10.4% 13.0%
Common equity tier 1 capital ratio, incl AOCI and net unrealized losses on HTM securities (non-GAAP) 9.4% 12.0%
Tier 1 capital ratio 10.9% 13.0%
Tier 1 capital ratio, incl AOCI and net unrealized losses on HTM securities (non-GAAP) 10.0% 12.0%
Total capital ratio 14.1% 14.0%
Total capital ratio, incl AOCI and net unrealized losses on HTM securities (non-GAAP) 13.2% 13.0%
39
RECONCILIATION OF NON-GAAP DISCLOSURES
Tangible assets and tangible common equity are
used in the calculation of certain profitability,
capital, and per share ratios. The Company
believes tangible assets, tangible common
equity and the related ratios are meaningful
measures of capital adequacy because they
provide a meaningful base for period-to-period
and company-to-company comparisons, which
the Company believes will assist investors in
assessing the capital of the Company and its
ability to absorb potential losses. The Company
believes tangible common equity is an important
indication of its ability to grow organically and
through business combinations as well as its
ability to pay dividends and to engage in various
capital management strategies. The Company
believes that ROTCE is a meaningful supplement
to GAAP financial measures and is useful to
investors because it measures the performance
of a business consistently across time without
regard to whether components of the business
were acquired or developed internally. Adjusted
operating measures exclude, as applicable,
merger-related costs, gain on sale of securities,
gain on sale of equity interest in Bearing
Insurance and amortization of intangible assets.
The Company believes these non-GAAP adjusted
measures provide investors with important
information about the continuing economic
results of the Company’s operations.
OPERATING MEASURES
(Dollars in thousands)
For the three months ended
June 30, 2026 March 31, 2026
Return on average assets (ROA)
Average assets (GAAP) $ 37,433,973 $ 37,254,857
ROA (GAAP) 1.73% 1.33%
Adjusted operating ROA (non-GAAP) 1.47% 1.41%
Return on average equity (ROE)
Adjusted operating earnings available to common shareholders (non-GAAP) $ 134,020 $ 126,152
Plus: Amortization of intangibles, tax effected 11,957 12,202
Adjusted operating earnings available to common shareholders before amortization of intangibles (non-GAAP) $ 145,977 $ 138,354
Average equity (GAAP) $ 5,125,495 $ 5,068,069
Less: Average goodwill 1,754,875 1,733,527
Less: Average amortizable intangibles 292,322 307,636
Less: Average perpetual preferred stock 166,356 166,356
Average tangible common equity (non-GAAP) $ 2,911,942 $ 2,860,550
ROE (GAAP) 12.60% 9.78%
Return on tangible common equity (ROTCE)
Net Income available to common shareholders (GAAP) $ 158,046 $ 119,198
Plus: Amortization of intangibles, tax effected 11,957 12,202
Net Income available to common shareholders before amortization of intangibles (non-GAAP) $ 170,003 $ 131,400
ROTCE (non-GAAP) 23.42% 18.63%
Adjusted operating ROTCE (non-GAAP) 20.11% 19.62%
40
RECONCILIATION OF NON-GAAP DISCLOSURES
Tangible assets and tangible common equity are used
in the calculation of certain profitability, capital, and
per share ratios. The Company believes tangible
assets, tangible common equity and the related ratios
are meaningful measures of capital adequacy
because they provide a meaningful base for period-to-period and company-to-company comparisons, which
the Company believes will assist investors in
assessing the capital of the Company and its ability to
absorb potential losses. The Company believes
tangible common equity is an important indication of
its ability to grow organically and through business
combinations as well as its ability to pay dividends and
to engage in various capital management strategies.
The Company believes that ROTCE is a meaningful
supplement to GAAP financial measures and is useful
to investors because it measures the performance of a
business consistently across time without regard to
whether components of the business were acquired or
developed internally. Adjusted operating measures
exclude, as applicable, merger-related costs, FDIC
special assessments, legal reserves associated with
our previously disclosed settlement with the CFPB,
strategic cost savings initiatives (principally composed
of severance charges related to headcount
reductions, costs related to modifying certain third
party vendor contracts and charges for exiting certain
leases), strategic branch closing and related facility
consolidation costs (principally composed of real
estate, leases and other asset write downs, as well as
severance and expense reduction initiatives), the net
loss related to balance sheet repositioning (principally
composed of gains and losses on debt
extinguishment), deferred tax asset write-down, CECL
Day 1 non-PCD loans and RUC provision expense,
gain (loss) on sale of securities, gain on sale-leaseback transaction, gain on CRE loan sale, gain on
sale of DHFB, gain on sale of equity interest in CSP,
gain on sale of equity interest in Bearing Insurance,
and gain on the sale of Visa, Inc. Class B common
stock. The Company believes these non-GAAP
adjusted measures provide investors with important
information about the continuing economic results of
the Company’s operations.
OPERATING MEASURES
For the six months ended For the years ended
(Dollars in thousands, except per share amounts) June 30, 2026 2025 2024 2023 2022 2021
Return on assets (ROA)
Average assets $ 37,344,910 $ 34,380,986 $ 23,862,190 $ 20,512,402 $ 19,949,388 $ 19,977,551
ROA (GAAP) 1.53% 0.80% 0.88% 0.98% 1.18% 1.32%
Adjusted operating ROA (non-GAAP) 1.44% 1.33% 1.11% 1.14% 1.16% 1.43%
Return on equity (ROE)
Adjusted operating earnings available to common
shareholders (non-GAAP) $ 260,173 $ 444,842 $ 252,826 $ 221,238 $ 219,011 $ 273,306
Plus: Amortization of intangibles, tax effected 24,160 47,138 15,253 6,937 8,544 10,984
Adjusted operating earnings available to common
shareholders before amortization of intangibles (non-GAAP)
$ 284,333 $ 491,980 $ 268,079 $ 228,175 $ 227,555 $ 284,290
Average equity (GAAP) 5,096,940 4,446,839 2,971,111 2,440,525 2,465,049 2,725,330
Less: Average goodwill 1,744,260 1,592,391 1,139,422 925,211 930,315 935,560
Less: Average amortizable intangibles 299,937 277,977 73,984 22,951 34,627 49,999
Less: Average perpetual preferred stock 166,356 166,356 166,356 166,356 166,356 166,356
Average tangible common equity (non-GAAP) $ 2,886,387 $ 2,410,115 $ 1,591,349 $ 1,326,007 $ 1,333,751 $ 1,573,415
ROE (GAAP) 11.20% 6.16% 7.04% 8.27% 9.51% 9.68%
Return on tangible common equity (ROTCE)
Net Income available to common shareholders (GAAP) $ 277,245 $ 261,847 $ 197,263 $ 189,950 $ 222,642 $ 252,049
Plus: Amortization of intangibles, tax effected 24,160 47,138 15,253 6,937 8,544 10,984
Net Income available to common shareholders before
amortization of intangibles (non-GAAP) $ 301,405 $ 308,965 $ 212,516 $ 196,887 $ 231,186 $ 263,033
ROTCE (non-GAAP) 21.06% 12.82% 13.35% 14.85% 17.33% 16.72%
Adjusted operating ROTCE (non-GAAP) 19.86% 20.41% 16.85% 17.21% 17.06% 18.07%
41
RECONCILIATION OF NON-GAAP DISCLOSURES
Adjusted operating pre-tax pre-provision
earnings (FTE) excludes, as applicable, the
provision for credit losses, which can fluctuate
significantly from period-to-period under the
CECL methodology, income tax expense,
merger-related costs, gain on sale of securities,
and gain on sale of equity interest in Bearing
Insurance. The Company believes this adjusted
measure provides investors with important
information about the continuing economic
results of the Company’s operations.
ADJUSTED OPERATING PRE-TAX PRE-PROVISION EARNINGS (FTE)
(Dollars in thousands)
For the three months ended
June 30, 2026 March 31, 2026
Net interest income (GAAP) $ 325,118 $ 312,373
FTE adjustment 4,561 4,550
Net interest income (FTE)(non-GAAP) $ 329,679 $ 316,923
Noninterest income (GAAP) 90,248 54,783
Total revenue (FTE)(non-GAAP) $ 419,927 $ 371,706
Less: Noninterest expense (GAAP) 199,136 209,810
Pre-tax pre-provision earnings (FTE)(non-GAAP) $ 220,791 $ 161,896
Plus: Merger-related costs — 9,034
Less: Gain on sale of securities 4 2
Less: Gain on sale of equity interest in Bearing Insurance 32,350 —
Adjusted operating pre-tax pre-provision earnings (FTE)(non-GAAP) $ 188,437 $ 170,928
GRAPHIC
GRAPHIC
Filename: aub-20260721xex99d1001.jpg · Sequence: 4
Binary file (19045 bytes)
Download aub-20260721xex99d1001.jpg
GRAPHIC
GRAPHIC
Filename: aub-20260721xex99d2g001.jpg · Sequence: 5
Binary file (183419 bytes)
Download aub-20260721xex99d2g001.jpg
GRAPHIC
GRAPHIC
Filename: aub-20260721xex99d2g002.jpg · Sequence: 6
Binary file (331786 bytes)
Download aub-20260721xex99d2g002.jpg
GRAPHIC
GRAPHIC
Filename: aub-20260721xex99d2g003.jpg · Sequence: 7
Binary file (259859 bytes)
Download aub-20260721xex99d2g003.jpg
GRAPHIC
GRAPHIC
Filename: aub-20260721xex99d2g004.jpg · Sequence: 8
Binary file (149454 bytes)
Download aub-20260721xex99d2g004.jpg
GRAPHIC
GRAPHIC
Filename: aub-20260721xex99d2g005.jpg · Sequence: 9
Binary file (159907 bytes)
Download aub-20260721xex99d2g005.jpg
GRAPHIC
GRAPHIC
Filename: aub-20260721xex99d2g006.jpg · Sequence: 10
Binary file (86424 bytes)
Download aub-20260721xex99d2g006.jpg
GRAPHIC
GRAPHIC
Filename: aub-20260721xex99d2g007.jpg · Sequence: 11
Binary file (179985 bytes)
Download aub-20260721xex99d2g007.jpg
GRAPHIC
GRAPHIC
Filename: aub-20260721xex99d2g008.jpg · Sequence: 12
Binary file (163502 bytes)
Download aub-20260721xex99d2g008.jpg
GRAPHIC
GRAPHIC
Filename: aub-20260721xex99d2g009.jpg · Sequence: 13
Binary file (117167 bytes)
Download aub-20260721xex99d2g009.jpg
GRAPHIC
GRAPHIC
Filename: aub-20260721xex99d2g010.jpg · Sequence: 14
Binary file (233917 bytes)
Download aub-20260721xex99d2g010.jpg
GRAPHIC
GRAPHIC
Filename: aub-20260721xex99d2g011.jpg · Sequence: 15
Binary file (102647 bytes)
Download aub-20260721xex99d2g011.jpg
GRAPHIC
GRAPHIC
Filename: aub-20260721xex99d2g012.jpg · Sequence: 16
Binary file (118177 bytes)
Download aub-20260721xex99d2g012.jpg
GRAPHIC
GRAPHIC
Filename: aub-20260721xex99d2g013.jpg · Sequence: 17
Binary file (207232 bytes)
Download aub-20260721xex99d2g013.jpg
GRAPHIC
GRAPHIC
Filename: aub-20260721xex99d2g014.jpg · Sequence: 18
Binary file (131875 bytes)
Download aub-20260721xex99d2g014.jpg
GRAPHIC
GRAPHIC
Filename: aub-20260721xex99d2g015.jpg · Sequence: 19
Binary file (169391 bytes)
Download aub-20260721xex99d2g015.jpg
GRAPHIC
GRAPHIC
Filename: aub-20260721xex99d2g016.jpg · Sequence: 20
Binary file (163548 bytes)
Download aub-20260721xex99d2g016.jpg
GRAPHIC
GRAPHIC
Filename: aub-20260721xex99d2g017.jpg · Sequence: 21
Binary file (210106 bytes)
Download aub-20260721xex99d2g017.jpg
GRAPHIC
GRAPHIC
Filename: aub-20260721xex99d2g018.jpg · Sequence: 22
Binary file (225173 bytes)
Download aub-20260721xex99d2g018.jpg
GRAPHIC
GRAPHIC
Filename: aub-20260721xex99d2g019.jpg · Sequence: 23
Binary file (145855 bytes)
Download aub-20260721xex99d2g019.jpg
GRAPHIC
GRAPHIC
Filename: aub-20260721xex99d2g020.jpg · Sequence: 24
Binary file (65047 bytes)
Download aub-20260721xex99d2g020.jpg
GRAPHIC
GRAPHIC
Filename: aub-20260721xex99d2g021.jpg · Sequence: 25
Binary file (108101 bytes)
Download aub-20260721xex99d2g021.jpg
GRAPHIC
GRAPHIC
Filename: aub-20260721xex99d2g022.jpg · Sequence: 26
Binary file (111596 bytes)
Download aub-20260721xex99d2g022.jpg
GRAPHIC
GRAPHIC
Filename: aub-20260721xex99d2g023.jpg · Sequence: 27
Binary file (121228 bytes)
Download aub-20260721xex99d2g023.jpg
GRAPHIC
GRAPHIC
Filename: aub-20260721xex99d2g024.jpg · Sequence: 28
Binary file (111993 bytes)
Download aub-20260721xex99d2g024.jpg
GRAPHIC
GRAPHIC
Filename: aub-20260721xex99d2g025.jpg · Sequence: 29
Binary file (123622 bytes)
Download aub-20260721xex99d2g025.jpg
GRAPHIC
GRAPHIC
Filename: aub-20260721xex99d2g026.jpg · Sequence: 30
Binary file (152824 bytes)
Download aub-20260721xex99d2g026.jpg
GRAPHIC
GRAPHIC
Filename: aub-20260721xex99d2g027.jpg · Sequence: 31
Binary file (84063 bytes)
Download aub-20260721xex99d2g027.jpg
GRAPHIC
GRAPHIC
Filename: aub-20260721xex99d2g028.jpg · Sequence: 32
Binary file (85773 bytes)
Download aub-20260721xex99d2g028.jpg
GRAPHIC
GRAPHIC
Filename: aub-20260721xex99d2g029.jpg · Sequence: 33
Binary file (83855 bytes)
Download aub-20260721xex99d2g029.jpg
GRAPHIC
GRAPHIC
Filename: aub-20260721xex99d2g030.jpg · Sequence: 34
Binary file (108658 bytes)
Download aub-20260721xex99d2g030.jpg
GRAPHIC
GRAPHIC
Filename: aub-20260721xex99d2g031.jpg · Sequence: 35
Binary file (240506 bytes)
Download aub-20260721xex99d2g031.jpg
GRAPHIC
GRAPHIC
Filename: aub-20260721xex99d2g032.jpg · Sequence: 36
Binary file (227856 bytes)
Download aub-20260721xex99d2g032.jpg
GRAPHIC
GRAPHIC
Filename: aub-20260721xex99d2g033.jpg · Sequence: 37
Binary file (232435 bytes)
Download aub-20260721xex99d2g033.jpg
GRAPHIC
GRAPHIC
Filename: aub-20260721xex99d2g034.jpg · Sequence: 38
Binary file (228212 bytes)
Download aub-20260721xex99d2g034.jpg
GRAPHIC
GRAPHIC
Filename: aub-20260721xex99d2g035.jpg · Sequence: 39
Binary file (173581 bytes)
Download aub-20260721xex99d2g035.jpg
GRAPHIC
GRAPHIC
Filename: aub-20260721xex99d2g036.jpg · Sequence: 40
Binary file (202209 bytes)
Download aub-20260721xex99d2g036.jpg
GRAPHIC
GRAPHIC
Filename: aub-20260721xex99d2g037.jpg · Sequence: 41
Binary file (157268 bytes)
Download aub-20260721xex99d2g037.jpg
GRAPHIC
GRAPHIC
Filename: aub-20260721xex99d2g038.jpg · Sequence: 42
Binary file (131193 bytes)
Download aub-20260721xex99d2g038.jpg
GRAPHIC
GRAPHIC
Filename: aub-20260721xex99d2g039.jpg · Sequence: 43
Binary file (176523 bytes)
Download aub-20260721xex99d2g039.jpg
GRAPHIC
GRAPHIC
Filename: aub-20260721xex99d2g040.jpg · Sequence: 44
Binary file (249203 bytes)
Download aub-20260721xex99d2g040.jpg
GRAPHIC
GRAPHIC
Filename: aub-20260721xex99d2g041.jpg · Sequence: 45
Binary file (115046 bytes)
Download aub-20260721xex99d2g041.jpg
XML — IDEA: XBRL DOCUMENT
XML
Filename: R1.htm · Sequence: 51
v3.26.1
Document and Entity Information1
Jul. 21, 2026
Document Type
8-K
Document Period End Date
Jul. 21, 2026
Entity File Number
001-39325
Entity Registrant Name
ATLANTIC UNION BANKSHARES CORPORATION
Entity Incorporation, State or Country Code
VA
Entity Tax Identification Number
54-1598552
Entity Address, Address Line One
4300 Cox Road
Entity Address, State or Province
VA
Entity Address, City or Town
Glen Allen
Entity Address, Postal Zip Code
23060
City Area Code
(804)
Local Phone Number
633-5031
Written Communications
false
Soliciting Material
false
Pre-commencement Tender Offer
false
Pre-commencement Issuer Tender Offer
false
Entity Emerging Growth Company
false
Entity Central Index Key
0000883948
Amendment Flag
false
Common Stock [Member]
Title of 12(b) Security
Common Stock, par value $1.33 per share
Trading Symbol
AUB
Security Exchange Name
NYSE
Series A Preferred Stock [Member]
Title of 12(b) Security
Depositary Shares, Each Representing a 1/400th Interest in a Share of 6.875% Perpetual Non-Cumulative Preferred Stock, Series A
Trading Symbol
AUB.PRA
Security Exchange Name
NYSE
X
- Definition
Boolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
No definition available.
+ Details
Name:
dei_AmendmentFlag
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Area code of city
+ References
No definition available.
+ Details
Name:
dei_CityAreaCode
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
For the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
No definition available.
+ Details
Name:
dei_DocumentPeriodEndDate
Namespace Prefix:
dei_
Data Type:
xbrli:dateItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
No definition available.
+ Details
Name:
dei_DocumentType
Namespace Prefix:
dei_
Data Type:
dei:submissionTypeItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Address Line 1 such as Attn, Building Name, Street Name
+ References
No definition available.
+ Details
Name:
dei_EntityAddressAddressLine1
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Name of the City or Town
+ References
No definition available.
+ Details
Name:
dei_EntityAddressCityOrTown
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Code for the postal or zip code
+ References
No definition available.
+ Details
Name:
dei_EntityAddressPostalZipCode
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Name of the state or province.
+ References
No definition available.
+ Details
Name:
dei_EntityAddressStateOrProvince
Namespace Prefix:
dei_
Data Type:
dei:stateOrProvinceItemType
Balance Type:
na
Period Type:
duration
X
- Definition
A unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
+ Details
Name:
dei_EntityCentralIndexKey
Namespace Prefix:
dei_
Data Type:
dei:centralIndexKeyItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Indicate if registrant meets the emerging growth company criteria.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
+ Details
Name:
dei_EntityEmergingGrowthCompany
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Commission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
No definition available.
+ Details
Name:
dei_EntityFileNumber
Namespace Prefix:
dei_
Data Type:
dei:fileNumberItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Two-character EDGAR code representing the state or country of incorporation.
+ References
No definition available.
+ Details
Name:
dei_EntityIncorporationStateCountryCode
Namespace Prefix:
dei_
Data Type:
dei:edgarStateCountryItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
+ Details
Name:
dei_EntityRegistrantName
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
+ Details
Name:
dei_EntityTaxIdentificationNumber
Namespace Prefix:
dei_
Data Type:
dei:employerIdItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Local phone number for entity.
+ References
No definition available.
+ Details
Name:
dei_LocalPhoneNumber
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 13e
-Subsection 4c
+ Details
Name:
dei_PreCommencementIssuerTenderOffer
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 14d
-Subsection 2b
+ Details
Name:
dei_PreCommencementTenderOffer
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Title of a 12(b) registered security.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b
+ Details
Name:
dei_Security12bTitle
Namespace Prefix:
dei_
Data Type:
dei:securityTitleItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Name of the Exchange on which a security is registered.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection d1-1
+ Details
Name:
dei_SecurityExchangeName
Namespace Prefix:
dei_
Data Type:
dei:edgarExchangeCodeItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 14a
-Subsection 12
+ Details
Name:
dei_SolicitingMaterial
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Trading symbol of an instrument as listed on an exchange.
+ References
No definition available.
+ Details
Name:
dei_TradingSymbol
Namespace Prefix:
dei_
Data Type:
dei:tradingSymbolItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Securities Act
-Number 230
-Section 425
+ Details
Name:
dei_WrittenCommunications
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Details
Name:
us-gaap_StatementClassOfStockAxis=us-gaap_CommonStockMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
us-gaap_StatementClassOfStockAxis=us-gaap_SeriesAPreferredStockMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type: