Form 8-K

8-K — PEDEVCO CORP

Accession: 0001654954-26-007586

Filed: 2026-08-13

Period: 2026-08-13

CIK: 0001141197

SIC: 1311 (CRUDE PETROLEUM & NATURAL GAS)

Item: Results of Operations and Financial Condition

Item: Financial Statements and Exhibits

Documents

8-K — ped_8k.htm (Primary)

EX-99.1 — PRESS RELEASE (ped_ex991.htm)

GRAPHIC (ped_ex991img1.jpg)

XML — IDEA: XBRL DOCUMENT (R1.htm)

8-K — FORM 8-K

8-K (Primary)

Filename: ped_8k.htm · Sequence: 1

ped_8k.htm

0001141197false00011411972026-08-132026-08-13iso4217:USDxbrli:sharesiso4217:USDxbrli:shares

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 8-K

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of Earliest Event Reported): August 13, 2026

PEDEVCO CORP.

(Exact name of registrant as specified in its charter)

Texas

001-35922

22-3755993

(State or other jurisdiction of

incorporation or organization)

(Commission

file number)

(IRS Employer

Identification No.)

575 N. Dairy Ashford, Suite 210

Houston, Texas

77079

(Address of principal executive offices)

(Zip Code)

Registrant’s telephone number, including area code: (713) 221-1768

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

☐

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, $0.001 par value per share

PED

NYSE American

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Item 2.02 Results of Operations and Financial Condition.

On August 13, 2026, PEDEVCO Corp. (the "Company") issued a press release announcing its financial results for the three and six months ended June 30, 2026. The press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated herein by reference.

The information furnished in this Current Report, including Exhibit 99.1, will not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, and will not be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such a filing.

The Company is making reference to non-GAAP financial information in the attached press release and a reconciliation of these non-GAAP financial measures to the comparable GAAP financial measures is contained in the attached press release.

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits

99.1*

Press Release dated August 13, 2026

104

Cover Page Interactive Data File (embedded within the Inline XBRL document).

* Furnished herewith.

The inclusion of any website address in this Form 8-K, and any exhibit thereto, is intended to be an inactive textual reference only and not an active hyperlink. The information contained in, or that can be accessed through, such website is not part of or incorporated into this Form 8-K.

Forward-Looking Statements

The press release furnished as Exhibit 99.1 to this Current Report on Form 8-K contains forward-looking statements within the safe harbor provisions under the federal securities laws, including The Private Securities Litigation Reform Act of 1995, and, as such, may involve known and unknown risks, uncertainties and assumptions. These forward-looking statements relate to the Company’s current expectations and are subject to the limitations and qualifications set forth in the press release as well as in the Company’s other filings with the Securities and Exchange Commission, including, without limitation, that actual events and/or results may differ materially from those projected in such forward-looking statements. These statements also involve known and unknown risks, which may cause the results of the Company and its subsidiaries to be materially different than those expressed or implied in such statements, as described in greater detail in the press release furnished as Exhibit 99.1. Accordingly, readers should not place undue reliance on any forward-looking statements. Forward-looking statements may include comments as to the Company’s beliefs and expectations as to future financial performance, events and trends affecting its business and are necessarily subject to uncertainties, many of which are outside the Company’s control. More information on potential factors that could affect the Company’s financial results is included from time to time in the “Cautionary Note Regarding Forward-Looking Statements,” “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” sections of the Company’s periodic and current filings with the SEC, including the Form 10-Qs and Form 10-Ks, filed with the SEC and available at www.sec.gov and the Company’s website at https://www.PEDEVCO.com/ped/sec_filings, and specifically including the Company’s Annual Report on Form 10-K for the year ended December 31, 2025 and Quarterly Report on Form 10-Q for the quarter ended June 30, 2026. Forward-looking statements speak only as of the date they are made. The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise that occur after that date, except as otherwise provided by law.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

PEDEVCO CORP.

Date: August 13, 2026

By:

/s/ J. Douglas Schick

J. Douglas Schick

President and Chief Executive Officer

EX-99.1 — PRESS RELEASE

EX-99.1

Filename: ped_ex991.htm · Sequence: 2

ped_ex991.htm

EXHIBIT 99.1

PEDEVCO Reports Second Quarter 2026 Results

Revenue and Net Income Increase QoQ and YoY

Adjusted EBITDA of $18.7 Million for the Quarter

Enhanced Development Plan Expected to Drive Future Growth

HOUSTON, August 13, 2026 (GLOBE NEWSWIRE) — PEDEVCO Corp. (NYSE American: PED) (“PEDEVCO” or the “Company”), a publicly traded energy company engaged in the acquisition and development of strategic oil and gas assets in the Rocky Mountain region, today reported unaudited financial results for the second quarter ended June 30, 2026.

Financial & Operational Highlights

($000s except as noted)

Q2 2026

Q2 2025

Q1 2026

Change YoY

Change QoQ

Average Daily Production (Boe/d)

6,801

1,517

8,091

+348%

(16)%

Revenue

$46,113

$6,972

$40,222

+561%

+15%

Net Income (Loss)

$17,454

$(1,676)

$(25,627)

NM(2)

Adjusted EBITDA(1)

$18,669

$3,032

$18,138

+516%

+3%

(1) Adjusted EBITDA is a non-GAAP financial measure. See “Use of Non-GAAP Financial Information” and the reconciliation table at the end of this release. Note that the Company’s prior earnings release for the quarter ended March 31, 2026 excluded realized losses on derivative contracts from its calculation of Adjusted EBITDA. Commencing with the quarter ended June 30, 2026, the Company includes such realized losses in its calculation of Adjusted EBITDA, and the first quarter 2026 amount presented above has been recast on that same basis for comparative purposes. Adjusted EBITDA for the quarter ended March 31, 2026 was $21.5 million as previously reported and is $18.1 million as recast.

(2) “NM” means “Not Meaningful.”

Second quarter 2026 production increased 348% to 618,912 Boe (average 6,801 Boe/d), compared to 138,028 Boe (1,517 Boe/d) in the second quarter of 2025, reflecting the contribution from the asset base acquired in the Q4 2025 merger along with production added from the 2025 development plan.

Oil and gas revenue increased 561% to $46.1 million, compared to $7.0 million in the prior year period, driven by significantly higher production volumes and a higher average realized oil price.

Second quarter 2026 net income of $17.5 million or $1.31 per common share, compared to a net loss of $1.7 million or $(0.37) per share in the second quarter of 2025, reflecting higher operating income from the expanded asset base and $5.0 million of net income on derivative contracts.

Adjusted EBITDA increased 516% to $18.7 million, compared to $3.0 million in the second quarter of 2025, reflecting higher production volumes from the expanded asset base and a higher average realized oil price.

Development program commenced with recent completion of a previously-drilled well in the DJ Basin. Further development of the Company’s extensive drilling inventory is expected to generate significant future production and cash flow growth, while maintaining focus on low leverage and balance sheet strength.

Management Commentary

J. Douglas Schick, President and Chief Executive Officer of PEDEVCO, commented:

“Our second quarter results demonstrate the earnings power of the platform we’ve assembled. Oil prices were constructive in the quarter, but the durable story is scale — a larger, more diversified asset base with materially greater cash-generating capacity, now translating into financial performance and balance sheet strength ahead of our original expectations. We reduced borrowings under our credit facility from $98 million at March 31, 2026 to $85 million at June 30, 2026, and over the first half of the year cut our working capital deficit, excluding hedge mark-to-market, by approximately $25 million. With approximately $12.1 million of cash and restricted cash at quarter end, net debt stood at approximately $73 million(3). On the strength of $36.8 million of Adjusted EBITDA in the first half of the year and a strong balance sheet, we plan to execute our 2nd half 2026 development plan we have been working on since the closing of our October 2025 merger.”

"Over the past several months, we have conducted extensive analysis on our hundreds of thousands of acres, and we are now putting that capacity to work. We have recently completed a previously-drilled well in the DJ Basin, and over the next several months, we plan to drill or participate in over 20 gross wells across our asset base. We expect this program to add a material amount of production in late 2026 continuing into 2027. This is a disciplined program built to grow production and cash flow while preserving a strong balance sheet and creating long-term value for our shareholders."

(3) Net debt is a non-GAAP measure representing total debt outstanding under the Company’s Senior Secured Revolving Credit Facility ($85.0 million at June 30, 2026) less cash and restricted cash ($12.1 million) as of the same date. Net debt is not a measure of liquidity or performance calculated in accordance with GAAP, has no standardized meaning, and may not be comparable to similarly titled measures used by other companies.

Second Quarter Financial Summary

Revenue. Total crude oil, natural gas and NGL revenues for the three-month period ended June 30, 2026 increased 561% to $46.1 million, compared to $7.0 million for the prior year period. The increase was primarily driven by higher production volumes reflecting the consolidation of the assets acquired in the October 2025 merger with certain portfolio companies controlled by Juniper Capital Advisors, L.P. (the “Juniper Merger”), together with a higher average realized oil price. Of the $39.1 million increase, $35.8 million was attributable to higher sales volumes and $3.3 million to higher realized pricing.

Lease Operating Expenses. Lease operating costs were $16.4 million for the second quarter of 2026, compared to $2.8 million for the prior year period, primarily as a result of operating costs from the acquired assets, compared to no contribution from those assets in the prior year period, as the Juniper Merger closed on October 31, 2025.

General and Administrative Expenses. Total G&A expenses (including share-based compensation) increased 101% to $3.4 million, compared to $1.7 million for the prior year period, primarily due to additional payroll expenses associated with the Juniper Merger and higher legal and audit fees due to the growth of the Company.

Depreciation, Depletion, Amortization and Accretion. DD&A increased by $6.3 million to $10.2 million for the three months ended June 30, 2026, compared to the prior year period, driven by higher production volumes and a significantly expanded asset base following the Juniper Merger.

Net Income (Loss) on Derivative Contracts. The Company recognized net income of $5.0 million on its derivative contracts. Although the Company recorded $8.1 million in realized settlement losses during the three months ended June 30, 2026, these settlement losses were more than offset by a non-cash unrealized gain on derivative contracts of $13.1 million, primarily due to the decrease in commodity pricing from March 31, 2026 to June 30, 2026 related to unsettled periods.

Interest Expense. The Company incurred $2.0 million of interest expense, consisting of $1.8 million in interest on borrowings under its credit facility and $0.2 million in amortization of deferred financing costs, compared to no interest expense in the prior year period as the Company carried no debt prior to the Juniper Merger.

Net Income (Loss). The Company reported net income of $17.5 million or $1.31 per common share for the three months ended June 30, 2026, compared to a net loss of $1.7 million or $(0.37) per share for the prior year period, primarily reflecting higher operating income and $5.0 million of net income on derivative contracts.

Adjusted EBITDA. Adjusted EBITDA was $18.7 million for the three months ended June 30, 2026, compared to $3.0 million in the prior year period, reflecting a significant increase driven by higher production volumes from the assets acquired in the Juniper Merger and a higher average realized oil price.

Production and Realized Price Summary

Quarter Ended

06/30/2026

06/30/2025

% Change

Production Volumes:

Crude Oil (Bbls)

450,607

100,249

349 %

Natural Gas (Mcf)

512,805

119,493

329 %

NGL (Bbls)

82,838

17,863

364 %

Total (Boe)

618,912

138,028

348 %

Average Daily (Boe/d)

6,801

1,517

348 %

Average Realized Prices:

Crude Oil ($/Bbl)

$ 94.07

$ 61.65

53 %

Natural Gas ($/Mcf)

$ 2.10

$ 2.70

(22

NGL ($/Bbl)

$ 31.98

$ 26.25

22 %

Operational Update

Second quarter 2026 production of 618,912 Boe, or 6,801 Boe/d, was in line with the Company’s internal plan. On a sequential basis, production declined as expected (16% quarter on quarter), as the first quarter benefited from the timing of the D-J Basin wells brought online in late 2025. During the quarter, the Company continued to identify cost savings and operational efficiencies across its asset base, which the Company expects will support continued performance through the balance of the year.

D-J Basin. The Company holds approximately 88,605 net acres and holds interests in 74 gross (66.9 net) operated wells and 110 gross (12.5 net) non-operated wells in the D-J Basin. During the second quarter, the Company continued to advance its field optimization program and completed its planned first-half participation in 10 non-operated wells with working interests ranging from 1.1% to 6.3%. Following quarter-end, the Company completed its previously disclosed D-J Basin DUC, the Hastings well, with first production expected in early August. Certain nearby wells were temporarily shut-in during completion operations, and the Company also accelerated several optimization projects into the third quarter. As a result, production is expected to be lower in July before improving as affected wells return to service and the Hastings well begins contributing.

Powder River Basin (“PRB”). The Company holds approximately 202,100 net acres and holds interests in 156 gross (135.4 net) wells in the PRB, of which 16 gross (1.4 net) are non-operated. During the quarter, certain permitting-related matters affecting Wyoming acreage were resolved, improving the Company’s ability to advance portions of the asset toward development. Production in the area is stable and provides a strong base for growth from development of our properties in 2026 and beyond.

Permian Basin. The Company holds approximately 14,505 net acres and holds interests in 38 gross (34.5 net) wells in the Permian Basin, all of which the Company operates. The asset continued to provide a stable production base during the second quarter. The Company remained focused on operating efficiency and continued to evaluate lift conversions, well interventions and other optimization opportunities designed to reduce operating costs and improve margins.

Liquidity and Capital Structure

As of June 30, 2026, the Company had cash of $10.8 million and restricted cash of $1.3 million. During the quarter, revolver borrowings under the Company’s Senior Secured Revolving Credit Facility declined to $85.0 million from $98.0 million as of March 31, 2026. Working capital deficit, excluding derivative contract assets and liabilities, was $8.6 million at June 30, 2026, compared to $34.1 million at December 31, 2025, a decrease of $25.5 million, consistent with the improvement described above. As of June 30, 2026, the Company also had $40.0 million of additional availability under the A&R Credit Agreement.

Earnings Conference Call

PEDEVCO management will host a conference call today, Thursday, August 13, 2026, at 5:00 p.m. Eastern time to discuss its financial results for the second quarter ended June 30, 2026, followed by a question-and-answer period.

Date: Thursday, August 13, 2026

Time: 5:00 p.m. Eastern time

Dial-in registration link: here

Webcast registration link: here

The conference call will also be available for replay in the Events section of the Company’s website, along with the transcript, at https://www.pedevco.com/investors.

About PEDEVCO Corp.

PEDEVCO Corp. (NYSE American: PED) is a publicly traded energy company engaged in the acquisition and development of strategic oil and gas assets in the Rocky Mountain region. The Company’s principal assets include its D-J Basin assets in southeastern Wyoming and northern Colorado, its Powder River Basin assets in northeastern Wyoming, and its Permian Basin assets in eastern New Mexico, collectively representing over 300,000 net acres. PEDEVCO is headquartered in Houston, Texas. More information about PEDEVCO can be found at www.pedevco.com.

Cautionary Statement Regarding Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Words such as “may,” “could,” “expect,” “intend,” “plan,” “seek,” “anticipate,” “believe,” “estimate,” “predict,” “potential,” “continue,” “likely,” “will,” “would” and variations of these terms and similar expressions, or the negative of these terms or similar expressions, are intended to identify forward-looking statements. These statements involve known and unknown risks, uncertainties and other factors, which may cause actual results to differ materially from those expressed or implied. Forward-looking statements in this release include, but are not limited to, statements regarding the Company’s second-half 2026 development program, including planned capital investment, well count and the timing and expected contribution of first production, expected benefits of the Juniper Merger including cost savings and operational synergies, expected operational efficiencies and cost reductions, expected production levels, including expected third-quarter production cadence and the expected contribution of the Hastings well, development plans, permitting and other regulatory matters affecting the Company’s acreage, estimated reserves, and the Company’s ability to fund its operations and service its obligations. Factors that could cause actual results to differ include, among others: volatility in oil and natural gas prices; the Company’s ability to successfully integrate the acquired operations; the Company’s ability to service its credit facility obligations; results of development and production activities; changes in operating costs; regulatory developments including those affecting federal and state leases; availability and costs of services and materials; and the risks described in the Company’s Annual Report on Form 10-K for the year ended December 31, 2025, its Quarterly Reports on Form 10-Q, and other filings with the SEC. The Company undertakes no obligation to update forward-looking statements to reflect events or circumstances after the date of this release.

Use of Non-GAAP Financial Information

This press release includes EBITDA and Adjusted EBITDA, which are presented as supplemental measures of the Company’s performance. These are not recognized in accordance with generally accepted accounting principles (“GAAP”) and should not be viewed as an alternative to GAAP measures of performance.

EBITDA represents net income before interest, taxes, depreciation and amortization. Adjusted EBITDA represents EBITDA adjusted to exclude share-based compensation, impairment of oil and gas properties, unrealized (gain) loss on derivative contracts, gain on sale of oil and gas properties, merger acquisition costs, and note receivable – credit loss. The Company believes these measures provide additional useful information to investors and are frequently used by analysts, investors and other interested parties to evaluate companies in the oil and gas industry. Management uses Adjusted EBITDA to evaluate the Company’s operating performance and cash-generating capacity across periods on a consistent basis, to assist in capital allocation decisions and to facilitate comparisons with other companies in the oil and gas industry, some of which calculate similarly titled measures differently. However, EBITDA and Adjusted EBITDA have limitations and should not be considered in isolation or as substitutes for analysis of results as reported under GAAP. Additionally, the Company’s calculation of these measures may differ from similarly titled measures used by other companies. A reconciliation of net (loss) income to Adjusted EBITDA is provided at the end of this release. The most directly comparable GAAP measure is net (loss) income, which is presented with equal or greater prominence in this release.

PEDEVCO CORP.

CONSOLIDATED BALANCE SHEETS

(amounts in thousands, except share and per share data)

June 30,

2026

December 31,

2025

(Unaudited)

Assets

Current assets:

Cash

$ 10,805

$ 3,222

Restricted cash

1,337

Accounts receivable – oil and gas

24,010

25,666

Inventory

141

Derivative contract assets, current

3,347

8,368

Prepaid expenses and other current assets

180

434

Total current assets

39,820

37,751

Oil and gas properties:

Oil and gas properties, subject to amortization, net

295,675

303,411

Oil and gas properties, not subject to amortization, net

16,623

18,859

Total oil and gas properties, net

312,298

322,270

Derivative contract assets

5,316

9,640

Operating lease – right-of-use asset

124

213

Deferred income taxes

Other assets

2,141

5,995

Total assets

$ 359,699

$ 375,869

Liabilities and Shareholders’ Equity

Current liabilities:

Accounts payable

$ 6,548

$ 32,436

Accrued expenses

13,408

8,245

Revenue payable

22,231

21,480

Income tax payable

Operating lease liabilities – current

125

182

Derivative contract liabilities – current

5,687

964

Deposit on sale of oil and gas properties

2,000

Asset retirement obligations – current

743

1,170

Total current liabilities

50,742

64,477

Long-term liabilities:

Revolving credit facility

85,000

87,000

Operating lease liabilities, net of current portion

Derivative contract liabilities

7,067

6,358

Asset retirement obligations, net of current portion

13,688

7,641

Deferred income taxes

921

800

Other long-term liabilities

2,230

2,197

Total liabilities

159,648

168,505

Commitments and contingencies (Note 12)

Shareholders’ equity:

Series A preferred stock, $0.001 par value, 200,000,000 shares authorized; -0- and 17,013,637 shares issued and outstanding, respectively

17,014

Common stock, $0.001 par value, 200,000,000 shares authorized; 13,290,902 and 4,797,239 shares issued and outstanding, respectively

Additional paid-in capital

330,071

312,205

Accumulated deficit

(130,033 )

(121,860 )

Total shareholders’ equity

200,051

207,364

Total liabilities and shareholders’ equity

$ 359,699

$ 375,869

PEDEVCO CORP.

CONSOLIDATED STATEMENTS OF OPERATIONS

(amounts in thousands, except per share data)

Three Months Ended June 30,

Six Months Ended June 30,

2026

2025

2026

2025

Revenue:

Oil and gas sales

$ 46,113

$ 6,972

$ 86,335

$ 15,708

Operating expenses:

Lease operating costs

16,406

2,799

32,763

6,211

Exploration expense

Selling, general and administrative expense

3,408

1,693

6,515

3,289

Depreciation, depletion, amortization and accretion

10,152

3,857

22,602

7,203

Impairment of oil and gas properties

817

510

2,422

742

Total operating expenses

30,807

8,859

64,326

17,445

Gain on sale of oil and gas properties

1,021

Note receivable - credit loss

(1,378 )

Operating income (loss)

15,358

(2,244 )

22,061

(2,094 )

Other income (expense):

Interest expense

(1,973 )

(3,968 )

Interest income

134

127

Net income (loss) on derivative contracts

5,014

(26,252 )

Other income (expense)

Total other (expense) income

3,123

(30,075 )

144

Income (loss) before income taxes

18,481

(2,166 )

(8,014 )

(1,950 )

Income tax benefit (expense)

(1,027 )

490

(159 )

414

Net income (loss)

$ 17,454

$ (1,676 )

$ (8,173 )

$ (1,536 )

Earnings (loss) per common share:

Basic

$ 1.31

$ (0.37 )

$ (0.77 )

$ (0.34 )

Diluted

$ 1.31

$ (0.37 )

$ (0.77 )

$ (0.34 )

Weighted average number of common shares outstanding:

Basic

13,300,231

4,570,178

10,620,121

4,556,866

Diluted

13,300,231

4,570,178

10,620,121

4,556,866

PEDEVCO CORP.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(amounts in thousands)

Six Months Ended June 30,

2026

2025

Cash Flows From Operating Activities:

Net income (loss)

$ (8,173 )

$ (1,536 )

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

Depreciation, depletion, amortization and accretion

22,602

7,203

Impairment of oil and gas properties

2,422

742

Note receivable – credit loss

1,378

Amortization of right-of-use asset

Amortization of deferred financing costs

336

Share-based compensation expense

904

949

Net loss on derivative contracts

26,252

Cash received (paid) for derivative settlements, net

(7,778 )

Deferred income taxes

121

(414 )

Gain on sale of oil and gas properties, net

(52 )

(1,021 )

Changes in operating assets and liabilities:

Accounts receivable – oil and gas

1,656

(672 )

Note receivable accrued interest

(41 )

Inventory

(80 )

Prepaid expenses and other current assets

653

349

Accounts payable

(20,522 )

(2,224 )

Accrued expenses

6,626

(481 )

Revenue payable

751

1,201

Income tax payable

Other liabilities

Net cash provided by operating activities

25,873

5,508

Cash Flows From Investing Activities:

Cash paid for drilling and completion costs

(20,008 )

(3,675 )

Cash received for sale of oil and gas property

2,000

2,635

Net cash (used in) provided by investing activities

(18,008 )

(1,040 )

Cash Flows From Financing Activities:

Proceeds from credit facility

11,000

Repayment of credit facility

(13,000 )

Reverse stock split costs

(44 )

Proceeds from issuance of shares, net of offering costs

139

Net cash (used in) provided by financing activities

(2,044 )

139

Net increase in cash and restricted cash

5,821

4,607

Cash and restricted cash at beginning of period

6,321

6,607

Cash and restricted cash at end of period

$ 12,142

$ 11,214

Supplemental Disclosure of Cash Flow Information

Cash paid for:

Interest

$ 2,891

$ -

Income taxes

$ -

Noncash investing and financing activities:

Change in accrued oil and gas development costs

$ (10,825 )

$ (4,780 )

Changes in estimates of asset retirement costs, net

$ 4,660

$ 119

Conversion of preferred stock into common stock

$ 17,014

$ -

Issuance of restricted common stock

$ -

$ 3

PEDEVCO CORP.

RECONCILIATION OF NET (LOSS) INCOME TO ADJUSTED EBITDA

(amounts in thousands)

Three Months Ended June 30,

Six Months Ended June 30,

2026

2025

2026

2025

Net income (loss)

$ 17,454

$ (1,676 )

$ (8,173 )

$ (1,536 )

Add (deduct)

Interest expense

1,973

3,968

Income tax benefit (expense)

1,027

(490 )

159

(414 )

Depreciation, depletion, amortization and accretion

10,152

3,857

22,602

7,203

EBITDA

30,606

1,691

18,556

5,253

Add (deduct)

Share-based compensation (non-cash)

412

474

904

949

Merger acquisition costs

200

Impairment of oil and gas properties

817

510

2,422

742

Unrealized (gain) loss on derivative contracts

(13,114 )

14,777

Gain on sale of oil and gas properties

(52 )

(1,021 )

(52 )

(1,021 )

Note receivable - credit loss

1,378

Adjusted EBITDA

$ 18,669

$ 3,032

$ 36,807

$ 7,301

PEDEVCO CORP.

RECONCILIATION OF WORKING CAPITAL (DEFICIT) TO WORKING CAPITAL (DEFICIT) EXCLUDING DERIVATIVE CONTRACT ASSETS AND LIABILITIES

(amounts in thousands)

June 30,

2026

December 31,

2025

(Unaudited)

Total current assets

$ 39,820

$ 37,751

Less: Total current liabilities

(50,742 )

(64,477 )

Working capital (deficit) (GAAP)

(10,922 )

(26,726 )

Adjustments:

Less: Derivative contract assets, current

(3,347 )

(8,368 )

Add: Derivative contract liabilities, current

5,687

964

Working capital (deficit) excluding derivative contract assets and liabilities

$ (8,582 )

$ (34,130 )

PEDEVCO CORP.

SCHEDULE OF OPEN DERIVATIVE CONTRACTS

As of June 30, 2026

(All contracts novated from the Juniper Merger effective November 1, 2025, and new hedges subsequently entered into by the Company; volumes in Boe or Mcf as noted; amounts in thousands)

Crude Oil - 3 Way Collars

Producer Three-Way Collars (Summary of 3 separate contracts)

Participating Three-Way Collars (Summary of 3 separate contracts)

Date

Volume (Boe)

Put Sold ($/Boe)

Put Bought ($/Boe)

Call Sold ($/Boe)

Volume (Boe)

Put Bought ($/Boe)

Call Sold ($/Boe)

Call Bought ($/Boe)

3Q 2026

31,800

$ 45.00

$ 55.00

$ 67.65

24,400

$ 54.00

$ 62.50

$ 80.00

4Q 2026

29,700

$ 45.00

$ 55.00

$ 67.65

66,900

$ 54.00

$ 62.50

$ 80.00

FY 2026

61,500

$ 45.00

$ 55.00

$ 67.65

91,300

$ 54.00

$ 62.50

$ 80.00

1Q 2027

27,400

$ 45.00

$ 55.00

$ 71.55

127,700

$ 54.00

$ 62.50

$ 80.00

2Q 2027

26,200

$ 45.00

$ 55.00

$ 71.55

163,700

$ 54.00

$ 62.50

$ 80.00

3Q 2027

25,200

$ 45.00

$ 55.00

$ 71.55

163,300

$ 54.00

$ 62.50

$ 80.00

4Q 2027

24,200

$ 45.00

$ 55.00

$ 71.55

129,800

$ 54.00

$ 62.50

$ 80.00

FY 2027

103,000

$ 45.00

$ 55.00

$ 71.55

584,500

$ 54.00

$ 62.50

$ 80.00

1Q 2028

114,100

$ 54.00

$ 62.50

$ 80.00

2Q 2028

128,000

$ 54.00

$ 62.50

$ 80.00

3Q 2028

123,000

$ 54.00

$ 62.50

$ 80.00

4Q 2028

39,100

$ 54.00

$ 62.50

$ 80.00

FY 2028

404,200

$ 54.00

$ 62.50

$ 80.00

Crude Oil - Swaps and Costless Collars

Swaps

Costless Collars

Date

Volume (Boe)

Avg. Price ($/Boe)

Volume (Boe)

Floor Price ($/Boe)

Ceiling Price ($/Boe)

3Q 2026

180,000

$ 69.09

71,170

$ 54.87

$ 70.24

4Q 2026

105,000

$ 68.51

77,083

$ 54.63

$ 68.55

FY 2026

285,000

$ 68.87

148,253

$ 54.75

$ 69.36

1Q 2027

30,000

$ 64.90

54,900

$ 54.00

$ 64.00

2Q 2027

30,000

$ 64.90

9,900

$ 54.00

$ 64.00

3Q 2027

30,000

$ 64.90

1,700

$ 54.00

$ 64.00

4Q 2027

30,000

$ 64.90

1,800

$ 54.00

$ 64.00

FY 2027

120,000

$ 64.90

68,300

$ 54.00

$ 64.00

1Q 2028

2Q 2028

3Q 2028

4Q 2028

FY 2028

Natural Gas

Swaps

Costless Collars

Date

Volume (Mcf)

Avg. Price ($/mcf)

Volume (Mcf)

Floor Price ($/mcf)

Ceiling Price ($/mcf)

3Q 2026

247,500

$ 3.95

17,200

$ 3.50

$ 5.21

4Q 2026

234,100

$ 3.95

18,700

$ 3.50

$ 5.21

FY 2026

481,600

$ 3.95

35,900

$ 3.50

$ 5.21

1Q 2027

237,000

$ 4.00

$ 5.25

2Q 2027

209,000

$ 3.74

16,900

$ 4.00

$ 5.12

3Q 2027

201,900

$ 3.74

16,900

$ 4.00

$ 5.12

4Q 2027

151,200

$ 3.74

11,500

$ 4.00

$ 5.12

FY 2027

562,100

$ 3.74

282,300

$ 4.00

$ 5.23

1Q 2028

122,700

$ 4.00

$ 4.62

2Q 2028

118,100

$ 3.49

3Q 2028

115,100

$ 3.49

4Q 2028

37,900

$ 3.49

FY 2028

271,100

$ 3.49

122,700

$ 4.00

$ 4.62

The Company has not designated any derivative instruments as accounting hedges. Changes in fair value and cash settlements are recognized in earnings under “Net income (loss) on derivative contracts” in the Consolidated Statements of Operations. For the three months ended June 30, 2026, the Company recognized net income on derivative contracts of $5.0 million, comprising $8.1 million of realized settlement losses and a $13.1 million unrealized mark-to-market gain. For the six months ended June 30, 2026, the Company recognized a net loss on derivative contracts of $26.3 million, comprising $11.5 million of realized settlement losses and $14.8 million of unrealized mark-to-market losses. See Note 9 of the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2026 for complete disclosure.

CONTACTS:

Media Contact:

PEDEVCO Corp.

(713) 221-1768

PR@pedevco.com

Investor Relations Contact:

Sean Mansouri, CFA or Laurent Weil

Elevate IR

(720) 330-2829

PED@elevate-ir.com

Source: PEDEVCO Corp.

GRAPHIC

Filename: ped_ex991img1.jpg · Sequence: 8

Binary file (2706 bytes)

Download ped_ex991img1.jpg

XML — IDEA: XBRL DOCUMENT

XML

Filename: R1.htm · Sequence: 10

v3.26.1

Cover

Aug. 13, 2026

Cover [Abstract]

Entity Registrant Name

PEDEVCO CORP.

Entity Central Index Key

0001141197

Document Type

8-K

Amendment Flag

false

Entity Emerging Growth Company

false

Document Period End Date

Aug. 13, 2026

Entity File Number

001-35922

Entity Incorporation State Country Code

Entity Tax Identification Number

22-3755993

Entity Address Address Line 1

575 N. Dairy Ashford

Entity Address Address Line 2

Suite 210

Entity Address City Or Town

Houston

Entity Address State Or Province

Entity Address Postal Zip Code

77079

City Area Code

713

Local Phone Number

221-1768

Security 12b Title

Common Stock, $0.001 par value per share

Trading Symbol

PED

Security Exchange Name

NYSE

Written Communications

false

Soliciting Material

false

Pre Commencement Tender Offer

false

Pre Commencement Issuer Tender Offer

false

- Definition

Boolean flag that is true when the XBRL content amends previously-filed or accepted submission.

+ References

No definition available.

+ Details

Name:

dei_AmendmentFlag

Namespace Prefix:

dei_

Data Type:

xbrli:booleanItemType

Balance Type:

Period Type:

duration

- Definition

Area code of city

+ References

No definition available.

+ Details

Name:

dei_CityAreaCode

Namespace Prefix:

dei_

Data Type:

xbrli:normalizedStringItemType

Balance Type:

Period Type:

duration

- Definition

Cover page.

+ References

No definition available.

+ Details

Name:

dei_CoverAbstract

Namespace Prefix:

dei_

Data Type:

xbrli:stringItemType

Balance Type:

Period Type:

duration

- Definition

For the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.

+ References

No definition available.

+ Details

Name:

dei_DocumentPeriodEndDate

Namespace Prefix:

dei_

Data Type:

xbrli:dateItemType

Balance Type:

Period Type:

duration

- Definition

The type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.

+ References

No definition available.

+ Details

Name:

dei_DocumentType

Namespace Prefix:

dei_

Data Type:

dei:submissionTypeItemType

Balance Type:

Period Type:

duration

- Definition

Address Line 1 such as Attn, Building Name, Street Name

+ References

No definition available.

+ Details

Name:

dei_EntityAddressAddressLine1

Namespace Prefix:

dei_

Data Type:

xbrli:normalizedStringItemType

Balance Type:

Period Type:

duration

- Definition

Address Line 2 such as Street or Suite number

+ References

No definition available.

+ Details

Name:

dei_EntityAddressAddressLine2

Namespace Prefix:

dei_

Data Type:

xbrli:normalizedStringItemType

Balance Type:

Period Type:

duration

- Definition

Name of the City or Town

+ References

No definition available.

+ Details

Name:

dei_EntityAddressCityOrTown

Namespace Prefix:

dei_

Data Type:

xbrli:normalizedStringItemType

Balance Type:

Period Type:

duration

- Definition

Code for the postal or zip code

+ References

No definition available.

+ Details

Name:

dei_EntityAddressPostalZipCode

Namespace Prefix:

dei_

Data Type:

xbrli:normalizedStringItemType

Balance Type:

Period Type:

duration

- Definition

Name of the state or province.

+ References

No definition available.

+ Details

Name:

dei_EntityAddressStateOrProvince

Namespace Prefix:

dei_

Data Type:

dei:stateOrProvinceItemType

Balance Type:

Period Type:

duration

- Definition

A unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Exchange Act

-Number 240

-Section 12

-Subsection b-2

+ Details

Name:

dei_EntityCentralIndexKey

Namespace Prefix:

dei_

Data Type:

dei:centralIndexKeyItemType

Balance Type:

Period Type:

duration

- Definition

Indicate if registrant meets the emerging growth company criteria.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Exchange Act

-Number 240

-Section 12

-Subsection b-2

+ Details

Name:

dei_EntityEmergingGrowthCompany

Namespace Prefix:

dei_

Data Type:

xbrli:booleanItemType

Balance Type:

Period Type:

duration

- Definition

Commission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.

+ References

No definition available.

+ Details

Name:

dei_EntityFileNumber

Namespace Prefix:

dei_

Data Type:

dei:fileNumberItemType

Balance Type:

Period Type:

duration

- Definition

Two-character EDGAR code representing the state or country of incorporation.

+ References

No definition available.

+ Details

Name:

dei_EntityIncorporationStateCountryCode

Namespace Prefix:

dei_

Data Type:

dei:edgarStateCountryItemType

Balance Type:

Period Type:

duration

- Definition

The exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Exchange Act

-Number 240

-Section 12

-Subsection b-2

+ Details

Name:

dei_EntityRegistrantName

Namespace Prefix:

dei_

Data Type:

xbrli:normalizedStringItemType

Balance Type:

Period Type:

duration

- Definition

The Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Exchange Act

-Number 240

-Section 12

-Subsection b-2

+ Details

Name:

dei_EntityTaxIdentificationNumber

Namespace Prefix:

dei_

Data Type:

dei:employerIdItemType

Balance Type:

Period Type:

duration

- Definition

Local phone number for entity.

+ References

No definition available.

+ Details

Name:

dei_LocalPhoneNumber

Namespace Prefix:

dei_

Data Type:

xbrli:normalizedStringItemType

Balance Type:

Period Type:

duration

- Definition

Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Exchange Act

-Number 240

-Section 13e

-Subsection 4c

+ Details

Name:

dei_PreCommencementIssuerTenderOffer

Namespace Prefix:

dei_

Data Type:

xbrli:booleanItemType

Balance Type:

Period Type:

duration

- Definition

Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Exchange Act

-Number 240

-Section 14d

-Subsection 2b

+ Details

Name:

dei_PreCommencementTenderOffer

Namespace Prefix:

dei_

Data Type:

xbrli:booleanItemType

Balance Type:

Period Type:

duration

- Definition

Title of a 12(b) registered security.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Exchange Act

-Number 240

-Section 12

-Subsection b

+ Details

Name:

dei_Security12bTitle

Namespace Prefix:

dei_

Data Type:

dei:securityTitleItemType

Balance Type:

Period Type:

duration

- Definition

Name of the Exchange on which a security is registered.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Exchange Act

-Number 240

-Section 12

-Subsection d1-1

+ Details

Name:

dei_SecurityExchangeName

Namespace Prefix:

dei_

Data Type:

dei:edgarExchangeCodeItemType

Balance Type:

Period Type:

duration

- Definition

Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Exchange Act

-Number 240

-Section 14a

-Subsection 12

+ Details

Name:

dei_SolicitingMaterial

Namespace Prefix:

dei_

Data Type:

xbrli:booleanItemType

Balance Type:

Period Type:

duration

- Definition

Trading symbol of an instrument as listed on an exchange.

+ References

No definition available.

+ Details

Name:

dei_TradingSymbol

Namespace Prefix:

dei_

Data Type:

dei:tradingSymbolItemType

Balance Type:

Period Type:

duration

- Definition

Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Securities Act

-Number 230

-Section 425

+ Details

Name:

dei_WrittenCommunications

Namespace Prefix:

dei_

Data Type:

xbrli:booleanItemType

Balance Type:

Period Type:

duration