Form 8-K
8-K — Commercial Bancgroup, Inc.
Accession: 0001213900-26-047976
Filed: 2026-04-27
Period: 2026-04-27
CIK: 0001981546
SIC: 6022 (STATE COMMERCIAL BANKS)
Item: Results of Operations and Financial Condition
Item: Submission of Matters to a Vote of Security Holders
Item: Regulation FD Disclosure
Item: Financial Statements and Exhibits
Documents
8-K — ea0287760-8k_commercial.htm (Primary)
EX-99.1 — EARNINGS RELEASE OF COMMERCIAL BANCGROUP, INC., DATED APRIL 27, 2026 (ea028776001ex99-1.htm)
EX-99.2 — INVESTOR PRESENTATION OF COMMERCIAL BANCGROUP, INC., DATED APRIL 27, 2026 (ea028776001ex99-2.htm)
EX-99.3 — PRESS RELEASE OF COMMERCIAL BANCGROUP, INC., DATED APRIL 27, 2026, ANNOUNCING THE DECLARATION OF A QUARTERLY CASH DIVIDEND AND A STOCK REPURCHASE PLAN (ea028776001ex99-3.htm)
GRAPHIC (ea028776001_ex99-1img1.jpg)
GRAPHIC (ea028776001_ex99-2img1.jpg)
GRAPHIC (ea028776001_ex99-2img2.jpg)
GRAPHIC (ea028776001_ex99-2img3.jpg)
GRAPHIC (ea028776001_ex99-2img4.jpg)
GRAPHIC (ea028776001_ex99-2img5.jpg)
GRAPHIC (ea028776001_ex99-2img6.jpg)
GRAPHIC (ea028776001_ex99-2img7.jpg)
GRAPHIC (ea028776001_ex99-2img8.jpg)
GRAPHIC (ea028776001_ex99-2img9.jpg)
GRAPHIC (ea028776001_ex99-2img10.jpg)
GRAPHIC (ea028776001_ex99-2img11.jpg)
GRAPHIC (ea028776001_ex99-2img12.jpg)
GRAPHIC (ea028776001_ex99-2img13.jpg)
GRAPHIC (ea028776001_ex99-2img14.jpg)
GRAPHIC (ea028776001_ex99-2img15.jpg)
GRAPHIC (ea028776001_ex99-2img16.jpg)
GRAPHIC (ea028776001_ex99-2img17.jpg)
GRAPHIC (ea028776001_ex99-2img18.jpg)
GRAPHIC (ea028776001_ex99-3img1.jpg)
GRAPHIC (ea028776001_ex99-3img2.jpg)
XML — IDEA: XBRL DOCUMENT (R1.htm)
8-K — CURRENT REPORT
8-K (Primary)
Filename: ea0287760-8k_commercial.htm · Sequence: 1
false
0001981546
0001981546
2026-04-27
2026-04-27
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported):
April 27, 2026
Commercial Bancgroup, Inc.
(Exact name of registrant as specified in its charter)
Tennessee
001-42889
62-1039469
(State or other jurisdiction
of incorporation)
(Commission File Number)
(IRS Employer
Identification No.)
6710 Cumberland Gap Parkway
Harrogate, Tennessee 37752
(Address of principal executive offices) (Zip code)
(423) 869-5151
(Registrant’s telephone number, including
area code)
(Former name or former address, if changed since
last report)
Check the appropriate box below if the Form 8-K filing is intended
to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17-CFR 240.14d-2(b))
☐
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17-CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol
Name of each exchange on which registered
Common Stock, $0.01 par value per share
CBK
The Nasdaq Stock Market LLC
Indicate by check mark whether the registrant is an emerging growth
company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange
Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☒
If an emerging growth company, indicate by check mark if the registrant
has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant
to Section 13(a) of the Exchange Act. ☐
Item 2.02 Results of Operations and Financial Condition.
On April 27, 2026, Commercial Bancgroup, Inc.,
a Tennessee corporation (the “Company”), issued a press release announcing its financial results for the three
months ended March 31, 2026 (the “Earnings Release”). A copy of the Earnings Release is included as Exhibit
99.1 to this Current Report on Form 8-K (this “Report”) and is incorporated herein by reference.
In conjunction with the Earnings Release, the Company
also made available an investor presentation containing financial results for the three months ended March 31, 2026 (the “Presentation”).
The Presentation, which is available under the “Investors” section of the Company’s website, located at https://www.cbtn.com,
is included as Exhibit 99.2 to this Report and is incorporated herein by reference. Information on the Company’s website is not,
and will not be deemed to be, a part of this Report or incorporated into any other filings the Company may make with the U.S. Securities
and Exchange Commission (the “SEC”).
The information contained in this Item 2.02, including
the accompanying exhibits, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934,
as amended (the “Exchange Act”), or otherwise subject to the liabilities under that section, nor shall it be
deemed incorporated by reference into any filing of the Company under the Securities Act of 1933, as amended (the “Securities
Act”), or the Exchange Act.
Item 5.07 Submission of Matters to a Vote of Security Holders.
On April 27, 2026, the Company held its 2026 annual
meeting of shareholders (the “Annual Meeting”). At the Annual Meeting, Sam A. Mars III, Aaron A. Robertson,
and Martha S. Spurlock were elected to serve on the Board of Directors of the Company (the “Board”) as
Class I directors until the 2029 annual meeting of the Company’s shareholders and thereafter until the election and qualification
of their successors or a decrease in the number of directors. In addition, at the Annual Meeting, the Company’s shareholders ratified
the appointment of Mauldin & Jenkins, LLC as the Company’s independent registered public accounting firm for the fiscal
year ending December 31, 2026.
The final voting results for each proposal put
to a shareholder vote at the Annual Meeting, all of which proposals were described in the Company’s definitive proxy statement on
Schedule 14A filed with the SEC on March 31, 2026, are set forth below.
Proposal 1:
Election of Directors: Shareholders voted to elect
three Class I directors to serve on the Board until the 2029 annual meeting of the Company’s shareholders and thereafter until
the election and qualification of their successors or a decrease in the number of directors.
Nominee
For
Withhold
Broker Non-Votes
Sam A. Mars III
8,889,414
2,285,137
833,026
Aaron A. Robertson
10,734,738
439,813
833,026
Martha S. Spurlock
9,610,043
1,564,508
833,026
Proposal 2:
Ratification of the appointment of Mauldin &
Jenkins, LLC as the Company’s independent registered public accounting firm for the fiscal year ending December 31, 2026.
For
Against
Abstentions
11,977,716
29,828
33
1
Item 7.01 Regulation FD Disclosure.
On April 27, 2026, the Board declared a quarterly
cash dividend of $0.10 per share of the Company’s common stock (the “Dividend”) payable on June
30, 2026, to shareholders of record as of the close of business on June 15, 2026.
On April 27, 2026, the Board also authorized a
stock repurchase plan (the “2026 Repurchase Program”) pursuant to which the Company may repurchase, from time
to time, up to an aggregate of $10 million of its outstanding common stock. The 2026 Repurchase Program will expire on April 30, 2027,
unless extended by the Board.
Repurchases under the 2026 Repurchase Program may
be effected from time to time in the open market, in privately negotiated transactions, or otherwise in compliance with Rule 10b-18 under
the Exchange Act, in each case subject to applicable regulatory requirements and other factors that may be considered by the Company in
its sole discretion. Repurchases may also be made pursuant to a trading plan under Rule 10b5-1 of the Exchange Act, which would permit
shares to be repurchased when the Company might otherwise be precluded from doing so because of self-imposed trading blackout periods
or other regulatory restrictions. The exact number of shares of common stock repurchased, the timing of such repurchases, and the price
and terms at and on which such repurchases are to be made will be at the discretion of the Company and will comply with all applicable
regulatory limitations.
The Company’s press release announcing the Dividend and
the 2026 Repurchase Program is attached as Exhibit 99.3 to this Report and is incorporated herein by reference.
The information contained in this Item 7.01, including
Exhibit 99.3 attached hereto, shall not be deemed “filed” for purposes of Section 18 of the Exchange Act or otherwise subject
to the liabilities under that section, nor shall it be deemed incorporated by reference into any filing of the Company under the Securities
Act or the Exchange Act, except as expressly set forth by specific reference in such a filing.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits
Exhibit
Description
99.1
Earnings release of Commercial Bancgroup, Inc., dated April 27, 2026.
99.2
Investor Presentation of Commercial Bancgroup, Inc., dated April 27, 2026.
99.3
Press release of Commercial Bancgroup, Inc., dated April 27, 2026, announcing the declaration of a quarterly cash dividend and a stock repurchase plan.
104
Cover Page Interactive Data File (embedded within the Inline XBRL document).
2
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
COMMERCIAL BANCGROUP, INC.
Date: April 27, 2026
By:
/s/ Terry L. Lee
Terry L. Lee
President and Chief Executive Officer
3
EX-99.1 — EARNINGS RELEASE OF COMMERCIAL BANCGROUP, INC., DATED APRIL 27, 2026
EX-99.1
Filename: ea028776001ex99-1.htm · Sequence: 2
Exhibit
99.1
Commercial
Bancgroup, Inc. Announces Results for the First Quarter 2026
HARROGATE,
TN –April 27, 2026 – Commercial Bancgroup, Inc. (“Commercial” or the “Company”) (Nasdaq: CBK), the
parent company of Commercial Bank (the “Bank”), today announced net income of $9.5 million, or $0.70 per common share, for
the first quarter of 2026, compared to net income of $8.7 million, or $0.72 per common share, for the first quarter of 2025. Core (net
of any one-time adjustments) net income was 10.0 million, or $0.73 per common share, for the first quarter of 2026, compared to core
net income of $8.7 million, or $0.72 per common share, for the first quarter of 2025.
Prior to
Commercial’s initial public offering (“IPO”) of it’s common stock in October 2025, Commercial had three classes
of common stock outstanding: common stock, Class B common stock, and Class C common stock. On September 18, 2025, Commercial’s
charter was amended and restated. The Company’s amended and restated charter provided for, among other things:
● effective
upon the filing of the amended and restated charter, the reclassification and conversion
of (i) each outstanding share of Class B common stock into 1.15 shares of
common stock and (ii) each outstanding share of Class C common stock into 1.05 shares
of common stock (collectively, the “Stock Reclassification”); and
● effective
immediately following the Stock Reclassification, a 250-for-1 forward stock split in
respect of the outstanding shares of our common stock (the “Stock Split”).
Our financial
statements, including earnings per share and book value per share, reflect the stock Reclassification and Stock Split retroactively.
Because the IPO occurred after September 30, 2025, the financial impacts of the IPO are reflected for the fourth quarter of 2025 in the
financial statements presented in this press release.
First
Quarter 2026 Performance Highlights:
● Net
income of $9.5 million or $0.70 per common share; Core net income of $10.0 million or $0.73
per common share (see non-GAAP reconciliation)
● Return
on average assets (“ROAA”) of 1.66%; Core return on average assets of 1.74% share
(see non-GAAP reconciliation)
● Return
on average equity (“ROAE”) of 13.22%; Core return on average equity of 13.87%
share (see non-GAAP reconciliation)
● Return
on average tangible common equity (“ROATCE”) of 13.76%; Core return on average
tangible common equity of 14.44% (see non-GAAP reconciliation)
● Net
interest margin of 3.88%, a decrease of 13 basis points from the fourth quarter of 2025
● Core
efficiency ratio of 45.45% share (see non-GAAP reconciliation)
● Total
loans increased $18.1 million during the quarter, or 4.0% annualized, from the fourth quarter
of 2025
● Book
value per share increased $0.60, or 11.5% annualized, to $21.43 and tangible book value per
share increased $0.62, or 12.4% annualized, to $20.60 at March 31, 2026 from the $20.83 and
$19.98, respectively, at December 31, 2025 (see non-GAAP reconciliation)
● Net
charge-offs to average loans of 0.01% and nonperforming assets to total assets of 0.28%
● Redeemed
$6.2 million in principal amount of trust preferred securities
Year-Over-Year
Highlights:
● Net
income of $9.5 million or $0.70 per share for the three months ended March 31, 2026,
compared to $8.7 million or $0.72per share for the three months ended March 31, 2025.
● Return
on average assets of 1.66% for the three months ended March 31, 2026, compared to 1.52% for
the three months ended March 31, 2025.
● Return
on average shareholders’ equity of 13.22% for the three months ended March 31, 2026,
compared to 15.81% for the three months ended March 31, 2025.
● Total
operating revenue of $23.1 million for the three months ended March 31, 2026, compared
to $21.8 million for the three months ended March 31, 2025.
● Non-interest
expense of $11.1 million for the three months ended March 31, 2026, compared to $10.6 million
for the three months ended March 31, 2025.
● Tangible
book value per share of $20.60 per share as of March 31, 2026, compared to $17.45 per share
as of March 31, 2025 (see non-GAAP reconciliation).
● Core
Efficiency ratio of 45.5% for the three months ended March 31, 2026, compared to 48.6% for
the three months ended March 31, 2025.
● The
Federal Reserve Bank of Atlanta raised the Bank’s Community Reinvestment Act rating
from Needs to Improve to Satisfactory.
Balance
Sheet Trends
Total assets
were $2.3 billion as of March 31, 2026, compared to $2.3 billion as of March 31, 2025.
Total
net loans were $1.9 billion as of March 31, 2026, an increase of $96.8 million, or 5.4%, from March 31, 2025. While the
Bank experienced various large loan payoffs from long-term borrowers selling businesses during 2025, the Bank had strong loan growth
during the fourth quarter of 2025. Total net loans increased by $18.4 million or 1.0% from $1.9 billion as of December 31, 2025.
As
of March 31, 2026, the Bank exceeded the minimum requirements to be well-capitalized for bank regulatory purposes, with a total risk-based
capital ratio of 14.0%, a Tier 1 risk-based capital ratio of 13.0%, a common equity Tier 1 capital ratio of 13.0%, and a Tier 1 leverage
ratio of 11.1%.
Total
deposits were $1.9 billion as of March 31, 2026, a decrease of $10.0 million, or 0.5%, from March 31, 2025. This decrease
was primarily driven by a $103.8 million reduction in brokered deposits to $41.5 million at March 31, 2026, from $145.3 million
at March 31, 2025.
Noninterest
bearing demand deposits decreased $16.7 million, or 4.0%, to $403.0 million as of March 31, 2026, from $419.8 million
as of March 31, 2025.
Non-brokered
deposits were $1.9 billion as of March 31, 2026, an increase of $93.9 million, or 5.3%, from March 31, 2025. This increase was primarily
driven by normal customer business cycles.
Asset
quality decreased slightly with nonperforming assets to total assets of 0.28% as of March 31, 2026 as compared to 0.24% as of March 31,
2025. The allowance for credit losses to total loans decreased slightly to 0.97% as of March 31, 2026 from 1.01% as of March 31, 2025.
Net Income
Before Income Taxes
Net income
before income taxes was $11.9 million for the three months ended March 31, 2026, an increase of $0.7 million, or 5.9%, from
the three months ended March 31, 2025. The increase was primarily the result of an increase in net interest income after provision for
credit losses of $1.0 million or 5.3% an increase in non-interest income of $0.2 million or 6.1% net of an increase of noninterest expense
of $0.5 million or 4.8%.
Non-Interest
Income
Non-interest
income was $2.6 million for the three months ended March 31, 2026, an increase of $0.2 million, or 6.1%, as compared to the
three months ended March 31, 2025. This increase was primarily due to an increase in customer service and ATM fees.
About
Commercial Bancgroup, Inc.
Commercial
Bancgroup, Inc. is a bank holding company headquartered in Harrogate, Tennessee. Through our wholly owned subsidiary, Commercial Bank,
a Tennessee state-chartered bank, we offer a suite of traditional consumer and commercial banking products and services to businesses
and individuals in select markets in Kentucky, North Carolina, and Tennessee. More information about Commercial can be found on its website
at www.cbtn.com.
2
Commercial
Bancgroup, Inc.
Financial Tables
Financial Highlights (unaudited)
Table 1A
For the Three Months Ended
As of and for the Twelve
Months Ended
(dollars in thousands except per share amounts)
March 31,
2026
December 31,
2025
September 30,
2025
June 30,
2025
March 31,
2025
December 31,
2025
December 31,
2024
Selected Operating Data:
Interest and Dividend Income
$ 29,463
$ 29,958
$ 30,021
$ 30,859
$ 30,766
$ 121,604
$ 123,213
Interest Expense
8,985
9,148
9,799
10,800
11,426
41,173
45,629
Net Interest Income
20,478
20,810
20,222
20,059
19,340
80,431
77,584
Provision for Credit Losses
122
463
-
-
-
463
1,829
Net Interest Income After
Provision for Credit Losses
20,356
20,347
20,222
20,059
19,340
79,968
75,755
Noninterest Income
2,591
2,667
2,626
2,194
2,443
9,930
10,878
Noninterest Expense
11,087
10,623
10,552
10,725
10,581
42,480
46,061
Income Before Income Taxes
11,860
12,391
12,296
11,528
11,202
47,418
40,572
Provision for Income Taxes
2,326
2,224
2,829
2,658
2,510
10,221
8,886
Net Income
9,534
10,167
9,467
8,870
8,692
37,197
31,686
Less: Net Income Attributable to Noncontrolling Interest
-
-
-
-
-
-
276
Net Income attributable to Commercial Bancgroup, Inc.
9,534
10,167
9,467
8,870
8,692
37,197
31,410
Add: Non-recurring Expense Net of Taxes
470
-
-
-
-
231
-
Core Net Income (1)
10,004
10,167
9,467
8,870
8,692
37,428
31,410
(1) Considered
non-GAAP financial measure - See “Non-GAAP Financial Measures” and reconciliation of non-GAAP financial measures at table 10
Financial Highlights (unaudited)
For the Three Months Ended
As of and for the Twelve
Months Ended
March 31,
2026
December 31,
2025
September 30,
2025
June 30,
2025
March 31,
2025
December 31,
2025
December 31,
2024
Share and Per Share Data:
Basic earnings per share
$ 0.70
$ 0.74
$ 0.77
$ 0.72
$ 0.72
$ 2.95
$ 2.58
Diluted earnings per share
$ 0.69
$ 0.74
$ 0.77
$ 0.72
$ 0.72
$ 2.95
$ 2.54
Book value per share
$ 21.43
$ 20.83
$ 20.03
$ 19.22
$ 18.48
$ 20.83
$ 18.18
Tangible book value per share (1)
$ 20.60
$ 19.98
$ 19.05
$ 18.22
$ 17.45
$ 19.98
$ 17.11
Shares of common stock outstanding
13,697,987
13,697,987
12,239,644
12,239,644
12,239,644
13,697,987
12,113,114
Weighted average diluted shares outstanding
13,746,198
13,704,030
12,240,568
12,239,644
12,137,013
12,611,170
12,367,248
(1) Considered non-GAAP financial measure - See “Non-GAAP Financial
Measures” and reconciliation of non-GAAP financial measures at table 10
3
Financial Highlights (unaudited)
As of and for the Three Months Ended
As of and for the Twelve
Months Ended
(dollars in thousands)
March 31,
2026
December 31,
2025
September 30,
2025
June 30,
2025
March 31,
2025
December 31,
2025
December 31,
2024
Selected Balance Sheet Data:
Total assets
$ 2,328,789
$ 2,291,455
$ 2,214,408
$ 2,262,511
$ 2,266,878
$ 2,291,455
$ 2,301,211
Securities available-for-sale at fair value
42,175
43,137
29,556
30,113
48,830
43,137
47,938
Securities held-to-maturity, at carrying value, net of allowance for credit losses
96,387
97,728
131,915
157,452
140,019
97,728
128,217
Gross loans less deferred fees and discounts
1,892,174
1,873,533
1,767,193
1,791,516
1,795,178
1,873,533
1,806,997
Allowance for credit losses
18,329
18,096
17,942
17,989
18,109
18,096
18,205
Goodwill and other intangible assets
12,392
12,767
13,149
13,546
13,938
12,767
14,339
Total deposits
1,892,217
1,815,734
1,780,634
1,851,248
1,902,206
1,815,734
1,938,597
Core deposits (1)
1,733,718
1,665,470
1,631,921
1,628,816
1,659,301
1,665,470
1,669,380
Other borrowings
118,248
166,838
162,760
148,509
109,090
166,838
109,165
Total Shareholders’ equity
293,518
285,344
245,153
235,268
226,179
285,344
220,256
(1) Considered non-GAAP financial measure - See “Non-GAAP Financial
Measures” and reconciliation of non-GAAP financial measures at table 10
Financial Highlights (unaudited)
Table 1B
As of and for the Three Months Ended
As of and for the Twelve
Months Ended
(dollars in thousands)
March 31,
2026
December 31,
2025
September 30,
2025
June 30,
2025
March 31,
2025
December 31,
2025
December 31,
2024
Performance Ratios:
Pre-tax pre-provision net revenue (PPNR) (1)
$ 11,982
$ 12,854
$ 12,296
$ 11,528
$ 11,202
$ 47,880
$ 42,401
Return on average assets (ROAA)
1.66
1.76
1.69
1.57
1.52
1.61
1.40
Return on average equity (ROAE)
13.22
15.46
15.81
15.57
15.81
15.60
15.30
Return on average tangible common equity (ROATCE) (1)
13.76
16.40
16.65
16.43
16.75
16.55
16.49
Net interest rate spread
3.27
3.34
3.32
3.11
2.98
3.20
3.05
Net interest margin
3.88
4.01
4.02
3.84
3.63
3.87
3.75
Cost of Funds
1.82
1.88
2.07
2.18
2.25
2.10
2.31
Efficiency ratio
45.45
45.24
46.19
48.20
48.57
47.01
48.92
Noninterest income to average assets
0.45
0.47
0.48
0.39
0.43
0.44
0.49
Noninterest expense to average assets
1.93
1.87
1.94
1.91
1.85
1.90
2.08
Average interest-earning assets to average interest-bearing
liabilities
1.36
1.39
1.36
1.31
1.30
1.34
1.32
Average equity to average total assets
0.13
0.12
0.11
0.10
0.10
0.11
0.09
(1) Considered non-GAAP financial measure - See “Non-GAAP Financial
Measures” and reconciliation of non-GAAP financial measures at table 10
4
Financial
Highlights (unaudited)
As of and for the Three Months Ended
As of and for the Twelve
Months Ended
March 31,
2026
December 31,
2025
September 30,
2025
June 30,
2025
March 31,
2025
December 31,
2025
December 31,
2024
Asset Quality Data:
Net charge-offs to average loans
0.01 %
0.01 %
0.00 %
0.01 %
0.01 %
0.03 %
0.01 %
Total allowance for credit losses to total loans
0.97 %
0.97 %
1.02 %
1.00 %
1.01 %
0.97 %
1.01 %
Total allowance for credit losses to nonperforming loans
313 %
290 %
333 %
307 %
375 %
313 %
375 %
Nonperforming loans to gross loans
0.31 %
0.33 %
0.31 %
0.33 %
0.27 %
0.31 %
0.27 %
Nonperforming assets to total assets
0.28 %
0.28 %
0.27 %
0.30 %
0.24 %
0.28 %
0.24 %
As of and for the Three Months Ended
As of and for the Twelve
Months Ended
March 31,
2026
December 31,
2025
September 30,
2025
June 30,
2025
March 31,
2025
December 31,
2025
December 31,
2024
Balance Sheet and Capital Ratios (Commercial Bancgroup, Inc.):
Loan-to-deposit ratio
99.03 %
102.19 %
99.25 %
96.77 %
94.37 %
102.19 %
93.21 %
Noninterest bearing deposits to total deposits
21.22 %
21.91 %
22.39 %
22.53 %
22.05 %
21.91 %
20.46 %
Total shareholders’equity to total assets
12.60 %
12.45 %
11.07 %
10.40 %
9.98 %
12.45 %
9.57 %
Tangible common equity to tangible assets (1)
12.18 %
12.01 %
10.59 %
9.92 %
9.48 %
12.01 %
9.07 %
Tier 1 leverage ratio
12.32 %
12.19 %
11.03 %
10.22 %
9.63 %
12.19 %
9.51 %
Common equity tier 1 ratio
14.73 %
14.99 %
12.83 %
12.26 %
11.62 %
14.99 %
11.11 %
Total risk-based capital ratio
15.68 %
15.96 %
14.12 %
13.55 %
12.90 %
15.96 %
12.37 %
Other
Number of branches
34
34
34
34
34
34
34
Number of full-time equivalent employees
287
287
287
289
284
287
279
(1) Considered non-GAAP financial measure - See “Non-GAAP Financial
Measures” and reconciliation of non-GAAP financial measures at table 10
5
Quarter End Balance Sheets (unaudited)
Table 2
(dollars in thousands)
March 31,
2026
December 31,
2025
September 30,
2025
June 30,
2025
March 31,
2025
Assets
Cash and due from banks
$ 151,610
$ 118,989
$ 122,945
$ 108,501
$ 113,190
Federal funds sold
16,784
25,329
31,841
42,782
37,303
Investment securities
138,562
140,865
161,471
187,565
188,849
Gross loans less deferred fees and discounts
1,892,174
1,873,533
1,767,193
1,791,516
1,795,178
Allowance for credit losses
(18,329 )
(18,096 )
(17,942 )
(17,989 )
(18,109 )
Loans, net of alloawance for credit losses
1,873,845
1,855,437
1,749,251
1,773,527
1,777,069
Premises and equipment, net
49,445
49,765
50,268
50,337
50,038
Foreclosed assets held for sale, net
575
253
533
861
565
Bank owned life insurance
46,469
46,648
46,482
46,480
46,191
Goodwill and other intangible assets
12,392
12,767
13,149
13,546
13,938
Deferred tax asset
1,056
1,003
1,427
1,029
1,029
Other
38,049
40,399
37,041
37,883
38,706
Total Assets
$ 2,328,789
$ 2,291,455
$ 2,214,408
$ 2,262,511
$ 2,266,878
Liabilities and Shareholders’ Equity
Liabilities
Deposits
Demand
973,678
913,986
928,958
926,886
960,915
Savings, NOW and money market
415,132
414,716
382,002
382,788
390,491
Time
503,408
487,032
469,674
541,574
550,800
Total deposits
1,892,217
1,815,734
1,780,634
1,851,248
1,902,206
Short-term borrowings
45,068
88,251
62,663
46,300
5,900
Long-term debt
73,181
78,587
100,097
102,209
103,190
Interest Payable
2,644
2,962
3,410
4,545
5,157
Other Liabilities
22,161
20,576
22,451
22,941
24,246
Total Liabilites
2,035,271
2,006,110
1,969,255
2,027,243
2,040,699
Shareholders’ Equity
Common stock
137
137
122
122
122
Additional paid-in capital
38,536
38,377
8,406
8,406
8,406
Retained earnings
255,670
247,505
237,366
227,900
219,000
Accumulated other comprehensive loss
(825 )
(675 )
(741 )
(1,160 )
(1,349 )
Total Shareholders’equity
293,518
285,344
245,153
235,268
226,179
Total liabilities and shareholders’ equity
$ 2,328,789
$ 2,291,454
$ 2,214,408
$ 2,262,511
$ 2,266,878
6
Statement of Operations (unaudited)
Table 3
For the Three Months Ended
As of and for the Twelve Months Ended
(dollars in thousands)
March 31,
2026
December 31,
2025
September 30,
2025
June 30,
2025
March 31,
2025
December 31,
2025
December 31,
2024
Interest and Dividend Income
Loans, including fees
$ 27,675
$ 27,866
$ 28,074
$ 28,432
$ 27,930
$ 112,301
$ 113,391
Debt securities-taxable
838
739
929
1,070
975
3,714
2,679
Debt securities-tax-exempt
114
114
102
116
110
442
368
Dividends on restricted stock
147
157
156
148
160
621
700
Interest-bearing deposits
689
1,082
760
1,093
1,591
4,526
6,075
Total interest and dividend income
29,463
29,958
30,021
30,859
30,766
121,604
123,213
Interest expense
Deposits
8,315
8,441
8,654
9,717
10,294
37,107
40,352
Short-term borrowings
47
18
55
44
31
148
205
Long-term debt
623
689
1,090
1,039
1,101
3,919
5,072
Total interest expense
8,985
9,148
9,799
10,800
11,426
41,174
45,629
Net interest income
20,478
20,810
20,222
20,059
19,340
80,430
77,584
Provision for credit losses
122
463
-
-
-
463
1,829
Net interest income after provision for credit losses
20,356
20,347
20,222
20,059
19,340
79,967
75,755
Noninterest Income
Customer service fees
781
779
735
674
655
2,844
3,041
Net gains on sales of premises and equipment
-
44
20
2
(28 )
38
759
Net gains on sales of foreclosed assets
107
48
110
1
3
161
153
ATM fees
854
877
846
891
799
3,413
3,281
Increase in BOLI
312
342
306
336
308
1,292
1,199
Other
537
577
609
290
706
2,182
2,445
Total noninterest income
2,591
2,667
2,626
2,194
2,443
9,930
10,878
Statement of Operations (unaudited)
Table 3
For the Three Months Ended
As of and for the Twelve
Months Ended
(dollars in thousands)
March 31,
2026
December 31,
2025
September 30,
2025
June 30,
2025
March 31,
2025
December 31,
2025
December 31,
2024
Noninterest Expense
Salaries and employee benefits
$ 5,716
$ 5,753
$ 5,729
$ 5,657
$ 5,626
$ 22,764
$ 24,873
Occupancy
843
877
738
774
875
3,264
3,786
Data processing
1,101
1,068
1,103
1,151
1,207
4,530
4,235
Deposit insurance premiums
242
234
267
245
226
972
1,129
Professional fees
209
229
136
286
195
846
1,017
Depreciation and amortization
933
1,001
955
803
948
3,706
4,109
Other
1,440
1,461
1,624
1,809
1,504
6,398
6,912
Loss on retirement of debt
603
-
-
-
-
-
-
Total noninterest expense
11,087
10,623
10,552
10,725
10,581
42,480
46,061
Income before income taxes
11,860
12,391
12,296
11,528
11,202
47,417
40,572
Provision for income taxes
2,326
2,224
2,829
2,658
2,510
10,221
8,886
Net Income
9,534
10,167
9,467
8,870
8,692
37,196
31,686
Less: Net Income Attributable to Noncontrolling Interest
-
-
-
-
-
-
276
Net Income attributable to Commercial Bancgroup, Inc.
$ 9,534
$ 10,167
$ 9,467
$ 8,870
$ 8,692
$ 37,196
$ 31,410
7
QTD
Average Balances and Yields/Rates (unaudited)
Table
4
Three
Months Ended
March
31, 2026
December
31, 2025
(dollars
in thousands)
Average
Balance
Interest
Yield/
Rate
Average
Balance
Interest
Yield/
Rate
Interest
Earning Assets
Gross
loans, net of unearned income
$ 1,883,103
$ 27,675
5.9 %
$ 1,807,127
$ 27,866
6.2 %
Investment
securities
140,223
1,099
3.1 %
152,782
1,011
2.6 %
Other
interest-earning assets
85,953
689
3.2 %
116,517
1,081
3.7 %
Total
interest-earning assets
2,109,279
29,463
5.6 %
2,076,426
29,958
5.8 %
Noninterest-earning
assets:
Allowance
for credit losses
(18,283 )
(17,954 )
Noninterest-earning
assets
205,119
190,810
Total
Assets
2,296,115
2,249,282
Interest-bearing
liabilities:
Interest-bearing
DDAs
575,981
2,809
1.95 %
518,495
2,647
2.0 %
NOW,
savings and MMDA deposits
412,533
1,425
1.38 %
427,419
1,585
1.5 %
Time
Deposits
479,804
4,081
3.40 %
475,972
4,209
3.5 %
Federal
Home Loan bank advances
60,522
467
3.09 %
60,781
444
2.9 %
Other
borrowings
20,355
203
3.99 %
24,953
263
4.2 %
Total
interest-bearing liabilities
1,549,195
8,985
2.32 %
1,507,620
9,148
2.4 %
Noninterest
bearing liabilites:
Noninterest
bearing deposits
430,842
434,578
Other
liabilities
27,593
47,299
Total
noninterest bearing liabilities
458,435
481,877
Shareholders’
equity
288,485
259,785
Total liabilities
and shareholders’s equity
2,296,115
2,249,282
Net
interest income
20,478
20,810
Net
interest spread
3.27 %
3.32 %
Net
interest margin
3.88 %
4.02 %
Cost
interest bearing deposits
2.32 %
2.37 %
Cost of funds
1.82 %
2.43 %
8
YTD
Average Balances and Yields/Rates (unaudited)
Table
5
Three
Months Ended
March
31, 2026
March
31, 2025
(dollars in thousands)
Average Balance
Interest
Yield/ Rate
Average Balance
Interest
Yield/ Rate
Interest
Earning Assets
Gross
loans, net of unearned income
1,883,103
27,675
5.9 %
1,794,477
27,930
6.2 %
Investment
securities
140,223
1,099
3.1 %
186,604
1,245
2.7 %
Other
interest-earning assets
85,953
689
3.2 %
150,891
1,591
4.2 %
Total
interest-earning assets
2,109,279
29,463
5.6 %
2,131,972
30,766
5.8 %
Noninterest-earning
assets:
Allowance
for credit losses
(18,283 )
(18,109 )
Noninterest-earning
assets
205,119
176,014
Total
Assets
2,296,115
2,289,877
Interest-bearing
liabilities:
Interest-bearing
DDAs
575,981
2,809
2.0 %
581,411
3,326
2.3 %
NOW,
savings and MMDA deposits
412,533
1,425
1.4 %
383,685
1,435
1.5 %
Time
Deposits
479,804
4,081
3.4 %
564,710
5,533
3.9 %
Federal
Home Loan bank advances
60,522
467
3.1 %
64,361
442
2.7 %
Other
borrowings
20,355
203
4.0 %
43,951
690
6.3 %
Total
interest-bearing liabilities
1,549,195
8,985
2.3 %
1,638,118
11,426
2.8 %
Noninterest
bearing liabilites:
Noninterest
bearing deposits
430,842
395,414
Other
liabilities
27,593
36,110
Total
noninterest bearing liabilities
458,435
431,524
Shareholders’
equity
288,485
219,940
Total
liabilities and shareholders’s equity
2,296,115
2,289,582
Net
interest income
20,478
19,340
Net
interest spread
3.27 %
2.98 %
Net
interest margin
3.88 %
3.63 %
Cost
of total deposits
2.32 %
2.79 %
Cost
of total funding
1.82 %
2.25 %
9
Loan
Data (unaudited)
Table
6
As
of Quarter Ended
March
31, 2026
December
31, 2025
September
30, 2025
June
30, 2025
March
31, 2025
(dollars
in thousands)
Amount
%
of Total
Amount
%
of Total
Amount
%
of Total
Amount
%
of Total
Amount
%
of Total
Real
Estate Loans
Commercial
$ 1,114,516
58.7 %
$ 1,113,440
59.2 %
$ 1,002,192
56.5 %
$ 1,016,229
57 %
$ 1,029,444
57 %
Construction
and land development
195,189
10.3 %
176,688
9.4 %
201,399
11 %
189,187
11 %
180,066
10 %
Residential
383,346
20 %
377,943
20 %
376,769
21 %
376,442
21 %
372,338
21 %
Other
14,511
1 %
14,824
1 %
14,831
1 %
15,290
1 %
16,406
1 %
Commercial
171,029
9 %
174,248
9 %
154,732
9 %
178,832
10 %
182,186
10 %
Consumer
12,260
1 %
15,417
1 %
16,009
1 %
14,636
1 %
14,908
1 %
Other
7,237
0 %
7,450
0 %
7,642
0 %
7,772
0 %
7,505
0 %
Total
loans
1,898,088
100 %
1,880,010
100 %
1,773,574
100 %
1,798,388
100 %
1,802,853
100 %
Deferred
loan fees and discounts
5,914
6,477
6,381
6,872
7,675
Allowance
for credit Losses
18,329
18,096
17,942
17,989
18,109
Loans,
net
1,873,845
1,855,437
1,749,251
1,773,527
1,777,069
10
Nonperforming
Assets (unaudited)
Table
7
As
of the Quarter Ended
(dollars
in thousands)
March 31,
2026
December 31,
2025
September 30,
2025
June 30,
2025
March 31,
2025
Nonaccrual
loans
$ 5,861
$ 6,245
$ 5,390
$ 5,846
$ 4,808
Past
due loans 90 days and still accruing
-
-
-
6
20
Total
nonperforming loans
5,861
6,245
5,390
5,852
4,828
Other
real estate owned
575
253
533
861
565
Total
nonperforming assets
$ 6,436
$ 6,498
$ 5,923
$ 6,713
$ 5,393
Allowance
for credit losses
$ 18,329
$ 18,096
$ 17,942
$ 17,989
$ 18,109
Total
loans outstanding at end of period net of deferred loan fees and discounts
$ 1,892,174
$ 1,873,533
$ 1,767,193
$ 1,791,516
$ 1,795,178
Nonperforming
loans to total loans
0.31 %
0.33 %
0.31 %
0.33 %
0.27 %
Nonperforming
assets to total loans and OREO
0.34 %
0.35 %
0.34 %
0.37 %
0.30 %
Allowance
for credit losses to nonperforming loans
313 %
290 %
333 %
307 %
375 %
Allowance for credit
losses to total loans
0.97 %
0.97 %
1.02 %
1.00 %
1.01 %
Nonaccrual
loans to total assets
0.25 %
0.27 %
0.24 %
0.26 %
0.21 %
11
Allowance
for credit losses (unaudited)
Table
8
As
of and for the Three Months Ended
As
of and for the Twelve Months Ended
(dollars
in thousands)
March 31,
2026
December 31,
2025
September 30,
2025
June 30,
2025
March 31,
2025
December 31,
2025
December 31,
2024
Average
loans outstanding
$ 1,883,103
$ 1,807,127
$ 1,767,379
$ 1,795,846
$ 1,794,477
$ 1,791,550
$ 1,738,433
Total
loans outstanding at end of period net of deferred loan fees and discounts
1,892,174
1,873,533
1,767,193
1,791,516
1,795,178
1,873,533
1,806,997
ACL balance, beginning
of period
18,096
17,942
17,989
18,109
18,205
18,205
16,635
Charge-offs:
Commercial
real estate
-
(284 )
-
(18 )
-
(301 )
(49 )
Construction
and land development
-
-
-
-
Residential
real estate
-
-
-
(121 )
-
(121 )
(52 )
Commercial
-
(48 )
-
-
(314 )
(362 )
(177 )
Consumer
and other
(15 )
(13 )
(186 )
(34 )
(17 )
(251 )
(151 )
Total
charge-offs
(15 )
(345 )
(186 )
(173 )
(331 )
(1,035 )
(429 )
Recoveries:
Commercial
real estate
114
-
108
33
10
151
75
Construction and
land development
-
-
-
-
202
201
Residential
real estate
-
20
26
2
16
64
9
Commercial
1
7
1
3
-
11
54
Consumer
and other
11
56
4
15
7
83
32
Total
recoveries
126
83
139
53
235
510
170
Net
(charge-offs) recoveries
111
(262 )
(47 )
(120 )
(96 )
(525 )
(259 )
Provision
for credit losses
122
416
-
-
-
416
1,829
ACL
balance at end of period
$ 18,329
$ 18,096
$ 17,942
$ 17,989
$ 18,109
$ 18,096
$ 18,205
Ratio of allowance
to end of period loans
0.97 %
0.97 %
1.02 %
1.00 %
1.01 %
0.97 %
1.01 %
Ratio
of net (charge-offs) recoveries to average loans
0.01 %
-0.01 %
0.00 %
-0.01 %
-0.01 %
-0.03 %
-0.01 %
12
Loan Risk Ratings (unaudited)
Table
9
As of the Quarter Ended
(dollars in thousands)
March 31,
2026
December 31,
2025
September 30,
2025
June 30,
2025
March 31,
2025
Real Estate Loans
Commercial
Pass
$ 1,105,529
$ 1,104,532
$ 999,788
$ 1,012,190
$ 1,023,884
Special mention
8,897
8,814
1,776
2,515
4,182
Substandard
90
94
628
1,524
1,378
Total Commercial
$ 1,114,516
$ 1,113,440
$ 1,002,192
$ 1,016,229
$ 1,029,444
Construction and land development
Pass
$ 194,983
$ 176,014
$ 201,363
$ 189,149
$ 180,066
Special mention
171
78
-
-
-
Substandard
35
596
36
38
-
Total Construction and land development
$ 195,189
$ 176,688
$ 201,399
$ 189,187
$ 180,066
Residential
Pass
$ 377,179
$ 371,583
$ 371,226
$ 371,353
$ 367,216
Special mention
545
833
838
849
854
Substandard
5,622
5,527
4,705
4,240
4,268
Total Residential
$ 383,346
$ 377,943
$ 376,769
$ 376,442
$ 372,338
Other
Pass
$ 14,511
$ 14,824
$ 14,831
$ 15,290
$ 16,406
Special mention
-
-
-
-
Substandard
-
-
-
-
-
Total Other
$ 14,511
$ 14,824
$ 14,831
$ 15,290
$ 16,406
Commercial
Pass
$ 170,093
$ 173,324
$ 153,819
$ 177,969
$ 181,255
Special mention
701
793
733
747
808
Substandard
235
131
180
116
123
Total Commercial
$ 171,029
$ 174,248
$ 154,732
$ 178,832
$ 182,186
Consumer
Pass
$ 12,162
$ 15,317
$ 15,974
$ 14,594
$ 14,866
Special mention
44
21
5
6
7
Substandard
54
79
30
36
35
Total Consumer
$ 12,260
$ 15,417
$ 16,009
$ 14,636
$ 14,908
Other
Pass
$ 7,237
$ 7,451
$ 7,642
$ 7,773
$ 7,506
Special mention
-
-
-
-
Substandard
-
-
-
-
-
Total Other
$ 7,237
$ 7,451
$ 7,642
$ 7,773
$ 7,506
Total loans
Pass
$ 1,881,694
$ 1,863,045
$ 1,764,643
$ 1,788,318
$ 1,791,199
Special mention
10,358
10,539
3,352
4,117
5,851
Substandard
6,036
6,427
5,579
5,954
5,804
Total Gross loans
$ 1,898,088
$ 1,880,011
$ 1,773,574
$ 1,798,389
$ 1,802,854
13
Non-GAAP Financial Measures
This press release contains certain financial measure(s) that are not
financial measure(s) recognized under generally accepted accounting principles in the U.S. (“GAAP”) and, therefore, are considered
non-GAAP financial measure(s) and should be read along with the accompanying reconciliation of non-GAAP financial measure(s) to GAAP financial
measure(s). We use non-GAAP financial measures, certain of which are included in this press release, both to explain our operating results
to shareholders and the investment community and to evaluate, analyze, and manage our business. We believe that these non-GAAP financial
measures provide a better understanding of ongoing operations, enhance the comparability of results across periods, and enable investors
to better understand our performance. Our management believes that the “core” metrics described below and used in this press
release assist users of the Company’s financial statements with their financial analysis period-over-period as they exclude certain
non-recurring items. However, non-GAAP financial measures should not be considered in isolation and should be considered supplemental
in nature and not as a substitute for or superior to the most directly comparable or other financial measures calculated in accordance
with GAAP. Additionally, the manner in which the non-GAAP financial measure(s) contained in this press release are calculated may differ
from the manner in which measures with similar names are calculated by other companies. You should understand how other companies calculate
their financial measures similar to, or with names similar to, the non-GAAP financial measure(s) contained in this press release when
comparing such financial measures.
The non-GAAP financial measures in this press release include the following:
● Core deposits. We calculate core deposits
by excluding jumbo time deposits (deposits greater than or equal to $250,000) from total deposits.
● Core net income. We define core net income
as net income plus non-recurring expenses, net of the related tax effect of non-recurring expenses.
● Core diluted earnings per share. We define
core diluted earnings per share as core net income divided by diluted weighted average shares outstanding.
● Core ROAA. We define core ROAA as core
net income divided by average assets, with average assets based upon the average daily balance of total assets in each period.
● Core return on average tangible common equity. We
define core return on average tangible common equity as core net income divided by total average shareholders’ equity less average
intangible assets (goodwill and core deposit intangibles).
● Core efficiency ratio. We define core efficiency
ratio as operating revenue (net interest income, plus total noninterest income, divided by noninterest expenses (less non-recurring expenses).
This ratio is an indicator used by our management to assess operating efficiencies and is intended to demonstrate how efficiently our
management is controlling expenses relative to generating revenues on our core activities.
● Efficiency Ratio. We define efficiency
ratio as operating expenses divided by fee income plus tax equivalent net interest income. This metric indicates how effectively the
Company manages its expenses relative to its income, providing insights into cost management and profitability.
● Pre-tax, pre-provision ROAA. We define
pre-tax, pre-provision ROAA as pre-tax, pre-provision net income divided by average assets calculated based upon the average daily balance
of total assets in each year.
● Tangible assets. We define tangible assets
as total assets less goodwill and other intangible assets.
● Tangible book value per share. We define
tangible book value per share as our tangible common equity, which is shareholders’ equity reduced by goodwill and other intangible
assets, divided by diluted weighted average shares outstanding.
14
The following table provides a reconciliation of the above non-GAAP
financial measures to their most directly comparable financial measure presented in accordance with GAAP.
Non-GAAP Reconciliations (unaudited)
Table 10
As of and for the Three Months Ended
As of and for the Twelve Months Ended
(dollars in thousands, except per share data)
March 31,
2026
December 31,
2025
September 30,
2025
June 30,
2025
March 31,
2025
December 31,
2025
December 31,
2024
Pre-Tax Pre-Provision Net
Net Income:
Pre-tax income
$ 11,860
$ 12,391
$ 12,296
$ 11,528
$ 11,202
$ 47,417
$ 40,572
Add: provision for loan and lease losses
122
463
-
-
-
463
1,829
Pre-tax pre-provision net income
$ 11,982
$ 12,854
$ 12,296
$ 11,528
$ 11,202
$ 47,880
$ 42,401
Tangible Common Equity:
Shareholders’ equity
$ 293,518
$ 285,344
$ 245,153
$ 235,268
$ 226,179
285,344
220,256
Less: non controlling interest
-
-
Less: goodwill
8,511
8,511
8,511
8,511
8,511
8,511
8,514
Less: core deposit intangible (net of tax benefit)
2,875
3,164
3,448
3,744
4,035
3,164
4,331
Tangible common equity
$ 282,132
$ 273,669
$ 233,194
$ 223,013
$ 213,633
$ 273,669
$ 207,411
Pre-Tax Pre-Provision Return on Average Assets:
Total average assets
$ 2,296,115
$ 2,249,282
$ 2,170,869
$ 2,248,134
$ 2,289,582
$ 2,239,468
$ 2,217,423
Pre-tax pre-provision net income
11,982
12,854
12,296
11,528
11,202
47,880
42,401
Pre-tax pre-provision return on average assets
2.09 %
2.29 %
2.27 %
2.05 %
1.96 %
2.14 %
1.91 %
Return on Average Tangible Common
Equity:
Total average shareholders’ equity
288,485
$ 259,784
$ 239,473
$ 227,883
$ 219,940
$ 236,770
$ 206,622
Less: average intangible assets (net of tax benefit)
11,386
11,767
11,980
11,997
12,310
$ 12,014
13,497
Less: average non controlling interest
-
-
-
-
-
-
2,701
Average tangible equity
277,099
248,017
227,493
215,886
207,630
224,757
190,424
Net income to shareholders
9,534
10,167
9,467
8,870
8,692
37,196
31,410
Return on average tangible equity
13.76 %
16.40 %
16.65 %
16.43 %
16.75 %
16.55 %
16.49 %
Tangible Book Value per Common Share:
Tangible common equity
$ 282,132
$ 273,669
$ 233,194
$ 223,013
$ 213,633
$ 273,669
$ 207,411
Shares of common stock
outstanding
13,697,987
13,697,987
12,239,644
12,239,644
12,239,644
13,697,987
12,113,114
Tangible book value per share, reported
$ 20.60
$ 19.98
$ 19.05
$ 18.22
$ 17.45
$ 19.98
$ 17.12
15
Non-GAAP Reconciliations (unaudited)
Table 10
As of and for the Three Months Ended
As of and for the Twelve Months Ended
(dollars in thousands, except per share data)
March 31,
2026
December 31,
2025
September 30,
2025
June 30,
2025
March 31,
2025
December 31,
2025
December 31,
2024
Tangible Common Equity to Tangible Assets:
Tangible common equity
$ 282,132
$ 273,669
$ 233,194
$ 223,013
$ 213,633
$ 273,669
$ 207,411
Total assets
2,328,789
2,291,455
2,214,408
2,262,511
2,266,878
2,291,455
2,301,211
Less: intangible assets
12,392
12,767
13,149
13,546
13,938
12,767
14,339
Tangible assets
2,316,397
2,278,688
2,201,258
2,248,965
2,252,940
2,278,688
2,286,872
Tangible common equity to tangible assets
12.18 %
12.01 %
10.59 %
9.92 %
9.48 %
12.01 %
9.07 %
Core Deposits:
Total Deposits
$ 1,892,217
$ 1,815,734
$ 1,780,634
$ 1,851,248
$ 1,902,206
$ 1,815,734
1,938,597
Less: Time deposits equal to or greater than $250,000
116,966
102,294
100,743
97,209
97,537
102,294
94,567
Less: Brokered deposits
41,533
47,970
47,970
125,223
145,375
47,970
174,918
Core deposits
$ 1,733,718
$ 1,665,470
$ 1,631,921
$ 1,628,816
$ 1,659,294
$ 1,665,470
$ 1,669,112
Core Net Income:
Net income
$ 9,534
$ 10,167
$ 9,467
$ 8,870
$ 8,692
$ 37,196
31,410
Add: Non-recurring Expense
603
-
-
302
7
309
2,788
Less: tax effect
(133 )
-
-
(76 )
(2 )
(78 )
(697 )
Core net income
$ 10,004
$ 10,167
$ 9,467
$ 9,096
$ 8,697
$ 37,427
33,501
Core Earnings per Share:
Core net income
$ 10,004
$ 10,167
$ 9,467
$ 9,096
$ 8,697
$ 37,427
$ 33,501
Average shares outstanding
13,746,198
13,704,030
12,240,568
12,239,644
12,137,013
12,580,314
12,187,788
Core earnings per share
$ 0.73
$ 0.74
$ 0.77
$ 0.74
$ 0.72
$ 2.98
$ 2.75
Core Return on Average Assets:
Core net income
$ 10,004
$ 10,167
$ 9,467
$ 9,096
$ 8,697
$ 37,427
$ 33,501
Average assets
2,296,115
2,249,282
2,170,869
2,248,134
2,289,582
2,239,468
2,217,423
Core return on average assets
1.74 %
1.81 %
1.74 %
1.62 %
1.52 %
1.67 %
1.51 %
Core Return on Average Tangible Common Equity:
Average tangible common equity
$ 277,099
$ 248,017
$ 227,493
$ 215,886
$ 207,630
$ 224,757
$ 190,424
Core net income
10,004
10,167
9,467
9,096
8,697
37,427
33,501
Core return on average tangible common equity
14.44 %
16.40 %
16.65 %
16.85 %
16.75 %
16.65 %
17.59 %
Core Efficiency Ratio:
Add: net interest income
$ 20,478
$ 20,810
$ 20,222
$ 20,059
$ 19,340
$ 80,431
$ 77,584
Add: non interest income
2,591
2,667
2,626
2,194
2,443
9,930
10,878
Operating revenue
$ 23,069
$ 23,477
$ 22,848
$ 22,253
$ 21,783
$ 90,361
88,462
Total noninterest expenses
11,087
10,623
10,552
10,725
10,581
42,481
46,061
Less: non-recurring expenses
603
-
-
302
7
309
2,788
Core noninterest expenses
10,484
10,623
10,552
10,423
10,574
42,172
43,273
Core efficiency ratio
45.45 %
45.25 %
46.18 %
46.84 %
48.54 %
46.67 %
48.92 %
16
Contacts
Philip J. Metheny
Sr. Executive Vice President, Chief Financial Officer
Commercial Bancgroup, Inc.
ir@cbtn.com
423-869-5151
Roger Mobley
Executive Vice President, Chief Financial Officer
Commercial Bank
ir@cbtn.com
704-648-0185
Source
Commercial Bancgroup, Inc.
Forward-Looking Statements
This press release contains statements that constitute “forward-looking
statements” within the meaning of the U.S. federal securities laws. The statements in this press release that are not purely historical
facts are forward-looking statements. These forward-looking statements are generally identified by the use of forward-looking terminology,
including the terms “anticipate,” “believe,” “could,” “estimate,” “expect,”
“intend,” “may,” “plan,” “potential,” “predict,” “project,” “should,”
“target,” “will,” “would” and, in each case, their negative or other variations or comparable terminology
and expressions. You should not place undue reliance on these forward-looking statements as actual future results may differ materially
from those expressed or implied by any forward-looking statement. These forward-looking statements are subject to known and unknown risks,
uncertainties and other factors that could cause actual results to differ materially from those expressed in any forward-looking statements,
including but not limited to: (1) business and economic conditions nationally, regionally and in our target markets, particularly
in Kentucky, North Carolina and Tennessee and the particular geographic areas in which we operate; (2) the level of, or changes in the
level of, interest rates and inflation, including the effects thereof on our earnings and financial condition and the market value of
our investment securities and loan portfolios; (3) the concentration of our loan portfolio in real estate loans and changes in the prices,
values and sales volumes of commercial and residential real estate; (4) the concentration of our business within our geographic areas
of operation in Kentucky, North Carolina and Tennessee and neighboring markets; (5) credit and lending risks associated with our commercial
real estate, commercial, and construction and land development loan portfolios; (6) risks associated with our focus on lending to small
and medium-sized businesses; (7) our ability to maintain important deposit customer relationships, maintain our reputation or otherwise
avoid liquidity risks; (8) changes in demand for our products and services; (9) the failure of assumptions and estimates underlying the
establishment of allowances for possible credit losses and other asset impairments, losses, valuations of assets and liabilities and other
estimates; (10) the sufficiency of our capital, including sources of such capital and the extent to which capital may be used or required;
(11) our inability to maintain a “satisfactory” rating under the Community Reinvestment Act; (12) the risk that our cost of
funding could increase in the event we are unable to continue to attract stable, low-cost deposits and reduce our cost of deposits; (13)
our inability to raise necessary capital to fund our growth strategy and operations or to meet increased required minimum regulatory capital
levels; (14) our ability to execute and prudently manage our growth and execute our business strategy, including expansionary activities;
(15) the composition of and changes in our management team and our ability to attract, incentivize and retain key personnel; (16) the
effects of competition from a wide variety of local, regional, national and other providers of financial, investment, trust and other
wealth management services and insurance services, including the disruptive effects of financial technology and other competitors who
are not subject to the same regulations as the Company and the Bank; (17) the deterioration of our asset quality or the value of collateral
securing loans; (18) changes in accounting standards; (19) the effectiveness of our risk management framework, including internal controls;
(20) severe weather, natural disasters, pandemics, epidemics, acts of war, terrorism, or other external events, such as the transition
risk associated with climate change, and other matters beyond our control; (21) changes in technology or products that may be more difficult,
more costly, or less effective than anticipated; (22) the risks of acquisitions and other expansionary activities, including without limitation
our ability to identify and consummate transactions with potential future acquisition candidates, the time and costs associated with pursuing
such transactions, our ability to successfully integrate operations as part of such transactions and our ability, and possible failures,
to achieve expected gains, revenue growth, expense savings and/or other synergies from such transactions; (23) our ability to maintain
our historical rate of growth; (24) failure to keep pace with technological change or difficulties when implementing new technologies;
(25) systems failures or interruptions involving our risk management framework, our information technology and telecommunications systems
or third-party service providers; (26) our ability to identify and address unauthorized data access, cyber-crime and other threats to
data security and customer privacy; (27) our compliance with governmental and regulatory requirements, including the Bank Holding Company
Act of 1956, as amended, and other laws relating to banking, consumer protection, securities and tax matters, and our ability
to maintain licenses required in connection with mortgage origination, sale and servicing operations; (28) compliance with the Bank Secrecy
Act of 1970, Office of Foreign Assets Control rules and anti-money laundering laws and regulations; (29) governmental monetary
and fiscal policies; (30) changes in laws, rules, or regulations, or interpretations thereof, or policies relating to financial institutions
or accounting, tax, trade, monetary or fiscal matters; (31) our ability to receive dividends from the Bank and satisfy our obligations
as they become due; (32) the institution and outcome of litigation and other legal proceedings against us or to which we become subject;
(33) the limited experience of our management team in managing and operating a public company; (34) the incremental costs of operating
as a public company; (35) our ability to meet our obligations as a public company, including our obligations under Section 404 of
the Sarbanes-Oxley Act of 2002; and (36) other risks and factors described under the sections titled “Risk Factors” and “Management’s
Discussion and Analysis of Financial Condition and Results of Operations” in our Annual report on Form 10-K for the fiscal year
ended December 31, 2025, or in any of the Company’s subsequent filings with the U.S. Securities and Exchange Commission. Commercial
undertakes no obligation to update these forward-looking statements, as a result of changes in assumptions, new information, or otherwise,
after the date of this press release, except as required by law.
17
EX-99.2 — INVESTOR PRESENTATION OF COMMERCIAL BANCGROUP, INC., DATED APRIL 27, 2026
EX-99.2
Filename: ea028776001ex99-2.htm · Sequence: 3
Exhibit
99.2
1Q26 Earnings Presentation April 27 , 2026 COMMERCIAL BANCGROUP, INC.
2 Important Notices and Disclaimers Use of Defined Terms As used in this presentation, the terms “Company,” “Commercial,” “we,” “our,” and “us” refer to Commercial Bancgroup, Inc., a Te nnessee corporation. The term “Bank” refers to Commercial Bank, the Company’s wholly owned bank subsidiary. Forward - Looking Statements This presentation contains statements that constitute “forward - looking statements” within the meaning of the U.S. federal securi ties laws. The statements in this presentation that are not purely historical facts, including statements regarding our growth strategy, our strategic focus an d v ision, and the scalability of our business model, are forward - looking statements. These forward - looking statements are generally identified by the use of forward - looking t erminology, including the terms “anticipate,” “believe,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “potential,” “predict,” “project,” “should,” “t arget,” “will,” “would” and, in each case, their negative or other variations or comparable terminology and expressions. You should not place undue reliance on these forward - loo king statements as actual future results may differ materially from those expressed or implied by any forward - looking statement. These forward - looking statements are subject to known and unknown risks, uncertainties, and other factors that could cause actual results to differ materially from those expressed in or implied by any forward - looking statements, including but not limited to: (1) business and economic conditions nationally, regionally, and in our target markets , particularly in Kentucky, North Carolina, and Tennessee and the particular geographic areas in which we operate; (2) the level of, or changes in the level of , i nterest rates and inflation, including the effects thereof on our earnings and financial condition and the market value of our investment securities and loan portfo lio s; (3) the concentration of our loan portfolio in real estate loans and changes in the prices, values, and sales volumes of commercial and residential real estate ; ( 4) the concentration of our business within our geographic areas of operation in Kentucky, North Carolina, and Tennessee and neighboring markets; (5) credit and l end ing risks associated with our commercial real estate, commercial, and construction and land development loan portfolios; (6) risks associated with our focu s o n lending to small and medium - sized businesses; (7) our ability to maintain important deposit customer relationships, maintain our reputation, or otherwise av oid liquidity risks; (8) changes in demand for our products and services; (9) the failure of assumptions and estimates underlying the establishment of allowances fo r possible credit losses and other asset impairments, valuations of assets and liabilities, and other estimates; (10) the sufficiency of our capital, including sou rces of such capital and the extent to which capital may be used or required; (11) our inability to maintain a “satisfactory” rating under the Community Reinvestmen t A ct; (12) the risk that our cost of funding could increase in the event we are unable to continue to attract stable, low - cost deposits and reduce our cost of deposi ts; (13) our inability to raise necessary capital to fund our growth strategy and operations or to meet increased required minimum regulatory capital levels; (1 4) our ability to execute and prudently manage our growth and execute our business strategy, including expansionary activities; (15) the composition of and ch anges in our management team and our ability to attract, incentivize, and retain key personnel; (16) the effects of competition from a wide variety of loc al, regional, national, and other providers of financial, investment, trust, and other wealth management services and insurance services, including the disruptive effects o f f inancial technology and other competitors who are not subject to the same level of supervision and regulation as the Company and the Bank; (17) the deterio rat ion of our asset quality or the value of collateral securing loans; (18) changes in accounting standards; (19) the effectiveness of our risk management framework, inc luding internal controls; (20) severe weather, natural disasters, pandemics, epidemics, acts of war, terrorism, or other external events, such as the transition ri sk associated with climate change, and other matters beyond our control; BS0
3 Important Notices and Disclaimers (21) changes in technology or products that may be more difficult or costly or less effective than anticipated; (22) the risk s o f acquisitions and other expansionary activities, including without limitation our ability to identify and consummate transactions with potential future acquisitio n c andidates, the time and costs associated with pursuing such transactions, our ability to successfully integrate operations as part of such transactions, and our abili ty, and possible failures, to achieve expected gains, revenue growth, expense savings, and/or other synergies from such transactions; (23) our ability to maintain our historical rate of growth; (24) failure to keep pace with technological change or difficulties when implementing new technologies; (25) systems failures or interrupt ion s involving our risk management framework, our information technology and telecommunications systems, or third - party service providers; (26) our ability to iden tify and address unauthorized data access, cyber - crime, and other threats to data security and customer privacy; (27) our compliance with governmental and regulato ry requirements, including the Bank Holding Company Act of 1956, as amended, and other laws relating to banking, consumer protection, securities, and tax matte rs, and our ability to maintain licenses required in connection with mortgage origination, sale, and servicing operations; (28) compliance with the Bank Secr ecy Act of 1970, Office of Foreign Assets Control rules, and anti - money laundering laws and regulations; (29) governmental monetary and fiscal policies; (30) chang es in laws, rules, or regulations, or interpretations thereof, or policies relating to financial institutions or accounting, tax, trade, monetary, or fiscal matter s; (31) our ability to receive dividends from the Bank and satisfy our obligations as they become due; (32) the institution and outcome of litigation and other legal proceedin gs against us or to which we become subject; (33) the limited experience of our management team in managing and operating a public company; (34) the incremental cos ts of operating as a public company; and (35) our ability to meet our obligations as a public company, including our obligations under Section 404 of the Sa rbanes - Oxley Act of 2002. Additional factors that could affect forward - looking statements in this presentation can be found in the sections titled “Risk F actors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10 - K for the fiscal year ended Decem ber 31, 2025, with the U.S. Securities and Exchange Commission (the “SEC”) and in other documents that we file with the SEC from time to time, which are ava ilable on the SEC’s website, www.sec.gov. The Company can provide no assurance that the results contemplated, expressed, or implied by any forward - looking statement will be realized. Our actual future financial results or performance may differ from that currently expected due to additional risks and uncertainties of which w e a re currently not aware or which we currently do not consider, but in the future may become, material to our business or operating results. Readers are cautioned to not place undue reliance on any of the forward - looking statements contained in this presentation. The f orward - looking statements contained in this presentation speak only as of the date they are made, and the Company undertakes no obligation to review or up date any forward - looking statements, whether as a result of new information, changes in assumptions, or otherwise, except as required by law. Non - GAAP Financial Measures This presentation contains certain financial measures that are not measures recognized under generally accepted accounting pr inc iples in the U.S. (“GAAP”) and, therefore, are considered non - GAAP financial measures. The Appendix to this presentation includes reconciliations of these non - G AAP financial measures to the most directly comparable financial measures calculated in accordance with GAAP. We use non - GAAP financial measures, certain of w hich are included in this presentation, both to explain our operating results to shareholders and the investment community and to evaluate, analyze, an d m anage our business. We believe that these non - GAAP financial measures provide a better understanding of ongoing operations, enhance the comparability of result s across periods, and enable investors to better understand our performance. However, non - GAAP financial measures should not be considered in isolation and s hould be considered supplemental in nature and not as a substitute for or superior to the most directly comparable or other financial measures ca lcu lated in accordance with GAAP. Additionally, the manner in which the non - GAAP financial measures contained in this presentation are calculated may differ from the manner in which measures with similar names are calculated by other companies. You should understand how other companies calculate their financial measures si milar to, or with names similar to, the non - GAAP financial measures contained in this presentation when comparing such non - GAAP financial measures.
4 Important Notices and Disclaimers Industry Information Certain industry and market data and forecasts, and other information, contained in this presentation has been prepared based , i n part, upon data, forecasts, and other information that we obtained from regulatory sources, periodic industry publications, third - party studies and surveys, fil ings of public companies in our industry, internal company surveys, or other independent information publicly available to us. Although we believe such information is rel iable and are not aware of any inaccuracies therein as of the date of this presentation, we have not independently verified this information, and this infor mat ion could prove to be inaccurate or incomplete. Readers are solely responsible for their own assessment of all such information. The delivery of this presentation will not, under any circumstances, create an implication that there has been no change in t he affairs of the Company since the date of this presentation. The Company is not making any representation or warranty, express or implied, as to the accuracy or com ple teness of the information summarized herein or made available in connection with any further investigation of the Company. The Company disclaims any an d a ll liability based on such information or errors therein or omissions therefrom.
5 Company Overview Headquarters: Harrogate, TN Branches 2 : 34 Total Assets: $2.3 Billion Total Loans: $1.9 Billion Total Deposits: $1.9 Billion 1 Non - GAAP financial measure. See Appendix for a reconciliation of non - GAAP financial measures. 2 Includes the banking facility located in our principal executive office. Note: Q126 percentages are annualized. Source: Company documents and S&P Capital IQ Pro Franchise Map Financial Highlights Louisville Lexington Nashville Chattanooga Knoxville Harrogate Kingsport Johnson City Bristol Charlotte Winston - Salem Kentucky Tennessee North Carolina Headquarters Current Branch Location Planned De Novo Branch Location BS0 BS1
6 Investment Merits Competitive Strengths Experienced and invested leadership team with meaningful ownership Successfully completed five whole - bank acquisitions since 2008 with a focus on balance sheet and customer retention Diversified, commercially focused loan portfolio well - positioned in attractive growth markets Strong core deposit base comprised of 46% demand deposits (as of March 31, 2026) with excellent market share throughout nine community markets Top tier financial performer, consistently ranking in the top & upper quartiles compared with peers Proven ability to recruit and retain talented bankers and staff across our markets Scalable, decentralized operating model with local leadership and decision - making authority coupled with strong, centralized risk and credit support Strategic Focus Growth and expansion strategy with a keen focus on strengthening our presence in higher growth markets in Tennessee and North Carolina Emphasize commercial banking with a focus on small & medium - sized businesses and consumers Deliver best - in - class, top tier shareholder returns with a focus on EPS and TBVPS growth consistent with historical performance Execute a capital deployment strategy focused on organic growth, disciplined M&A and de novo expansion Fund asset growth through core deposit generation and strong relationship banking Leverage technology to enhance the customer experience and improve productivity
<7' <7' 7 Driving Shareholder Value is Our Top Priority Tangible Book Value Per Share 1 Core Earnings Per Share 1 Core Efficiency Ratio 1 Core ROATCE 1 Core ROAA 1 Reported PPNI ($M) 1 <7' <7' <7' <7' 2 Combined Annual Growth Rate (CAGR) is from December 31, 2020 to December 31, 2025 for all graphs. (1) Considered non - GAAP financial measure - See "Non - GAAP Financial Measures" and reconciliation of non - GAAP financial measures in Appendix BS0 BS1 BS2 BS3
<7' <7' <7' <7' 8 Consistent Balance Sheet Growth Total Net Loans ($M) Total Assets ($M) Total Equity ($M) Total Deposits ($M) Source: Company documents
9 Key Markets Overview/Dynamics ■ A premier financial and economic hub within the Southeastern U.S. with an estimated population of ~2.9 million ■ Home to several major financial institutions and serves as a critical nexus for the energy, healthcare, and logistics sectors ■ Dominance in the financial industry and innovation ecosystem create an unparalleled opportunity for long - term growth Charlotte, NC ■ One of the most rapidly expanding metropolitan regions within the U.S. with an estimated population of ~2.2 million ■ Widely acclaimed for its vibrant cultural scene, dynamic labor market, and relative affordability ■ Nashville serves as home to several Fortune 500 and industry - leading corporations led by the healthcare industry Nashville, TN ■ Dynamic and expanding economic center in East Tennessee with an estimated population of ~1 million ■ The Knoxville MSA hosts key industries, including advanced manufacturing, energy production, and logistics ■ Home to the University of Tennessee and Oak Ridge National Laboratory Knoxville, TN ■ A dynamic and expanding economic hub in Northeast Tennessee and Southwest Virginia with an estimated population of ~0.5 million ■ Diversified economic base, anchored by critical sectors such as healthcare, manufacturing, logistics, and tourism ■ Location at the intersection of major interstate highways enhances its appeal as a logistics and distribution center Tri - Cities, TN 1 ■ Our community markets tend to offer primarily retail and small business customer opportunities and more limited competition ■ This leads to an attractive profitability profile and smaller ticket, more granular loan and deposit portfolios ■ These markets have been deemphasized by national and regional banks which allows for continued growth Community Markets 1 Source: Demographic data provided by S&P Capital IQ Pro and sourced from Claritas based on U.S. Census data Tri - Cities, TN includes Kingsport, Bristol, and Johnson City, TN
<7' 7&(5DWLR &(7 5DWLR 7RWDO5LVN EDVHG&DSLWDO 10 Consolidated Capital Ratios Capital Ratios (%) Capital Position Simple Capital Structure <7' &RPPRQ(TXLW\7LHU 7UXVW3UHIHUUHG 7LHU $&/ 1 Non - GAAP financial measure. See Appendix for a reconciliation of Non - GAAP financial measures. Source: Company documents ■ The Company repaid its $20.3M note payable to Community Trust Bank, Inc. on October 7, 2025. Interest payments were based on a variable rate per annum equal to the prime rate as reported in The Wall Street Journal, adjusted daily. The loan was utilized to finance merger transactions and support Bank level capital ■ The Company redeemed $6.2M of Trust Preferred Securities on January 7, 2026 that paid interest and dividends quarterly at a rate of Secured Overnight Financing Rate (“SOFR”) plus 2.4% 1 CRE and Construction Concentrations (Bank Level)
11 24% 25% 22% 20% 24% 23% 23% 25% 25% 19% 14% 14% 5% 5% 4% 9% 10% 9% 16% 16% 12% 10% 11% 11% 21% 19% 18% 20% 22% 21% 12% 10% 18% 22% 20% 23% 1,449 1,421 1,820 1,939 1,816 1,892 $0 $500 $1,000 $1,500 $2,000 $2,500 0% 10% 20% 30% 40% 50% 60% 70% 80% 90% 100% 2021 2022 2023 2024 2025 YTD Deposits Demand deposits Interest-bearing Demand Money Market Savings Time Deposits Brokered Total Valuable Deposit Franchise 0.00% 0.50% 1.00% 1.50% 2.00% 2.50% 3.00% 3.50% 4.00% 4.50% 1Q 2024 2Q 2024 3Q 2024 4Q 2024 1Q 2025 2Q 2025 3Q 2025 4Q 2025 1Q 2026 Cost of Deposits Interest-bearing DDAs Savings & MMDA Certificates of deposit Total deposits
'XHLQ2QH <HDURU/HVV 'XHDIWHU2QH <HDU7KURXJK)LYH <HDUV 'XHDIWHU)LYH <HDUV <7' & , 2ZQHU2FFXSLHG&5( 1RQ RZQHU2FFXSLHG&5( )L[HG5DWH $GMXVWDEOH 5DWH 12 Loan Portfolio Detail Loan Maturity Schedule as of March 31, 2026 Commercial Loan Growth ($M) Fixed vs. Adjustable - Rate Loans As of March 31, 2026 Loan Portfolio Highlights ■ Diversified portfolio with an emphasis on commercial and business clients with sufficient debt service ratios, guarantor liquidity, and multiple forms of collateral ■ Substantial repeat business with very little turnover ■ All lending relationships over $2.5M in exposure get an expansive annual credit review ■ Every commercial loan has a 10% deposit requirement, typically the primary operating account ■ C&D portfolio largely domiciled in major metro markets. All transactions greater than $2.5M require multiple site visits. ■ Single family mortgage loans are retained on the balance sheet Source: Company documents BS0 BS1
13 Loan Portfolio Detail (cont’d) C&I and Owner - occupied CRE by Industry ($M) As of March 31, 2026BS0BS1BS2BS3 BS4
4 <7' 14 Asset Quality Loan Loss Reserve / NPAs (%) Criticized and Classified Loans / Loans (%) Net Charge - offs (Recoveries) / Average Loans (%) NPAs and 90 Days Past Due / Assets (%) <7' <7' Dollar figures are in thousands ($000) Source: Company documents
15 Investment Highlights 1 Investment Highlights History of robust organic growth and proven top tier financial performance Experienced management team with vested ownership Best - in - class shareholder returns with a focus on EPS and TBVPS growth Balanced franchise with a combination of high growth Southeastern metro markets and stable, deposit rich community markets Diversified, commercially focused loan portfolio with conservative credit culture and an emphasis on true relationship banking Scalable, decentralized business model supported by centralized underwriting, credit administration and technology
Appendix
17 (dollars in thousands, except per share data) March 31, 2026 December 31, 2025 September 30, 2025 June 30, 2025 March 31, 2025 December 31, 2025 December 31, 2024 Pre-Tax Pre-Provision Net Net Income: Pre-tax income 11,860$ 12,391$ 12,296$ 11,528$ 11,202$ 47,417$ 40,572$ Add: provision for loan and lease losses 122 463 - - - 463 1,829 Pre-tax pre-provision net income 11,982$ 12,854$ 12,296$ 11,528$ 11,202$ 47,880$ 42,401$ Tangible Common Equity: Shareholders' equity 293,518$ 285,344$ 245,153$ 235,268$ 226,179$ 285,344 220,256 Less: non controlling interest - - Less: goodwill 8,511 8,511 8,511 8,511 8,511 8,511 8,514 Less: core deposit intangible (net of tax benefit) 2,875 3,164 3,448 3,744 4,035 3,164 4,331 Tangible common equity 282,132$ 273,669$ 233,194$ 223,013$ 213,633$ 273,669$ 207,411$ Pre-Tax Pre-Provision Return on Average Assets: Total average assets 2,296,115$ 2,249,282$ 2,170,869$ 2,248,134$ 2,289,582$ 2,239,468$ 2,217,423$ Pre-tax pre-provision net income 11,982 12,854 12,296 11,528 11,202 47,880 42,401 Pre-tax pre-provision return on average assets 2.09% 2.29% 2.27% 2.05% 1.96% 2.14% 1.91% Return on Average Tangible Common Equity: Total average shareholders' equity 288,485 259,784$ 239,473$ 227,883$ 219,940$ 236,770$ 206,622$ Less: average intangible assets (net of tax benefit) 11,386 11,767 11,980 11,997 12,310 12,014$ 13,497 Less: average non controlling interest - - - - - - 2,701 Average tangible equity 277,099 248,017 227,493 215,886 207,630 224,757 190,424 Net income to shareholders 9,534 10,167 9,467 8,870 8,692 37,196 31,410 Return on average tangible equity 13.76% 16.40% 16.65% 16.43% 16.75% 16.55% 16.49% Tangible Book Value per Common Share: Tangible common equity 282,132$ 273,669$ 233,194$ 223,013$ 213,633$ 273,669$ 207,411$ Shares of common stock outstanding 13,697,987 13,697,987 12,239,644 12,239,644 12,239,644 13,697,987 12,113,114 Tangible book value per share, reported 20.60$ 19.98$ 19.05$ 18.22$ 17.45$ 19.98$ 17.12$ As of and for the Twelve Months Ended Non-GAAP Reconciliations (unaudited) As of and for the Three Months Ended
18 (dollars in thousands, except per share data) March 31, 2026 December 31, 2025 September 30, 2025 June 30, 2025 March 31, 2025 December 31, 2025 December 31, 2024 Tangible Common Equity to Tangible Assets: Tangible common equity 282,132$ 273,669$ 233,194$ 223,013$ 213,633$ 273,669$ 207,411$ Total assets 2,328,789 2,291,455 2,214,408 2,262,511 2,266,878 2,291,455 2,301,211 Less: intangible assets 12,392 12,767 13,149 13,546 13,938 12,767 14,339 Tangible assets 2,316,397 2,278,688 2,201,258 2,248,965 2,252,940 2,278,688 2,286,872 Tangible common equity to tangible assets 12.18% 12.01% 10.59% 9.92% 9.48% 12.01% 9.07% Core Deposits: Total Deposits 1,892,217$ 1,815,734$ 1,780,634$ 1,851,248$ 1,902,206$ 1,815,734$ 1,938,597 Less: Time deposits equal to or greater than $250,000 116,966 102,294 100,743 97,209 97,537 102,294 94,567 Less: Brokered deposits 41,533 47,970 47,970 125,223 145,375 47,970 174,918 Core deposits 1,733,718$ 1,665,470$ 1,631,921$ 1,628,816$ 1,659,294$ 1,665,470$ 1,669,112$ Core Net Income: Net income 9,534$ 10,167$ 9,467$ 8,870$ 8,692$ 37,196$ 31,410 Add: Non-recurring Expense 603 - - 302 7 309 2,788 Less: tax effect (133) - - (76) (2) (78) (697) Core net income 10,004$ 10,167$ 9,467$ 9,096$ 8,697$ 37,427$ 33,501 Core Earnings per Share: Core net income 10,004$ 10,167$ 9,467$ 9,096$ 8,697$ 37,427$ 33,501$ Average shares outstanding 13,746,198 13,704,030 12,240,568 12,239,644 12,137,013 12,580,314 12,187,788 Core earnings per share 0.73$ 0.74$ 0.77$ 0.74$ 0.72$ 2.98$ 2.75$ Core Return on Average Assets: Core net income 10,004$ 10,167$ 9,467$ 9,096$ 8,697$ 37,427$ 33,501$ Average assets 2,296,115 2,249,282 2,170,869 2,248,134 2,289,582 2,239,468 2,217,423 Core return on average assets 1.74% 1.81% 1.74% 1.62% 1.52% 1.67% 1.51% Core Return on Average Tangible Common Equity: Average tangible common equity 277,099$ 248,017$ 227,493$ 215,886$ 207,630$ 224,757$ 190,424$ Core net income 10,004 10,167 9,467 9,096 8,697 37,427 33,501 Core return on average tangible common equity 14.44% 16.40% 16.65% 16.85% 16.75% 16.65% 17.59% Core Efficiency Ratio: Add: net interest income 20,478$ 20,810$ 20,222$ 20,059$ 19,340$ 80,431$ 77,584$ Add: non interest income 2,591 2,667 2,626 2,194 2,443 9,930 10,878 Operating revenue 23,069$ 23,477$ 22,848$ 22,253$ 21,783$ 90,361$ 88,462 Total noninterest expenses 11,087 10,623 10,552 10,725 10,581 42,481 46,061 Less: non-recurring expenses 603 - - 302 7 309 2,788 Core noninterest expenses 10,484 10,623 10,552 10,423 10,574 42,172 43,273 Core efficiency ratio 45.45% 45.25% 46.18% 46.84% 48.54% 46.67% 48.92% As of and for the Twelve Months Ended As of and for the Three Months Ended
EX-99.3 — PRESS RELEASE OF COMMERCIAL BANCGROUP, INC., DATED APRIL 27, 2026, ANNOUNCING THE DECLARATION OF A QUARTERLY CASH DIVIDEND AND A STOCK REPURCHASE PLAN
EX-99.3
Filename: ea028776001ex99-3.htm · Sequence: 4
Exhibit 99.3
COMMERCIAL BANCGROUP, INC. ANNOUNCES QUARTERLY
CASH DIVIDEND AND
SHARE REPURCHASE PROGRAM
HARROGATE, TN (April 27, 2026) – Commercial Bancgroup, Inc. (“Commercial”)
(NASDAQ:CBK), the parent company for Commercial Bank, announced today that on April 27, 2026, the board of directors of Commercial (the
“Board”) declared a quarterly cash dividend of $0.10 per share of Commercial common stock payable on June 30, 2026, to shareholders
of record as of the close of business on June 15, 2026.
Commercial also announced that the Board authorized a stock repurchase
plan (the “2026 Repurchase Program”) pursuant to which Commercial may repurchase, from time to time, up to an aggregate of
$10 million of its outstanding common stock. The 2026 Repurchase Program will expire on April 30, 2027, unless extended by the Board.
“This stock repurchase authorization highlights our confidence
in Commercial’s business and our outlook for continued growth,” stated Terry L. Lee, Commercial’s President and CEO.
“We believe the stock repurchase plan is a solid investment for our shareholders and provides us with the opportunity to leverage
our strong financial position to improve our earnings per share.”
Repurchases under the 2026 Repurchase Program may be effected from
time to time in the open market, in privately negotiated transactions, or otherwise in compliance with Rule 10b-18 under the Securities
Exchange Act of 1934, as amended (the “Exchange Act”), in each case subject to applicable regulatory requirements and other
factors that may be considered by Commercial in its sole discretion. Repurchases may also be made pursuant to a trading plan under Rule
10b5-1 of the Exchange Act, which would permit shares to be repurchased when Commercial might otherwise be precluded from doing so because
of self-imposed trading blackout periods or other regulatory restrictions.
Commercial intends to fund the 2026 Repurchase Program with a combination
of cash on hand and cash generated from ongoing operations, and repurchased shares will be become authorized but unissued shares. The
2026 Repurchase Program does not obligate Commercial to repurchase any particular amount of common stock and may be extended, modified,
amended, suspended, or discontinued by the Board at any time. There can be no guarantee as to the exact number or value of shares that
will be repurchased by Commercial. The timing and amount of share repurchases under the 2026 Repurchase Program will depend on a number
of factors, including Commercial’s stock price performance, ongoing capital planning considerations, general market conditions,
and applicable legal requirements.
About Commercial Bancgroup, Inc.
Commercial Bancgroup, Inc. is a bank holding company headquartered
in Harrogate, Tennessee. Through our wholly owned subsidiary, Commercial Bank, a Tennessee state-chartered bank, we offer a suite of traditional
consumer and commercial banking products and services to businesses and individuals in select markets in Kentucky, North Carolina, and
Tennessee. More information about Commercial Bancgroup, Inc. can be found on its website at ir.cbtn.com.
Contacts
Philip J. Metheny
Sr. Executive Vice President, Chief Financial Officer
Commercial Bancgroup, Inc.
ir@cbtn.com
423-869-5151
Roger Mobley
Executive Vice President, Chief Financial Officer
Commercial Bank
ir@cbtn.com
704-648-0185
Source
Commercial Bancgroup, Inc.
2
Forward-Looking Statements
This press release contains statements that constitute “forward-looking
statements” within the meaning of the U.S. federal securities laws. The statements in this press release that are not purely historical
facts, including statements relating to Commercial’s continued growth, the benefits of and opportunities afforded by the 2026 Repurchase
Program, the terms, timing, logistics, conditions, and utilization of the 2026 Repurchase Program, and the manner in which Commercial
intends to fund stock repurchases under the 2026 Repurchase Program, are forward-looking statements. These forward-looking statements
are generally identified by the use of forward-looking terminology, including the terms “anticipate,” “believe,”
“could,” “estimate,” “expect,” “intend,” “may,” “plan,” “potential,”
“predict,” “project,” “should,” “target,” “will,” “would” and,
in each case, their negative or other variations or comparable terminology and expressions. You should not place undue reliance on these
forward-looking statements as actual future results may differ materially from those expressed or implied by any forward-looking statement.
These forward-looking statements are subject to known and unknown risks, uncertainties and other factors that could cause actual results
to differ materially from those expressed in any forward-looking statements, including but not limited to: (1) business and economic
conditions nationally, regionally and in our target markets, particularly in Kentucky, North Carolina and Tennessee and the particular
geographic areas in which we operate; (2) the level of, or changes in the level of, interest rates and inflation, including the effects
thereof on our earnings and financial condition and the market value of our investment securities and loan portfolios; (3) the concentration
of our loan portfolio in real estate loans and changes in the prices, values and sales volumes of commercial and residential real estate;
(4) the concentration of our business within our geographic areas of operation in Kentucky, North Carolina and Tennessee and neighboring
markets; (5) credit and lending risks associated with our commercial real estate, commercial, and construction and land development loan
portfolios; (6) risks associated with our focus on lending to small and medium-sized businesses; (7) our ability to maintain important
deposit customer relationships, maintain our reputation or otherwise avoid liquidity risks; (8) changes in demand for our products and
services; (9) the failure of assumptions and estimates underlying the establishment of allowances for possible credit losses and other
asset impairments, losses, valuations of assets and liabilities and other estimates; (10) the sufficiency of our capital, including sources
of such capital and the extent to which capital may be used or required; (11) our inability to maintain a “satisfactory” rating
under the Community Reinvestment Act; (12) the risk that our cost of funding could increase in the event we are unable to continue to
attract stable, low-cost deposits and reduce our cost of deposits; (13) our inability to raise necessary capital to fund our growth strategy
and operations or to meet increased required minimum regulatory capital levels; (14) our ability to execute and prudently manage our growth
and execute our business strategy, including expansionary activities; (15) the composition of and changes in our management team and our
ability to attract, incentivize and retain key personnel; (16) the effects of competition from a wide variety of local, regional, national
and other providers of financial, investment, trust and other wealth management services and insurance services, including the disruptive
effects of financial technology and other competitors who are not subject to the same regulations as Commercial and Commercial Bank; (17)
the deterioration of our asset quality or the value of collateral securing loans; (18) changes in accounting standards; (19) the effectiveness
of our risk management framework, including internal controls; (20) severe weather, natural disasters, pandemics, epidemics, acts of war,
terrorism, or other external events, such as the transition risk associated with climate change, and other matters beyond our control;
(21) changes in technology or products that may be more difficult, more costly, or less effective than anticipated; (22) the risks of
acquisitions and other expansionary activities, including without limitation our ability to identify and consummate transactions with
potential future acquisition candidates, the time and costs associated with pursuing such transactions, our ability to successfully integrate
operations as part of such transactions and our ability, and possible failures, to achieve expected gains, revenue growth, expense savings
and/or other synergies from such transactions; (23) our ability to maintain our historical rate of growth; (24) failure to keep pace with
technological change or difficulties when implementing new technologies; (25) systems failures or interruptions involving our risk management
framework, our information technology and telecommunications systems or third-party service providers; (26) our ability to identify and
address unauthorized data access, cyber-crime and other threats to data security and customer privacy; (27) our compliance with governmental
and regulatory requirements, including the Bank Holding Company Act of 1956, as amended, and other laws relating to banking,
consumer protection, securities and tax matters, and our ability to maintain licenses required in connection with mortgage origination,
sale and servicing operations; (28) compliance with the Bank Secrecy Act of 1970, Office of Foreign Assets Control rules and
anti-money laundering laws and regulations; (29) governmental monetary and fiscal policies; (30) changes in laws, rules, or regulations,
or interpretations thereof, or policies relating to financial institutions or accounting, tax, trade, monetary or fiscal matters; (31)
our ability to receive dividends from Commercial Bank and satisfy our obligations as they become due; (32) the institution and outcome
of litigation and other legal proceedings against us or to which we become subject; (33) the limited experience of our management team
in managing and operating a public company; (34) the incremental costs of operating as a public company; (35) our ability to meet our
obligations as a public company, including our obligations under Section 404 of the Sarbanes-Oxley Act of 2002; and (36) other risks
and factors described under the sections titled “Risk Factors” and “Management’s Discussion and Analysis of Financial
Condition and Results of Operations” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2025, or in any of
Commercial’s subsequent filings with the U.S. Securities and Exchange Commission. Commercial undertakes no obligation to update
these forward-looking statements, as a result of changes in assumptions, new information, or otherwise, after the date of this press release,
except as required by law.
[END]
3
GRAPHIC
GRAPHIC
Filename: ea028776001_ex99-1img1.jpg · Sequence: 5
Binary file (7369 bytes)
Download ea028776001_ex99-1img1.jpg
GRAPHIC
GRAPHIC
Filename: ea028776001_ex99-2img1.jpg · Sequence: 6
Binary file (287069 bytes)
Download ea028776001_ex99-2img1.jpg
GRAPHIC
GRAPHIC
Filename: ea028776001_ex99-2img2.jpg · Sequence: 7
Binary file (760048 bytes)
Download ea028776001_ex99-2img2.jpg
GRAPHIC
GRAPHIC
Filename: ea028776001_ex99-2img3.jpg · Sequence: 8
Binary file (901752 bytes)
Download ea028776001_ex99-2img3.jpg
GRAPHIC
GRAPHIC
Filename: ea028776001_ex99-2img4.jpg · Sequence: 9
Binary file (284855 bytes)
Download ea028776001_ex99-2img4.jpg
GRAPHIC
GRAPHIC
Filename: ea028776001_ex99-2img5.jpg · Sequence: 10
Binary file (711572 bytes)
Download ea028776001_ex99-2img5.jpg
GRAPHIC
GRAPHIC
Filename: ea028776001_ex99-2img6.jpg · Sequence: 11
Binary file (589362 bytes)
Download ea028776001_ex99-2img6.jpg
GRAPHIC
GRAPHIC
Filename: ea028776001_ex99-2img7.jpg · Sequence: 12
Binary file (474696 bytes)
Download ea028776001_ex99-2img7.jpg
GRAPHIC
GRAPHIC
Filename: ea028776001_ex99-2img8.jpg · Sequence: 13
Binary file (390671 bytes)
Download ea028776001_ex99-2img8.jpg
GRAPHIC
GRAPHIC
Filename: ea028776001_ex99-2img9.jpg · Sequence: 14
Binary file (722082 bytes)
Download ea028776001_ex99-2img9.jpg
GRAPHIC
GRAPHIC
Filename: ea028776001_ex99-2img10.jpg · Sequence: 15
Binary file (597444 bytes)
Download ea028776001_ex99-2img10.jpg
GRAPHIC
GRAPHIC
Filename: ea028776001_ex99-2img11.jpg · Sequence: 16
Binary file (373299 bytes)
Download ea028776001_ex99-2img11.jpg
GRAPHIC
GRAPHIC
Filename: ea028776001_ex99-2img12.jpg · Sequence: 17
Binary file (465026 bytes)
Download ea028776001_ex99-2img12.jpg
GRAPHIC
GRAPHIC
Filename: ea028776001_ex99-2img13.jpg · Sequence: 18
Binary file (845818 bytes)
Download ea028776001_ex99-2img13.jpg
GRAPHIC
GRAPHIC
Filename: ea028776001_ex99-2img14.jpg · Sequence: 19
Binary file (410183 bytes)
Download ea028776001_ex99-2img14.jpg
GRAPHIC
GRAPHIC
Filename: ea028776001_ex99-2img15.jpg · Sequence: 20
Binary file (347198 bytes)
Download ea028776001_ex99-2img15.jpg
GRAPHIC
GRAPHIC
Filename: ea028776001_ex99-2img16.jpg · Sequence: 21
Binary file (103388 bytes)
Download ea028776001_ex99-2img16.jpg
GRAPHIC
GRAPHIC
Filename: ea028776001_ex99-2img17.jpg · Sequence: 22
Binary file (395402 bytes)
Download ea028776001_ex99-2img17.jpg
GRAPHIC
GRAPHIC
Filename: ea028776001_ex99-2img18.jpg · Sequence: 23
Binary file (491806 bytes)
Download ea028776001_ex99-2img18.jpg
GRAPHIC
GRAPHIC
Filename: ea028776001_ex99-3img1.jpg · Sequence: 24
Binary file (22998 bytes)
Download ea028776001_ex99-3img1.jpg
GRAPHIC
GRAPHIC
Filename: ea028776001_ex99-3img2.jpg · Sequence: 25
Binary file (19941 bytes)
Download ea028776001_ex99-3img2.jpg
XML — IDEA: XBRL DOCUMENT
XML
Filename: R1.htm · Sequence: 30
v3.26.1
Cover
Apr. 27, 2026
Cover [Abstract]
Document Type
8-K
Amendment Flag
false
Document Period End Date
Apr. 27, 2026
Entity File Number
001-42889
Entity Registrant Name
Commercial Bancgroup, Inc.
Entity Central Index Key
0001981546
Entity Tax Identification Number
62-1039469
Entity Incorporation, State or Country Code
TN
Entity Address, Address Line One
6710 Cumberland Gap Parkway
Entity Address, City or Town
Harrogate
Entity Address, State or Province
TN
Entity Address, Postal Zip Code
37752
City Area Code
423
Local Phone Number
869-5151
Written Communications
false
Soliciting Material
false
Pre-commencement Tender Offer
false
Pre-commencement Issuer Tender Offer
false
Title of 12(b) Security
Common Stock, $0.01 par value per share
Trading Symbol
CBK
Security Exchange Name
NASDAQ
Entity Emerging Growth Company
true
Elected Not To Use the Extended Transition Period
false
X
- Definition
Boolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
No definition available.
+ Details
Name:
dei_AmendmentFlag
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Area code of city
+ References
No definition available.
+ Details
Name:
dei_CityAreaCode
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Cover page.
+ References
No definition available.
+ Details
Name:
dei_CoverAbstract
Namespace Prefix:
dei_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
For the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
No definition available.
+ Details
Name:
dei_DocumentPeriodEndDate
Namespace Prefix:
dei_
Data Type:
xbrli:dateItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
No definition available.
+ Details
Name:
dei_DocumentType
Namespace Prefix:
dei_
Data Type:
dei:submissionTypeItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Address Line 1 such as Attn, Building Name, Street Name
+ References
No definition available.
+ Details
Name:
dei_EntityAddressAddressLine1
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Name of the City or Town
+ References
No definition available.
+ Details
Name:
dei_EntityAddressCityOrTown
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Code for the postal or zip code
+ References
No definition available.
+ Details
Name:
dei_EntityAddressPostalZipCode
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Name of the state or province.
+ References
No definition available.
+ Details
Name:
dei_EntityAddressStateOrProvince
Namespace Prefix:
dei_
Data Type:
dei:stateOrProvinceItemType
Balance Type:
na
Period Type:
duration
X
- Definition
A unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
+ Details
Name:
dei_EntityCentralIndexKey
Namespace Prefix:
dei_
Data Type:
dei:centralIndexKeyItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Indicate if registrant meets the emerging growth company criteria.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
+ Details
Name:
dei_EntityEmergingGrowthCompany
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Indicate if an emerging growth company has elected not to use the extended transition period for complying with any new or revised financial accounting standards.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Securities Act
-Number 7A
-Section B
-Subsection 2
+ Details
Name:
dei_EntityExTransitionPeriod
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Commission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
No definition available.
+ Details
Name:
dei_EntityFileNumber
Namespace Prefix:
dei_
Data Type:
dei:fileNumberItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Two-character EDGAR code representing the state or country of incorporation.
+ References
No definition available.
+ Details
Name:
dei_EntityIncorporationStateCountryCode
Namespace Prefix:
dei_
Data Type:
dei:edgarStateCountryItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
+ Details
Name:
dei_EntityRegistrantName
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
+ Details
Name:
dei_EntityTaxIdentificationNumber
Namespace Prefix:
dei_
Data Type:
dei:employerIdItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Local phone number for entity.
+ References
No definition available.
+ Details
Name:
dei_LocalPhoneNumber
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 13e
-Subsection 4c
+ Details
Name:
dei_PreCommencementIssuerTenderOffer
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 14d
-Subsection 2b
+ Details
Name:
dei_PreCommencementTenderOffer
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Title of a 12(b) registered security.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b
+ Details
Name:
dei_Security12bTitle
Namespace Prefix:
dei_
Data Type:
dei:securityTitleItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Name of the Exchange on which a security is registered.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection d1-1
+ Details
Name:
dei_SecurityExchangeName
Namespace Prefix:
dei_
Data Type:
dei:edgarExchangeCodeItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 14a
-Subsection 12
+ Details
Name:
dei_SolicitingMaterial
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Trading symbol of an instrument as listed on an exchange.
+ References
No definition available.
+ Details
Name:
dei_TradingSymbol
Namespace Prefix:
dei_
Data Type:
dei:tradingSymbolItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Securities Act
-Number 230
-Section 425
+ Details
Name:
dei_WrittenCommunications
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration