Form 8-K
8-K — COUSINS PROPERTIES INC
Accession: 0000025232-26-000076
Filed: 2026-10-29
Period: 2026-10-29
CIK: 0000025232
SIC: 6798 (REAL ESTATE INVESTMENT TRUSTS)
Item: Results of Operations and Financial Condition
Item: Financial Statements and Exhibits
Documents
8-K — cuz-20261029.htm (Primary)
EX-99.1 (cuz-ex99_1.htm)
GRAPHIC (img266102301_0.jpg)
GRAPHIC (img266102301_1.jpg)
GRAPHIC (img266102301_2.jpg)
GRAPHIC (img266102301_3.jpg)
GRAPHIC (img266102301_4.jpg)
GRAPHIC (img266102301_5.jpg)
GRAPHIC (img266102301_6.jpg)
GRAPHIC (img266102301_7.jpg)
GRAPHIC (img266102301_8.jpg)
GRAPHIC (img266102301_9.jpg)
GRAPHIC (img266102301_10.jpg)
GRAPHIC (img266102301_11.jpg)
GRAPHIC (img266102301_12.jpg)
XML — IDEA: XBRL DOCUMENT (R1.htm)
8-K
8-K (Primary)
Filename: cuz-20261029.htm · Sequence: 1
8-K
0000025232false00000252322026-10-292026-10-29
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): October 29, 2026
Cousins Properties Incorporated
(Exact name of Registrant as Specified in Its Charter)
Georgia
001-11312
58-0869052
(State or Other Jurisdiction
of Incorporation)
(Commission File Number)
(IRS Employer
Identification No.)
3344 Peachtree Road NE
Suite 1800
Atlanta, Georgia
30326-4802
(Address of Principal Executive Offices)
(Zip Code)
Registrant’s Telephone Number, Including Area Code: (404) 407-1000
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading
Symbol(s)
Name of each exchange on which registered
Common Stock, $1 par value per share
CUZ
New York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02. Results of Operations and Financial Condition.
On October 29, 2026, Cousins Properties Incorporated (the “Company”) issued a Press Release and Quarterly Information Package containing information about the Company’s financial condition and results of operations for the quarter ended September 30, 2026. A copy of the Company’s Press Release and Quarterly Information Package is available on the Company's website under Investor Relations and is attached as Exhibit 99.1 to this Current Report on Form 8-K. The information contained in this Current Report on Form 8-K, including Exhibit 99.1, shall not be deemed “filed” with the Commission nor incorporated by reference in any registration statement filed by the Company under the Securities Act of 1933, as amended.
Item 9.01. Financial Statements and Exhibits.
(a)
Exhibits
Exhibit
Number
Exhibit Description
99.1
Press Release and Quarterly Information Package for the Quarter Ended September 30, 2026.
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Date: October 29, 2026
COUSINS PROPERTIES INCORPORATED
By:
/s/ Gregg D. Adzema
Gregg D. Adzema
Executive Vice President and Chief Financial Officer
EX-99.1
EX-99.1
Filename: cuz-ex99_1.htm · Sequence: 2
EX-99.1
TABLE OF CONTENTS
Forward-Looking Statements
2
Earnings Release
3
Company Information
5
Consolidated Balance Sheets
7
Consolidated Statements of Operations
8
Key Performance Metrics
9
Funds From Operations - Summary
12
Funds From Operations - Detail
13
Portfolio Statistics
16
Same Property Performance
19
Office Leasing Activity
20
Office Lease Expirations
21
Top 20 Office Tenants
22
Tenant Industry Diversification
23
Investment Activity
24
Development Pipeline
26
Land Inventory
27
Debt Schedule
28
Joint Venture Information
31
Non-GAAP Financial Measures - Calculations and Reconciliations
32
Non-GAAP Financial Measures - Definitions
39
Pictured Above: Promenade Central, Atlanta, GA
Pictured on Cover: 550 South, Charlotte, NC
Cousins Properties
1
Q3 2026 Supplemental Information
TABLE OF CONTENTS
Certain matters contained in this report are “forward-looking statements” within the meaning of the federal securities laws and are subject to uncertainties and risks, as itemized herein. These forward-looking statements include information about possible or assumed future results of the business and our financial condition, liquidity, results of operations, plans, expectations, and objectives. Examples of forward-looking statements in this earnings release and supplemental information include the Company’s guidance and underlying assumptions; projected capital expenditures; industry trends; future occupancy or volume and velocity of leasing activity; and entry into new markets.
Any forward-looking statements are based upon management's beliefs, assumptions, and expectations of our future performance, taking into account information that is currently available. These beliefs, assumptions, and expectations may change as a result of possible events or factors, not all of which are known. If a change occurs, our business, financial condition, liquidity, and results of operations may vary materially from those expressed in forward-looking statements. Actual results may vary from forward-looking statements due to, but not limited to, the following: the risks and uncertainties related to the impact of changes in general economic and capital market conditions (on an international or national basis or within the markets in which we operate), including changes in inflation, changes in interest rates, supply chain disruptions, labor market disruptions (including changes in unemployment), dislocation and volatility in capital markets, and potential longer-term changes in consumer and customer behavior resulting from the severity and duration of any downturn, adverse conditions or uncertainty in the U.S. or global economy; risks affecting the real estate industry (including, without limitation, the inability to enter into or renew leases on favorable terms and on anticipated schedules); any adverse change in the financial condition or liquidity of one or more of our tenants or borrowers under our real estate debt investments; changes in customer preferences regarding space utilization; changes in customers’ financial condition; the availability, cost, and adequacy of insurance coverage; competition from other developers, investors, owners, and operators of real estate; the failure to achieve anticipated benefits from intended or completed acquisitions, developments, investments, or dispositions; the cost and availability of financing, the effectiveness of any interest rate hedging contracts, and any failure to comply with debt covenants under credit agreements; the effect of common stock, debt, or operating partnership unit issuances; threatened terrorist attacks or sociopolitical unrest such as political instability, civil unrest, armed hostilities, or political activism and the potential impact of the same upon our day-to-day building operations; the immediate and long-term impact of the outbreak of a highly infectious or contagious disease on our and our customers’ financial condition; risks associated with security breaches through cyberattacks, cyber intrusions, or otherwise; risks associated with the adoption and usage of artificial intelligence; changes in senior management, the Board of Directors, or key personnel; the potential liability for existing or future environmental or other applicable regulatory requirements, including the requirements to qualify for taxation as a real estate investment trust; the financial condition and liquidity of, or disputes with, joint venture partners; material changes in dividend rates on common shares or other securities or the ability to pay those dividends; the impact of changes to applicable laws, including the tax laws impacting REITs and the passage of the One Big Beautiful Bill Act, and the impact of newly adopted accounting principles on our accounting policies and on period to period comparison of financial results; risks associated with climate change and severe weather events; and those additional risks and factors discussed in reports filed with the Securities and Exchange Commission ("SEC") by the Company.
These forward-looking statements are not exhaustive, speak only as of the date of issuance of this report and are not guarantees of future results, performance, or achievements. Additional risk factors that could adversely affect our business and financial performance can be found in Part 1, Item 1A. Risk Factors, of our Annual Report on Form 10-K for the year ended December 31, 2025, and are specifically incorporated by reference herein. The Company does not undertake a duty to update or revise any forward-looking statement, whether as a result of new information, future events, or other matters, except as otherwise required by law.
Cousins Properties
2
Q3 2026 Supplemental Information
EARNINGS RELEASE
COUSINS PROPERTIES REPORTS THIRD QUARTER 2026 RESULTS
Raises 2026 Earnings Guidance
ATLANTA, GA (October 29, 2026) - Cousins Properties (NYSE:CUZ) today reported its results of operations for the quarter ended September 30, 2026.
"Our third quarter was exceptionally strong. We increased our FFO guidance, completed strategic transactions that will enhance the quality of our portfolio, and had robust leasing and operating metrics," said Colin Connolly, President and Chief Executive Officer of Cousins Properties. "Given strong office fundamentals, we remain on track to achieve our 90% occupancy target by year end."
Financial Results
For third quarter 2026:
•
Net income available to common stockholders was $17.0 million, or $0.10 per share, compared to net income of $8.6 million, or $0.05 per share, for third quarter 2025.
•
Funds From Operations ("FFO") was $123.8 million, or $0.75 per share, compared to $116.5 million, or $0.69 per share, for third quarter 2025.
For the nine months ended September 30, 2026:
•
Net income available to common stockholders was $18.3 million, or $0.11 per share, compared to net income of $44.0 million, or $0.26 per share, for the nine months ended September 30, 2025. The decline in net income is primarily attributable to an impairment charge.
•
Funds From Operations ("FFO") was $371.3 million, or $2.23 per share, compared to $358.9 million, or $2.13 per share, for the nine months ended September 30, 2025.
Operations and Leasing Activity
For third quarter 2026:
•
Same property net operating income ("NOI") on a cash-basis increased 7.4%.
•
Second generation net rent per square foot on a cash-basis increased 19.8%.
•
Executed 546,000 square feet of office leases, including 220,000 square feet of new and expansion leases, representing 40.3% of total leasing activity.
For the nine months ended September 30, 2026:
•
Same property net operating income ("NOI") on a cash-basis increased 6.2%.
•
Second generation net rent per square foot on a cash-basis increased 14.2%.
•
Executed 2.4 million square feet of office leases, including 1.1 million square feet of new and expansion leases, representing 45.7% of total leasing activity.
Cousins Properties
3
Q3 2026 Supplemental Information
EARNINGS RELEASE
Investing & Financing Activity
For third quarter 2026:
•
Acquired a preferred equity interest in 5th & Walsh, a 199,000 square foot office building under development in Austin. Our funding commitment of $31.5 million is expected to be invested in the second half of 2027 and will earn a 10% preferred return.
•
Sold One Eleven Congress, a 519,000 square foot office property in Austin, for a gross sales price of $208.0 million.
•
Sold 917,000 shares under our ATM program, on a forward basis, at an average price of $31.37 per share. This brings our total unsettled common shares sold on a forward basis to 3.9 million at an average price of $30.66 per share.
•
Formed a joint venture to acquire 2.3 acres at 2401 McKinney in Uptown Dallas, consisting of fee and leasehold interests. We hold a 97.5% equity interest in the venture. At formation, we contributed $50.0 million, including $42.2 million for land and $7.8 million for predevelopment costs.
•
Repaid a $99.2 million mortgage note, secured by Colorado Tower in Austin, at par on the September 1, 2026 maturity date.
•
Subsequent to quarter end, repaid a $115.9 million mortgage note, secured by 201 North Tryon in Charlotte, at par on the October 1, 2026 maturity date.
Earnings Guidance
For year ending December 31, 2026:
•
Net income between $0.14 and $0.18 per share, up from $0.08 and $0.14 per share.
•
FFO between $2.95 and $2.99 per share, up from $2.92 and $2.98 per share.
•
The increase in FFO per share is primarily driven by leasing activity and fee income that exceeded our prior forecast.
•
Guidance excludes the settlement of 3.9 million common shares previously sold on a forward basis.
•
Guidance assumes the sale of our 303 Tremont land parcel during the fourth quarter.
•
Guidance does not include any speculative property acquisitions, dispositions, or development starts.
•
Guidance reflects management’s current plans and assumptions as of the date of this earnings release and is subject to change as well as the risks and uncertainties more fully described in our SEC filings. Actual results could differ materially from this guidance.
Investor Conference Call and Webcast
The Company will conduct a conference call at 10:00 a.m. (Eastern Time) on Friday, October 30, 2026 to discuss the results of the quarter ended September 30, 2026. The number to call for this interactive teleconference is (800) 836-8184. The live webcast of this call can be accessed on the Company's website, www.cousins.com, through the “Cousins Properties Third Quarter Conference Call” link on the Investors page. A replay of the conference call will be available for seven days by dialing (888) 660-6345 and entering the passcode 86153#. The playback can also be accessed on the Company's website.
Cousins Properties
4
Q3 2026 Supplemental Information
COMPANY INFORMATION
THE COMPANY
Cousins Properties Incorporated ("Cousins" or the "Company") is a fully integrated, self-administered, and self-managed real estate investment trust (REIT). The Company, based in Atlanta, GA and acting through its operating partnership, Cousins Properties LP, primarily invests in Class A office buildings located in high-growth Sun Belt markets. Founded in 1958, Cousins creates shareholder value through its extensive expertise in the development, acquisition, leasing, and management of high-quality real estate assets. The Company has a comprehensive strategy in place based on a simple platform, trophy assets, and opportunistic investments. For more information, please visit www.cousins.com.
MANAGEMENT
M. Colin Connolly
Gregg D. Adzema
Kennedy Hicks
Richard G. Hickson IV
President & Chief Executive Officer
Executive Vice President &
Chief Financial Officer
Executive Vice President & Chief
Investment Officer
Executive Vice President, Operations
John S. McColl
Pamela F. Roper
Jeffrey D. Symes
Executive Vice President, Development
Executive Vice President, General
Counsel & Corporate Secretary
Senior Vice President &
Chief Accounting Officer
BOARD OF DIRECTORS
Robert M. Chapman
Charles T. Cannada
M. Colin Connolly
Non-executive Chairman of Cousins Properties, former Chief
Executive Officer of Centerpoint Properties Trust
Private Investor
President and Chief Executive Officer of
Cousins Properties
Scott W. Fordham
Susan L. Givens
R. Kent Griffin Jr.
Former Chief Executive Officer and
Director of TIER REIT, Inc.
Former executive with Blackstone
Managing Director of Phicas Investors
Donna W. Hyland
Dionne Nelson
R. Dary Stone
Former President and Chief Executive Officer of
Children's Healthcare of Atlanta
President and Chief Executive Officer of
Laurel Street Residential
President and Chief Executive Officer of
R.D. Stone Interests
Cousins Properties
5
Q3 2026 Supplemental Information
COMPANY INFORMATION
COMPANY INFORMATION
EQUITY RESEARCH COVERAGE (1)
Corporate Headquarters
Investor Relations
Barclays
BofA Securities
BMO Capital
3344 Peachtree Road NE
Suite 1800
Atlanta GA 30326
404.407.1000
Roni Imbeaux
Senior Vice President, Finance &
Investor Relations
rimbeaux@cousins.com
404.407.1104
Brendan Lynch
212.526.9428
Jana Galan
646.855.5042
John Kim
212.885.4115
Evercore ISI
Green Street
J.P. Morgan
Transfer Agent
Equiniti Trust Company
equiniti.com
866.627.2649
Stock Exchange
NYSE: CUZ
Steve Sakwa
212.446.9462
Dylan Burzinski
949.640.8780
Anthony Paolone
212.622.6682
KeyBanc
Mizuho Securities
RW Baird
Upal Rana
917.368.2316
Vikram Malhotra
212.282.3827
Nicholas Thillman
414.298.5053
RATING AGENCIES (1)
S&P Global Ratings
Moody's Investors Service
Truist Securities
Wells Fargo
Wolfe Research
Hannah Gray
212.438.0244
Dilara Sukhov
212.553.1438
Michael Lewis
212.319.5659
Blaine Heck
410.662.2556
Ally Yaseen
646.582.9253
Current Corporate
Credit Rating: BBB
Current Corporate
Credit Rating: Baa2
Outlook: Stable
Outlook: Stable
(1)
Please note that any opinions, estimates, or forecasts regarding Cousins' performance made by the analysts and rating agencies listed above are theirs alone and do not represent opinions, forecasts, or predictions of Cousins or its management. Cousins does not, by its reference above or distribution, imply its endorsement of, or concurrence with, such information, conclusions, or recommendations.
Pictured Above: Sail Tower, Austin, TX
Cousins Properties
6
Q3 2026 Supplemental Information
CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share amounts)
September 30, 2026
December 31, 2025
(unaudited)
Assets:
Real estate assets:
Operating properties, net of accumulated depreciation of $2,032,122 and $1,922,394
in 2026 and 2025, respectively
$
7,846,848
$
7,894,846
Land
201,783
135,870
8,048,631
8,030,716
Real estate assets and other assets held for sale, net
23,257
61,489
Cash and cash equivalents
5,213
5,720
Investments in real estate debt, at fair value
19,586
37,804
Accounts receivable
20,070
17,578
Deferred rents receivable
282,422
269,282
Investments in unconsolidated joint ventures
195,700
215,301
Intangible assets, net
169,039
164,738
Other assets, net
116,826
87,504
Total assets
$
8,880,744
$
8,890,132
Liabilities:
Notes payable
$
3,579,763
$
3,340,815
Accounts payable and accrued expenses
307,010
314,317
Deferred income
287,883
301,358
Intangible liabilities, net
117,826
117,085
Other liabilities
129,637
111,506
Liabilities of real estate assets held for sale, net
114
2,849
Total liabilities
4,422,233
4,187,930
Commitments and contingencies
Equity:
Stockholders' investment:
Common stock, $1 par value per share, 300,000,000 shares authorized,
164,600,642 and 167,981,990 issued and outstanding in 2026 and 2025, respectively
164,601
167,982
Additional paid-in capital
5,889,154
5,971,762
Distributions in excess of cumulative net income
(1,604,448
)
(1,460,154
)
Total stockholders' investment
4,449,307
4,679,590
Nonredeemable noncontrolling interests
9,204
22,612
Total equity
4,458,511
4,702,202
Total liabilities and equity
$
8,880,744
$
8,890,132
Cousins Properties
7
Q3 2026 Supplemental Information
CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited; in thousands, except per share amounts)
Three Months Ended
Nine Months Ended
September 30,
September 30,
2026
2025
2026
2025
Revenues:
Rental property revenues
$
257,310
$
246,461
$
784,132
$
727,203
Fee income
1,439
526
4,951
1,516
Other
666
1,339
1,969
10,063
259,415
248,326
791,052
738,782
Expenses:
Rental property operating expenses
80,093
80,023
247,344
231,358
Reimbursed expenses
139
124
431
420
General and administrative expenses
9,854
9,510
33,809
29,957
Interest expense
45,577
41,497
137,742
116,785
Operating property impairment
—
—
36,600
—
Depreciation and amortization
103,258
105,272
316,509
308,276
Other
875
440
1,702
1,305
239,796
236,866
774,137
688,101
Loss from unconsolidated joint ventures
(2,101
)
(2,682
)
(6,958
)
(6,152
)
Gain (loss) on investment property transactions
(509
)
—
8,616
—
Net Income
17,009
8,778
18,573
44,529
Net income attributable to noncontrolling interests
(9
)
(188
)
(271
)
(559
)
Net income available to common stockholders
$
17,000
$
8,590
$
18,302
$
43,970
Net income per common share — basic and diluted
$
0.10
$
0.05
$
0.11
$
0.26
Weighted average common shares — basic
164,601
167,967
165,324
167,902
Weighted average common shares — diluted
165,788
168,738
166,254
168,698
Cousins Properties
8
Q3 2026 Supplemental Information
KEY PERFORMANCE METRICS (1)
2024
2025 1st
2025 2nd
2025 3rd
2025 4th
2025
2026 1st
2026 2nd
2026 3rd
YTD 2026
Property Statistics
Consolidated Operating Properties
36
36
36
37
37
37
37
35
35
35
Consolidated Rentable Square Feet (in thousands)
19,877
20,081
20,081
20,373
20,373
20,373
20,805
20,130
19,924
19,924
Unconsolidated Operating Properties
3
3
3
3
3
3
4
4
4
4
Unconsolidated Rentable Square Feet (in thousands)
1,236
1,236
1,236
1,236
1,236
1,236
2,139
2,140
2,141
2,141
Total Operating Properties
39
39
39
40
40
40
41
39
39
39
Total Rentable Square Feet (in thousands)
21,113
21,317
21,317
21,609
21,609
21,609
22,944
22,270
22,065
22,065
Office Percent Leased (period end)
91.6%
92.1%
91.6%
90.0%
90.7%
90.7%
91.9%
92.8%
93.0%
93.0%
Office Weighted Average Occupancy
88.6%
90.0%
89.1%
88.3%
88.3%
88.8%
88.9%
89.4%
89.5%
89.3%
Office Leasing Activity (2)
Net Leased during the Period (SF, in thousands)
2,020
539
334
551
700
2,125
932
924
546
2,402
Net Rent (per SF)
$39.77
$35.87
$40.95
$39.18
$36.52
$37.76
$44.54
$41.35
$42.41
$42.83
Net Free Rent (per SF)
(1.97)
(1.77)
(2.08)
(1.97)
(2.40)
(2.07)
(1.86)
(2.47)
(1.96)
(2.11)
Leasing Commissions (per SF)
(2.81)
(2.81)
(3.18)
(2.69)
(2.76)
(2.82)
(3.26)
(3.13)
(2.92)
(3.13)
Tenant Improvements (per SF)
(6.82)
(6.23)
(7.34)
(6.15)
(8.18)
(7.01)
(7.14)
(7.70)
(6.29)
(7.16)
(11.60)
(10.81)
(12.60)
(10.81)
(13.34)
(11.90)
(12.26)
(13.30)
(11.17)
(12.40)
Net Effective Rent (per SF)
$28.17
$25.06
$28.35
$28.37
$23.18
$25.86
$32.28
$28.05
$31.24
$30.43
Change in Second Generation Net Rent
28.2%
18.3%
27.2%
23.8%
19.9%
21.5%
28.7%
26.8%
31.9%
28.9%
Change in Cash-Basis Second Generation Net Rent
8.5%
3.2%
10.9%
4.2%
0.2%
3.5%
15.2%
9.2%
19.8%
14.2%
Same Property Information (3)
Percent Leased (period end)
91.2%
91.7%
91.1%
89.3%
90.1%
90.1%
91.5%
92.4%
92.6%
92.6%
Weighted Average Occupancy
88.6%
89.4%
88.4%
87.4%
87.4%
88.1%
88.5%
88.8%
88.8%
88.7%
Change in NOI (over prior year period)
5.1%
4.0%
3.2%
1.9%
0.4%
2.4%
1.7%
2.0%
3.3%
2.3%
Change in Cash-Basis NOI (over prior year period)
4.8%
2.0%
1.2%
0.3%
0.03%
0.9%
5.5%
5.9%
7.4%
6.2%
Development Pipeline (4)
Estimated Project Costs (in thousands)
$441,550
$294,550
$294,550
$294,550
$294,550
$294,550
—
—
—
—
Estimated Project Costs/Total Undepreciated Assets
4.1%
2.7%
2.6%
2.7%
2.6%
2.6%
—
—
—
—
Continued on next page
Cousins Properties
9
Q3 2026 Supplemental Information
KEY PERFORMANCE METRICS (1)
2024
2025 1st
2025 2nd
2025 3rd
2025 4th
2025
2026 1st
2026 2nd
2026 3rd
YTD 2026
Market Capitalization
Common Stock Price Per Share
$30.64
$29.50
$30.03
$28.94
$25.78
$25.78
$22.57
$29.98
$27.64
$27.64
Common Stock/Units Outstanding (in thousands)
167,685
167,933
167,992
167,990
168,007
168,007
164,566
164,627
164,625
164,625
Equity Market Capitalization (in thousands)
$5,137,868
$4,954,024
$5,044,800
$4,861,631
$4,331,220
$4,331,220
$3,714,255
$4,935,517
$4,550,235
$4,550,235
Debt (in thousands)
3,274,388
3,203,476
3,660,608
3,475,120
3,507,020
3,507,020
3,938,750
3,900,218
3,764,713
3,764,713
Total Market Capitalization (in thousands)
$8,412,256
$8,157,500
$8,705,408
$8,336,751
$7,838,240
$7,838,240
$7,653,005
$8,835,735
$8,314,948
$8,314,948
Credit Ratios
Net Debt/Total Market Capitalization
38.8%
39.1%
37.2%
41.6%
44.6%
44.6%
51.3%
44.0%
45.0%
45.0%
Net Debt/Total Undepreciated Assets
30.2%
29.7%
28.9%
31.2%
31.3%
31.3%
34.4%
34.3%
33.1%
33.1%
Net Debt/Annualized EBITDAre
5.16
4.87
5.11
5.38
5.30
5.30
5.66
5.57
5.43
5.43
Fixed Charges Coverage (EBITDAre)
4.01
4.05
3.73
3.50
3.52
3.69
3.45
3.39
3.45
3.43
Dividend Information
Common Dividend per Share
$1.28
$0.32
$0.32
$0.32
$0.32
$1.28
$0.32
$0.32
$0.32
$0.96
Funds From Operations (FFO) Payout Ratio
48.2%
43.0%
45.7%
46.1%
45.0%
44.9%
42.8%
42.3%
42.6%
42.6%
Funds Available for Distribution (FAD) Payout Ratio
76.5%
71.0%
75.6%
76.3%
90.1%
77.7%
65.0%
71.8%
65.9%
67.4%
Operations Ratio
Annualized General and Administrative Expenses/
Total Undepreciated Assets
0.34%
0.40%
0.35%
0.34%
0.31%
0.31%
0.41%
0.43%
0.35%
0.35%
Additional Information
In-Place Gross Rent (per SF) (5)
$47.94
$48.66
$49.07
$49.76
$49.91
$49.91
$50.50
$50.07
$50.36
$50.36
Straight-Line Rental Revenue (in thousands)
$24,508
$12,477
$11,283
$9,424
$6,117
$39,301
$9,544
$6,861
$6,376
$22,781
Above and Below Market Rents Amortization, Net (in thousands)
$6,167
$2,845
$2,828
$3,422
$3,514
$12,609
$4,104
$4,266
$3,376
$11,746
Second Generation Capital Expenditures (in thousands)
$116,093
$33,281
$28,636
$29,981
$47,457
$139,355
$26,625
$35,914
$30,160
$92,699
(1)
For Non-GAAP Financial Measures, see the calculations and reconciliations on pages 32 through 38.
(2)
See Office Leasing Activity on page 20 for additional detail and explanations.
(3)
Same Property Information is derived from the pool of same operating office properties that existed in the period as originally reported. See Same Property Performance on page 19 and Non-GAAP Financial Measures - Calculations and Reconciliations starting on page 32 for additional information.
(4)
The Company's share of estimated project costs.
(5)
In-place gross rent equals the annualized cash rent including the tenant's share of estimated operating expenses, if applicable, as of the end of the period divided by occupied square feet.
Cousins Properties
10
Q3 2026 Supplemental Information
KEY PERFORMANCE METRICS
(1)
Office properties only.
Note: See additional information included herein for calculations, definitions, and reconciliations to GAAP financial measures.
Cousins Properties
11
Q3 2026 Supplemental Information
FUNDS FROM OPERATIONS - SUMMARY
(amounts in thousands, except per share amounts)
2024
2025 1st
2025 2nd
2025 3rd
2025 4th
2025
2026 1st
2026 2nd
2026 3rd
YTD 2026
Net Income (Loss)
$46,581
$21,093
$14,658
$8,778
$(3,277)
$41,252
$(24,670)
$26,234
$17,009
$18,573
Fee and Other Income
(12,390)
(10,168)
(2,411)
(2,378)
(3,398)
(18,355)
(3,833)
(5,052)
(3,150)
(12,035)
General and Administrative Expenses
36,566
10,709
9,738
9,510
8,685
38,642
11,840
12,115
9,854
33,809
Interest Expense
122,476
36,774
38,514
41,497
42,456
159,241
45,101
47,064
45,577
137,742
Operating Property Impairment (1)
—
—
—
—
13,286
13,286
36,600
—
—
36,600
Land and Related Predevelopment Cost Impairment (2)
—
—
—
—
1,034
1,034
—
—
—
—
Depreciation and Amortization
365,045
102,114
100,890
105,272
107,083
415,359
108,406
104,845
103,258
316,509
Reimbursed and Other Expenses
2,731
600
560
565
619
2,344
559
560
1,014
2,133
Loss from Unconsolidated Joint Ventures
2,796
1,883
1,587
2,682
2,007
8,159
2,642
2,215
2,101
6,958
NOI from Unconsolidated Joint Ventures
6,617
2,223
3,165
3,256
3,705
12,349
3,371
3,535
4,000
10,906
Transaction Loss (Gain)
(98)
—
—
—
—
—
47
(9,172)
509
(8,616)
NOI (3)
$570,324
$165,228
$166,701
$169,182
$172,200
$673,311
$180,063
$182,344
$180,172
$542,579
Fee and Other Income (3)
12,522
10,183
2,450
2,400
3,445
18,478
3,865
5,096
3,186
12,147
General and Administrative Expenses
(36,566)
(10,709)
(9,738)
(9,510)
(8,685)
(38,642)
(11,840)
(12,115)
(9,854)
(33,809)
Interest Expense (3)
(126,960)
(38,763)
(40,753)
(44,327)
(45,106)
(168,949)
(47,834)
(49,699)
(48,374)
(145,907)
Reimbursed and Other Expenses (3)
(3,047)
(521)
(625)
(659)
(725)
(2,530)
(817)
(663)
(1,171)
(2,651)
Land and Related Predevelopment Cost Impairment (2)
—
—
—
—
(1,034)
(1,034)
—
—
—
—
Loss on Sales of Undepreciated Investment Properties (3)
(3)
—
—
—
—
—
—
—
—
—
Depreciation and Amortization of Non-Real Estate Assets
(461)
(117)
(121)
(121)
(129)
(488)
(140)
(145)
(147)
(432)
Partners' Share of FFO in Consolidated Joint Ventures
(1,717)
(467)
(420)
(429)
(429)
(1,745)
(430)
(173)
(38)
(641)
FFO (3)
$414,092
$124,834
$117,494
$116,536
$119,537
$478,401
$122,867
$124,645
$123,774
$371,286
Weighted Average Common Shares - Diluted
154,015
168,593
168,765
168,738
168,770
168,716
167,681
165,292
165,788
166,254
FFO per Share (3)
$2.69
$0.74
$0.70
$0.69
$0.71
$2.84
$0.73
$0.75
$0.75
$2.23
(1)
The operating property impairments relate to One Eleven Congress in the first quarter of 2026 and Harborview in the fourth quarter of 2025.
(2)
The land and related predevelopment cost impairment in the fourth quarter of 2025 relates to a land parcel at 303 Tremont. The bases of the land and predevelopment cost were $18.9 million and $5.8 million, respectively, prior to impairment charges.
(3)
The above amounts include our share of amounts from unconsolidated joint ventures for the respective category. The Company does not control the operations of these unconsolidated joint ventures but believes including these amounts are meaningful to investors and analysts.
Cousins Properties
12
Q3 2026 Supplemental Information
FUNDS FROM OPERATIONS - DETAIL
(amounts in thousands, except per share amounts)
2024
2025 1st
2025 2nd
2025 3rd
2025 4th
2025
2026 1st
2026 2nd
2026 3rd
YTD 2026
NOI
Consolidated Properties
The Domain (2)
$78,929
$20,825
$21,725
$22,055
$22,130
$86,735
$22,185
$22,849
$23,028
$68,062
Sail Tower
1,843
11,682
11,771
11,726
11,780
46,959
11,800
11,610
11,708
35,118
Corporate Center (2)
30,284
8,094
8,458
8,468
8,603
33,623
8,790
9,024
9,104
26,918
Terminus (2)
31,910
8,252
8,566
8,644
7,919
33,381
8,472
8,513
8,214
25,199
Vantage South End (2)
2,338
7,136
7,031
7,140
7,148
28,455
7,243
7,511
7,333
22,087
Spring & 8th (2)
29,471
7,375
7,369
7,412
7,380
29,536
7,344
7,367
7,370
22,081
Promenade Tower
16,714
5,433
5,501
5,761
5,984
22,679
6,657
6,826
7,006
20,489
Buckhead Plaza (2)
22,380
6,471
6,223
6,537
6,480
25,711
6,796
6,846
6,756
20,398
300 Colorado
24,062
6,541
6,726
6,686
6,820
26,773
6,812
6,683
6,680
20,175
300 South Tryon
—
—
—
—
—
—
4,770
7,224
7,261
19,255
Hayden Ferry (2)
17,818
4,560
4,621
4,559
5,129
18,869
6,065
5,741
6,045
17,851
BriarLake Plaza (2)
22,363
5,686
5,533
5,660
5,627
22,506
5,558
5,210
5,817
16,585
Avalon (2)
16,821
3,483
3,625
3,646
3,892
14,646
4,468
4,890
5,125
14,483
San Jacinto Center
20,161
4,495
4,409
4,547
4,710
18,161
4,993
4,598
4,452
14,043
The Link
—
—
—
3,258
4,483
7,741
4,515
4,569
4,789
13,873
The Terrace (2)
15,914
4,152
4,006
3,986
4,078
16,222
4,168
4,310
4,812
13,290
725 Ponce
17,913
4,162
4,146
4,156
4,121
16,585
4,186
4,172
4,202
12,560
Northpark (2)
20,652
4,818
3,920
3,822
3,857
16,417
3,983
4,174
4,195
12,352
Colorado Tower
17,655
4,252
3,663
3,550
4,085
15,550
4,233
4,023
4,093
12,349
3344 Peachtree
15,652
3,745
4,051
4,006
4,141
15,943
3,831
3,971
4,290
12,092
100 Mill
15,128
3,992
3,782
3,856
3,851
15,481
3,840
3,741
3,801
11,382
The RailYard
12,262
3,027
3,058
3,147
2,996
12,228
2,956
3,038
2,978
8,972
3350 Peachtree
6,748
1,970
2,274
2,511
2,709
9,464
2,677
2,729
2,756
8,162
201 North Tryon
19,168
4,795
4,983
3,442
2,968
16,188
2,768
2,622
2,715
8,105
Heights Union (2)
10,606
2,623
2,677
2,614
2,657
10,571
2,506
2,361
2,731
7,598
Promenade Central
7,157
2,349
2,333
2,255
2,332
9,269
2,382
2,555
2,366
7,303
Tempe Gateway
6,003
2,122
2,106
2,342
2,352
8,922
2,439
2,329
2,237
7,005
Legacy Union One
9,505
2,372
2,360
2,367
2,358
9,457
2,545
2,517
1,722
6,784
Domain Point (2)
8,332
2,040
2,040
1,843
2,045
7,968
1,963
1,971
2,008
5,942
5950 Sherry Lane
4,432
1,244
1,283
1,456
1,422
5,405
1,359
1,490
1,643
4,492
The Pointe
4,906
1,316
1,251
1,223
1,317
5,107
1,351
1,400
1,490
4,241
111 West Rio
5,648
1,419
1,400
1,408
1,424
5,651
1,396
1,406
1,406
4,208
550 South
8,396
1,875
1,859
1,861
1,505
7,100
1,284
1,489
1,063
3,836
3348 Peachtree
4,926
1,301
1,156
886
1,320
4,663
1,394
1,214
1,018
3,626
Meridian Mark Plaza
4,494
1,158
1,280
1,301
1,239
4,978
1,296
1,041
1,250
3,587
Other (3)
33,116
8,240
8,350
7,795
7,633
32,018
7,667
6,795
2,708
17,170
Subtotal - Consolidated
563,707
163,005
163,536
165,926
168,495
660,962
176,692
178,809
176,172
531,673
Continued on next page
Cousins Properties
13
Q3 2026 Supplemental Information
FUNDS FROM OPERATIONS - DETAIL
(amounts in thousands, except per share amounts)
2024
2025 1st
2025 2nd
2025 3rd
2025 4th
2025
2026 1st
2026 2nd
2026 3rd
YTD 2026
Unconsolidated Properties (4)
Neuhoff (2)
113
400
1,328
1,436
2,031
5,195
1,772
1,942
2,327
6,041
Medical Offices at Emory Hospital
4,661
1,176
1,188
1,227
1,198
4,789
1,205
1,142
1,212
3,559
120 West Trinity (2)
1,100
286
228
244
243
1,001
240
268
233
741
Proscenium
743
361
421
349
233
1,364
154
183
228
565
Subtotal - Unconsolidated
6,617
2,223
3,165
3,256
3,705
12,349
3,371
3,535
4,000
10,906
Total Net Operating Income (1)
570,324
165,228
166,701
169,182
172,200
673,311
180,063
182,344
180,172
542,579
Fee and Other Income
Management Fees (6)
1,761
496
422
454
423
1,795
449
511
519
1,479
Termination Fees
3,405
2,866
—
512
1,709
5,087
1,831
2,240
1,044
5,115
Leasing & Other Fees
—
—
33
—
2
35
725
1,701
746
3,172
Development Fees
—
—
39
72
102
213
72
54
174
300
Interest Income from Real Estate Debt (7)
5,772
2,149
568
606
1,097
4,420
727
485
544
1,756
Other Income (8)
1,452
4,656
1,350
734
65
6,805
29
61
123
213
Other Income - Unconsolidated (4)
132
16
38
22
47
123
32
44
36
112
Total Fee and Other Income
12,522
10,183
2,450
2,400
3,445
18,478
3,865
5,096
3,186
12,147
General and Administrative Expenses
(36,566)
(10,709)
(9,738)
(9,510)
(8,685)
(38,642)
(11,840)
(12,115)
(9,854)
(33,809)
Interest Expense
Consolidated Interest Expense
Public Senior Notes, Unsecured ($500M)
(11,201)
(7,474)
(7,468)
(7,485)
(7,480)
(29,907)
(7,480)
(7,487)
(7,487)
(22,454)
Public Senior Notes, Unsecured ($500M)
—
—
(1,798)
(6,724)
(6,742)
(15,264)
(6,749)
(6,745)
(6,753)
(20,247)
Public Senior Notes, Unsecured ($400M)
(830)
(5,551)
(5,548)
(5,544)
(5,543)
(22,186)
(5,546)
(5,548)
(5,552)
(16,646)
Public Senior Notes, Unsecured ($500M)
—
—
—
—
—
—
(2,881)
(6,310)
(6,319)
(15,510)
Term Loan, Unsecured ($400M)
(23,510)
(5,539)
(5,356)
(5,425)
(5,221)
(21,541)
(4,919)
(4,620)
(4,649)
(14,188)
Terminus (2)
(14,055)
(3,514)
(3,514)
(3,514)
(3,513)
(14,055)
(3,514)
(3,514)
(3,514)
(10,542)
Credit Facility, Unsecured
(17,324)
(1,725)
(1,390)
(1,353)
(2,331)
(6,799)
(3,646)
(3,520)
(2,051)
(9,217)
Privately Placed Senior Notes, Unsecured ($275M)
(10,975)
(2,744)
(2,744)
(2,743)
(2,744)
(10,975)
(2,744)
(2,744)
(2,743)
(8,231)
Privately Placed Senior Notes, Unsecured ($250M)
(9,764)
(2,441)
(2,441)
(2,441)
(2,441)
(9,764)
(2,441)
(2,441)
(2,441)
(7,323)
Term Loan, Unsecured ($100M)
(17,967)
(3,482)
(3,486)
(3,598)
(3,373)
(13,939)
(2,226)
(1,125)
(1,240)
(4,591)
Privately Placed Senior Notes, Unsecured ($125M)
(4,789)
(1,197)
(1,198)
(1,197)
(1,197)
(4,789)
(1,197)
(1,198)
(1,197)
(3,592)
Privately Placed Senior Notes, Unsecured ($100M)
(4,146)
(1,036)
(1,036)
(1,037)
(1,036)
(4,145)
(1,036)
(1,037)
(1,036)
(3,109)
201 North Tryon
(4,265)
(1,046)
(1,038)
(1,030)
(1,023)
(4,137)
(1,015)
(1,006)
(986)
(3,007)
Other (9)
(16,199)
(3,408)
(3,400)
(1,040)
(905)
(8,753)
(899)
(890)
(573)
(2,362)
Capitalized (10)
12,549
2,383
1,903
1,634
1,093
7,013
1,192
1,121
964
3,277
Subtotal - Consolidated Interest Expense
(122,476)
(36,774)
(38,514)
(41,497)
(42,456)
(159,241)
(45,101)
(47,064)
(45,577)
(137,742)
Unconsolidated Interest Expense (4)
Neuhoff (5)
(2,452)
(1,481)
(1,731)
(2,322)
(2,142)
(7,676)
(2,225)
(2,127)
(2,289)
(6,641)
Medical Offices at Emory Hospital
(2,032)
(508)
(508)
(508)
(508)
(2,032)
(508)
(508)
(508)
(1,524)
Subtotal - Unconsolidated Interest Expense
(4,484)
(1,989)
(2,239)
(2,830)
(2,650)
(9,708)
(2,733)
(2,635)
(2,797)
(8,165)
Total Interest Expense
(126,960)
(38,763)
(40,753)
(44,327)
(45,106)
(168,949)
(47,834)
(49,699)
(48,374)
(145,907)
Continued on next page
Cousins Properties
14
Q3 2026 Supplemental Information
FUNDS FROM OPERATIONS - DETAIL
(amounts in thousands, except per share amounts)
2024
2025 1st
2025 2nd
2025 3rd
2025 4th
2025
2026 1st
2026 2nd
2026 3rd
YTD 2026
Reimbursed and Other Expenses
Reimbursed Expenses (6)
(634)
(177)
(120)
(123)
(124)
(544)
(120)
(172)
(139)
(431)
Property Taxes and Other Land Holding Costs (4)
(1,020)
(355)
(387)
(320)
(334)
(1,396)
(416)
(367)
(736)
(1,519)
Predevelopment & Other Costs (4)
(1,393)
11
(118)
(216)
(267)
(590)
(281)
(124)
(296)
(701)
Land and Related Predevelopment Cost Impairment
—
—
—
—
(1,034)
(1,034)
—
—
—
—
Total Reimbursed and Other Expenses
(3,047)
(521)
(625)
(659)
(1,759)
(3,564)
(817)
(663)
(1,171)
(2,651)
Loss on Sales of Undepreciated Investment Properties
Consolidated
(3)
—
—
—
—
—
—
—
—
—
Total Loss on Sales of Undepreciated Investment Properties
(3)
—
—
—
—
—
—
—
—
—
Depreciation and Amortization of Non-Real Estate Assets
(461)
(117)
(121)
(121)
(129)
(488)
(140)
(145)
(147)
(432)
Partners' Share of FFO in Consolidated Joint Ventures
(1,717)
(467)
(420)
(429)
(429)
(1,745)
(430)
(173)
(38)
(641)
FFO
$414,092
$124,834
$117,494
$116,536
$119,537
$478,401
$122,867
$124,645
$123,774
$371,286
Weighted Average Shares - Diluted
154,015
168,593
168,765
168,738
168,770
168,716
167,681
165,292
165,788
166,254
FFO per Share
$2.69
$0.74
$0.70
$0.69
$0.71
$2.84
$0.73
$0.75
$0.75
$2.23
Note: Amounts may differ slightly from other schedules contained herein due to rounding.
(1)
See Non-GAAP Financial Measures - Calculations and Reconciliations beginning on page 32.
(2)
Contains multiple buildings that are grouped together for reporting purposes.
(3)
Primarily represents operating properties sold prior to September 30, 2026, and also includes the College Street Garage for all periods and Domain 4 through June 30, 2026. On July 1, 2026, the Domain 4 land was added to our adjacent Domain Central land, which is being held for future development.
(4)
Unconsolidated amounts included in the reconciliation above represent amounts recorded in unconsolidated joint ventures multiplied by the Company's ownership interest. The Company does not control the operations of the unconsolidated joint ventures but believes including these amounts in the categories indicated is meaningful to investors and analysts.
(5)
Represents the initial operations at our Neuhoff property, which is not yet stabilized.
(6)
Reimbursed Expenses include costs incurred by the Company for management services provided to our unconsolidated joint ventures. The reimbursement of these costs by the unconsolidated joint ventures is included in Management Fees.
(7)
Included in Interest Income from Real Estate Debt for the first quarter of 2025 is $858,000 related to a minimum interest guaranty paid by the borrower of the Radius loan upon early repayment.
(8)
Included in Other Income for the first quarter of 2025 is $4.6 million from the sale of our SVB bankruptcy claim.
(9)
Primarily represents interest on consolidated loans repaid prior to September 30, 2026.
(10)
Amounts of consolidated interest expense related to consolidated debt that are capitalized to consolidated development and redevelopment projects as well as to equity in unconsolidated development projects.
Continued on next page
Cousins Properties
15
Q3 2026 Supplemental Information
PORTFOLIO STATISTICS (1)
Rentable
Financial
Company's
End of Period Leased
Weighted Average
Occupancy (2)
Office Properties
Square
Feet
Statement
Presentation
Ownership
Interest
2Q26
3Q26
2Q26
3Q26
% of Total
NOI / 3Q26
The Domain (3) (4)
2,080,000
Consolidated
100%
99.2%
99.6%
97.6%
97.7%
12.9%
Sail Tower
804,000
Consolidated
100%
100.0%
100.0%
100.0%
100.0%
6.6%
300 Colorado
378,000
Consolidated
100%
100.0%
100.0%
100.0%
100.0%
3.7%
The Terrace (3)
619,000
Consolidated
100%
91.3%
93.5%
84.3%
85.2%
2.7%
San Jacinto Center
399,000
Consolidated
100%
82.3%
83.8%
82.2%
80.1%
2.5%
Colorado Tower
373,000
Consolidated
100%
96.3%
96.3%
89.7%
89.7%
2.3%
Domain Point (3)
240,000
Consolidated
96.5%
93.6%
93.6%
93.6%
93.6%
1.1%
AUSTIN
4,893,000
96.5%
97.1%
94.5%
94.4%
31.8%
Terminus (3)
1,229,000
Consolidated
100%
89.3%
89.3%
83.1%
82.6%
4.6%
Spring & 8th (3)
765,000
Consolidated
100%
100.0%
100.0%
100.0%
100.0%
4.1%
Buckhead Plaza (3)
680,000
Consolidated
100%
95.4%
95.9%
92.4%
91.2%
3.8%
Promenade Tower
771,000
Consolidated
100%
88.8%
90.5%
86.6%
89.0%
3.8%
Avalon (3)
481,000
Consolidated
100%
100.0%
100.0%
100.0%
100.0%
2.9%
725 Ponce
372,000
Consolidated
100%
100.0%
100.0%
87.6%
87.6%
2.4%
Northpark (3)
1,380,000
Consolidated
100%
84.5%
86.3%
69.4%
71.5%
2.3%
3344 Peachtree
485,000
Consolidated
100%
96.5%
96.5%
94.2%
94.2%
2.4%
3350 Peachtree
409,000
Consolidated
100%
92.5%
92.5%
92.5%
92.5%
1.5%
Promenade Central
367,000
Consolidated
100%
92.7%
94.4%
81.1%
84.3%
1.3%
3348 Peachtree
258,000
Consolidated
100%
75.4%
75.4%
74.3%
72.9%
0.6%
Meridian Mark Plaza
160,000
Consolidated
100%
100.0%
100.0%
100.0%
100.0%
0.7%
Medical Offices at Emory Hospital
359,000
Unconsolidated
50%
99.0%
99.0%
99.0%
99.0%
0.7%
Proscenium
526,000
Unconsolidated
20%
62.9%
74.5%
44.8%
44.5%
0.1%
120 West Trinity Office
43,000
Unconsolidated
20%
74.2%
74.2%
74.2%
74.2%
0.1%
ATLANTA
8,285,000
91.6%
92.4%
85.7%
86.3%
31.3%
Vantage South End (3)
639,000
Consolidated
100%
97.5%
97.5%
97.5%
97.5%
4.1%
300 South Tryon (5)
637,000
Consolidated
100%
100.0%
100.0%
100.0%
100.0%
4.1%
The RailYard
329,000
Consolidated
100%
97.8%
98.4%
98.3%
97.8%
1.7%
201 North Tryon
687,000
Consolidated
100%
49.3%
49.3%
49.3%
49.3%
1.5%
550 South
400,000
Consolidated
100%
71.1%
55.9%
65.4%
53.4%
0.6%
CHARLOTTE
2,692,000
81.9%
79.7%
81.1%
79.3%
12.0%
Hayden Ferry (3) (6)
806,000
Consolidated
100%
96.3%
96.5%
90.1%
88.4%
3.4%
100 Mill
287,000
Consolidated
100%
98.2%
98.2%
98.2%
98.2%
2.1%
Tempe Gateway
267,000
Consolidated
100%
94.6%
96.7%
94.2%
91.8%
1.3%
111 West Rio
225,000
Consolidated
100%
100.0%
100.0%
100.0%
100.0%
0.8%
PHOENIX
1,585,000
97.0%
97.5%
94.1%
93.0%
7.6%
Continued on next page
Cousins Properties
16
Q3 2026 Supplemental Information
PORTFOLIO STATISTICS (1)
Rentable
Financial
Company's
End of Period Leased
Weighted Average
Occupancy (2)
Office Properties
Square
Feet
Statement
Presentation
Ownership
Interest
2Q26
3Q26
2Q26
3Q26
% of Total
NOI / 3Q26
Corporate Center (3)
1,227,000
Consolidated
100%
96.5%
96.9%
94.9%
95.0%
5.1%
Heights Union (3)
294,000
Consolidated
100%
100.0%
100.0%
100.0%
100.0%
1.5%
The Pointe
253,000
Consolidated
100%
94.6%
95.3%
93.1%
94.6%
0.8%
TAMPA
1,774,000
96.8%
97.2%
95.5%
95.7%
7.4%
The Link (5)
292,000
Consolidated
100%
95.9%
96.6%
94.5%
95.9%
2.7%
Legacy Union One
299,000
Consolidated
100%
100.0%
100.0%
100.0%
100.0%
1.0%
5950 Sherry Lane
197,000
Consolidated
100%
95.7%
95.6%
86.8%
90.2%
0.9%
DALLAS
788,000
97.5%
97.6%
94.8%
96.0%
4.6%
BriarLake Plaza (3)
835,000
Consolidated
100%
97.2%
96.2%
94.8%
96.5%
3.3%
HOUSTON
835,000
97.2%
96.2%
94.8%
96.5%
3.3%
Neuhoff Office (3) (5) (7)
396,000
Unconsolidated
50%
95.8%
95.8%
56.1%
68.6%
0.7%
NASHVILLE
396,000
95.8%
95.8%
56.1%
68.6%
0.7%
TOTAL OFFICE
21,248,000
92.8%
93.0%
89.4%
89.5%
98.7%
Other Properties (5)
Neuhoff Apartments - Nashville (542 units) (3) (7)
454,000
Unconsolidated
50%
93.2%
95.2%
87.8%
90.3%
0.6%
College Street Garage - Charlotte
—
Consolidated
100%
NA
NA
NA
NA
0.5%
120 West Trinity Apartments - Atlanta (330 units)
310,000
Unconsolidated
20%
98.5%
99.1%
95.1%
97.1%
0.1%
Neuhoff Retail - Nashville (3) (7)
53,000
Unconsolidated
50%
46.6%
54.1%
46.6%
46.6%
0.1%
TOTAL OTHER
817,000
1.3%
TOTAL
22,065,000
100.0%
(1)
Represents the Company's operating properties, excluding properties in the development pipeline and properties sold prior to or held for sale as of September 30, 2026.
(2)
The weighted average occupancy of the property over the period for which the property was available for occupancy during the respective quarters.
(3)
Contains two or more buildings that are grouped together for reporting purposes.
(4)
Domain 9 stabilized on March 1, 2025 and was added to the portfolio statistics at that time. Domain 9 is not included in Same Property.
(5)
Not included in Same Property.
(6)
Effective October 1, 2023, Hayden Ferry I, a 210,000 square foot building, in this group of buildings was excluded from Same Property, end of period leased, and weighted average occupancy due to commencement of the current full redevelopment of this building. This building will be excluded from the Phoenix and Total Office end of period leased and weighted average occupancy calculations until occupancy stabilizes. The renovation is substantially complete, and as of September 30, 2026, the building was 94.7% leased and had a weighted average occupancy of 50.5%.
(7)
Following substantial completion in the first quarter of 2026, Phase I of our Neuhoff joint venture's development project was removed from our development pipeline and included above. Until stabilization this property will be excluded from the Total Office end of period leased and weighted average occupancy calculations.
Cousins Properties
17
Q3 2026 Supplemental Information
Atlanta
31.4%
Austin
31.8%
Tampa
7.4%
Phoenix
7.6%
Dallas
4.6%
Nashville
1.4%
Charlotte
12.5%
Houston
3.3%
Third Quarter 2026 Portfolio NOI by Market
PORTFOLIO STATISTICS
Cousins Properties
18
Q3 2026 Supplemental Information
SAME PROPERTY PERFORMANCE (1)
($ in thousands)
Three Months Ended September 30,
2025
2026
$ Change
% Change
Rental Property Revenues (2)
$
224,340
$
230,676
$
6,336
2.8
%
Rental Property Operating Expenses (2)
72,375
73,725
1,350
1.9
%
Same Property Net Operating Income
$
151,965
$
156,951
$
4,986
3.3
%
Cash-Basis Rental Property Revenues (3)
$
205,601
$
216,960
$
11,359
5.5
%
Cash-Basis Rental Property Operating Expenses (4)
72,245
73,688
1,443
2.0
%
Cash-Basis Same Property Net Operating Income
$
133,356
$
143,272
$
9,916
7.4
%
End of Period Leased
90.0
%
92.6
%
Weighted Average Occupancy
88.4
%
88.8
%
Nine Months Ended September 30,
2025
2026
$ Change
% Change
Rental Property Revenues (2)
$
668,541
$
690,590
$
22,049
3.3
%
Rental Property Operating Expenses (2)
211,153
222,774
11,621
5.5
%
Same Property Net Operating Income
$
457,388
$
467,816
$
10,428
2.3
%
Cash-Basis Rental Property Revenues (3)
$
607,827
$
644,566
$
36,739
6.0
%
Cash-Basis Rental Property Operating Expenses (4)
210,662
222,649
11,987
5.7
%
Cash-Basis Same Property Net Operating Income
$
397,165
$
421,917
$
24,752
6.2
%
Weighted Average Occupancy
89.3
%
88.7
%
(1)
Same Properties include those operating office properties that were stabilized and owned by the Company for the entirety of all comparable reporting periods presented. See Portfolio Statistics on pages 16 and 17 for footnotes indicating which properties are not included in Same Property. See Non-GAAP Financial Measures - Calculations and Reconciliations beginning on page 32.
(2)
Rental Property Revenues and Operating Expenses include results for the Company and its share of unconsolidated joint ventures and exclude termination fee income. Net operating income for unconsolidated joint ventures is calculated as Rental Property Revenues less termination fee income and Rental Property Operating Expenses at the joint ventures, multiplied by the Company's ownership interest. The Company does not control the operations of the unconsolidated joint ventures but believes that including these amounts with consolidated net operating income is meaningful to investors and analysts.
(3)
Cash-Basis Rental Property Revenues include that of the Company and its share of unconsolidated joint ventures. It represents Rental Property Revenues, excluding termination fee income, straight-line rents, other deferred income amortization, amortization of lease inducements, and amortization of acquired above and below market rents.
(4)
Cash-Basis Rental Property Operating Expenses include that of the Company and its share of unconsolidated joint ventures. It represents Rental Property Operating Expenses, excluding straight-line ground rent expense and amortization of above and below market ground rent expense.
Cousins Properties
19
Q3 2026 Supplemental Information
OFFICE LEASING ACTIVITY
Three Months Ended September 30, 2026
Nine Months Ended September 30, 2026
New
Renewal
Expansion
Total
New
Renewal
Expansion
Total
Net leased square feet (1)
132,268
326,380
87,783
546,431
869,611
1,304,405
228,370
2,402,386
Number of transactions
21
21
11
53
64
59
28
151
Lease term in years (2)
7.7
6.0
10.0
7.0
8.5
6.6
9.2
7.5
Net effective rent calculation (per square foot per year) (2)
Net annualized rent (3)
$
44.15
$
40.48
$
46.94
$
42.41
$
42.76
$
41.69
$
49.59
$
42.83
Net free rent
(2.92
)
(1.31
)
(2.88
)
(1.96
)
(3.05
)
(1.33
)
(3.00
)
(2.11
)
Leasing commissions
(3.57
)
(2.42
)
(3.79
)
(2.92
)
(3.55
)
(2.74
)
(3.83
)
(3.13
)
Tenant improvements
(9.06
)
(4.00
)
(10.64
)
(6.29
)
(10.36
)
(4.60
)
(9.48
)
(7.16
)
Total leasing costs
(15.55
)
(7.73
)
(17.31
)
(11.17
)
(16.96
)
(8.67
)
(16.31
)
(12.40
)
Net effective rent
$
28.60
$
32.75
$
29.63
$
31.24
$
25.80
$
33.02
$
33.28
$
30.43
Second generation leased square footage (4)
454,189
1,748,363
Increase in straight-line basis second generation net rent per square foot (5)
31.9
%
28.9
%
Increase in cash-basis second generation net rent per square foot (6)
19.8
%
14.2
%
(1)
Comprised of total square feet leased, unadjusted for ownership share. Excludes leases approximately one year or less, along with apartment, retail, amenity, storage, and intercompany space leases.
(2)
Weighted average of net leased square feet.
(3)
Straight-line net rent per square foot (operating expense reimbursements deducted from gross leases) over the lease term, prior to any deductions for leasing costs. Excludes percent rent leases.
(4)
Excludes leases executed for spaces that were vacant upon acquisition, new leases in development properties, percent rent leases, and leases for spaces that have been vacant for one year or more.
(5)
Increase in second generation straight-line basis net annualized rent on a weighted average basis.
(6)
Increase in second generation net cash rent at the end of the term paid by the prior tenant compared to net cash rent at the beginning of the term (after any free rent period) paid by the current tenant on a weighted average basis. For early renewals, the final net cash rent paid under the original lease is compared to the first net cash rent paid under the terms of the renewal. Net cash rent is net of any recovery of operating expenses but prior to any deductions for leasing costs.
Cousins Properties
20
Q3 2026 Supplemental Information
OFFICE LEASE EXPIRATIONS
Lease Expirations by Year (1)
Year of Expiration
Square Feet
Expiring
% of Leased
Space
Annual
Contractual Rent
($ in thousands) (2)
% of Annual
Contractual
Rent
Annual
Contractual
Rent/Sq. Ft.
2026
240,217
1.3
%
$
11,954
1.1
%
$
49.76
2027
612,834
3.3
%
28,073
2.6
%
45.81
2028
1,664,041
9.0
%
82,795
7.8
%
49.76
2029
1,592,508
8.6
%
82,007
7.6
%
51.50
2030
2,072,127
11.2
%
106,462
10.0
%
51.38
2031
1,421,091
7.7
%
82,222
7.7
%
57.86
2032
1,977,577
10.7
%
111,279
10.5
%
56.27
2033
2,146,529
11.6
%
133,875
12.6
%
62.37
2034
1,377,243
7.4
%
80,290
7.6
%
58.30
2035 & Thereafter
5,410,316
29.2
%
346,401
32.5
%
64.03
Total
18,514,483
100.0
%
$
1,065,358
100.0
%
$
57.54
(1)
Company's share of leases expiring after September 30, 2026. Expiring square footage for which new leases have been executed is reflected based on the expiration date
of the new lease.
(2)
Annual Contractual Rent is the estimated rent in the year of expiration. It includes the minimum base rent and an estimate of the tenant's share of operating expenses, if
applicable, as defined in the respective leases.
Cousins Properties
21
Q3 2026 Supplemental Information
TOP 20 OFFICE TENANTS
Tenant (1)
Number of
Properties
Occupied
Number of
Markets
Occupied
Company's
Share of
Square
Footage
Company's
Share of
Annualized Rent
($ in thousands)
(2)
Percentage of
Company's
Share of
Annualized Rent
Weighted Average
Remaining Lease
Term (Years)
1
Amazon
5
3
1,477,626
$81,663
9.1%
5.5
2
Alphabet (3)
1
1
799,149
48,076
5.4%
11.3
3
NCR Voyix
2
2
815,634
44,009
4.9%
6.7
4
ExxonMobil
2
2
324,631
22,861
2.5%
5.8
5
IBM
1
1
319,863
19,062
2.1%
13.9
6
Expedia
1
1
315,882
17,603
2.0%
4.5
7
Apache
1
1
362,803
14,743
1.6%
12.3
8
Barings
1
1
203,319
9,926
1.1%
5.1
9
Deloitte
4
3
196,917
9,509
1.1%
7.7
10
McGuireWoods LLP
2
2
176,498
8,592
1.0%
14.3
11
ADP
1
1
225,000
8,320
0.9%
1.5
12
BlackRock
1
1
131,656
7,898
0.9%
9.7
13
McKinsey & Company
3
3
138,532
7,416
0.8%
6.5
14
Smurfit Westrock
1
1
181,351
7,041
0.8%
3.6
15
Amgen
1
1
163,169
7,003
0.8%
2.1
16
Time Warner Cable
2
1
119,018
6,443
0.7%
2.0
17
Samsung (4)
1
1
133,860
6,376
0.7%
0.8
18
Workday, Inc.
1
1
131,952
6,364
0.7%
6.8
19
Allstate
1
1
148,262
6,327
0.7%
3.3
20
Houlihan Lokey, Inc.
2
2
89,095
6,306
0.6%
10.0
Total
6,454,217
$345,538
38.4%
6.7
(1)
In some cases, the actual tenant may be an affiliate of the entity shown, and the entity shown may not be a guarantor of the obligations of that tenant.
(2)
Annualized Rent represents the annualized cash rent including the tenant's share of estimated operating expenses, if applicable, paid by the tenant as of September 30, 2026. If the tenant was in a free rent period as of September 30, 2026, Annualized Rent represents the annualized contractual rent the tenant will pay in the first month it is required to pay full cash rent.
(3)
Effective June 1, 2026, Alphabet began to self manage the property, including directly paying some operating expenses. As a result, operating expenses paid directly by Alphabet are no longer included in annualized rent.
(4)
The weighted average lease term includes a second quarter 2026 eight year partial renewal of 11,000 square feet.
Cousins Properties
22
Q3 2026 Supplemental Information
TENANT INDUSTRY DIVERSIFICATION
(1)
Annualized Rent represents the annualized cash rent including the tenant's share of estimated operating expenses, if applicable, paid by the tenant as of September 30, 2026. If the tenant was in a free rent period as of September 30, 2026, Annualized Rent represents the annualized contractual rent the tenant will pay in the first month the tenant is required to pay full rent.
Note: Management uses SIC codes when available, along with their judgment, to determine tenant industry classification. This schedule includes leases that have commenced. Leases that have been signed but have not commenced as of September 30, 2026 are excluded.
Cousins Properties
23
Q3 2026 Supplemental Information
INVESTMENT ACTIVITY
Completed Operating Property Acquisitions
Property
Type
Market
Company's
Ownership
Interest
Timing
Square Feet
Gross Purchase Price
($ in thousands) (1)
2026
300 South Tryon
Office
Charlotte
100%
1Q
638,000
$
317,500
100 Mill (2)
Office
Phoenix
100%
2Q
288,000
18,500
2025
The Link
Office
Dallas
100%
3Q
292,000
218,000
2024
Proscenium
Office
Atlanta
20%
3Q
525,000
83,250
Sail Tower
Office
Austin
100%
4Q
804,000
521,800
Vantage South End
Office
Charlotte
100%
4Q
639,000
328,500
2022
Avalon (3)
Office
Atlanta
100%
2Q
480,000
43,400
2021
725 Ponce
Office
Atlanta
100%
3Q
372,000
300,200
Heights Union
Office
Tampa
100%
4Q
294,000
144,800
4,332,000
$
1,975,950
Completed Operating Property Developments
Project
Type
Market
Company's
Ownership
Interest
Timing (4)
Square Feet
Total Project Cost
($ in thousands) (1)
2026
Neuhoff Commercial - Phase 1
Mixed
Nashville
50%
(5)
450,000
$
306,000
Neuhoff Apartments
Residential
Nashville
50%
1Q
454,000
217,000
2025
Domain 9
Office
Austin
100%
1Q
338,000
147,000
2022
300 Colorado
Office
Austin
100%
1Q
369,000
193,000
100 Mill (2)
Office
Phoenix
90%
4Q
288,000
156,000
2021
10000 Avalon (3)
Office
Atlanta
90%
1Q
251,000
96,000
120 West Trinity
Mixed
Atlanta
20%
2Q
353,000
89,000
Domain 10
Office
Austin
100%
3Q
300,000
111,000
2,803,000
$
1,315,000
(1)
Except as otherwise noted, amounts represent total purchase prices, total project costs paid by the Company and, where applicable, its joint venture partner.
(2)
Developed 100 Mill as the majority partner in a 90-10 joint venture, HICO 100 Mill LLC. In 2026, we purchased the outside interest of 10% in HICO 100 Mill LLC for $18.5 million in a transaction that valued the property at $158.7 million.
(3)
Developed 8000 Avalon and 10000 Avalon as the majority partner in 90-10 joint ventures, HICO Avalon LLC and HICO Avalon II LLC, respectively. In 2022, we purchased the outside interest of 10% in HICO Avalon LLC and HICO Avalon II LLC for $43 million in a transaction that valued the properties at $302 million.
(4)
Represents timing of stabilization.
(5)
While construction is substantially complete, this operating property has not yet reached stabilization.
Cousins Properties
24
Q3 2026 Supplemental Information
INVESTMENT ACTIVITY
Completed Operating Property Dispositions
Property
Type
Market
Company's
Ownership
Interest
Timing
Square Feet
Gross Sales Price
($ in thousands)
2026
Harborview Plaza
Office
Tampa
100%
1Q
206,000
$
39,500
Research Park V
Office
Austin
100%
2Q
173,000
42,000
One Eleven Congress
Office
Austin
100%
3Q
519,000
208,000
2022
Carolina Square
Mixed
Charlotte
50%
3Q
468,000
105,000
(1)
2021
Burnett Plaza
Office
Fort Worth
100%
2Q
1,023,000
137,500
One South at the Plaza
Office
Charlotte
100%
3Q
891,000
271,500
Dimensional Place
Office
Charlotte
50%
3Q
281,000
60,800
(1)
816 Congress
Office
Austin
100%
4Q
435,000
174,000
3,996,000
$
1,038,300
(1)
Amount represents proceeds, before debt and other adjustments, received by the Company for the sale of its unconsolidated interest in the joint venture to its partner.
Cousins Properties
25
Q3 2026 Supplemental Information
DEVELOPMENT PIPELINE
Project
Type
Market
Company's
Ownership
Interest
Construction
Start Date
Square
Feet/Units
Estimated
Project Cost
Company's
Share of Estimated
Project Cost
Project Cost
Incurred to Date
Company's
Share of Project Cost
Incurred to Date
Percent
Leased
Initial
Occupancy
Estimated
Stabilization
($ in thousands)
($ in thousands)
($ in thousands)
($ in thousands)
The Company had no projects under active development as of September 30, 2026.
Cousins Properties
26
Q3 2026 Supplemental Information
LAND INVENTORY
Market
Company's
Ownership
Interest
Financial
Statement
Presentation
Total
Developable
Land (Acres)
3354/3356 Peachtree
Atlanta
95%
Consolidated
3.2
715 Ponce
Atlanta
50%
Unconsolidated
1.0
887 West Peachtree
Atlanta
100%
Consolidated
1.6
Domain Point 3
Austin
90%
Consolidated
1.7
Domain Central (1)
Austin
100%
Consolidated
10.7
South End Station
Charlotte
100%
Consolidated
3.4
303 Tremont (2)
Charlotte
100%
Consolidated
2.4
2401 McKinney (3)
Dallas
97.5%
Consolidated
2.3
Legacy Union 2 & 3
Dallas
95%
Consolidated
4.0
Neuhoff Commercial - Phase II (4)
Nashville
50%
Unconsolidated
1.4
Corporate Center 5 & 6 (5)
Tampa
100%
Consolidated
14.1
Total
45.8
Total Cost Basis of Land ($ in thousands) (6)
$282,137
Company's Share of Cost Basis of Land ($ in thousands) (6)
$238,542
(1)
Effective in the third quarter of 2026, includes 5.1 acres and $6.1 million cost basis of land at our previous Domain 4 office property where operations have ceased and the site is being prepared for future development.
(2)
303 Tremont is under contract for sale and is expected to close in the fourth quarter of 2026.
(3)
A portion of this land parcel is controlled through a long-term ground lease.
(4)
The cost basis for the Neuhoff Commercial - Phase II land site of $73 million includes costs related to initial parking and infrastructure work completed during the construction of Phase I, of which the Company's share is 50%.
(5)
Corporate Center 5 is controlled through a long-term ground lease.
(6)
Excludes amounts related to leasehold interests for parcels controlled through long-term ground leases.
Cousins Properties
27
Q3 2026 Supplemental Information
DEBT SCHEDULE (1)
Company's Share of Debt Maturities and Principal Payments
($ in thousands)
Description (Interest Rate Base, if not fixed)
Company's
Ownership
Interest
Rate at
End of
Quarter
Maturity
Date (2)
2026
2027
2028
2029
2030
Thereafter
Total
Principal
Original
Issue
Discount
Deferred
Loan Costs
Total
Consolidated Debt
Consolidated Debt - Floating Rate
Term Loan, Unsecured (SOFR + 0.800%) (3)
100%
4.670%
8/11/27
$
—
$
100,000
$
—
$
—
$
—
$
—
$
100,000
$
—
$
(42
)
$
99,958
Term Loan, Unsecured (SOFR + 0.800%) (4)
100%
4.670%
3/3/28
—
—
400,000
—
—
—
400,000
—
(253
)
399,747
Credit Facility, Unsecured (SOFR + 0.725%) (5)
100%
4.595%
4/1/31
—
—
—
—
—
114,800
114,800
—
—
114,800
Total Consolidated Floating Rate Debt
—
100,000
400,000
—
—
114,800
614,800
—
(295
)
614,505
Consolidated Debt - Fixed Rate
201 North Tryon (6)
100%
3.370%
10/1/26
115,936
—
—
—
—
—
115,936
—
—
115,936
Privately Placed Senior Notes, Unsecured
100%
4.090%
7/6/27
—
100,000
—
—
—
—
100,000
—
(28
)
99,972
Privately Placed Senior Notes, Unsecured
100%
3.780%
7/6/27
—
125,000
—
—
—
—
125,000
—
(46
)
124,954
Privately Placed Senior Notes, Unsecured
100%
3.860%
7/6/28
—
—
250,000
—
—
—
250,000
—
(196
)
249,804
Privately Placed Senior Notes, Unsecured
100%
3.950%
7/6/29
—
—
—
275,000
—
—
275,000
—
(306
)
274,694
Public Senior Notes, Unsecured (7)
100%
5.250%
7/15/30
—
—
—
—
500,000
—
500,000
(50
)
(2,703
)
497,247
Terminus (8)
100%
6.340%
1/15/31
—
—
—
—
—
221,000
221,000
—
(192
)
220,808
Public Senior Notes, Unsecured (9)
100%
5.375%
2/15/32
—
—
—
—
—
400,000
400,000
(1,677
)
(3,214
)
395,109
Public Senior Notes, Unsecured (10)
100%
4.875%
3/1/33
—
—
—
—
—
500,000
500,000
(3,463
)
(4,630
)
491,907
Public Senior Notes, Unsecured (11)
100%
5.875%
10/1/34
—
—
—
—
—
500,000
500,000
(1,223
)
(3,950
)
494,827
Total Consolidated Fixed Rate Debt
115,936
225,000
250,000
275,000
500,000
1,621,000
2,986,936
(6,413
)
(15,265
)
2,965,258
Total Consolidated Debt
115,936
325,000
650,000
275,000
500,000
1,735,800
3,601,736
(6,413
)
(15,560
)
3,579,763
Unconsolidated Debt
Unconsolidated Debt - Floating Rate
Neuhoff (SOFR + 3.000%) (12)
50%
6.800%
9/30/27
—
127,430
—
—
—
—
127,430
—
(346
)
127,084
Proscenium (SOFR + 3.050%) (13)
20%
6.963%
10/9/31
—
—
—
—
—
17,420
17,420
—
(828
)
16,592
Total Unconsolidated Floating Rate Debt
—
127,430
—
—
—
17,420
144,850
—
(1,174
)
143,676
Unconsolidated Debt - Fixed Rate
Medical Offices at Emory Hospital
50%
4.800%
6/1/32
—
—
—
—
—
41,500
41,500
—
(226
)
41,274
Total Unconsolidated Debt
—
127,430
—
—
—
58,920
186,350
—
(1,400
)
184,950
Total Maturities
$
115,936
$
452,430
$
650,000
$
275,000
$
500,000
$
1,794,720
$
3,788,086
$
(6,413
)
$
(16,960
)
$
3,764,713
% of Maturities
3
%
12
%
17
%
7
%
13
%
48
%
100
%
Continued on next page
Cousins Properties
28
Q3 2026 Supplemental Information
DEBT SCHEDULE (1)
`
Continued on next page
Cousins Properties
29
Q3 2026 Supplemental Information
DEBT SCHEDULE (1)
Floating and Fixed Rate Debt Analysis
Total Principal
($ in thousands)
Total Debt (%)
Weighted Average
Interest Rate
Weighted Average
Maturity (Years) (2)
Floating Rate Debt
$
759,650
20
%
4.91
%
1.8
Fixed Rate Debt
3,028,436
80
%
4.98
%
4.6
Total Debt
$
3,788,086
100
%
4.96
%
4.0
(1)
All amounts are presented at Company share.
(2)
Maturity dates shown assume the Company exercises all extensions available as of the date of this report.
(3)
In April 2026, the Company entered into the fourth amendment of the term loan agreement, which granted two additional 180 day extension options, extending the final maturity date to August 11, 2027, and updated the spread over SOFR of 1.00% to 0.80%. The Company exercised the fifth of its six total consecutive options to extend the maturity date of this term loan. This extension became effective August 19, 2026, and extended the maturity date to February 12, 2027. One additional six month extension option remains unexercised. The spread over SOFR at September 30, 2026, was 0.80%.
(4)
In April 2026, the Company entered into the second amendment to the delayed draw term loan, which granted two additional six month extension options, extending the final maturity date to March 3, 2028, and reducing the spread over SOFR of 0.85% to the spread over SOFR of +0.80%. As of September 30, 2026, the spread over SOFR of the $400 million of the term loan was 0.80%. The Company exercised the fourth of its six consecutive options to extend the maturity date of this term loan. This extension became effective September 3, 2026, and will extend the maturity date to March 3, 2027. Two additional six month extension options remain unexercised. At the time of the third extension, the Company elected six month Term SOFR +0.85% for $200 million of the debt outstanding, fixing the underlying SOFR interest rate at 3.618% through September 3, 2026. Subsequent to the six month fixed term expiring, the Company began electing Daily SOFR for the entire amount of the loan.
(5)
The spread over SOFR at September 30, 2026 was 0.725%. As of September 30, 2026, the Company had $114.8 million drawn under the Credit Facility and had the ability to borrow an additional $1.1 billion.
(6)
Subsequent to quarter end, in October 2026, the Company paid off the 201 North Tryon mortgage loan in full.
(7)
This note has a coupon of 5.25% with an effective rate of 5.251% including the original issue discount.
(8)
Represents $123.0 million and $98.0 million non-cross collateralized mortgages secured by the Terminus 100 and Terminus 200 buildings, respectively.
(9)
This note has a coupon of 5.375% with an effective rate of 5.464% including the original issue discount.
(10)
This note has a coupon of 4.875% with an effective rate of 5.001% including the original issue discount.
(11)
This note has a coupon of 5.875% with an effective rate of 5.912% including the original issue discount.
(12)
The Company's share of the total borrowing capacity of the construction loan is approximately $136.8 million. After the exercise of an extension option in September 2026, the maturity date of the construction loan is September 30, 2027, and the spread in excess of SOFR is 3.00%.
(13)
This mortgage loan has a borrowing capacity of up to $125.9 million of which our share is $25.2 million. The interest rate applicable is based on SOFR plus 3.05% with a SOFR floor of 2.75% and the initial maturity date of the mortgage loan is October 9, 2029. The joint venture has two one-year extension options, subject to certain conditions.
Cousins Properties
30
Q3 2026 Supplemental Information
JOINT VENTURE INFORMATION (1)
Joint Venture
Property
Cash Flows to Cousins (2)
Options
Consolidated:
TR Domain Point LLC
Domain Point
Preferred return on preferred equity contribution, then 96.5% of remaining cash flows.
Partner has put options under various circumstances.
Unconsolidated:
AMCO 120 WT Holdings LLC
120 West Trinity
20% of cash flows.
Cousins or partner can trigger a buyout upon which Cousins would receive the office component, and partner would receive the multifamily component, with a net settlement at a then agreed upon value.
Crawford Long-CPI, LLC
Medical Offices at Emory Hospital
50% of cash flows.
Cousins can put its interest to partner, or partner can call Cousins' interest, at a value determined by appraisal.
Neuhoff Holdings LLC
Neuhoff
50% of cash flows until return of contributed capital to partners; portions of cash amounts received in excess of contributed capital to equity partners are paid to development partner as a promote.
Cousins or its equity partner can trigger a sale process, subject to a right of first offer that can be exercised by the non-triggering party.
TL CO Proscenium JV LLC
Proscenium
20% of cash flows.
Cousins' equity partner can trigger a sale process, subject to a right of first offer that can be exercised by Cousins. Additionally, Cousins has a put option under various circumstances.
(1)
This schedule only contains information related to joint ventures that hold an ownership interest in operating office buildings or projects under active development.
(2)
Each respective joint venture agreement may contain additional terms that affect the distribution of operating cash flows and capital transaction proceeds that are not yet effective, including the distribution of promoted interest.
Cousins Properties
31
Q3 2026 Supplemental Information
NON-GAAP FINANCIAL MEASURES - CALCULATIONS AND RECONCILIATIONS
2024
2025 1st
2025 2nd
2025 3rd
2025 4th
2025
2026 1st
2026 2nd
2026 3rd
YTD 2026
FFO and EBITDAre
Net income (loss) available to common stockholders
$
45,962
$
20,897
$
14,483
$
8,590
$
(3,467
)
$
40,503
$
(24,856
)
$
26,158
$
17,000
$
18,302
Depreciation and amortization of real estate assets:
Consolidated properties
364,584
101,996
100,769
105,152
106,954
414,871
108,267
104,699
103,111
316,077
Share of unconsolidated joint ventures
4,745
2,212
2,489
3,034
3,004
10,739
3,053
3,057
3,183
9,293
Partners' share of real estate depreciation
(1,106
)
(274
)
(250
)
(241
)
(240
)
(1,005
)
(240
)
(101
)
(32
)
(373
)
Operating property impairment
—
—
—
—
13,286
13,286
36,600
—
—
36,600
Loss (gain) on depreciated property transactions:
Consolidated properties
(101
)
—
—
—
—
—
47
(9,172
)
509
(8,616
)
Non-controlling interest related to unitholders
8
3
3
1
—
7
(4
)
4
3
3
FFO (1)
414,092
124,834
117,494
116,536
119,537
478,401
122,867
124,645
123,774
371,286
Interest Expense
126,960
38,763
40,753
44,327
45,106
168,949
47,834
49,699
48,374
145,907
Non-Real Estate Depreciation and Amortization
461
117
121
121
130
489
140
145
147
432
EBITDAre (1)
541,513
163,714
158,368
160,984
164,773
647,839
170,841
174,489
172,295
517,625
FFO and Net Operating Income from Unconsolidated Joint Ventures
Loss from Unconsolidated Joint Ventures
(2,796
)
(1,883
)
(1,587
)
(2,682
)
(2,007
)
(8,159
)
(2,642
)
(2,215
)
(2,101
)
(6,958
)
Depreciation and Amortization of Real Estate Assets
4,745
2,212
2,489
3,034
3,004
10,739
3,053
3,057
3,183
9,293
FFO - Unconsolidated Joint Ventures
1,949
329
902
352
997
2,580
411
842
1,082
2,335
Interest Expense
4,484
1,989
2,239
2,830
2,650
9,708
2,733
2,635
2,797
8,165
Other Expense
316
(79
)
62
99
102
184
259
101
158
518
Other Income
(132
)
(16
)
(38
)
(25
)
(44
)
(123
)
(32
)
(43
)
(37
)
(112
)
Net Operating Income - Unconsolidated Joint Ventures
6,617
2,223
3,165
3,256
3,705
12,349
3,371
3,535
4,000
10,906
Market Capitalization
Common Stock Price Per Share at Period End
$
30.64
$
29.50
$
30.03
$
28.94
$
25.78
$
25.78
$
22.57
$
29.98
$
27.64
$
27.64
Number of Common Stock/Units Outstanding at
Period End
167,685
167,933
167,992
167,990
168,007
168,007
164,566
164,627
164,625
164,625
Equity Market Capitalization
5,137,868
4,954,024
5,044,800
4,861,631
4,331,220
4,331,220
3,714,255
4,935,517
4,550,235
4,550,235
Consolidated Debt
3,095,666
3,020,741
3,476,761
3,309,383
3,340,815
3,340,815
3,772,182
3,732,064
3,579,763
3,579,763
Share of Unconsolidated Debt
178,722
182,735
183,847
165,737
166,205
166,205
166,568
168,154
184,950
184,950
Debt (1)
3,274,388
3,203,476
3,660,608
3,475,120
3,507,020
3,507,020
3,938,750
3,900,218
3,764,713
3,764,713
Total Market Capitalization
8,412,256
8,157,500
8,705,408
8,336,751
7,838,240
7,838,240
7,653,005
8,835,735
8,314,948
8,314,948
Continued on next page
Cousins Properties
32
Q3 2026 Supplemental Information
NON-GAAP FINANCIAL MEASURES - CALCULATIONS AND RECONCILIATIONS
2024
2025 1st
2025 2nd
2025 3rd
2025 4th
2025
2026 1st
2026 2nd
2026 3rd
YTD 2026
Credit Ratios
Debt (1)
3,274,388
3,203,476
3,660,608
3,475,120
3,507,020
3,507,020
3,938,750
3,900,218
3,764,713
3,764,713
Less: Cash and Cash Equivalents
(7,349
)
(5,330
)
(416,840
)
(4,675
)
(5,720
)
(5,720
)
(6,296
)
(6,699
)
(5,213
)
(5,213
)
Less: Share of Unconsolidated Cash and Cash Equivalents (1)
(6,821
)
(6,332
)
(4,448
)
(6,484
)
(5,633
)
(5,633
)
(6,333
)
(6,314
)
(18,918
)
(18,918
)
Net Debt (1)
3,260,218
3,191,814
3,239,320
3,463,961
3,495,667
3,495,667
3,926,121
3,887,205
3,740,582
3,740,582
Total Market Capitalization
8,412,256
8,157,500
8,705,408
8,336,751
7,838,240
7,838,240
7,653,005
8,835,735
8,314,948
8,314,948
Net Debt / Total Market Capitalization
38.8
%
39.1
%
37.2
%
41.6
%
44.6
%
44.6
%
51.3
%
44.0
%
45.0
%
45.0
%
Total Assets - Consolidated
8,802,146
8,663,360
9,051,863
8,900,481
8,890,132
8,890,132
9,087,843
9,040,873
8,880,744
8,880,744
Accumulated Depreciation - Consolidated
1,821,559
1,893,215
1,982,700
2,045,711
2,120,930
2,120,930
2,164,229
2,134,798
2,215,252
2,215,252
Undepreciated Assets - Unconsolidated (1)
356,091
363,789
368,322
375,572
376,850
376,850
378,996
382,902
399,216
399,216
Less: Investment in Unconsolidated Joint Ventures
(185,478
)
(191,505
)
(192,420
)
(215,507
)
(215,301
)
(215,301
)
(213,988
)
(212,792
)
(195,700
)
(195,700
)
Total Undepreciated Assets (1)
10,794,318
10,728,859
11,210,465
11,106,257
11,172,611
11,172,611
11,417,080
11,345,781
11,299,512
11,299,512
Net Debt (1)
3,260,218
3,191,814
3,239,320
3,463,961
3,495,667
3,495,667
3,926,121
3,887,205
3,740,582
3,740,582
Net Debt / Total Undepreciated Assets (1)
30.2
%
29.7
%
28.9
%
31.2
%
31.3
%
31.3
%
34.4
%
34.3
%
33.1
%
33.1
%
Coverage Ratios (1)
Interest Expense
126,960
38,763
40,753
44,327
45,106
168,949
47,834
49,699
48,374
145,907
Scheduled Principal Payments
8,222
1,667
1,681
1,696
1,710
6,754
1,725
1,740
1,504
4,969
Fixed Charges
135,182
40,430
42,434
46,023
46,816
175,703
49,559
51,439
49,878
150,876
EBITDAre
541,513
163,714
158,368
160,984
164,773
647,839
170,841
174,489
172,295
517,625
EBITDAre / Fixed Charges (1)
4.01
4.05
3.73
3.50
3.52
3.69
3.45
3.39
3.45
3.43
Net Debt
3,260,218
3,191,814
3,239,320
3,463,961
3,495,667
3,495,667
3,926,121
3,887,205
3,740,582
3,740,582
Annualized EBITDAre (2)
632,139
654,856
633,472
643,936
659,092
659,092
694,096
697,956
689,180
689,180
Net Debt / Annualized EBITDAre
5.16
4.87
5.11
5.38
5.30
5.30
5.66
5.57
5.43
5.43
Dividend Information
Common Dividends
199,679
53,732
53,746
53,746
53,754
214,978
52,646
52,672
52,670
157,988
FFO
414,092
124,834
117,494
116,536
119,537
478,401
122,867
124,645
123,774
371,286
FFO Payout Ratio
48.2
%
43.0
%
45.7
%
46.1
%
45.0
%
44.9
%
42.8
%
42.3
%
42.6
%
42.6
%
Operations Ratio
Total Undepreciated Assets (1)
10,794,318
10,728,859
11,210,465
11,106,257
11,172,611
11,172,611
11,417,080
11,345,781
11,299,512
11,299,512
General and Administrative Expenses
36,566
10,709
9,738
9,510
8,685
38,642
11,840
12,115
9,854
33,809
Annualized General and Administrative Expenses (2) / Total Undepreciated Assets
0.34
%
0.40
%
0.35
%
0.34
%
0.31
%
0.31
%
0.41
%
0.43
%
0.35
%
0.35
%
Continued on next page
Cousins Properties
33
Q3 2026 Supplemental Information
NON-GAAP FINANCIAL MEASURES - CALCULATIONS AND RECONCILIATIONS
2024
2025 1st
2025 2nd
2025 3rd
2025 4th
2025
2026 1st
2026 2nd
2026 3rd
YTD 2026
Net income (loss) available to common stockholders
$45,962
$20,897
$14,483
$8,590
$(3,467)
$40,503
$(24,856)
$26,158
$17,000
$18,302
Depreciation and amortization of real estate assets
368,223
103,934
103,008
107,945
109,718
424,605
111,080
107,655
106,262
324,997
Loss (gain) on depreciated property transactions
(101)
—
—
—
—
—
47
(9,172)
509
(8,616)
Operating property impairment
—
—
—
—
13,286
13,286
36,600
—
—
36,600
Non-controlling interest related to unitholders
8
3
3
1
—
7
(4)
4
3
3
FFO (1)
414,092
124,834
117,494
116,536
119,537
478,401
122,867
124,645
123,774
371,286
Non-Cash Debt Amortization
4,068
1,056
997
1,290
1,188
4,531
1,229
1,511
1,468
4,208
Non-Cash Stock-Based Compensation
14,782
5,993
3,746
3,379
3,356
16,474
6,013
3,670
3,753
13,436
Non-Real Estate Depreciation and Amortization
461
117
121
121
130
489
140
145
147
432
Lease Inducement Amortization
2,169
531
267
938
650
2,386
431
698
548
1,677
Straight-Line Rent Ground Leases
470
118
118
72
100
408
99
(212)
(136)
(249)
Above and Below Market Ground Rent
240
52
53
52
125
282
71
70
72
213
Deferred Income - Tenant Improvements
(28,598)
(8,472)
(8,947)
(9,147)
(9,353)
(35,919)
(9,522)
(10,088)
(9,835)
(29,445)
Above and Below Market Rents, Net
(6,167)
(2,845)
(2,828)
(3,422)
(3,514)
(12,609)
(4,104)
(4,266)
(3,376)
(11,746)
Second Generation Capital Expenditures (CAPEX)
(116,093)
(33,281)
(28,636)
(29,981)
(47,457)
(139,355)
(26,625)
(35,914)
(30,160)
(92,699)
Straight-Line Rental Revenue
(24,508)
(12,477)
(11,283)
(9,424)
(6,117)
(39,301)
(9,544)
(6,861)
(6,376)
(22,781)
Land and Related Predevelopment Costs Impairment
—
—
—
—
1,034
1,034
—
—
—
—
Loss on Sales of Undepreciated Investment Properties
3
—
—
—
—
—
—
—
—
—
FAD (1)
260,919
75,626
71,102
70,414
59,679
276,821
81,055
73,398
79,879
234,332
Weighted Average Shares - Diluted
154,015
168,593
168,765
168,738
168,770
168,716
167,681
165,292
165,788
166,254
FAD per share
1.69
0.45
0.42
0.42
0.35
1.64
0.48
0.44
0.48
1.41
Common Dividends on outstanding shares
199,679
53,732
53,746
53,746
53,754
214,978
52,646
52,672
52,670
157,988
Common Dividends per share
1.28
0.32
0.32
0.32
0.32
1.28
0.32
0.32
0.32
0.96
FAD Payout Ratio
76.5%
71.0%
75.6%
76.3%
90.1%
77.7%
65.0%
71.8%
65.9%
67.4%
2nd Generation CAPEX
Second Generation Leasing Costs
86,829
24,789
21,475
18,944
36,482
101,690
16,863
25,836
21,782
64,481
Second Generation Building Improvements
29,264
8,492
7,161
11,037
10,975
37,665
9,762
10,078
8,378
28,218
Total 2nd Generation CAPEX
116,093
33,281
28,636
29,981
47,457
139,355
26,625
35,914
30,160
92,699
(1)
Includes the Company's share of unconsolidated joint ventures. These amounts are derived from the amounts in the categories indicated that are recorded at the joint venture multiplied by the Company's ownership interest. The Company does not control the operations of the unconsolidated joint ventures but believes that including these amounts in the categories indicated is meaningful to investors and analysts.
(2)
Amounts represent most recent quarter annualized with the exception of annualized EBITDAre, which includes adjustments to reflect a full year of NOI from operating properties acquired during the most recent quarter.
Note: Amounts may differ slightly from other schedules contained herein due to rounding.
Cousins Properties
34
Q3 2026 Supplemental Information
NON-GAAP FINANCIAL MEASURES - CALCULATIONS AND RECONCILIATIONS
FUNDS FROM OPERATIONS
(in thousands, except per share amounts)
Three Months Ended September 30,
2026
2025
Dollars
Weighted
Average
Common
Shares
Per Share
Amount
Dollars
Weighted
Average
Common
Shares
Per Share
Amount
Net Income Available to Common Stockholders
$
17,000
164,601
$
0.10
$
8,590
167,967
$
0.05
Noncontrolling interest related to unitholders
3
25
—
1
25
—
Potentially dilutive common shares - ESPP
—
5
—
—
—
—
Conversion of unvested restricted stock units
—
1,157
—
—
746
—
Net Income — Diluted
17,003
165,788
0.10
8,591
168,738
0.05
Depreciation and amortization of real estate assets:
Consolidated properties
103,111
—
0.63
105,152
—
0.62
Share of unconsolidated joint ventures
3,183
—
0.02
3,034
—
0.02
Partners' share of real estate depreciation
(32
)
—
—
(241
)
—
—
Loss on investment property transactions
509
—
—
—
—
—
Funds From Operations
$
123,774
165,788
$
0.75
$
116,536
168,738
$
0.69
Continued on next page
Cousins Properties
35
Q3 2026 Supplemental Information
NON-GAAP FINANCIAL MEASURES - CALCULATIONS AND RECONCILIATIONS
(in thousands, except per share amounts)
Nine Months Ended September 30,
2026
2025
Dollars
Weighted
Average
Common
Shares
Per Share
Amount
Dollars
Weighted
Average
Common
Shares
Per Share
Amount
Net Income Available to Common Stockholders
$
18,302
165,324
$
0.11
$
43,970
167,902
$
0.26
Noncontrolling interest related to unitholders
3
25
—
7
25
—
Potentially dilutive common shares - ESPP
—
2
—
—
—
—
Conversion of unvested restricted stock units
—
903
—
—
771
—
Net Income — Diluted
18,305
166,254
0.11
43,977
168,698
0.26
Depreciation and amortization of real estate assets:
Consolidated properties
316,077
—
1.89
307,917
—
1.83
Share of unconsolidated joint ventures
9,293
—
0.06
7,735
—
0.04
Partners' share of real estate depreciation
(373
)
—
—
(765
)
—
—
Gain on investment property transactions
(8,616
)
—
(0.05
)
—
—
—
Operating property impairment
36,600
—
0.22
—
—
—
Funds From Operations
$
371,286
166,254
$
2.23
$
358,864
$
168,698
$
2.13
The tables above show FFO and the related reconciliation from Net Income Available to Common Stockholders for Cousins Properties Incorporated and Subsidiaries. See page 39 for definition of FFO.
Cousins Properties
36
Q3 2026 Supplemental Information
NON-GAAP FINANCIAL MEASURES - CALCULATIONS AND RECONCILIATIONS
($ in thousands)
($ in thousands)
Three Months Ended
Nine Months Ended
Net Operating Income
September 30, 2026
September 30, 2025
September 30, 2026
September 30, 2025
Net income
$
17,009
$
8,778
$
18,573
$
44,529
Net operating income from unconsolidated joint ventures
4,000
3,256
10,906
8,644
Fee income
(1,439
)
(526
)
(4,951
)
(1,516
)
Termination fee income
(1,045
)
(512
)
(5,115
)
(3,378
)
Other income
(666
)
(1,339
)
(1,969
)
(10,063
)
Reimbursed expenses
139
124
431
420
General and administrative expenses
9,854
9,510
33,809
29,957
Interest expense
45,577
41,497
137,742
116,785
Operating property impairment
—
—
36,600
—
Depreciation and amortization
103,258
105,272
316,509
308,276
Other expenses
875
440
1,702
1,305
Loss from unconsolidated joint ventures
2,101
2,682
6,958
6,152
Loss (Gain) on investment property transactions
509
—
(8,616
)
—
Net Operating Income
180,172
169,182
542,579
501,111
Less:
Partners' share of NOI from consolidated joint ventures
(70
)
(510
)
(715
)
(1,430
)
Cousins' share of NOI
$
180,102
$
168,672
$
541,864
$
499,681
Net Operating Income
$
180,172
$
169,182
$
542,579
$
501,111
Non-cash income
(19,244
)
(21,989
)
(63,262
)
(68,304
)
Non-cash expense
77
178
269
678
Cash-Basis Net Operating Income
$
161,005
$
147,371
$
479,586
$
433,485
Net Operating Income
Same Property
$
156,951
$
151,965
$
467,816
$
457,388
Non-Same Property
23,221
17,217
74,763
43,723
$
180,172
$
169,182
$
542,579
$
501,111
Cash-Basis Net Operating Income
Same Property
$
143,272
$
133,356
$
421,917
$
397,165
Non-Same Property
17,733
14,015
57,669
36,320
$
161,005
$
147,371
$
479,586
$
433,485
Cousins Properties
37
Q3 2026 Supplemental Information
NON-GAAP FINANCIAL MEASURES - CALCULATIONS AND RECONCILIATIONS
RECONCILIATION OF 2026 PROJECTED NET INCOME AVAILABLE
TO COMMON STOCKHOLDERS TO 2026 PROJECTED FFO
Full Year 2026 Guidance
(in thousands, except per share amounts)
Low
High
Dollars
Per Share Amount (1)
Dollars
Per Share Amount (1)
Net Income Available to Common Stockholders
$
23,307
$
0.14
$
29,951
$
0.18
Add: Noncontrolling interest related to unitholders
2
—
4
—
Net Income
23,309
0.14
29,955
0.18
Add: Depreciation and amortization of real estate assets
438,844
2.63
438,844
2.63
Add: Operating property impairment
36,600
0.22
36,600
0.22
Subtract: Gain on investment property transactions
(8,616
)
(0.05
)
(8,616
)
(0.05
)
Funds From Operations
$
490,137
$
2.95
$
496,783
$
2.99
(1)
Calculated based on projected weighted average shares outstanding of 166.7 million.
Cousins Properties
38
Q3 2026 Supplemental Information
NON-GAAP FINANCIAL MEASURES - DEFINITIONS
The Company uses non-GAAP financial measures in its filings and other public disclosures. The following lists non-GAAP financial measures that the Company commonly uses, a description for each measure, the reasons that management believes the measure is useful to investors and, if material, additional uses of the measure by management of the Company.
“Cash-Basis Net Operating Income” represents Net Operating Income excluding straight-line rents, amortization of lease inducements, amortization of acquired above and below market rents, and non-cash ground lease expense.
“EBITDAre” is a supplemental operating performance measure used in the real estate industry. The Company calculates EBITDAre in accordance with the Nareit definition, which is net income (loss) available to common stockholders (computed in accordance with GAAP) plus interest expense, income tax expense, depreciation and amortization, losses (gains) on the disposition of depreciated property, and impairment of depreciated property. All additions include the Company's share of unconsolidated joint ventures. Management believes that EBITDAre provides analysts and investors with uniform and appropriate information to use in various ratios that evaluate the Company's level of debt.
"Funds Available for Distribution” (“FAD”) represents FFO adjusted to exclude the effect of non-cash items and transaction costs and include deductions for second generation Capital Expenditures ("CAPEX"). Management believes that FAD provides analysts and investors with information that assists in the comparability of the Company's dividend policy with other real estate companies.
“Funds From Operations” (“FFO”) is a supplemental operating performance measure used in the real estate industry. The Company calculates FFO in accordance with the Nareit definition: net income (loss) available to common stockholders (computed in accordance with GAAP), excluding depreciation and amortization related to real estate, gains and losses from sales of depreciable property, gains and losses from changes in control, impairment of depreciable real estate and after adjustments for unconsolidated partnerships and joint ventures to reflect FFO on the same basis. FFO is used by industry analysts and investors as a supplemental measure of an equity REIT's operating performance. Historical cost accounting for real estate assets implicitly assumes that the value of real estate assets diminishes predictably over time. Since real estate values instead have historically risen or fallen with market conditions, many industry investors and analysts have considered presentation of operating results for real estate companies that use historical cost accounting to be insufficient by themselves. Thus, Nareit created FFO as a supplemental measure of REIT operating performance that excludes historical cost depreciation, among other items, from GAAP net income. Management believes that the use of FFO, combined with the required primary GAAP presentations, has been fundamentally beneficial, improving the understanding of operating results of REITs among the investing public and making comparisons of REIT operating results more meaningful. Company management evaluates operating performance in part based on FFO. Additionally, the Company uses FFO and FFO per share, along with other measures, as a performance measure for incentive compensation to its officers and other key employees.
“Net Debt” represents the Company's consolidated debt plus the Company's share of unconsolidated debt, less consolidated cash and cash equivalents and our share of unconsolidated cash and cash equivalents. The Company believes excluding cash and cash equivalents from total debt provides an estimate of the net contractual amount of borrowed capital to be repaid, which it believes is a beneficial disclosure to investors and analysts.
“Net Operating Income” ("NOI") is used by industry analysts, investors, and Company management to measure operating performance of the Company's properties. NOI, which is rental property revenues (excluding termination fee income) less rental property operating expenses, excludes certain components from net income in order to provide results that are more closely related to a property's results of operations. Certain items, such as interest expense, while included in FFO and net income, do not affect the operating performance of a real estate asset and are often incurred at the corporate level as opposed to the property level. As a result, management uses only those income and expense items that are incurred at the property level to evaluate a property's performance. Depreciation, amortization, gains or losses on sales of depreciated investment assets, and impairment are also excluded from NOI for the reasons described under FFO.
“Same Property Net Operating Income” represents Net Operating Income or Cash-Basis Net Operating Income for those operating office properties that were stabilized and owned by the Company for the entirety of all comparable reporting periods presented. Same Property Net Operating Income or Cash-Basis Same Property Net Operating Income allows analysts, investors, and management to analyze continuing operations and evaluate the growth trend of the Company's portfolio.
“Second Generation Leasing Costs" and "Second Generation Building Improvements” is used in the valuation and analysis of real estate. Because the Company develops and acquires properties, in addition to operating existing properties, its property acquisition and development expenditures included in the Statements of Cash Flows includes both initial costs associated with developing and acquiring investment assets and those expenditures necessary to lease, operate, and maintain existing properties at historic performance levels. The latter costs are referred to as second generation costs and are useful in evaluating the economic performance of the asset and in valuing the asset. Accordingly, the Company discloses the portion of its property acquisition and development expenditures that pertain to second generation space in its operating properties. The Company excludes the following from second generation leasing costs and building improvements; vacant space in newly acquired buildings, spaces that have been vacant for one year or more, building improvements on newly acquired buildings that management identifies as necessary to bring the building to the Company's operational standards, and building improvements associated with properties identified as under redevelopment or repositioning.
Cousins Properties
39
Q3 2026 Supplemental Information
GRAPHIC
GRAPHIC
Filename: img266102301_0.jpg · Sequence: 3
Binary file (579737 bytes)
Download img266102301_0.jpg
GRAPHIC
GRAPHIC
Filename: img266102301_1.jpg · Sequence: 4
Binary file (403103 bytes)
Download img266102301_1.jpg
GRAPHIC
GRAPHIC
Filename: img266102301_2.jpg · Sequence: 5
Binary file (264805 bytes)
Download img266102301_2.jpg
GRAPHIC
GRAPHIC
Filename: img266102301_3.jpg · Sequence: 6
Binary file (128999 bytes)
Download img266102301_3.jpg
GRAPHIC
GRAPHIC
Filename: img266102301_4.jpg · Sequence: 7
Binary file (111591 bytes)
Download img266102301_4.jpg
GRAPHIC
GRAPHIC
Filename: img266102301_5.jpg · Sequence: 8
Binary file (103347 bytes)
Download img266102301_5.jpg
GRAPHIC
GRAPHIC
Filename: img266102301_6.jpg · Sequence: 9
Binary file (124443 bytes)
Download img266102301_6.jpg
GRAPHIC
GRAPHIC
Filename: img266102301_7.jpg · Sequence: 10
Binary file (114872 bytes)
Download img266102301_7.jpg
GRAPHIC
GRAPHIC
Filename: img266102301_8.jpg · Sequence: 11
Binary file (102256 bytes)
Download img266102301_8.jpg
GRAPHIC
GRAPHIC
Filename: img266102301_9.jpg · Sequence: 12
Binary file (708252 bytes)
Download img266102301_9.jpg
GRAPHIC
GRAPHIC
Filename: img266102301_10.jpg · Sequence: 13
Binary file (287819 bytes)
Download img266102301_10.jpg
GRAPHIC
GRAPHIC
Filename: img266102301_11.jpg · Sequence: 14
Binary file (435054 bytes)
Download img266102301_11.jpg
GRAPHIC
GRAPHIC
Filename: img266102301_12.jpg · Sequence: 15
Binary file (557728 bytes)
Download img266102301_12.jpg
XML — IDEA: XBRL DOCUMENT
XML
Filename: R1.htm · Sequence: 18
v3.26.3
Document And Entity Information
Oct. 29, 2026
Cover [Abstract]
Document Type
8-K
Amendment Flag
false
Document Period End Date
Oct. 29, 2026
Entity Registrant Name
Cousins Properties Incorporated
Entity Central Index Key
0000025232
Entity Emerging Growth Company
false
Entity File Number
001-11312
Entity Incorporation, State or Country Code
GA
Entity Tax Identification Number
58-0869052
Entity Address, Address Line One
3344 Peachtree Road NE
Entity Address, Address Line Two
Suite 1800
Entity Address, City or Town
Atlanta
Entity Address, State or Province
GA
Entity Address, Postal Zip Code
30326-4802
City Area Code
(404)
Local Phone Number
407-1000
Written Communications
false
Soliciting Material
false
Pre-commencement Tender Offer
false
Pre-commencement Issuer Tender Offer
false
Title of 12(b) Security
Common Stock, $1 par value per share
Trading Symbol
CUZ
Security Exchange Name
NYSE
X
- Definition
Boolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
No definition available.
+ Details
Name:
dei_AmendmentFlag
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Area code of city
+ References
No definition available.
+ Details
Name:
dei_CityAreaCode
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Cover page.
+ References
No definition available.
+ Details
Name:
dei_CoverAbstract
Namespace Prefix:
dei_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
For the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
No definition available.
+ Details
Name:
dei_DocumentPeriodEndDate
Namespace Prefix:
dei_
Data Type:
xbrli:dateItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
No definition available.
+ Details
Name:
dei_DocumentType
Namespace Prefix:
dei_
Data Type:
dei:submissionTypeItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Address Line 1 such as Attn, Building Name, Street Name
+ References
No definition available.
+ Details
Name:
dei_EntityAddressAddressLine1
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Address Line 2 such as Street or Suite number
+ References
No definition available.
+ Details
Name:
dei_EntityAddressAddressLine2
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Name of the City or Town
+ References
No definition available.
+ Details
Name:
dei_EntityAddressCityOrTown
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Code for the postal or zip code
+ References
No definition available.
+ Details
Name:
dei_EntityAddressPostalZipCode
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Name of the state or province.
+ References
No definition available.
+ Details
Name:
dei_EntityAddressStateOrProvince
Namespace Prefix:
dei_
Data Type:
dei:stateOrProvinceItemType
Balance Type:
na
Period Type:
duration
X
- Definition
A unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
+ Details
Name:
dei_EntityCentralIndexKey
Namespace Prefix:
dei_
Data Type:
dei:centralIndexKeyItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Indicate if registrant meets the emerging growth company criteria.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
+ Details
Name:
dei_EntityEmergingGrowthCompany
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Commission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
No definition available.
+ Details
Name:
dei_EntityFileNumber
Namespace Prefix:
dei_
Data Type:
dei:fileNumberItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Two-character EDGAR code representing the state or country of incorporation.
+ References
No definition available.
+ Details
Name:
dei_EntityIncorporationStateCountryCode
Namespace Prefix:
dei_
Data Type:
dei:edgarStateCountryItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
+ Details
Name:
dei_EntityRegistrantName
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
+ Details
Name:
dei_EntityTaxIdentificationNumber
Namespace Prefix:
dei_
Data Type:
dei:employerIdItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Local phone number for entity.
+ References
No definition available.
+ Details
Name:
dei_LocalPhoneNumber
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 13e
-Subsection 4c
+ Details
Name:
dei_PreCommencementIssuerTenderOffer
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 14d
-Subsection 2b
+ Details
Name:
dei_PreCommencementTenderOffer
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Title of a 12(b) registered security.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b
+ Details
Name:
dei_Security12bTitle
Namespace Prefix:
dei_
Data Type:
dei:securityTitleItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Name of the Exchange on which a security is registered.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection d1-1
+ Details
Name:
dei_SecurityExchangeName
Namespace Prefix:
dei_
Data Type:
dei:edgarExchangeCodeItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 14a
-Subsection 12
+ Details
Name:
dei_SolicitingMaterial
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Trading symbol of an instrument as listed on an exchange.
+ References
No definition available.
+ Details
Name:
dei_TradingSymbol
Namespace Prefix:
dei_
Data Type:
dei:tradingSymbolItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Securities Act
-Number 230
-Section 425
+ Details
Name:
dei_WrittenCommunications
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration