Form 8-K
8-K — Primo Brands Corp
Accession: 0001279569-26-000742
Filed: 2026-08-05
Period: 2026-08-05
CIK: 0002042694
SIC: 2080 (BEVERAGES)
Item: Results of Operations and Financial Condition
Item: Financial Statements and Exhibits
Documents
8-K — primobrands8k.htm (Primary)
EX-99.1 — NEWS RELEASE DATED AUGUST 5, 2026 (ex991.htm)
GRAPHIC (header.jpg)
XML — IDEA: XBRL DOCUMENT (R1.htm)
8-K — FORM 8-K
8-K (Primary)
Filename: primobrands8k.htm · Sequence: 1
false
0002042694
0002042694
2026-08-05
2026-08-05
0002042694
dei:OtherAddressMember
2026-08-05
2026-08-05
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported):
August 5, 2026
Primo Brands Corporation
(Exact name of registrant as specified in its charter)
Delaware
001-42404
99-3483984
(State or other jurisdiction
of incorporation)
(Commission
File Number)
(IRS Employer
Identification Number)
1150 Assembly Drive, Suite 800,
Tampa, Florida 33607
3001 Summer Street,
Stamford, Connecticut 06905
(Address of principal executive offices, including
zip code)
Registrant’s telephone number, including
area code: (813) 544-8515
Check the appropriate box below if the Form 8-K filing is intended to simultaneously
satisfy the filing obligation of the registrant under any of the following provisions:
¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities
registered pursuant to Section 12(b) of the Act:
Title of each class
Trading
Symbol
Name of each exchange
on which registered
Class A common stock, $0.01 par value per share
PRMB
The New York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth
company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange
Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ¨
If an emerging growth company, indicate
by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial
accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Item 2.02
Results of Operations and Financial Condition.
On August 5, 2026, Primo Brands Corporation
(the “Company”) announced financial results for the three and six months ended June 30, 2026. The full text of the press release
issued in connection with the announcement is furnished as Exhibit 99.1 to this Current Report on Form 8-K (the “Form 8-K”).
The information in this Item 2.02 of this
Form 8-K (including Exhibit 99.1) shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of
1934, as amended (the “Exchange Act”) or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated
by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific
reference in such a filing.
Item 9.01. Financial Statements and Exhibits.
Exhibit No.
Description
99.1
Press Release, dated August 5, 2026.
104
Cover Page Interactive Data File (formatted as Inline XBRL).
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Primo Brands Corporation
Date: August 5, 2026
By:
/s/ Hih Song Kim
Hih Song Kim
Chief Legal Officer and Corporate Secretary
EX-99.1 — NEWS RELEASE DATED AUGUST 5, 2026
EX-99.1
Filename: ex991.htm · Sequence: 2
Exhibit 99.1
CONTACT:
Traci Mangini
Vice President, Investor Relations
investorrelations@primobrands.com
Primo Brands Reports 2026
Second Quarter Results
TAMPA, FL and STAMFORD, CT - August 5, 2026
- Primo Brands Corporation (NYSE: PRMB) (“Primo Brands” or the "Company") today announced its results for the second
quarter ended June 30, 2026.
“We are encouraged by our first-half progress,
which reflects stronger fundamentals, improved execution, and increased momentum across the business,” said Eric Foss, Chairman
and Chief Executive Officer. “Second-quarter top-line results exceeded our expectations, driven by robust growth in Retail channels
led by our regional spring water and premium brands and an earlier-than-anticipated return to growth in Direct Delivery.
“The strength we are seeing across the
business gives us the confidence to raise our full-year Net Sales growth outlook for the second consecutive quarter. We are reaffirming
our Adjusted EBITDA guidance range as we continue to prioritize growth investments, while actively managing inflationary pressures through
multiple levers across the business.
“Our business fundamentals continue to
improve, and we remain well positioned in an attractive, growing category. With a customer-first culture, a differentiated portfolio of
leading brands across the value spectrum, an advantaged route to market, and disciplined execution, we believe we have the right foundation
to drive sustainable, balanced growth, support margin expansion as growth scales, and create long-term stockholder value.”
SECOND
QUARTER PERFORMANCE
For the Three Months Ended
(USD $M except %, per share amounts or unless as otherwise noted)
June 30, 2026
June 30, 2025
Change
Net sales
$ 1,796.2
$ 1,730.1
3.8 %
Net income from continuing operations
$ 69.2
$ 30.5
$ 38.7
Net income per diluted share from continuing operations
$ 0.19
$ 0.08
$ 0.11
Adjusted net income
$ 134.2
$ 137.1
$ (2.9 )
Adjusted net income per diluted share
$ 0.37
$ 0.36
$ 0.01
Adjusted EBITDA
$ 385.0
$ 366.7
5.0 %
Adjusted EBITDA margin %
21.4 %
21.2 %
20 bps
• Net sales increased 3.8% to $1.8 billion compared
to $1.7 billion primarily driven by an increase in sales attributable to our premium brands and regional spring water, partially offset
by a decrease in sales attributable to the exited US Office Coffee Services ("OCS") business not recurring in the current quarter.
• Gross margin was 30.5% compared to 31.3%, primarily
driven by increased transportation related costs and depreciation and amortization, partially offset by the growth in revenue and lower
non-recurring integration related costs incurred in the current quarter.
• SG&A expenses were $345.5 million compared
to $378.6 million primarily driven by a decrease in marketing costs and a decrease in amortization primarily related to definite-lived
intangibles amortization incurred in the prior year quarter not recurring in the current quarter.
• Net income from continuing operations and net
income per diluted share were $69.2 million and $0.19 per diluted share, respectively, compared to net income from continuing operations
and net income per diluted share of $30.5 million and $0.08, respectively.
• Adjusted EBITDA increased 5.0% to $385.0 million
compared to $366.7 million and Adjusted EBITDA margin increased 20 bps to 21.4%, compared to 21.2%.
SECOND
QUARTER CASH FLOW & LIQUIDITY
• Net cash provided by operating activities from
continuing operations of $227.9 million, less $104.6 million of capital expenditures and additions to intangible assets, resulted in $123.3
million of free cash flow, or $200.1 million of Adjusted Free Cash Flow (adjusting for the items set forth on Exhibit 6), compared to
net cash provided by operating activities from continuing operations of $155.0 million and Adjusted Free Cash Flow of $169.7 million in
the prior year quarter.
• Total debt,
excluding unamortized debt costs and discounts, was $5.3 billion and unrestricted cash and cash equivalents totaled $366.5 million, each
as of June 30, 2026, resulting in net debt of $4.9 billion and a net leverage ratio of 3.42x.
• Cash dividends
were $43.5 million for the quarter ended June 30, 2026.
• Share repurchases
under our repurchase plan, including brokerage commissions, were $15.5 million during the quarter ended June 30, 2026.
2026
FULL YEAR FINANCIAL OUTLOOK
Comparable Results1
Previous
Updated
($ in millions)
Low
High
Low
High
Net Sales Growth
1%
3%
2%
4%
Adjusted EBITDA
$1,465
$1,515
$1,465
$1,515
Base CAPEX
4% of Net Sales
4% of Net Sales
Adjusted Free Cash Flow
$790
$810
$790
$810
1Comparison period
includes 2025 Net Sales and excludes the impact of the exited Eastern Canadian operations and exited US Office
Coffee Services business.
See exhibit 8 for a reconciliation.
EARNINGS
CONFERENCE CALL
Primo Brands will host a conference call to
discuss these results on Wednesday, August 5, 2026 at 8:00 a.m. Eastern
Time. The Company’s supplemental earnings presentation is now available on the Events & Presentation section of Primo Brands
investor relations website at ir.primobrands.com. Details to access the earnings call and webcast
are below.
North America: (888) 510-2154
International: (437) 900-0527
Conference ID: 31152
Webcast Link: https://app.webinar.net/XeEogPZK8rJ
A slide presentation and live
audio webcast will be available through Primo Brands' website at ir.primobrands.com.
Replay Information:
The earnings conference call will be recorded
and archived for playback on the investor relations section of Primo Brands' website following the event.
ABOUT PRIMO
BRANDS CORPORATION
Primo Brands is a leading North American branded
beverage company focused on healthy hydration, delivering responsibly sourced diversified offerings across products, formats, channels,
price points, and consumer occasions, distributed in every U.S. state and Canada. Primo Brands has a comprehensive portfolio of highly
recognizable and conveniently packaged branded water and beverages that reach consumers whenever, wherever, and however they hydrate
through distribution across retail outlets, away from home such as hotels and hospitals, and hospitality and food service accounts, as
well as direct delivery to homes and businesses. These brands include established “billion-dollar brands” Poland Spring®
and Pure Life®, premium brands like Saratoga® and The Mountain Valley®, leading regional spring water offerings such as Arrowhead®,
Deer Park®, Ice Mountain®, Ozarka®, and Zephyrhills®, purified water brands including Primo Water® and Sparkletts®,
and flavored and enhanced beverages like Splash Refresher™ and AC+ION®. Primo Brands also has an industry-leading line-up of
innovative water dispensers, which create consumer connectivity through recurring water purchases. Primo Brands operates a vertically
integrated coast-to-coast network that distributes its brands to more than 200,000 retail outlets, as well as directly reaching customers
and consumers through its Direct Delivery, Exchange and Refill offerings. Through Direct Delivery, Primo Brands delivers responsibly
sourced hydration solutions direct to home and business customers. Through its Exchange business, consumers can visit approximately 26,500
retail locations and purchase a pre-filled, multi-use bottle of water that can be exchanged after use for a discount on the next purchase.
Through its Refill business, consumers have the option to refill empty multi-use bottles at over 23,500 self-service refill stations.
Primo Brands also offers water filtration units for home and business customers across North America. Primo Brands is a leader in reusable
beverage packaging, helping to reduce waste through its multi-serve bottles and innovative brand packaging portfolio, which includes
recycled plastic, aluminum, and glass. Primo Brands has a portfolio of over 80 springs and actively manages water resources for a steady
supply of quality, safe drinking water today and in the future. Primo Brands also helps conserve over 28,000 acres of land across the
U.S. and Canada. Primo Brands is proud to partner with the International Bottled Water Association ("IBWA") in North America,
which supports strict adherence to safety, quality, sanitation, and regulatory standards for the benefit of consumer protection. Primo
Brands is committed to supporting the communities it serves, investing in local and national programs and delivering hydration solutions
following natural disasters and other local community challenges. Primo Brands employs more than 12,000 associates with dual headquarters
in Tampa, Florida, and Stamford, Connecticut. For more information, please visit www.primobrands.com.
Non-GAAP Measures
To supplement its reporting of financial measures
determined in accordance with generally accepted accounting principles in the United States ("GAAP"), Primo Brands utilizes
certain non-GAAP financial measures. Primo Brands utilizes comparable net sales, which excludes the impact of the exited Eastern Canadian
operations and exited US Office Coffee Services business. Primo Brands also utilizes Adjusted net income (loss), Adjusted net income (loss)
per diluted share, Adjusted EBITDA and Adjusted EBITDA margin to separate the impact of certain items from the underlying business. Because
Primo Brands uses these adjusted financial results in the management of its business, management believes this supplemental information
is useful to
investors for their independent evaluation and understanding of Primo Brands' underlying business performance and the performance
of its management. Primo Brands utilizes net debt and net leverage ratio. Management uses net debt as an assessment of overall liquidity,
financial flexibility, and leverage, and net leverage ratio as an indicator of the Company’s ability to meet its future financial
obligations. Additionally, Primo Brands supplements its reporting of net cash provided by (used in) operating activities from continuing
operations determined in accordance with GAAP by excluding additions to property, plant and equipment and additions to intangible assets
to present free cash flow, and by excluding the additional items identified on the exhibits hereto to present adjusted free cash flow.
Management believes these measures are useful to demonstrate the Company’s ability to generate future cash flows from operations.
See Appendix for definitions of non-GAAP metrics.
The non-GAAP financial measures described
above are in addition to, and not meant to be considered superior to, or a substitute for, Primo Brands' financial statements
prepared in accordance with GAAP. Non-GAAP financial measures have limitations in that they do not reflect all of the amounts
associated with the Company's results of operations as determined in accordance with GAAP. In addition, other companies may
calculate these measures differently. Investors are encouraged to review the reconciliations of the non-GAAP financial measures to
their most directly comparable GAAP measures included in this press release and the accompanying tables. In addition, the non-GAAP
financial measures included in this earnings announcement reflect management's judgment of particular items, and may be different
from, and therefore may not be comparable to, similarly titled measures reported by other companies. We have not reconciled our
Adjusted EBITDA and Adjusted Free Cash Flow guidance to GAAP net income or loss and cash flows from operations, respectively,
because we do not provide guidance for such GAAP measures due to the uncertainty and potential variability of certain adjusting
items, including stock-based compensation expense, acquired intangible assets and related amortization, income taxes, acquisition,
integration and restructuring expenses, and unrealized (gain) loss on foreign exchange and commodity forwards. Because such items
cannot be provided without unreasonable efforts, we are unable to provide a reconciliation of the non-GAAP financial measure
guidance to the corresponding GAAP measure. However, such items could have a significant impact on our future GAAP results.
Safe Harbor Statements
This press release contains forward-looking
statements and forward-looking information within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities
Exchange Act of 1934 conveying management’s expectations as to the future based on plans, estimates and projections at the time
Primo Brands makes the statements. Forward-looking statements involve inherent risks and uncertainties and Primo Brands cautions you that
several important factors could cause actual results to differ materially from those contained in any such forward-looking statement.
You can identify forward-looking statements by words such as “may,” “will,” “would,” “should,”
“could,” “expect,” “aim,” “anticipate,” “believe,” “estimate,”
“intend,” “plan,” “predict,” “project,” “seek,” “potential,” “opportunities,”
and other similar expressions and the negatives of such expressions. However, not all forward-looking statements contain these words.
The forward-looking statements contained in this press release include, but are not limited to, statements regarding future financial
and operating trends and results (including Primo Brands' 2026 outlook and resiliency in 2026 and beyond), execution of the Company’s
strategy and Primo Brands' competitive position. The forward-looking statements are
based on assumptions regarding management’s
current plans and estimates. Management believes these assumptions to be reasonable, but there is no assurance that they will prove to
be accurate.
Factors that could cause actual results to
differ materially from those described in this press release include, among others: our ability to manage our expanded operations following
the business combination; we face significant competition in the segment in which we operate; our success depends, in part, on our intellectual
property; we may not be able to consummate acquisitions, or acquisitions may be difficult to integrate, and we may not realize the expected
benefits; our business is dependent on our ability to maintain access to our water sources; our ability to respond successfully to consumer
trends related to our products; the loss or reduction in sales to any significant customer; our packaging supplies and other costs are
subject to price increases; risks related to our common stock; the affiliates of One Rock Capital Partners, LLC own a significant amount
of the voting power of the Company, and their interests may conflict with or differ from the interests of other stockholders; legislative
and executive action risks; risks related to sustainability matters; costs to comply with developing laws and regulations, including
those surrounding the production and use of plastics, as well as related litigation relating to plastics pollution; our products may
not meet health and safety standards or could become contaminated, and we could be liable for injury, illness, or death caused by consumption
of our products; risks related to litigation or legal proceedings; risks related to loss of controlled company status; risks related
to uncertainties regarding the interpretation of tax laws and regulations; and risks associated with our substantial indebtedness.
The foregoing list of factors is not exhaustive.
Readers are cautioned not to place undue reliance on any forward-looking statements, which speak only as of the date hereof. Readers are
urged to carefully review and consider the various disclosures, including but not limited to risk factors contained in Primo Brands' Annual
Report on Form 10-K and its quarterly reports on Form 10-Q, as well as other filings with the Securities and Exchange Commission. Primo
Brands does not undertake to update or revise any of these statements considering new information or future events, except as expressly
required by applicable law.
Website: ir.primobrands.com
PRIMO BRANDS CORPORATION
EXHIBIT 1
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in millions of U.S. dollars, except share and per share amounts)
Unaudited
Three Months
Ended June 30,
Six Months
Ended June 30,
2026
2025
2026
2025
Net sales
$ 1,796.2
$ 1,730.1
$ 3,422.3
$ 3,343.8
Cost of sales
1,247.5
1,189.2
2,408.7
2,281.9
Gross profit
548.7
540.9
1,013.6
1,061.9
Selling, general and administrative expenses
345.5
378.6
682.2
706.4
Acquisition, integration and restructuring expenses
10.0
49.7
30.8
89.5
Other operating expense (income), net
12.9
(0.2 )
(17.7 )
–
Operating income
180.3
112.8
318.3
266.0
Other expense (income), net
1.9
(15.9 )
3.1
(15.8 )
Loss on modification and extinguishment of debt
–
–
17.7
18.6
Interest and financing expense, net
81.3
81.9
159.6
164.0
Income from continuing operations before income taxes
97.1
46.8
137.9
99.2
Provision for income taxes
27.9
16.3
41.4
34.0
Net income from continuing operations
$ 69.2
$ 30.5
$ 96.5
$ 65.2
Net loss from discontinued operations, net of tax
–
(2.9 )
–
(8.9 )
Net income
$ 69.2
$ 27.6
$ 96.5
$ 56.3
Net income (loss) per common share
Basic:
Continuing operations
$ 0.19
$ 0.08
$ 0.27
$ 0.17
Discontinued operations
$ –
$ (0.01 )
$ –
$ (0.02 )
Net income per common share
$ 0.19
$ 0.07
$ 0.27
$ 0.15
Diluted:
Continuing operations
$ 0.19
$ 0.08
$ 0.26
$ 0.17
Discontinued operations
$ –
$ (0.01 )
$ –
$ (0.02 )
Net income per common share
$ 0.19
$ 0.07
$ 0.26
$ 0.15
Weighted-average shares of common stock outstanding (in thousands)
Basic
362,842
374,796
363,208
377,011
Diluted
365,673
376,815
365,744
379,029
PRIMO BRANDS CORPORATION
EXHIBIT 2
CONDENSED CONSOLIDATED BALANCE SHEETS
(in millions of U.S. dollars, except share amounts)
Unaudited
June 30, 2026
December 31, 2025
ASSETS
Current Assets:
Cash, cash equivalents and restricted cash
$ 366.8
$ 376.9
Trade receivables, net of allowance for expected credit losses of $22.4 and $20.5 as of June 30, 2026 and December 31, 2025, respectively
575.4
431.8
Inventories
257.0
223.5
Prepaid expenses and other current assets
185.0
148.9
Current assets held for sale
32.6
36.7
Total current assets
1,416.8
1,217.8
Property, plant and equipment, net
2,126.6
2,185.5
Operating lease right-of-use-assets, net
513.9
539.3
Goodwill
3,596.7
3,581.9
Intangible assets, net
2,912.2
2,992.7
Other non-current assets
71.4
85.6
Total assets
$ 10,637.6
$ 10,602.8
LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
Current portion of long-term debt
$ 73.3
$ 73.3
Trade payables
556.9
518.9
Accruals and other current liabilities
630.0
597.6
Current portion of operating lease obligations
86.5
92.9
Total current liabilities
1,346.7
1,282.7
Long-term debt, less current portion
5,083.0
5,084.6
Operating lease obligations, less current portion
454.3
474.4
Deferred income taxes
699.3
691.5
Other non-current liabilities
74.1
77.0
Total liabilities
$ 7,657.4
$ 7,610.2
Stockholders' Equity:
Common stock, $0.01 par value, 900,000,000 shares authorized, 362,464,702 shares and 363,940,940 shares issued and outstanding as of June 30, 2026 and December 31, 2025, respectively
$ 3.6
$ 3.7
Additional paid-in capital
5,039.4
5,017.3
Accumulated deficit
(2,050.8 )
(2,014.5 )
Accumulated other comprehensive loss
(12.0 )
(13.9 )
Total stockholders' equity
2,980.2
2,992.6
Total liabilities and stockholders' equity
$ 10,637.6
$ 10,602.8
PRIMO BRANDS CORPORATION
EXHIBIT 3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in millions of U.S. dollars)
Unaudited
Three Months Ended June 30,
Six Months Ended June 30,
2026
2025
2026
2025
Cash flows from operating activities of continuing operations:
Net income
$ 69.2
$ 27.6
$ 96.5
$ 56.3
Less: Net loss from discontinued operations, net of income taxes
–
(2.9 )
–
(8.9 )
Net income from continuing operations
$ 69.2
$ 30.5
$ 96.5
$ 65.2
Adjustments to reconcile net income from continuing operations to cash flows from operating activities of continuing operations:
Depreciation and amortization
142.2
145.3
283.2
273.9
Amortization of debt discount and issuance costs
6.3
7.6
15.1
13.7
Stock-based compensation costs
11.1
12.9
21.0
24.9
Restructuring (gains) charges, net
(4.5 )
2.4
(8.7 )
2.9
Inventory obsolescence expense
3.8
6.0
6.6
7.2
Charge for expected credit losses
10.2
10.3
25.1
17.4
Deferred income taxes
2.4
1.8
6.1
(0.8 )
Unrealized loss (gain) on commodity forwards, net
12.2
(0.9 )
(18.9 )
(2.0 )
Other non-cash items
10.8
(15.5 )
13.5
(12.9 )
Changes in operating assets and liabilities, net of effects of businesses acquired:
Trade receivables
(53.1 )
(91.9 )
(171.9 )
(159.0 )
Inventories
(13.3 )
(3.4 )
(39.1 )
(49.1 )
Prepaid expenses and other current and non-current assets
(16.0 )
(34.9 )
(9.3 )
(0.3 )
Trade payables and accruals and other current and non-current liabilities
46.6
84.8
112.5
12.7
Net cash provided by operating activities of continuing operations
227.9
155.0
331.7
193.8
Cash flows from investing activities of continuing operations:
Purchases of property, plant and equipment
(85.5 )
(53.9 )
(190.0 )
(115.9 )
Purchases of intangible assets
(19.1 )
(17.7 )
(32.7 )
(25.2 )
Acquisitions, net of cash received
(9.1 )
(5.7 )
(20.0 )
(5.7 )
Proceeds from sale of property, plant and equipment
16.8
3.3
33.4
3.4
Proceeds from sale of other assets
–
11.3
–
56.9
Other investing activities
13.0
12.1
14.4
12.7
Net cash used in investing activities of continuing operations
(83.9 )
(50.6 )
(194.9 )
(73.8 )
Cash flows from financing activities of continuing operations:
Proceeds from Term Loans, net of discount
–
–
659.6
–
Repayment of Term Loans
(7.7 )
(7.8 )
(660.4 )
(15.5 )
Principal payment of finance leases
(9.8 )
(8.6 )
(19.5 )
(15.8 )
Financing fees
(0.1 )
(0.2 )
(2.8 )
(7.7 )
Issuance of common stock
2.4
3.6
4.3
4.8
Common stock repurchased and cancelled
(15.6 )
(101.8 )
(47.8 )
(221.0 )
Dividends paid to common stockholders
(43.5 )
(37.4 )
(87.7 )
(76.0 )
Other financing activities
9.2
(1.8 )
8.2
(3.6 )
Net cash used in financing activities of continuing operations
(65.1 )
(154.0 )
(146.1 )
(334.8 )
Cash flows from discontinued operations:
Net cash (used in) provided by operating activities from discontinued operations
–
(0.6 )
–
2.3
Net cash provided by (used in) investing activities from discontinued operations
–
6.7
–
(1.3 )
Net cash provided by financing activities from discontinued operations
–
1.0
–
3.4
Net cash provided by discontinued operations
–
7.1
–
4.4
Effect of exchange rates on cash, cash equivalents and restricted cash
(0.3 )
1.6
(0.8 )
2.1
Net increase (decrease) in cash, cash equivalents and restricted cash
78.6
(40.9 )
(10.1 )
(208.3 )
Cash and cash equivalents and restricted cash, beginning of period
288.2
453.3
376.9
620.7
Cash and cash equivalents and restricted cash, end of period
$ 366.8
$ 412.4
$ 366.8
$ 412.4
Cash and cash equivalents and restricted cash of discontinued operations, end of period
–
0.4
–
0.4
Cash and cash equivalents and restricted cash of continuing operations, end of period
$ 366.8
$ 412.0
$ 366.8
$ 412.0
PRIMO BRANDS CORPORATION
EXHIBIT 4
NET SALES BY WATER TYPE
(in millions of U.S. dollars)
Unaudited
For the Three Months Ended
For the Six Months Ended
June 30, 2026
June 30, 2025
June 30, 2026
June 30, 2025
Regional spring water
$ 911.0
$ 875.1
$ 1,712.2
$ 1,669.2
Purified water
556.1
545.6
1,067.3
1,060.0
Premium water
114.2
87.5
219.7
161.4
Other water
31.8
35.2
62.3
70.0
Other
183.1
186.7
360.8
383.2
Total net sales
$ 1,796.2
$ 1,730.1
$ 3,422.3
$ 3,343.8
PRIMO BRANDS CORPORATION
EXHIBIT 5
SUPPLEMENTARY INFORMATION - NON-GAAP - EARNINGS BEFORE INTEREST, TAXES, DEPRECIATION & AMORTIZATION
(EBITDA)
(in millions of U.S. dollars, except percentage amounts)
Unaudited
Three
Months Ended June 30,
Six
Months Ended June 30,
2026
2025
2026
2025
Net income from continuing operations
$ 69.2
$ 30.5
$ 96.5
$ 65.2
Interest and financing expense, net
81.3
81.9
159.6
164.0
Provision for income taxes
27.9
16.3
41.4
34.0
Depreciation and amortization
142.2
145.3
283.2
273.9
EBITDA
$ 320.6
$ 274.0
$ 580.7
$ 537.1
Acquisition, integration and restructuring expenses (a) 1
26.3
72.8
67.5
112.6
Stock-based compensation costs (b)
11.1
12.9
21.0
24.9
Unrealized loss (gain) on foreign exchange and commodity forwards, net (c)
14.9
(0.2 )
(13.6 )
–
Loss on disposal of property plant and equipment, net (d)
8.3
1.9
10.2
3.4
Loss on modification and extinguishment of debt (e)
–
–
17.7
18.6
Purchase accounting adjustments (f)
–
–
–
1.2
Other adjustments, net (g)
3.8
5.3
7.5
10.4
Adjusted EBITDA
$ 385.0
$ 366.7
$ 691.0
$ 708.2
Net sales
$ 1,796.2
$ 1,730.1
$ 3,422.3
$ 3,343.8
Adjusted EBITDA margin %
21.4 %
21.2 %
20.2 %
21.2 %
For
the Three Months Ended June 30,
Six
Months Ended June 30,
Location in Consolidated Statements of Operations
2026
2025
2026
2025
(Unaudited)
(Unaudited)
(a) Acquisition, integration and restructuring expenses 1
Acquisition, integration and restructuring expenses
$ 10.0
$ 49.7
$ 30.8
$ 89.5
Cost of sales
16.3
23.1
36.7
23.1
(b) Stock-based compensation costs
Selling, general and administrative expenses
11.1
12.9
21.0
24.9
(c) Unrealized loss (gain) on foreign exchange and commodity forwards, net
Other expense (income), net
2.0
–
4.1
–
Other operating expense (income), net
12.9
(0.2 )
(17.7 )
–
(d) Loss on disposal of property plant and equipment, net
Cost of sales
6.4
2.3
8.3
3.8
Selling, general and administrative expenses
1.9
(0.4 )
1.9
(0.4 )
(e) Loss on modification and extinguishment of debt
Loss on modification and extinguishment of debt
–
–
17.7
18.6
(f) Purchase accounting adjustments
Cost of sales
–
–
–
1.2
(g) Other adjustments, net
Other expense (income), net
(0.1 )
(15.8 )
(1.0 )
(15.8 )
Cost of sales
–
12.5
–
12.5
Selling, general and administrative expenses
3.9
8.6
8.5
13.7
1 Amounts include labor related costs.
PRIMO BRANDS CORPORATION
EXHIBIT 6
SUPPLEMENTARY INFORMATION - NON-GAAP - FREE CASH FLOW AND ADJUSTED FREE CASH FLOW
(in millions of U.S. dollars)
Unaudited
For the Three Months
Ended June 30,
2026
2025
Net cash provided by operating activities of continuing operations
$ 227.9
$ 155.0
Less: Additions of property, plant and equipment
(85.5 )
(53.9 )
Less: Additions of intangible assets
(19.1 )
(17.7 )
Free cash flow
$ 123.3
$ 83.4
Acquisition, integration and restructuring cash costs
38.3
62.0
Integration capital expenditures
35.0
23.3
Natural disaster related capital expenditures
0.2
–
Debt restructuring costs
0.2
0.8
Tariff refunds related to property, plant and equipment
3.1
0.2
Adjusted free cash flow
$ 200.1
$ 169.7
For the Six Months
Ended June 30,
2026
2025
Net cash provided by operating activities of continuing operations
$ 331.7
$ 193.8
Less: Additions to property, plant and equipment
(190.0 )
(115.9 )
Less: Additions to intangible assets
(32.7 )
(25.2 )
Free cash flow
$ 109.0
$ 52.7
Acquisition, integration and restructuring cash costs
110.1
127.2
Integration capital expenditures
82.2
26.1
Natural disaster related capital expenditures
7.4
–
Debt restructuring costs
16.2
18.2
Tariff refunds related to property, plant and equipment
3.8
0.2
Adjusted free cash flow
$ 328.7
$ 224.4
PRIMO BRANDS CORPORATION
EXHIBIT 7
SUPPLEMENTARY INFORMATION-NON-GAAP-ADJUSTED NET INCOME AND ADJUSTED EPS
(in millions of U.S. dollars, except share amounts)
Unaudited
Three Months Ended June 30,
Six Months Ended June 30,
2026
2025
2026
2025
Net income from continuing operations
$ 69.2
$ 30.5
$ 96.5
$ 65.2
Adjustments:
Amortization expense of customer lists and definite-lived trade names
28.5
46.5
60.5
68.6
Acquisition, integration and restructuring expenses
26.3
72.8
67.5
112.6
Stock-based compensation costs
11.1
12.9
21.0
24.9
Unrealized loss (gain) on foreign exchange and commodity forwards, net
14.9
(0.2 )
(13.6 )
–
Loss on modification and extinguishment of debt
–
–
17.7
18.6
Purchase accounting adjustments
–
–
–
1.2
Other adjustments, net
3.8
5.3
7.5
10.4
Tax impact of adjustments1
(19.6 )
(30.7 )
(37.0 )
(52.5 )
Adjusted net income
$ 134.2
$ 137.1
$ 220.1
$ 249.0
Earnings Per Share (as reported)
Net income from continuing operations
$ 69.2
$ 30.5
$ 96.5
$ 65.2
Basic EPS
$ 0.19
$ 0.08
$ 0.27
$ 0.17
Diluted EPS
$ 0.19
$ 0.08
$ 0.26
$ 0.17
Weighted average shares of common stock outstanding (in thousands)
Basic
362,842
374,796
363,208
377,011
Diluted
365,673
376,815
365,744
379,029
Adjusted Earnings Per Share (Non-GAAP)
Adjusted net income from continuing operations (Non-GAAP)
$ 134.2
$ 137.1
$ 220.1
$ 249.0
Adjusted diluted EPS (Non-GAAP)
$ 0.37
$ 0.36
$ 0.60
$ 0.66
Weighted average shares of common stock outstanding (in thousands)
Basic
362,842
374,796
363,208
377,011
Diluted weighted average common shares outstanding (in thousands) (Non-GAAP)2
365,673
376,815
365,744
379,029
1 The tax effect for adjusted net income is based upon an analysis of the statutory tax treatment and the applicable tax rate for the jurisdiction in which the pre-tax adjusting items incurred and for which realization of the resulting tax benefit (if any) is expected. A reduced or 0% tax rate is applied to jurisdictions where we do not expect to realize a tax benefit due to a history of operating losses or other factors resulting in a valuation allowance related to deferred tax assets.
2 For the periods presented, the non-GAAP diluted weighted average shares of common stock outstanding equaled the reported diluted weighted average shares of common stock outstanding.
PRIMO BRANDS CORPORATION
EXHIBIT 8
SUPPLEMENTARY INFORMATION - NON-GAAP - COMPARABLE NET SALES GROWTH
(in millions of U.S. dollars, except percentage amounts)
Unaudited
Low
High
2025 Net sales
$ 6,664.0
$ 6,664.0
Impact of Eastern Canadian operations1
(3.6 )
(3.6 )
Impact of US Office Coffee Services Business (OCS)2
(25.5 )
(25.5 )
2025 Comparable Net sales3
6,634.9
6,634.9
2026 Estimated Comparable Net sales increase from 2025
133.4
265.4
2026 Estimated Comparable Net sales
$ 6,768.3
$ 6,900.3
2026 Estimated Comparable Net sales growth
2 %
4 %
1 Represents Net sales impact of the exited Eastern Canadian operations for the fiscal year ended December 31, 2025.
2 Represents Net sales impact of the exited US Office Coffee Services Business for the fiscal year ended December 31, 2025.
3 The Company has revised its presentation of 2025 Comparable Net Sales in order to exclude the impact of the exited Eastern Canadian operations and exited US Office Coffee Services business. As a result of this change, the Company's 2025 Comparable Net Sales as disclosed in this press release differs from the comparable metric disclosed in previous presentations.
PRIMO BRANDS CORPORATION
EXHIBIT 9
SUPPLEMENTARY INFORMATION- NET LEVERAGE RATIO
(in millions of U.S. dollars, except financial ratios)
Unaudited
For the Fiscal Year Ended
December 31, 20251
Net income from continuing operations
$ 80.4
Interest and financing expense, net
326.5
Provision for income taxes
64.6
Depreciation and amortization
610.2
EBITDA
$ 1,081.7
Acquisition, integration and restructuring expenses
271.8
Stock-based compensation costs
49.9
Intangible asset impairment
35.6
Unrealized loss on foreign exchange and commodity forwards, net
4.4
Loss on disposal of property, plant and equipment, net
17.4
Loss on modification and extinguishment of debt
18.6
Purchase accounting adjustments
1.2
Proceeds from insurance settlements
(47.3 )
Other adjustments, net
13.5
2025 Adjusted EBITDA
$ 1,446.8
Less: Q2 2025 YTD Adjusted EBITDA 2
$ 708.2
Plus: Q2 2026 YTD Adjusted EBITDA 2
$ 691.0
Adjusted EBITDA Q2 2026 TTM 3
$ 1,429.6
June 30 2026
Total debt
$ 5,156.3
Unamortized debt costs and discounts
93.7
Total debt, excluding unamortized debt costs and discounts
$ 5,250.0
Unrestricted cash 4
366.5
Net debt
$ 4,883.5
Net leverage ratio 5
3.42 x
1 Represents the Adjusted EBITDA of Primo Brands Corporation obtained from the 2025 Press Release filed February 26, 2026.
2 Refer to Exhibit 5 for reconciliation.
3 Represents YTD Q4 2025 less YTD Q2 2025 plus YTD Q2 2026 resulting in twelve months of data.
4 Unrestricted cash defined as cash and cash equivalents as of June 30, 2026 of $366.8 million less restricted cash of $0.3 million.
5 Net leverage ratio defined as total principal indebtedness, excluding unamortized debt costs and unamortized discount, less unrestricted cash ("net debt") divided by TTM Adjusted EBITDA.
GRAPHIC
GRAPHIC
Filename: header.jpg · Sequence: 3
Binary file (17005 bytes)
Download header.jpg
XML — IDEA: XBRL DOCUMENT
XML
Filename: R1.htm · Sequence: 9
v3.26.1
Cover
Aug. 05, 2026
Entity Addresses [Line Items]
Document Type
8-K
Amendment Flag
false
Document Period End Date
Aug. 05, 2026
Entity File Number
001-42404
Entity Registrant Name
Primo Brands Corporation
Entity Central Index Key
0002042694
Entity Tax Identification Number
99-3483984
Entity Incorporation, State or Country Code
DE
Entity Address, Address Line One
1150 Assembly Drive
Entity Address, Address Line Two
Suite 800
Entity Address, City or Town
Tampa
Entity Address, State or Province
FL
Entity Address, Postal Zip Code
33607
City Area Code
(813)
Local Phone Number
544-8515
Written Communications
false
Soliciting Material
false
Pre-commencement Tender Offer
false
Pre-commencement Issuer Tender Offer
false
Title of 12(b) Security
Class A common stock, $0.01 par value per share
Trading Symbol
PRMB
Security Exchange Name
NYSE
Entity Emerging Growth Company
false
Other Address [Member]
Entity Addresses [Line Items]
Entity Address, Address Line One
3001 Summer Street
Entity Address, City or Town
Stamford
Entity Address, State or Province
CT
Entity Address, Postal Zip Code
06905
X
- Definition
Boolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
No definition available.
+ Details
Name:
dei_AmendmentFlag
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Area code of city
+ References
No definition available.
+ Details
Name:
dei_CityAreaCode
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
For the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
No definition available.
+ Details
Name:
dei_DocumentPeriodEndDate
Namespace Prefix:
dei_
Data Type:
xbrli:dateItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
No definition available.
+ Details
Name:
dei_DocumentType
Namespace Prefix:
dei_
Data Type:
dei:submissionTypeItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Address Line 1 such as Attn, Building Name, Street Name
+ References
No definition available.
+ Details
Name:
dei_EntityAddressAddressLine1
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Address Line 2 such as Street or Suite number
+ References
No definition available.
+ Details
Name:
dei_EntityAddressAddressLine2
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Name of the City or Town
+ References
No definition available.
+ Details
Name:
dei_EntityAddressCityOrTown
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Code for the postal or zip code
+ References
No definition available.
+ Details
Name:
dei_EntityAddressPostalZipCode
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Name of the state or province.
+ References
No definition available.
+ Details
Name:
dei_EntityAddressStateOrProvince
Namespace Prefix:
dei_
Data Type:
dei:stateOrProvinceItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
No definition available.
+ Details
Name:
dei_EntityAddressesLineItems
Namespace Prefix:
dei_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
A unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
+ Details
Name:
dei_EntityCentralIndexKey
Namespace Prefix:
dei_
Data Type:
dei:centralIndexKeyItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Indicate if registrant meets the emerging growth company criteria.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
+ Details
Name:
dei_EntityEmergingGrowthCompany
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Commission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
No definition available.
+ Details
Name:
dei_EntityFileNumber
Namespace Prefix:
dei_
Data Type:
dei:fileNumberItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Two-character EDGAR code representing the state or country of incorporation.
+ References
No definition available.
+ Details
Name:
dei_EntityIncorporationStateCountryCode
Namespace Prefix:
dei_
Data Type:
dei:edgarStateCountryItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
+ Details
Name:
dei_EntityRegistrantName
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
+ Details
Name:
dei_EntityTaxIdentificationNumber
Namespace Prefix:
dei_
Data Type:
dei:employerIdItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Local phone number for entity.
+ References
No definition available.
+ Details
Name:
dei_LocalPhoneNumber
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 13e
-Subsection 4c
+ Details
Name:
dei_PreCommencementIssuerTenderOffer
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 14d
-Subsection 2b
+ Details
Name:
dei_PreCommencementTenderOffer
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Title of a 12(b) registered security.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b
+ Details
Name:
dei_Security12bTitle
Namespace Prefix:
dei_
Data Type:
dei:securityTitleItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Name of the Exchange on which a security is registered.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection d1-1
+ Details
Name:
dei_SecurityExchangeName
Namespace Prefix:
dei_
Data Type:
dei:edgarExchangeCodeItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 14a
-Subsection 12
+ Details
Name:
dei_SolicitingMaterial
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Trading symbol of an instrument as listed on an exchange.
+ References
No definition available.
+ Details
Name:
dei_TradingSymbol
Namespace Prefix:
dei_
Data Type:
dei:tradingSymbolItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Securities Act
-Number 230
-Section 425
+ Details
Name:
dei_WrittenCommunications
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Details
Name:
dei_EntityAddressesAddressTypeAxis=dei_OtherAddressMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type: