Aptar Reports Fourth Quarter and Annual 2025 Results

CRYSTAL LAKE, Ill.--( BUSINESS WIRE)--AptarGroup, Inc. (NYSE:ATR), a global leader in drug delivery and consumer product dispensing, dosing and protection technologies, today reported the following fourth quarter results for the period ended December 31, 2025, as compared to the corresponding period of the last fiscal year.

Fourth Quarter 2025 Highlights

(Compared to the prior year quarter; see Non-GAAP section for full definitions; see reconciliation for Non-GAAP measures)

Annual 2025 Highlights

(Compared to the prior year period; see Non-GAAP section for full definitions; see reconciliation for Non-GAAP measures)

“All three segments delivered core sales growth, driving a total increase of 5% in the fourth quarter and underscoring our strong market positions and the benefits of our innovation‑led portfolio. Our Pharma segment’s growth was driven by strong demand for our elastomeric components, continued demand for our systemic nasal drug delivery technologies and the return to growth for our consumer healthcare division. Our Beauty segment delivered double-digit growth, driven by healthy demand for our dispensing technologies across all end markets, and our Closures segment had strong product volume growth. A combination of product mix and some higher than expected production costs reduced the impact of our strong top line results on our overall profitability in the quarter. We remain confident in our ability to drive performance and to continue creating value for shareholders,” said Stephan B. Tanda, Aptar President and CEO.

Fourth Quarter Results

For the quarter ended December 31, 2025, reported sales increased 14% to $963 million compared to $848 million in the prior year and core sales increased 5%.

Fourth Quarter Segment Sales Analysis

(Change Over Prior Year)

Pharma

Beauty

Closures

Total AptarGroup

Reported Sales Growth

10%

24%

14%

Currency Effects (1)

(6)%

(7)%

(4)%

(6)%

Acquisitions

(7)%

(3)%

Core Sales Growth

10%

(1)

- Currency effects are approximated by translating last year's amounts at this year's foreign exchange rates.

Pharma’s reported sales increased 10% with a currency contribution of 6%, resulting in a 4% increase in core sales in the quarter when compared to the prior year period, with growth primarily driven by injectables. In the prescription division, sales for dispensing systems rose 1% primarily due to strong demand for systemic nasal drug delivery used for central nervous system therapies and pain management. This growth, along with strong demand for asthma treatments, offset lower sales in emergency medicine. Sales in the injectables division increased 24%, mainly driven by growth in GLP-1 elastomeric components and service offerings. Active material science solutions declined 10% due primarily to the challenging comparison of a large tooling sale in the fourth quarter of the previous year. Consumer healthcare sales increased 3%; the division returned to growth after a period of destocking. Adjusted EBITDA margin was 32.4%, a decrease of 330 basis points, reflecting a less favorable product mix primarily due to lower sales in emergency medicine.

Beauty’s reported sales increased 24% driven by a 7% benefit from currency changes and a 7% contribution from acquisitions, with core sales growth of 10%, from a lower prior year comparison. There was increased demand for fragrance dispensing, as well as hair, body and sun care applications. Adjusted EBITDA margin was 10.2%, a decline of 220 basis points, due to lower‑margin revenue, including tooling sales; required environmental upgrades at a metal anodization plant; and isolated operational disruptions at a supplier.

Closures’ reported sales rose 5% from the prior year quarter and core sales increased 1%, with a 4% currency benefit. While product sales volumes were up, core sales results were somewhat offset by the pass through of lower resin pricing. Adjusted EBITDA margin was 14.9%, a decline of 120 basis points, due to higher than expected production costs.

Aptar reported fourth quarter earnings per share of $1.13 compared to $1.49 reported a year ago. Adjusted earnings per share were $1.25, compared to the prior year period’s adjusted earnings per share of $1.62, including comparable exchange rates. The fourth quarter reported effective tax rate was 18.9% and the adjusted effective tax rate was 19.4%, compared to the prior year period’s reported effective tax rate of 13.1% and adjusted effective tax rate of 13.5%.

Annual Results

For the year ended December 31, 2025, reported sales increased 5% to $3.78 billion compared to $3.58 billion in the prior year. Core sales also increased 2%.

Annual Segment Sales Analysis

(Change Over Prior Year)

Pharma

Beauty

Closures

Total AptarGroup

Total Reported Sales Growth

Currency Effects (1)

(3)%

(2)%

(1)%

(2)%

Acquisitions

(3)%

(1)%

Core Sales Growth

(1)

- Currency effects are approximated by translating last year's amounts at this year's foreign exchange rates.

For the year ended December 31, 2025, Aptar’s reported earnings per share were $5.89, an increase of 7%, compared to $5.53 reported a year ago. For full year 2025, adjusted earnings per share were $5.74 and decreased 1% from prior year adjusted earnings per share of $5.81, including comparable exchange rates. The current year had a reported effective tax rate of 20.1% and an adjusted effective tax rate of 21.4% compared to the prior year reported and adjusted effective tax rates of 20.3% and 20.5%, respectively.

For the year ended December 31, 2025, cash flow from operations was $570 million. Free cash flow was $303 million, with the year-over-year decline primarily driven by higher working capital due to the timing of certain tax payments and pension contributions, partially offset by lower capital expenditures. The company ended December with $410 million in cash and short-term investments, $1.07 billion in net debt, and a leverage ratio of 1.38.

Outlook

Regarding Aptar’s outlook, Tanda stated, “Looking ahead to the first quarter and 2026, we expect strong growth within Pharma outside of emergency medicine, which is going through a period of destocking. Injectables, systemic nasal drug delivery and our consumer healthcare solutions are expected to deliver continued growth. In Beauty, we are seeing early signs of strengthening demand in prestige fragrance, and Closures is expected to deliver steady performance as innovation and category conversion continue to lead the way. We believe that our determination to drive further productivity gains, combined with a strong balance sheet, provides the ability to return capital to shareholders while retaining strategic flexibility and continuing to invest in the business for long‑term value creation.”

Aptar currently expects adjusted earnings per share for the first quarter of 2026 to be in the range of $1.13 to $1.21. This guidance assumes an effective tax rate range of 21.0% to 23.0%. The earnings per share guidance range is assuming a 1.18 Euro to USD exchange rate. In 2026, capital investments are expected to be in the range of $260 million to $280 million.

Cash Dividends and Share Repurchases

As previously announced, Aptar’s Board of Directors approved a quarterly cash dividend of $0.48 per share. The payment date is February 26, 2026, to stockholders of record as of February 4, 2026. During the fourth quarter, Aptar repurchased 1.5 million shares for $175 million. Aptar may repurchase shares through the open market, privately negotiated transactions or other programs, subject to market conditions. The Board of Directors has approved a new authorization for the repurchase of up to $600 million of the Company’s common stock. This new authorization replaces all previous authorizations. Aptar may repurchase shares through the open market, privately negotiated transactions or other programs, subject to market conditions. The timing and amounts of any share repurchases will be based on market conditions and other factors including but not limited to share price, regulatory requirements and capital availability. Aptar is not obligated to acquire any minimum dollar amount or number of shares, and the share repurchase program may be modified, suspended or discontinued at any time at Aptar’s discretion.

Open Conference Call

There will be a conference call held on Friday, February 6, 2026 at 8:00 a.m. Central Time to discuss the company’s fourth quarter and annual results for 2025. The call will last approximately one hour. Interested parties are invited to listen to a live webcast by visiting the Investor Relations website at investors.aptar.com. Replay of the conference call can also be accessed for a limited time on the Investor Relations page of the website.

About Aptar

Aptar is a global leader in drug delivery and consumer product dosing, dispensing and protection technologies. Aptar serves a number of attractive end markets including pharmaceutical, beauty, food, beverage, personal care and home care. Using market expertise, proprietary design, engineering and science to create innovative solutions for many of the world’s leading brands, Aptar in turn makes a meaningful difference in the lives, looks, health and homes of millions of patients and consumers around the world. Aptar is headquartered in Crystal Lake, Illinois and has more than 14,000 dedicated employees in 20 countries. For more information, visit www.aptar.com.

Presentation of Non-GAAP Information

This press release refers to certain non-GAAP financial measures, including current year adjusted earnings per share and adjusted EBITDA, which exclude the impact of restructuring initiatives, acquisition-related costs, certain purchase accounting adjustments related to acquisitions and investments and net unrealized investment gains and losses related to observable market price changes on equity securities, and other special items. Core sales and adjusted earnings per share also neutralize the impact of foreign currency translation effects when comparing current results to the prior year. Adjusted EBITDA is defined as earnings before net interest, taxes, depreciation, amortization, restructuring initiatives, acquisition-related costs, net unrealized investment gains and losses related to observable market price changes on equity securities and other special items. For the quarter and year ended December 31, 2025, “Other special items” include costs incurred related to non-ordinary-course litigation, specifically: lawsuits between Aptar and ARS Pharmaceuticals, Inc., involving Aptar’s claims of trade-secret misappropriation and contractual breaches and ARS’s counterclaims under U.S. antitrust laws; and patent infringement actions filed by Nemera La Verpillière SAS in Germany and France relating to certain of Aptar’s ophthalmic products. These costs are excluded because they do not reflect our core operating performance. Please refer to "Legal Proceedings" within Note 13 - Commitments and Contingencies within Aptar’s Form 10-K for the period ended December 31, 2025 for more information. Adjusted EBITDA margin is adjusted EBITDA divided by reported net sales. Non-GAAP financial measures may not be comparable to similarly titled non-GAAP financial measures provided by other companies. Aptar’s management believes these non-GAAP financial measures provide useful information to our investors because they allow for a better period over period comparison of operating results by removing the impact of items that, in management’s view, do not reflect Aptar’s core operating performance. These non-GAAP financial measures also provide investors with certain information used by Aptar’s management when making financial and operational decisions. Free cash flow is calculated as cash provided by operating activities less capital expenditures plus proceeds from government grants related to capital expenditures. We believe that it is meaningful to investors in evaluating our financial performance and measuring our ability to generate cash internally to fund our initiatives. These non-GAAP financial measures should not be considered in isolation or as a substitute for GAAP financial results but should be read in conjunction with the unaudited condensed consolidated statements of income and other information presented herein. A reconciliation of non-GAAP financial measures to the most directly comparable GAAP measures is included in the accompanying tables. Our outlook is provided on a non-GAAP basis because certain reconciling items are dependent on future events that either cannot be controlled, such as exchange rates and changes in the fair value of equity investments, or reliably predicted because they are not part of the company's routine activities, such as restructuring, acquisition costs and other special items.

This press release contains forward-looking statements, including certain statements set forth under the “Outlook” section of this press release. Words such as “expects,” “anticipates,” “believes,” “estimates,” “future,” “potential,” “continues” and other similar expressions or future or conditional verbs such as “will,” “should,” “would” and “could” are intended to identify such forward-looking statements. Forward-looking statements are made pursuant to the safe harbor provisions of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 and are based on our beliefs as well as assumptions made by and information currently available to us. Accordingly, our actual results or other events may differ materially from those expressed or implied in such forward-looking statements due to known or unknown risks and uncertainties that exist in our operations and business environment including, but not limited to: geopolitical conflicts worldwide and the resulting indirect impact on demand from our customers selling their products into these countries, as well as rising input costs and certain supply chain disruptions; cybersecurity threats against our systems and/or service providers that could impact our networks and reporting systems; the availability of raw materials and components (particularly from sole sourced suppliers for some of our Pharma solutions) as well as the financial viability of these suppliers; our ability to protect and defend our intellectual property rights, as well as litigation involving intellectual property rights; the outcome of any legal proceeding that has been or may be instituted against us and others;lower demand and asset utilization due to an economic recession either globally or in key markets we operate within; economic conditions worldwide, including inflationary conditions and potential deflationary conditions in other regions we rely on for growth; competition, including technological advances; significant tariffs and other restrictions on foreign imports imposed by the U.S. and related countermeasures taken by impacted foreign countries; our ability to successfully implement facility expansions and new facility projects; fluctuations in the cost of materials, components, transportation cost as a result of supply chain disruptions and labor shortages, and other input costs; significant fluctuations in foreign currency exchange rates or our effective tax rate; the impact of tax reform legislation, changes in tax rates and other tax-related events or transactions that could impact our effective tax rate; financial conditions of customers and suppliers; consolidations within our customer or supplier bases; changes in customer and/or consumer spending levels; loss of one or more key accounts; our ability to offset inflationary impacts with cost containment, productivity initiatives and price increases; changes in capital availability or cost, including rising interest rates; loss of royalty revenue due to contract expirations; volatility of global credit markets; our ability to identify potential new acquisitions and to successfully acquire and integrate such operations, including the successful integration of the businesses we have acquired; our ability to build out acquired businesses and integrate the product/service offerings of the acquired entities into our existing product/service portfolio; direct or indirect consequences of acts of war, terrorism or social unrest; the impact of natural disasters and other weather-related occurrences; fiscal and monetary policies and other regulations; changes, difficulties or failures in complying with government regulation, including FDA or similar foreign governmental authorities; changing regulations or market conditions regarding environmental sustainability; our ability to retain key members of management and manage labor costs; work stoppages due to labor disputes; our ability to meet future cash flow estimates to support our goodwill impairment testing; the demand for existing and new products; the success of our customers’ products, particularly in the pharmaceutical industry; our ability to manage worldwide customer launches of complex technical products, particularly in developing markets; difficulties in product development and uncertainties related to the timing or outcome of product development; significant product liability claims; and other risks associated with our operations. For additional information on these and other risks and uncertainties, please see our filings with the Securities and Exchange Commission, including the discussion under “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Form 10-K and Form 10-Qs. We undertake no obligation to update publicly any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

AptarGroup, Inc.

Condensed Consolidated Financial Statements (Unaudited)

(In Thousands, Except Per Share Data)

Consolidated Statements of Income

Three Months Ended

December 31,

Year Ended

December 31,

2025

2024

2025

2024

Net Sales

962,736

848,088

3,777,181

3,582,890

Cost of Sales (exclusive of depreciation and amortization shown below)

624,515

518,674

2,372,446

2,227,381

Selling, Research & Development and Administrative

151,321

138,512

606,497

582,226

Depreciation and Amortization

76,578

67,452

287,363

263,784

Restructuring Initiatives

4,048

3,343

9,837

13,002

Operating Income

106,274

120,107

501,038

496,497

Other Income (Expense):

Interest Expense

(17,004

)

(11,372

)

(52,737

)

(43,898

)

Interest Income

4,582

3,079

11,676

12,101

Net Investment (Loss) Gain

(1,328

)

218

(483

)

1,713

Equity in Results of Affiliates

1,251

255

7,393

Gain from Remeasurement of Equity Method Investment

—

26,518

—

Miscellaneous Income, net

(2,253

)

3,783

(2,027

)

3,265

Income before Income Taxes

91,522

116,070

491,378

469,765

Provision for Income Taxes

17,252

15,205

98,881

95,587

Net Income

74,270

100,865

392,497

374,178

Net Loss Attributable to Noncontrolling Interests

130

206

363

Net (Income) Loss Attributable to Redeemable Noncontrolling Interests

(56

)

—

Net Income Attributable to AptarGroup, Inc.

74,344

100,944

392,789

374,541

Net Income Attributable to AptarGroup, Inc. per Common Share:

Basic

1.14

1.52

5.97

5.65

Diluted

1.13

1.49

5.89

5.53

Average Numbers of Shares Outstanding:

Basic

65,001

66,511

65,740

66,334

Diluted

65,796

67,923

66,725

67,691

AptarGroup, Inc.

Condensed Consolidated Financial Statements (Unaudited)

(continued)

($ In Thousands)

Consolidated Balance Sheets

December 31,

2025

December 31,

2024

ASSETS

Cash and Equivalents

402,424

223,844

Short-term Investments

7,109

2,337

Accounts and Notes Receivable, Net

803,830

658,057

Inventories

537,845

461,807

Prepaid and Other

142,354

132,338

Total Current Assets

1,893,562

1,478,383

Property, Plant and Equipment, Net

1,676,479

1,447,150

Goodwill

1,077,898

936,256

Other Assets

604,780

570,489

Total Assets

5,252,719

4,432,278

LIABILITIES, MEZZANINE EQUITY AND STOCKHOLDERS’ EQUITY

Short-Term Obligations

343,531

338,285

Accounts Payable, Accrued and Other Liabilities

822,913

729,996

Total Current Liabilities

1,166,444

1,068,281

Long-Term Obligations

1,139,433

688,066

Deferred Liabilities and Other

234,617

190,007

Total Liabilities

2,540,494

1,946,354

Redeemable Noncontrolling Interests

26,244

—

Total Mezzanine Equity

26,244

—

AptarGroup, Inc. Stockholders' Equity

2,668,096

2,471,888

Noncontrolling Interests in Subsidiaries

17,885

14,036

Total Stockholders' Equity

2,685,981

2,485,924

Total Liabilities, Mezzanine Equity and Stockholders' Equity

5,252,719

4,432,278

AptarGroup, Inc.

Condensed Consolidated Financial Statements (Unaudited)

(continued)

($ In Thousands)

Consolidated Statement of Cash Flows

Year Ended December 31,

2025

2024

Cash Flows from Operating Activities:

Net income

392,497

374,178

Adjustments to reconcile net income to net cash provided by operations:

Depreciation

242,312

219,667

Amortization

45,051

44,117

Stock-based compensation

43,941

47,650

Provision for CECL

1,301

1,016

Loss (gain) on disposition of fixed assets

712

(52

)

Net loss (gain) on remeasurement of equity securities

483

(1,713

)

Deferred income taxes

(11,689

)

(21,406

)

Defined benefit plan expense

12,554

12,049

Equity in results of affiliates

(7,393

)

(87

)

Gain on remeasurement of equity method investment

(26,518

)

—

Impairment loss

2,197

254

Changes in balance sheet items, excluding effects from foreign currency adjustments and acquisitions:

Accounts and other receivables

(73,888

)

(18,079

)

Inventories

(10,646

)

21,901

Prepaid and other current assets

4,956

(2,368

)

Accounts payable, accrued and other liabilities

(18,274

)

(23,705

)

Income taxes payable

(9,073

)

4,064

Retirement and deferred compensation plan liabilities

(6,477

)

(14,259

)

Retirement and deferred compensation plan assets

(12,582

)

—

Other changes, net

535

186

Net Cash Provided by Operations

569,999

643,413

Cash Flows from Investing Activities:

Capital expenditures

(270,419

)

(276,481

)

Proceeds from government grants

3,308

—

Proceeds from sale of property, plant and equipment

3,547

1,506

Maturities and (purchases) of short-term investments

3,369

(2,242

)

Acquisition of business, net of cash acquired and release of escrow

(60,204

)

—

Acquisition of intangible assets, net

(5,020

)

(17,709

)

Investment in equity securities

(8,664

)

(99,055

)

Proceeds from sale of investment in equity securities

2,401

—

Notes receivable, net

256

(2,740

)

Net Cash Used by Investing Activities

(331,426

)

(396,721

)

Cash Flows from Financing Activities:

Proceeds from notes payable and overdrafts

31,015

22,302

Repayments of notes payable and overdrafts

(28,218

)

(23,344

)

(Repayments) and proceeds of short term revolving credit facility, net

(42,380

)

108,848

Proceeds from long-term obligations

600,206

168,581

Repayments of long-term obligations

(166,562

)

(373,847

)

Dividends paid

(120,784

)

(114,055

)

Bond issuance costs

(5,424

)

—

Proceeds from stock option exercises

18,891

54,809

Purchase of treasury stock

(365,005

)

(68,638

)

Redeemable noncontrolling interest

790

—

Net Cash Used by Financing Activities

(77,471

)

(225,344

)

Effect of Exchange Rate Changes on Cash

19,403

(21,147

)

Net Increase in Cash and Equivalents and Restricted Cash

180,505

201

Cash and Equivalents and Restricted Cash at Beginning of Period

224,344

224,143

Cash and Equivalents and Restricted Cash at End of Period

404,849

224,344

AptarGroup, Inc.

Reconciliation of Adjusted EBIT and Adjusted EBITDA to Net Income (Unaudited)

($ In Thousands)

Three Months Ended

December 31, 2025

Consolidated

Pharma

Beauty

Closures

Corporate

& Other

Net Interest

Net Sales

962,736

440,015

341,113

181,608

—

Reported net income

74,270

Reported income taxes

17,252

Reported income before income taxes

91,522

102,608

6,141

11,717

(16,522

)

(12,422

)

Adjustments:

Restructuring initiatives

4,048

(97

)

2,898

622

625

Curtailment gain related to restructuring initiatives

(115

)

—

(115

)

—

Net investment loss

1,328

—

1,328

Transaction costs related to acquisitions

368

—

Purchase accounting adjustments related to acquisitions and investments

645

575

—

Other special items

3,960

—

Adjusted earnings before income taxes

101,756

106,909

9,614

12,224

(14,569

)

(12,422

)

Interest expense

17,004

Interest income

(4,582

)

(4,582

)

Adjusted earnings before net interest and taxes (Adjusted EBIT)

114,178

106,909

9,614

12,224

(14,569

)

—

Depreciation and amortization

76,578

35,687

25,197

14,773

921

Adjusted earnings before net interest, taxes, depreciation and amortization (Adjusted EBITDA)

190,756

142,596

34,811

26,997

(13,648

)

—

Reported net income margins (Reported net income / Reported Net Sales)

7.7

Adjusted EBITDA margins (Adjusted EBITDA / Reported Net Sales)

19.8

32.4

10.2

14.9

Three Months Ended

December 31, 2024

Consolidated

Pharma

Beauty

Closures

Corporate

& Other

Net Interest

Net Sales

848,088

400,732

274,064

173,292

—

Reported net income

100,865

Reported income taxes

15,205

Reported income before income taxes

116,070

111,944

10,989

11,949

(10,519

)

(8,293

)

Adjustments:

Restructuring initiatives

3,343

(64

)

2,170

1,305

(68

)

Net investment gain

(218

)

—

(218

)

Adjusted earnings before income taxes

119,195

111,880

13,159

13,254

(10,805

)

(8,293

)

Interest expense

11,372

Interest income

(3,079

)

(3,079

)

Adjusted earnings before net interest and taxes (Adjusted EBIT)

127,488

111,880

13,159

13,254

(10,805

)

—

Depreciation and amortization

67,452

31,231

20,757

14,629

835

Adjusted earnings before net interest, taxes, depreciation and amortization (Adjusted EBITDA)

194,940

143,111

33,916

27,883

(9,970

)

—

Reported net income margins (Reported net income / Reported Net Sales)

11.9

Adjusted EBITDA margins (Adjusted EBITDA / Reported Net Sales)

23.0

35.7

12.4

16.1

AptarGroup, Inc.

Reconciliation of Adjusted EBIT and Adjusted EBITDA to Net Income (Unaudited)

($ In Thousands)

Year Ended

December 31, 2025

Consolidated

Pharma

Beauty

Closures

Corporate

& Other

Net Interest

Net Sales

3,777,181

1,737,481

1,309,437

730,263

—

Reported net income

392,497

Reported income taxes

98,881

Reported income before income taxes

491,378

461,073

87,523

56,310

(72,467

)

(41,061

)

Adjustments:

Restructuring initiatives

9,837

1,080

4,469

3,566

722

Curtailment gain related to restructuring initiatives

(115

)

—

(115

)

—

Net investment loss

483

—

483

Gain from remeasurement of equity method investment

(26,518

)

—

(26,518

)

—

Transaction costs related to acquisitions

1,460

952

508

—

Purchase accounting adjustments related to acquisitions and investments

1,793

1,723

—

Other special items

8,360

—

Adjusted earnings before income taxes

486,678

471,535

67,705

59,761

(71,262

)

(41,061

)

Interest expense

52,737

Interest income

(11,676

)

(11,676

)

Adjusted earnings before net interest and taxes (Adjusted EBIT)

527,739

471,535

67,705

59,761

(71,262

)

—

Depreciation and amortization

287,363

136,111

91,066

56,716

3,470

Adjusted earnings before net interest, taxes, depreciation and amortization (Adjusted EBITDA)

815,102

607,646

158,771

116,477

(67,792

)

—

Reported net income margins (Reported net income / Reported Net Sales)

10.4

Adjusted EBITDA margins (Adjusted EBITDA / Reported Net Sales)

21.6

35.0

12.1

16.0

AptarGroup, Inc.

Reconciliation of Adjusted EBIT and Adjusted EBITDA to Net Income (Unaudited)

($ In Thousands)

Year Ended

December 31, 2024

Consolidated

Pharma

Beauty

Closures

Corporate

& Other

Net Interest

Net Sales

3,582,890

1,643,152

1,225,730

714,008

—

Reported net income

374,178

Reported income taxes

95,587

Reported income before income taxes

469,765

447,353

68,797

54,832

(69,420

)

(31,797

)

Adjustments:

Restructuring initiatives

13,002

589

8,041

3,835

537

Curtailment gain related to restructuring initiatives

(1,851

)

—

(1,851

)

—

Net investment gain

(1,713

)

—

(1,713

)

Transaction costs related to acquisitions

140

—

140

—

Adjusted earnings before income taxes

479,343

447,942

76,978

56,816

(70,596

)

(31,797

)

Interest expense

43,898

Interest income

(12,101

)

(12,101

)

Adjusted earnings before net interest and taxes (Adjusted EBIT)

511,140

447,942

76,978

56,816

(70,596

)

—

Depreciation and amortization

263,784

120,429

82,931

57,326

3,098

—

Adjusted earnings before net interest, taxes, depreciation and amortization (Adjusted EBITDA)

774,924

568,371

159,909

114,142

(67,498

)

—

Reported net income margins (Reported net income / Reported Net Sales)

10.4

Adjusted EBITDA margins (Adjusted EBITDA / Reported Net Sales)

21.6

34.6

13.0

16.0

AptarGroup, Inc.

Reconciliation of Adjusted Earnings Per Diluted Share (Unaudited)

(In Thousands, Except Per Share Data)

Three Months Ended

December 31,

Year Ended

December 31,

2025

2024

2025

2024

Income before Income Taxes

91,522

116,070

491,378

469,765

Adjustments:

Restructuring initiatives

4,048

3,343

9,837

13,002

Curtailment gain related to restructuring initiatives

(115

)

—

(115

)

(1,851

)

Net investment loss (gain)

1,328

(218

)

483

(1,713

)

Gain from remeasurement of equity method investment

—

(26,518

)

—

Transaction costs related to acquisitions

368

—

1,460

140

Purchase accounting adjustments related to acquisitions and investments

645

—

1,793

—

Other special items

3,960

—

8,360

—

Foreign currency effects (1)

7,953

14,523

Adjusted Earnings before Income Taxes

101,756

127,148

486,678

493,866

Provision for Income Taxes

17,252

15,205

98,881

95,587

Adjustments:

Restructuring initiatives

1,015

926

2,503

3,397

Curtailment gain related to restructuring initiatives

(30

)

—

(30

)

(478

)

Net investment loss (gain)

325

(54

)

118

(420

)

Gain from remeasurement of equity method investment

—

Transaction costs related to acquisitions

125

—

393

Purchase accounting adjustments related to acquisitions and investments

110

—

282

—

Other special items

970

—

2,048

—

Foreign currency effects (1)

1,042

2,955

Adjusted Provision for Income Taxes

19,767

17,119

104,195

101,076

Net Loss Attributable to Noncontrolling Interests

130

206

363

Net (Income) Loss Attributable to Redeemable Noncontrolling Interests

(56

)

—

Net Income Attributable to AptarGroup, Inc.

74,344

100,944

392,789

374,541

Adjustments:

Restructuring initiatives

3,033

2,417

7,334

9,605

Curtailment gain related to restructuring initiatives

(85

)

—

(85

)

(1,373

)

Net investment loss (gain)

1,003

(164

)

365

(1,293

)

Gain from remeasurement of equity method investment

—

(26,518

)

—

Transaction costs related to acquisitions

243

—

1,067

105

Purchase accounting adjustments related to acquisitions and investments

535

—

1,511

—

Other special items

2,990

—

6,312

—

Foreign currency effects (1)

6,911

11,568

Adjusted Net Income Attributable to AptarGroup, Inc.

82,063

110,108

382,775

393,153

Average Number of Diluted Shares Outstanding

65,796

67,923

66,725

67,691

Net Income Attributable to AptarGroup, Inc. Per Diluted Share

1.13

1.49

5.89

5.53

Adjustments:

Restructuring initiatives

0.05

0.03

0.11

0.15

Curtailment gain related to restructuring initiatives

—

(0.02

)

Net investment loss (gain)

0.01

—

0.01

(0.02

)

Gain from remeasurement of equity method investment

—

(0.40

)

—

Transaction costs related to acquisitions

—

0.02

—

Purchase accounting adjustments related to acquisitions and investments

0.01

—

0.02

—

Other special items

0.05

—

0.09

—

Foreign currency effects (1)

0.10

0.17

Adjusted Net Income Attributable to AptarGroup, Inc. Per Diluted Share

1.25

1.62

5.74

5.81

(1)

Foreign currency effects are approximations of the adjustment necessary to state the prior year earnings and earnings per share using current period foreign currency exchange rates.

AptarGroup, Inc.

Reconciliation of Free Cash Flow to Net Cash Provided by Operations (Unaudited)

(In Thousands)

Three Months Ended

December 31,

Year Ended

December 31,

2025

2024

2025

2024

Net Cash Provided by Operations

183,693

178,239

569,999

643,413

Capital Expenditures

(86,819

)

(66,065

)

(270,419

)

(276,481

)

Proceeds from Government Grants

—

3,308

—

Free Cash Flow

96,874

112,174

302,888

366,932

AptarGroup, Inc.

Reconciliation of Adjusted Earnings Per Diluted Share (Unaudited)

(In Thousands, Except Per Share Data)

Three Months Ending

March 31,

Expected 2026

2025

Income before Income Taxes

106,015

Adjustments:

Restructuring initiatives

2,042

Net investment loss

1,096

Transaction costs related to acquisitions

—

Foreign currency effects (1)

9,203

Adjusted Earnings before Income Taxes

118,356

Provision for Income Taxes

27,352

Adjustments:

Restructuring initiatives

506

Net investment loss

269

Transaction costs related to acquisitions

—

Foreign currency effects (1)

2,374

Adjusted Provision for Income Taxes

30,501

Net Loss Attributable to Noncontrolling Interests

135

Net Income Attributable to AptarGroup, Inc.

78,798

Adjustments:

Restructuring initiatives

1,536

Net investment loss

827

Transaction costs related to acquisitions

—

Foreign currency effects (1)

6,829

Adjusted Net Income Attributable to AptarGroup, Inc.

87,990

Average Number of Diluted Shares Outstanding

67,491

Net Income Attributable to AptarGroup, Inc. Per Diluted Share (3)

1.17

Adjustments:

Restructuring initiatives

0.02

Net investment loss

0.01

Transaction costs related to acquisitions

—

Foreign currency effects (1)

0.10

Adjusted Net Income Attributable to AptarGroup, Inc. Per Diluted Share (2)

$1.13 - $1.21

1.30

(1)

Foreign currency effects are approximations of the adjustment necessary to state the prior year earnings and earnings per share using current spot rates for all applicable foreign currency exchange rates.

(2)

AptarGroup’s expected adjusted earnings per share range for the first quarter of 2026, see non-GAAP section for full definition, is based on an effective tax rate range of 21.0% to 23.0%. This tax rate range compares to our first quarter of 2025 effective tax rate of 25.8% on both reported earnings and adjusted earnings per share.