Form 8-K
8-K — FRANKLIN STREET PROPERTIES CORP /MA/
Accession: 0001104659-26-087553
Filed: 2026-07-28
Period: 2026-07-28
CIK: 0001031316
SIC: 6798 (REAL ESTATE INVESTMENT TRUSTS)
Item: Results of Operations and Financial Condition
Item: Financial Statements and Exhibits
Documents
8-K — fsp-20260728x8k.htm (Primary)
EX-99.1 (fsp-20260728xex99d1.htm)
EX-99.2 (fsp-20260728xex99d2.htm)
GRAPHIC (fsp-20260728xex99d1001.jpg)
GRAPHIC (fsp-20260728xex99d2001.jpg)
GRAPHIC (fsp-20260728xex99d2002.jpg)
GRAPHIC (fsp-20260728xex99d2003.jpg)
GRAPHIC (fsp-20260728xex99d2005.jpg)
GRAPHIC (fsp-20260728xex99d2026.jpg)
GRAPHIC (fsp-20260728xex99d2031.jpg)
GRAPHIC (fsp-20260728xex99d2041.jpg)
XML — IDEA: XBRL DOCUMENT (R1.htm)
8-K
8-K (Primary)
Filename: fsp-20260728x8k.htm · Sequence: 1
Franklin Street Properties Corp._July 28, 2026
0001031316false00010313162026-07-282026-07-28
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported):
July 28, 2026
Franklin Street Properties Corp.
(Exact name of registrant as specified in its charter)
Maryland
001-32470
04-3578653
(State or other jurisdiction
of incorporation)
(Commission
File Number)
(IRS Employer
Identification No.)
401 Edgewater Place, Suite 200, Wakefield,
Massachusetts
01880
(Address of principal executive offices)
(Zip Code)
Registrant’s telephone number, including area code: (781) 557-1300
(Former name or former address, if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
☐
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol (s)
Name of each exchange on which registered
Common Stock, $.0001 par value per share
FSP
NYSE American
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
1
Item 2.02. Results of Operations and Financial Condition.
On July 28, 2026, Franklin Street Properties Corp. (the “Registrant”) announced its financial results for the second quarter ended June 30, 2026. The full text of the press release issued in connection with the announcement is furnished as Exhibit 99.1 to this Current Report on Form 8-K. The press release references certain supplemental operating and financial data that is now available on the Registrant’s website. A copy of the supplemental operating and financial data is attached hereto as Exhibit 99.2 and is incorporated by reference herein.
The information in this Form 8-K (including Exhibits 99.1 and 99.2) shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934 (the "Exchange Act") or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Exchange Act, except as expressly set forth by specific reference in such a filing.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits
2
Exhibit No.
Description
99.1
Press Release issued by Franklin Street Properties Corp. on July 28, 2026.
99.2
Supplemental Operating and Financial Data for the Second Quarter of 2026.
104
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).
3
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
FRANKLIN STREET PROPERTIES CORP.
Date: July 28, 2026
By:
/s/ George J. Carter
George J. Carter
Chief Executive Officer
4
EX-99.1
EX-99.1
Filename: fsp-20260728xex99d1.htm · Sequence: 2
Exhibit 99.1
PRESS RELEASE
Franklin Street Properties Corp.
401 Edgewater Place ● Suite 200 ● Wakefield, Massachusetts 01880 ● (781) 557-1300 ● www.fspreit.com
Contact: Georgia Touma (877) 686-9496
For Immediate Release
Franklin Street Properties Corp. Announces
Second Quarter 2026 Results
Wakefield, MA— July 28, 2026—Franklin Street Properties Corp. (the “Company”, “FSP”, “we” or “our”) (NYSE American: FSP), a real estate investment trust (REIT), announced its results for the second quarter ended June 30, 2026.
George J. Carter, Chairman and Chief Executive Officer, commented as follows:
“As we continue to move through 2026, our focus remains squarely on maximizing shareholder value through our expanded evaluation of strategic alternatives, proactive asset management, and efforts to improve leasing and occupancy.
During the quarter, we endeavored to make progress on several important strategic initiatives that we believe could help position the Company to potentially capitalize on incrementally improving market conditions, while maintaining financial and strategic flexibility.
Most notably, during the quarter, we expanded and formally launched our expanded strategic review process with BofA Securities and JLL Real Estate Investment Banking serving as our co-financial advisors. We believe this enhanced framework broadens our ability to identify, evaluate and execute upon a wide range of possible strategic opportunities, including potential corporate transactions, portfolio level transactions, individual asset dispositions and other initiatives intended to maximize shareholder value. We look forward to continuing to work closely with our co-advisors to carefully evaluate credible opportunities to maximize shareholder value.
Importantly, our recent refinancing of our outstanding debt has provided the Company with increased flexibility, allowing us to avoid making forced or rushed decisions and instead pursue strategic initiatives in a disciplined and thoughtful manner. This position allows us to act opportunistically as market conditions evolve and as attractive opportunities emerge.
Subsequent to the end of the quarter, on July 8, 2026, we sold our Greenwood Plaza property located in Englewood, Colorado to University of Colorado Health for a gross selling price of approximately $19.4 million. In addition, on July 8, 2026, we used approximately $8.5 million of the net proceeds from the disposition for the repayment of debt, including interest and fees. We believe that this disposition reflects disciplined execution, targeted owner-user marketing, and continued progress on our broader strategic objectives. We filed a Form 8-K on July 13, 2026 announcing the sale and presenting pro forma financial information as adjusted to give effect to the sale of the property in our unaudited pro forma condensed consolidated financial statements.
Nationally, the office investment market continues to exhibit incremental signs of stabilization. Leasing activity has generally improved, new office construction has declined dramatically, and investment sales activity has continued a modest recovery nationally. While capital markets remain selective and transaction activity continues to be below historical averages, we believe these trends represent the potential early stages of greater normalization in the office sector and could provide a potentially more constructive environment for well-located institutional quality office assets over time.
Operationally, we remain focused on improving occupancy, extending lease duration, prudently managing operating expenses, and allocating capital where we believe it can generate the greatest long-term value for our shareholders. Notably, we were successful in reducing general and administrative expenses for the six months ended June 30, 2026 by $1.7 million compared to the six months ended June 30, 2025 as a result of lower personnel costs.
-2-
We continue to believe that the combination of an expanded and active strategic review process, disciplined execution, and leasing progress provides the best path to maximizing value. We remain focused on taking the actions necessary to deliver the strongest possible outcomes for our shareholders.”
Financial Highlights
● GAAP net loss was $16.6 million and $26.1 million, or $0.16 and $0.25 per basic and diluted share for the three and six months ended June 30, 2026, respectively.
● Funds From Operations (FFO) was $1.6 million and $2.7 million, or $0.02 and $0.03 per basic and diluted share, for the three and six months ended June 30, 2026, respectively.
● General and administrative expenses for the six months ended June 30, 2026, were $1.7 million lower compared to the six months ended June 30, 2025 as a result of lower personnel costs.
● On July 8, 2026, we sold our property Greenwood Plaza property located in Englewood, Colorado for a gross selling price of approximately $19.4 million and used proceeds to repay debt of approximately $8.5 million, including interest and fees. We retained cash from the sale of approximately $8.9 million.
Leasing Highlights
● During the six months ended June 30, 2026, we leased approximately 170,000 square feet of space of which approximately 120,000 were from renewals and expansions of existing tenants.
● Our directly-owned real estate portfolio of 14 properties, totaling approximately 4.8 million square feet, was approximately 67.4% leased as of June 30, 2026, compared to approximately 68.9% leased as of December 31, 2025. The decrease in the leased percentage is due to lease expirations exceeding new executed leases during the six months ended June 30, 2026.
● The weighted average GAAP base rent per square foot achieved on leasing activity during the six months ended June 30, 2026, was $34.34, or 7.4% higher than average rents in the respective properties for the year ended December 31, 2025. The average lease term on leases signed during the six months ended June 30, 2026, was 6.3 years compared to 5.7 years during the year ended December 31, 2025. Overall, the portfolio weighted average rent per occupied square foot was $30.79 as of June 30, 2026, compared to $30.86 as of December 31, 2025.
● We believe that our continuing portfolio of real estate is well located within their respective markets, primarily in the Sunbelt and Mountain West geographic regions, and consists of high-quality assets with long-term upside leasing potential.
Dividend
On March 9, 2026, the Company announced that the Board of Directors had determined to suspend the payment of quarterly dividends. The Board did so in part to redeploy that capital into leasing efforts intended to enhance the value of our portfolio.
The Company estimates that suspension of the dividend will preserve approximately $4.1 million in cash on an annualized basis. The Board and the Company will reassess, on a quarterly basis, when and if quarterly dividend payments can be reinstated and will announce any change to the dividend policy.
Consolidation of Sponsored REIT
As of January 1, 2023, we consolidated the operations of our Monument Circle sponsored REIT into our financial statements and on June 6, 2025, the property held by Monument Circle was sold and Monument Circle and the corporation that had been its sole member were dissolved on December 9, 2025. Additional information about the consolidation of Monument Circle can be found in Note 2, “Significant Accounting Policies - Variable Interest Entities (VIEs)”, Note 3, “Related Party Transactions and Investments in Non-Consolidated Entities -
-3-
Management fees and interest income from loans” and Note 10, “Disposition of Properties and Assets Held for Sale”, in the Notes to Consolidated Financial Statements included in our Annual Report on Form 10-K for year ended December 31, 2025.
Non-GAAP Financial Information
A reconciliation of Net loss to FFO, Adjusted Funds From Operations (AFFO) and Sequential Same Store NOI and our definitions of FFO, AFFO and Sequential Same Store NOI can be found on Supplementary Schedules H and I.
Real Estate Update
Supplementary schedules provide property information for the Company’s owned and consolidated properties as of June 30, 2026. The Company will also be filing an updated supplemental information package that will provide stockholders and the financial community with additional operating and financial data. The Company will file this supplemental information package with the SEC and make it available on its website at www.fspreit.com.
Today’s news release, along with other news about Franklin Street Properties Corp., is available on the Internet at www.fspreit.com. We routinely post information that may be important to investors in the Investor Relations section of our website. We encourage investors to consult that section of our website regularly for important information about us and, if they are interested in automatically receiving news and information as soon as it is posted, to sign up for E-mail Alerts.
About Franklin Street Properties Corp.
Franklin Street Properties Corp., based in Wakefield, Massachusetts, is focused on infill and central business district (CBD) office properties in the U.S. Sunbelt and Mountain West, as well as select opportunistic markets. FSP is focused on long-term growth and appreciation. FSP is a Maryland corporation that operates in a manner intended to qualify as a real estate investment trust (REIT) for federal income tax purposes. To learn more about FSP please visit our website at www.fspreit.com.
-4-
Forward-Looking Statements
Statements made in this press release that state FSP’s or management’s intentions, beliefs, expectations, or predictions for the future may be forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. This press release may also contain forward-looking statements, such as those relating to our review of strategic alternatives, expectations for future potential leasing activity, expectations for property dispositions, value creation/enhancement in future periods and expectations for growth and leasing activities in future periods that are based on current judgments and current knowledge of management and are subject to certain risks, trends and uncertainties that could cause actual results to differ materially from those indicated in such forward-looking statements. Accordingly, readers are cautioned not to place undue reliance on forward-looking statements. Investors are cautioned that our forward-looking statements involve risks and uncertainty, including without limitation, adverse changes in general economic or local market conditions, including as a result of the long-term effects of the COVID-19 pandemic, wars, terrorist attacks or other acts of violence, which may negatively affect the markets in which we and our tenants operate, impacts of changes in tariffs that the United States and other countries have announced or implemented, as well as any additional new tariffs, trade restrictions or export regulations that may be implemented or reversed in the future, inflation rates, interest rates, disruptions in the debt markets, economic conditions in the markets in which we own properties, risks of a lessening of demand for the types of real estate owned by us, adverse changes in energy prices, which if sustained, could negatively impact occupancy and rental rates in the markets in which we own properties, including energy-influenced markets such as Dallas, Denver and Houston, changes in government regulations and regulatory uncertainty, uncertainty about governmental fiscal policy, geopolitical events and expenditures that cannot be anticipated, such as utility rate and usage increases, increases in the level of general and administrative costs as a percentage of revenues as revenues decrease as a result of property dispositions, unanticipated repairs, additional staffing, insurance increases and real estate tax valuation reassessments. See the “Risk Factors” set forth in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2025, which may be further updated from time to time in subsequent filings with the United States Securities and Exchange Commission. Although we believe the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, acquisitions, dispositions, performance or achievements. We will not update any of the forward-looking statements after the date of this press release to conform them to actual results or to changes in our expectations that occur after such date, other than as required by law.
-5-
Franklin Street Properties Corp.
Earnings Release
Supplementary Information
Table of Contents
Franklin Street Properties Corp. Financial Results
A-C
Real Estate Portfolio Summary Information
D
Portfolio and Other Supplementary Information
E
Percentage of Leased Space
F
Largest 20 Tenants – FSP Owned Portfolio
G
Reconciliation and Definitions of Funds From Operations (FFO) and Adjusted
Funds From Operations (AFFO)
H
Reconciliation and Definition of Sequential Same Store results to Property Net
Operating Income (NOI) and Net Loss
I
-6-
Franklin Street Properties Corp. Financial Results
Supplementary Schedule A
Condensed Consolidated Statements of Operations
(Unaudited)
For the
For the
Three Months Ended
Six Months Ended
June 30,
June 30,
(in thousands, except per share amounts)
2026
2025
2026
2025
Revenue:
Rental
$
26,355
$
26,715
$
52,580
$
53,822
Total revenue
26,355
26,715
52,580
53,822
Expenses:
Real estate operating expenses
10,006
10,701
20,296
20,796
Real estate taxes and insurance
4,550
4,191
8,793
9,560
Depreciation and amortization
10,432
10,626
21,012
21,450
General and administrative
2,401
3,281
5,070
6,765
Interest
7,987
6,339
14,799
12,030
Total expenses
35,376
35,138
69,970
70,601
Loss on extinguishment of debt
—
(3)
(1,267)
(5)
Gain (loss) on sale of properties and impairment of assets held for sale, net
(7,691)
384
(7,691)
(12,900)
Interest income
157
248
320
507
Loss before taxes
(16,555)
(7,794)
(26,028)
(29,177)
Tax expense
50
82
104
134
Net loss
$
(16,605)
$
(7,876)
$
(26,132)
$
(29,311)
Weighted average number of shares outstanding, basic and diluted
103,810
103,610
103,751
103,589
Loss per share, basic and diluted:
Net loss per share, basic and diluted
$
(0.16)
$
(0.08)
$
(0.25)
$
(0.28)
-7-
Franklin Street Properties Corp. Financial Results
Supplementary Schedule B
Condensed Consolidated Balance Sheets
(Unaudited)
June 30,
December 31,
(in thousands, except share and par value amounts)
2026
2025
Assets:
Real estate assets:
Land
$
95,782
$
98,883
Buildings and improvements
1,053,670
1,091,728
Fixtures and equipment
11,220
11,572
1,160,672
1,202,183
Less accumulated depreciation
402,633
408,461
Real estate assets, net
758,039
793,722
Acquired real estate leases, less accumulated amortization of $15,468 and $14,648, respectively
1,670
2,490
Asset held for sale
17,987
—
Cash, cash equivalents and restricted cash
22,459
30,571
Tenant rent receivables
1,436
471
Straight-line rent receivable
37,411
38,744
Prepaid expenses and other assets
4,445
4,080
Office computers and furniture, net of accumulated depreciation of $990 and $1,047, respectively
132
136
Deferred leasing commissions, net of accumulated amortization of $13,832 and $14,571, respectively
21,275
22,670
Total assets
$
864,854
$
892,884
Liabilities and Stockholders’ Equity:
Liabilities:
Initial Term Loans, less unamortized financing costs and OID of $21,864
$
253,136
$
—
Term loans payable, less unamortized financing costs of $441
—
125,555
Series A & Series B Senior Notes, less unamortized financing costs of $236
—
122,686
Accounts payable and accrued expenses
24,220
28,724
Accrued compensation
349
2,394
Tenant security deposits
6,207
6,198
Lease liability
923
316
Acquired unfavorable real estate leases, less accumulated amortization of $59 and $56, respectively
31
34
Total liabilities
284,866
285,907
Commitments and contingencies
Stockholders’ Equity:
Preferred stock, $.0001 par value, 20,000,000 shares authorized, none issued or outstanding
—
—
Common stock, $.0001 par value, 180,000,000 shares authorized, 104,011,708 and 103,690,340 shares issued and outstanding, respectively
10
10
Additional paid-in capital
1,335,766
1,335,586
Accumulated distributions in excess of accumulated earnings
(755,788)
(728,619)
Total stockholders’ equity
579,988
606,977
Total liabilities and stockholders’ equity
$
864,854
$
892,884
-8-
Franklin Street Properties Corp. Financial Results
Supplementary Schedule C
Condensed Consolidated Statements of Cash Flows
(Unaudited)
For the
Three Months Ended
June 30,
(in thousands)
2026
2025
Cash flows from operating activities:
Net loss
$
(26,132)
$
(29,311)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization expense
23,763
22,818
Amortization of above and below market leases
(1)
—
Shares issued as compensation
180
225
Loss on extinguishment of debt
1,267
5
Loss on sale of properties and impairment of assets held for sale, net
7,691
12,900
Changes in operating assets and liabilities:
Tenant rent receivables
(965)
(285)
Straight-line rents
951
(4)
Lease acquisition costs
(269)
(115)
Prepaid expenses and other assets
239
(287)
Accounts payable and accrued expenses
(5,171)
(10,924)
Accrued compensation
(2,045)
(1,186)
Tenant security deposits
9
52
Payment of deferred leasing commissions
(1,634)
(2,247)
Net cash used in operating activities
(2,117)
(8,359)
Cash flows from investing activities:
Property improvements, fixtures and equipment
(5,834)
(7,320)
Proceeds received from sales of properties
—
6,099
Net cash used in investing activities
(5,834)
(1,221)
Cash flows from financing activities:
Distributions to stockholders
(1,037)
(2,071)
Cost of extinguished debt
(1,018)
—
Proceeds received from Initial Term Loans
258,500
—
Repayments of Term loans payable
(125,995)
(260)
Repayments of Series A&B Senior Notes
(122,922)
(254)
Deferred financing costs
(7,689)
—
Net cash used in financing activities
(161)
(2,585)
Net decrease in cash, cash equivalents and restricted cash
(8,112)
(12,165)
Cash, cash equivalents and restricted cash, beginning of year
30,571
42,683
Cash, cash equivalents and restricted cash, end of period
$
22,459
$
30,518
-9-
Franklin Street Properties Corp. Earnings Release
Supplementary Schedule D
Real Estate Portfolio Summary Information
(Unaudited & Approximated)
Commercial portfolio lease expirations (1)
Total
% of
Year
Square Feet
Portfolio
2026
143,154
3.0%
2027
551,951
11.5%
2028
240,505
5.0%
2029
505,301
10.5%
2030
268,950
5.6%
Thereafter (2)
3,099,626
64.4%
4,809,487
100.0%
(1) Percentages are determined based upon total square footage.
(2) Includes 1,568,810 square feet of vacancies at our owned properties as of June 30, 2026.
(dollars & square feet in 000's)
As of June 30, 2026
% of
Square
% of
State
Properties (1)
Investment (1)
Portfolio (1)
Feet
Portfolio
Colorado
3
$
397,037
52.4%
2,143
44.6%
Texas
7
252,969
33.4%
1,908
39.7%
Minnesota
3
108,033
14.2%
758
15.7%
Total
13
$
758,039
100.0%
4,809
100.0%
(1) Excludes an asset held for sale in Colorado that was sold on July 8, 2026.
-10-
Franklin Street Properties Corp. Earnings Release
Supplementary Schedule E
Portfolio and Other Supplementary Information
(Unaudited & Approximated)
Recurring Capital Expenditures
For the Six
(in thousands)
For the Three Months Ended
Months Ended
31-Mar-26
30-Jun-26
30-Jun-26
Tenant improvements
$
3,386
$
1,838
$
5,224
Deferred leasing costs
1,386
248
1,634
Non-investment capex
489
729
1,218
$
5,261
$
2,815
$
8,076
(in thousands)
For the Three Months Ended
Year Ended
31-Mar-25
30-Jun-25
30-Sep-25
31-Dec-25
31-Dec-25
Tenant improvements
$
2,374
$
1,415
$
4,469
$
2,023
$
10,281
Deferred leasing costs
545
1,702
929
1,050
4,226
Non-investment capex
1,258
750
753
1,154
3,915
$
4,177
$
3,867
$
6,151
$
4,227
$
18,422
Square foot & leased percentages
June 30,
December 31,
2026
2025
Owned Properties:
Number of properties
14
14
Square feet
4,809,487
4,807,663
Leased percentage
67.4%
68.9%
-11-
Franklin Street Properties Corp. Earnings Release
Supplementary Schedule F
Percentage of Leased Space
(Unaudited & Estimated)
First
Second
% Leased (1)
Quarter
% Leased (1)
Quarter
as of
Average %
as of
Average %
Property Name
Location
Square Feet
31-Mar-26
Leased (2)
30-Jun-26
Leased (2)
Jan-00
Jan-00
1
PARK TEN
Houston, TX
157,609
86.8%
86.8%
86.8%
86.8%
2
PARK TEN PHASE II
Houston, TX
156,746
76.3%
76.3%
78.3%
77.6%
3
GREENWOOD PLAZA (3)
Englewood, CO
196,236
65.0%
65.0%
65.0%
65.0%
4
ADDISON
Addison, TX
289,333
64.3%
64.3%
64.3%
64.3%
5
LIBERTY PLAZA
Addison, TX
217,841
66.9%
66.9%
64.3%
66.0%
6
ELDRIDGE GREEN
Houston, TX
248,399
100.0%
100.0%
100.0%
100.0%
7
121 SOUTH EIGHTH ST
Minneapolis, MN
297,744
75.2%
76.4%
75.5%
74.8%
8
801 MARQUETTE AVE
Minneapolis, MN
129,691
91.8%
91.8%
91.8%
91.8%
9
LEGACY TENNYSON CTR
Plano, TX
209,562
60.9%
60.9%
60.9%
60.9%
10
WESTCHASE I & II
Houston, TX
629,025
66.2%
67.4%
67.0%
67.2%
11
1999 BROADWAY
Denver, CO
682,639
50.7%
50.7%
47.5%
48.6%
12
1001 17TH STREET
Denver, CO
652,423
77.4%
76.7%
74.5%
76.4%
13
PLAZA SEVEN
Minneapolis, MN
330,096
48.9%
48.9%
45.3%
46.5%
14
600 17TH STREET
Denver, CO
612,143
69.7%
69.3%
69.7%
69.7%
OWNED PORTFOLIO
4,809,487
68.4%
68.5%
67.4%
67.9%
(1) % Leased as of month's end includes all leases that expire on the last day of the quarter.
(2) Average quarterly percentage is the average of the end of the month leased percentage for each of the three months during the quarter.
(3) This property was sold on July 8, 2026.
-12-
Franklin Street Properties Corp. Earnings Release
Supplementary Schedule G
Largest 20 Tenants – FSP Owned Portfolio
(Unaudited & Estimated)
The following table includes the largest 20 tenants in FSP’s owned portfolio based on total square feet:
As of June 30, 2026
% of
Tenant
Sq Ft
Portfolio
1
CITGO Petroleum Corporation
248,399
5.2%
2
EOG Resources, Inc.
169,167
3.5%
3
US Government
168,573
3.5%
4
Kaiser Foundation Health Plan, Inc.
120,979
2.5%
5
Deluxe Corporation
98,922
2.1%
6
Olin Corporation
81,480
1.7%
7
Ping Identity Corp.
71,523
1.5%
8
Permian Resources Operating, LLC
67,856
1.4%
9
Hall and Evans LLC
65,878
1.4%
10
Cyxtera Management, Inc.
61,826
1.3%
11
Precision Drilling (US) Corporation
59,569
1.2%
12
PwC US Group
54,334
1.1%
13
Coresite, LLC
49,518
1.0%
14
Schwegman, Lundberg & Woessner, P.A.
46,269
1.0%
15
Ark-La-Tex Financial Services, LLC.
41,011
0.9%
16
Invenergy, LLC.
35,088
0.7%
17
Chevron U.S.A., Inc.
35,088
0.7%
18
Moss, Luse & Womble, LLC
34,071
0.7%
19
QB Energy Operating, LLC.
34,063
0.7%
20
WDT Acquisition Corporation
30,913
0.6%
Total
1,574,527
32.7%
-13-
Franklin Street Properties Corp. Earnings Release
Supplementary Schedule H
Reconciliation and Definitions of Funds From Operations (“FFO”) and
Adjusted Funds From Operations (“AFFO”)
A reconciliation of Net loss to FFO and AFFO is shown below and a definition of FFO and AFFO is provided on Supplementary Schedule I. Management believes FFO and AFFO are used broadly throughout the real estate investment trust (REIT) industry as measurements of performance. The Company has included the National Association of Real Estate Investment Trusts (NAREIT) FFO definition as of May 17, 2016 in the table and notes that other REITs may not define FFO in accordance with the current NAREIT definition or may interpret the current NAREIT definition differently. The Company’s computation of FFO and AFFO may not be comparable to FFO or AFFO reported by other REITs or real estate companies that define FFO or AFFO differently.
Reconciliation of Net loss to FFO and AFFO:
Three Months Ended
Six Months Ended
June 30,
June 30,
(In thousands, except per share amounts)
2026
2025
2026
2025
Net loss
$
(16,605)
$
(7,876)
$
(26,132)
$
(29,311)
Loss (gain) on sale of properties and impairment of asset held for sale, net
7,691
(384)
7,691
12,900
Amortization of favorable leases
(1)
—
(1)
—
Depreciation & amortization
10,432
10,626
21,012
21,450
NAREIT FFO
1,517
2,366
2,570
5,039
Lease Acquisition costs
49
150
147
204
Funds From Operations (FFO)
$
1,566
$
2,516
$
2,717
$
5,243
Funds From Operations (FFO)
$
1,566
$
2,516
$
2,717
$
5,243
Loss on extinguishment of debt
—
3
1,267
5
Amortization of deferred financing costs and OID
1,732
683
2,752
1,368
Shares issued as compensation
180
225
180
225
Straight-line rent
730
(74)
951
(4)
Tenant improvements
(1,838)
(1,415)
(5,224)
(3,789)
Leasing commissions
(248)
(1,702)
(1,634)
(2,247)
Non-investment capex
(729)
(750)
(1,218)
(2,008)
Adjusted Funds From Operations (AFFO)
$
1,393
$
(514)
$
(209)
$
(1,207)
Per Share Data
EPS
$
(0.16)
$
(0.08)
$
(0.25)
$
(0.28)
FFO
$
0.02
$
0.02
$
0.03
$
0.05
AFFO
$
0.01
$
(0.00)
$
(0.00)
$
(0.01)
Weighted average shares (basic and diluted)
103,810
103,610
103,751
103,589
-14-
Funds From Operations (“FFO”)
The Company evaluates performance based on Funds From Operations, which we refer to as FFO, as management believes that FFO represents the most accurate measure of activity and is the basis for distributions paid to equity holders. The Company defines FFO as net income or loss (computed in accordance with GAAP), excluding gains (or losses) from sales of property, hedge ineffectiveness, acquisition costs of newly acquired properties that are not capitalized and lease acquisition costs that are not capitalized plus depreciation and amortization, including amortization of acquired above and below market lease intangibles and impairment charges on mortgage loans, properties or investments in non-consolidated REITs, and after adjustments to exclude equity in income or losses from, and, to include the proportionate share of FFO from, non-consolidated REITs.
FFO should not be considered as an alternative to net income or loss (determined in accordance with GAAP), nor as an indicator of the Company’s financial performance, nor as an alternative to cash flows from operating activities (determined in accordance with GAAP), nor as a measure of the Company’s liquidity, nor is it necessarily indicative of sufficient cash flow to fund all of the Company’s needs.
Other real estate companies and the National Association of Real Estate Investment Trusts, or NAREIT, may define this term in a different manner. We have included the NAREIT FFO as of May 17, 2016 in the table and note that other REITs may not define FFO in accordance with the current NAREIT definition or may interpret the current NAREIT definition differently than we do.
We believe that in order to facilitate a clear understanding of the results of the Company, FFO should be examined in connection with net income or loss and cash flows from operating, investing and financing activities in the consolidated financial statements.
Adjusted Funds From Operations (“AFFO”)
The Company also evaluates performance based on Adjusted Funds From Operations, which we refer to as AFFO. The Company defines AFFO as (1) FFO, (2) excluding loss on extinguishment of debt that is non-cash, (3) excluding our proportionate share of FFO and including distributions received, from non-consolidated REITs, (4) excluding the effect of straight-line rent, (5) plus the amortization of deferred financing costs and original issue discounts, (6) plus the value of shares issued as compensation and (7) less recurring capital expenditures that are generally for maintenance of properties, which we call non-investment capex or are second generation capital expenditures. Second generation costs include re-tenanting space after a tenant vacates, which include tenant improvements and leasing commissions.
We exclude development/redevelopment activities, capital expenditures planned at acquisition and costs to reposition a property. We also exclude first generation leasing costs, which are generally to fill vacant space in properties we acquire or were planned for at acquisition.
AFFO should not be considered as an alternative to net income or loss (determined in accordance with GAAP), nor as an indicator of the Company’s financial performance, nor as an alternative to cash flows from operating activities (determined in accordance with GAAP), nor as a measure of the Company’s liquidity, nor is it necessarily indicative of sufficient cash flow to fund all of the Company’s needs. Other real estate companies may define this term in a different manner. We believe that in order to facilitate a clear understanding of the results of the Company, AFFO should be examined in connection with net income or loss and cash flows from operating, investing and financing activities in the consolidated financial statements.
-15-
Franklin Street Properties Corp. Earnings Release
Supplementary Schedule I
Reconciliation and Definition of Sequential Same Store results to property Net Operating Income (NOI) and Net Income
Net Operating Income (“NOI”)
The Company provides property performance based on Net Operating Income, which we refer to as NOI. Management believes that investors are interested in this information. NOI is a non-GAAP financial measure that the Company defines as net income or loss (the most directly comparable GAAP financial measure) plus general and administrative expenses, depreciation and amortization, including amortization of acquired above and below market lease intangibles and impairment charges, interest expense, less equity in earnings of nonconsolidated REITs, interest income, management fee income, hedge ineffectiveness, gains or losses on extinguishment of debt, gains or losses on the sale of assets and excludes non-property specific income and expenses. The information presented includes footnotes and the data is shown by region with properties owned in the periods presented, which we call Sequential Same Store. The comparative Sequential Same Store results include properties held for all periods presented. We exclude properties that have been placed in service, but that do not have operating activity for all periods presented, dispositions and significant nonrecurring income such as bankruptcy settlements and lease termination fees. NOI, as defined by the Company, may not be comparable to NOI reported by other REITs that define NOI differently. NOI should not be considered an alternative to net income or loss as an indication of our performance or to cash flows as a measure of the Company’s liquidity or its ability to make distributions. The calculations of NOI and Sequential Same Store are shown in the following table:
Rentable
Square Feet
Three Months Ended
Three Months Ended
Inc
%
(in thousands)
or RSF
30-Jun-26
31-Mar-26
(Dec)
Change
Region
MidWest
758
$
1,466
$
1,372
$
94
6.9
%
South
1,908
4,479
4,692
(213)
(4.5)
%
West
2,143
5,607
5,397
210
3.9
%
Property NOI* from Owned Properties
4,809
11,552
11,461
91
0.8
%
Disposition and Acquisition Properties (a)
-
—
(10)
10
0.1
%
NOI*
4,809
$
11,552
$
11,451
$
101
0.9
%
Sequential Same Store
$
11,552
$
11,461
$
91
0.8
%
Less Nonrecurring
Items in NOI* (b)
347
52
295
(2.6)
%
Comparative
Sequential Same Store
$
11,205
$
11,409
$
(204)
(1.8)
%
-16-
Reconciliation to
Three Months Ended
Three Months Ended
Net loss
30-Jun-26
31-Mar-26
Net loss
$
(16,605)
$
(9,527)
Add (deduct):
Loss on extinguishment of debt
—
1,267
(Gain) loss on sale of properties and impairment of assets held for sale, net
7,691
—
Management fee income
(311)
(375)
Depreciation and amortization
10,432
10,580
Amortization of above/below market leases
(1)
—
General and administrative
2,401
2,669
Interest expense
7,987
6,812
Interest income
(157)
(163)
Non-property specific items, net
115
188
NOI*
$
11,552
$
11,451
(a) We define Disposition and Acquisition Properties as properties that were sold acquired or consolidated and do not have operating activity for all periods presented.
(b) Nonrecurring Items in NOI include proceeds from bankruptcies, lease termination fees or other significant nonrecurring income or expenses, which may affect comparability.
*Excludes NOI from investments in and interest income from secured loans to non-consolidated REITs.
EX-99.2
EX-99.2
Filename: fsp-20260728xex99d2.htm · Sequence: 3
Exhibit 99.2
Franklin Street Properties Corp.
Supplemental Operating & Financial Data
401 Edgewater Place ~Wakefield, MA 01880
781.557.1300.~ www.fspreit.com
Second Quarter 2026
Table of Contents
`
Page
Page
Company Information
3
Tenant Analysis and Leasing Activity
Tenants by Industry
16
Key Financial Data
20 Largest Tenants with Annualized Rent and Remaining Term
17-18
Financial Highlights
4
Leasing Activity
19
Income Statements
5
Lease Expirations by Square Feet
20
Balance Sheets
6
Lease Expirations with Annualized Rent per Square Foot
21
Cash Flow Statements
7
Capital Expenditures
22
Property Net Operating Income (NOI)
8
Reconciliation
Disposition Activity
23
FFO & AFFO
9
EBITDA
10
Net Asset Value Components
24
Property NOI
11
Appendix: Non-GAAP Financial Measures Definitions
Debt Summary
12
FFO
25
EBITDA and NOI
26
Capital Analysis
13
AFFO
27
Owned and Consolidated Portfolio Overview
14-15
All financial information contained in this supplemental information package is unaudited. In addition, certain statements contained in this supplemental information package may be deemed to be forward-looking statements within the meaning of the federal securities laws. Although FSP believes that the expectations reflected in such forward-looking statements are based upon reasonable assumptions, it can give no assurance that its expectations will be achieved. Factors that could cause actual results to differ materially from FSP’s current expectations include adverse changes in general economic or local market conditions, including as a result of the long-term effects of the COVID-19 pandemic, wars, terrorist attacks or other acts of violence, which may negatively affect the markets in which we and our tenants operate, impacts of changes in tariffs that the United States and other countries have announced or implemented, as well as any additional new tariffs, trade restrictions or export regulations that may be implemented or reversed in the future, inflation rates, interest rates, disruptions in the debt markets, economic conditions in the markets in which we own properties, risks of a lessening of demand for the types of real estate owned by us, adverse changes in energy prices, which if sustained, could negatively impact occupancy and rental rates in the markets in which we own properties, including energy-influenced markets such as Dallas, Denver and Houston, expectations for future potential property dispositions, expectations for future potential leasing activity, changes in government regulations and regulatory uncertainty, uncertainty about governmental fiscal policy, geopolitical events and expenditures that cannot be anticipated, such as utility rate and usage increases, delays in construction schedules, unanticipated increases in construction costs, unanticipated repairs, increases in the level of general and administrative costs as a percentage of revenues as revenues decrease as a result of property dispositions, additional staffing, insurance increases and real estate tax valuation reassessments. FSP assumes no obligation to update or supplement forward-looking statements that become untrue because of subsequent events.
Liberty Plaza, Addison, TX
June 30, 2026| Page 2
Company Information
Overview
Snapshot (as of June 30, 2026)
Franklin Street Properties Corp., based in Wakefield, Massachusetts, is focused on infill and central business district (CBD) office properties in the U.S. Sunbelt and Mountain West, as well as select opportunistic markets. FSP is focused on long-term growth and appreciation. FSP is a Maryland corporation that operates in a manner intended to qualify as a real estate investment trust (REIT) for federal income tax purposes. FSP’s real estate operations include property acquisitions and dispositions, short-term financing, leasing, development and asset management.
Corporate Headquarters
Wakefield, MA
Fiscal Year-End
31-Dec
Owned Properties
14
Total Square Feet
4.8 Million
Trading Symbol
FSP
Exchange
NYSE American
Common Shares Outstanding
104,011,708
Our Business
Total Market Capitalization
$0.3 Billion (1)
As of June 30, 2026, the Company owned a portfolio of real estate consisting of 14 owned properties. The Company may also pursue, on a selective basis, the sale of its properties in order to take advantage of the value creation and demand for its properties, for geographic, property specific reasons or for other general corporate purposes.
Insider Holdings
5.49%
Management Team
George J. Carter
Jeffrey B. Carter
Chief Executive Officer and
President and Chief Investment
Chairman of the Board
Officer
John G. Demeritt
Scott H. Carter
Executive Vice President, Chief
Executive Vice President, General
Financial Officer and Treasurer
Counsel and Secretary
John F. Donahue
Eriel Anchondo
Executive Vice President
Executive Vice President and
Chief Operating Officer
1001 17th Street, Denver, CO
Inquiries
Inquiries should be directed to: Georgia Touma
877.686.9496 or InvestorRelations@fspreit.com
(1) Total Market Capitalization is the closing share price multiplied by the number of shares outstanding plus total debt
outstanding.
June 30, 2026| Page 3
Summary of Financial Highlights
(in thousands except per share amounts, SF & number of properties)
30-Jun-26
31-Mar-26
31-Dec-25
30-Sep-25
30-Jun-25
Income Items:
Rental revenue
$
26,355
26,225
$
26,040
$
27,300
$
26,715
Total revenue
26,355
26,225
26,040
27,300
26,715
Net loss
(16,605)
(9,527)
(7,323)
(8,326)
(7,876)
Adjusted EBITDA*
9,554
9,186
9,680
8,582
8,790
FFO*
1,566
1,151
3,441
2,323
2,516
AFFO*
1,393
(1,602)
79
(3,181)
(514)
Per Share Data:
Loss per share
$
(0.16)
(0.09)
$
(0.07)
$
(0.08)
$
(0.08)
FFO*
$
0.02
0.01
$
0.03
$
0.02
$
0.02
AFFO*
$
0.01
(0.02)
$
0.00
$
(0.03)
$
(0.00)
Weighted Average Shares (diluted)
103,810
103,690
103,690
103,690
103,610
Closing share price
$
0.52
0.66
$
0.95
$
1.60
$
1.64
Dividend declared
$
—
0.01
$
0.01
$
0.01
$
0.01
Balance Sheet Items:
Real estate, net
$
758,039
788,571
$
793,722
$
799,622
$
803,412
Other assets, net
106,815
93,215
99,162
101,410
99,831
Total assets, net
864,854
881,786
892,884
901,032
903,243
Total liabilities, net
284,866
285,373
285,907
285,695
278,543
Stockholders' equity
579,988
596,413
606,977
615,337
624,700
Market Capitalization and Debt:
Total Market Capitalization (a)
$
329,086
343,436
$
347,423
$
414,822
$
419,870
Total debt outstanding (excluding unamortized financing costs)
$
275,000
275,000
$
248,917
$
248,917
$
249,818
Debt to Total Market Capitalization
83.6%
80.1%
71.6%
60.0%
59.5%
Net Debt to Adjusted EBITDA ratio*
6.6
6.8
5.6
6.3
6.2
Owned Properties Leasing Statistics:
Owned properties assets
14
14
14
14
14
Owned properties total SF
4,809,487
4,809,487
4,807,663
4,807,663
4,807,663
Owned properties % leased
67.4%
68.4%
68.9%
68.9%
69.1%
(a) Total Market Capitalization is the closing share price multiplied by the number of shares outstanding plus total debt outstanding on that date.
*
See pages 9 & 10 for reconciliations of Net income or loss to FFO, AFFO and Adjusted EBITDA, respectively, and the Appendix for Non-GAAP Financial Measures Definitions beginning on page 25.
June 30, 2026| Page 4
Condensed Consolidated Income Statements
($ in thousands, except per share amounts)
For The
For the
For the Three Months Ended
Six Months Ended
For the Three Months Ended
Year Ended
31-Mar-26
30-Jun-26
30-Jun-26
31-Mar-25
30-Jun-25
30-Sep-25
31-Dec-25
31-Dec-25
Revenue:
Rental
$
26,225
$
26,355
$
52,580
$
27,107
$
26,715
$
27,300
$
26,040
$
107,162
Total revenue
26,225
26,355
52,580
27,107
26,715
27,300
26,040
107,162
Expenses:
Real estate operating expenses
10,290
10,006
20,296
10,095
10,701
10,671
10,573
42,040
Real estate taxes and insurance
4,243
4,550
8,793
5,369
4,191
5,262
3,389
18,211
Depreciation and amortization
10,580
10,432
21,012
10,824
10,626
10,550
10,609
42,609
General and administrative
2,669
2,401
5,070
3,484
3,281
3,034
2,628
12,427
Interest
6,812
7,987
14,799
5,691
6,339
6,348
6,340
24,718
Total expenses
34,594
35,376
69,970
35,463
35,138
35,865
33,539
140,005
Loss on extinguishment of debt
(1,267)
—
(1,267)
(2)
(3)
(7)
—
(12)
Gain (loss) on sale of properties and impairment of assets held for sale, net
—
(7,691)
(7,691)
(13,284)
384
—
(2)
(12,902)
Interest income
163
157
320
259
248
249
230
986
Loss before taxes
(9,473)
(16,555)
(26,028)
(21,383)
(7,794)
(8,323)
(7,271)
(44,771)
Tax expense
54
50
104
52
82
3
52
189
Net loss
$
(9,527)
$
(16,605)
$
(26,132)
$
(21,435)
$
(7,876)
$
(8,326)
$
(7,323)
$
(44,960)
Weighted average number of shares outstanding, basic and diluted
103,690
103,810
103,751
103,567
103,610
103,690
103,690
103,640
Net loss per share, basic and diluted
$
(0.09)
$
(0.16)
$
(0.25)
$
(0.21)
$
(0.08)
$
(0.08)
$
(0.07)
$
(0.43)
June 30, 2026| Page 5
$ in thousands, except per share amounts)
Condensed Consolidated Balance Sheets
(in thousands)
March 31,
June 30,
March 31,
June 30,
September 30,
December 31,
2026
2026
2025
2025
2025
2025
Assets:
Real estate assets:
Land
$
98,882
$
95,782
$
98,882
$
98,883
$
98,883
$
98,883
Buildings and improvements
1,094,771
1,053,670
1,083,971
1,085,048
1,088,981
1,091,728
Fixtures and equipment
11,562
11,220
11,289
11,399
11,355
11,572
1,205,215
1,160,672
1,194,142
1,195,330
1,199,219
1,202,183
Less accumulated depreciation
416,644
402,633
383,815
391,918
399,597
408,461
Real estate assets, net
788,571
758,039
810,327
803,412
799,622
793,722
Acquired real estate leases, net
2,080
1,670
3,737
3,309
2,899
2,490
Assets held for sale
—
17,987
5,685
—
—
—
Cash, cash equivalents and restricted cash
23,753
22,459
31,559
30,518
31,575
30,571
Tenant rent receivables, net
1,345
1,436
1,462
1,568
1,380
471
Straight-line rent receivable, net
38,670
37,411
37,724
37,839
38,857
38,744
Prepaid expenses and other assets
4,322
4,445
3,429
3,583
3,889
4,080
Office computers and furniture, net of accumulated depreciation
124
132
62
55
48
136
Deferred leasing commissions, net
22,921
21,275
22,381
22,959
22,762
22,670
Total assets
$
881,786
$
864,854
$
916,366
$
903,243
$
901,032
$
892,884
Liabilities and Stockholders’ Equity:
Liabilities:
Initial Term Loan payable, net of unamortized financing costs and OID
$
251,527
$
253,136
$
—
$
—
$
—
$
—
Term loan payable, net of unamortized financing costs
—
—
124,861
125,124
125,114
125,555
Series A & Series B Senior Notes
—
—
122,595
122,656
122,449
122,686
Accounts payable and accrued expenses
26,391
24,220
27,510
22,010
28,785
28,724
Accrued compensation
234
349
1,205
1,911
2,635
2,394
Tenant security deposits
6,186
6,207
6,156
6,289
6,258
6,198
Lease liability
1,002
923
612
515
417
316
Acquired unfavorable real estate leases, net
33
31
41
38
37
34
Total liabilities
285,373
284,866
282,980
278,543
285,695
285,907
Commitments and contingencies
Stockholders’ Equity:
Preferred stock
—
—
—
—
—
—
Common stock
10
10
10
10
10
10
Additional paid-in capital
1,335,586
1,335,766
1,335,361
1,335,586
1,335,586
1,335,586
Accumulated distributions in excess of accumulated earnings
(739,183)
(755,788)
(701,985)
(710,896)
(720,259)
(728,619)
Total stockholders’ equity
596,413
579,988
633,386
624,700
615,337
606,977
Total liabilities and stockholders’ equity
$
881,786
$
864,854
$
916,366
$
903,243
$
901,032
$
892,884
June 30, 2026| Page 6
Condensed Consolidated Statements of Cash Flows
(in thousands)
Six Months Ended June 30,
2026
2025
Cash flows from operating activities:
Net loss
$
(26,132)
$
(29,311)
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation and amortization expense
23,763
22,818
Amortization of above and below market leases
(1)
—
Shares issued as compensation
180
225
Loss on extinguishment of debt
1,267
5
Loss on sale of properties and impairment of assets held for sale, net
7,691
12,900
Changes in operating assets and liabilities:
Tenant rent receivables
(965)
(285)
Straight-line rents
951
(4)
Lease acquisition costs
(269)
(115)
Prepaid expenses and other assets
239
(287)
Accounts payable and accrued expenses
(5,171)
(10,924)
Accrued compensation
(2,045)
(1,186)
Tenant security deposits
9
52
Payment of deferred leasing commissions
(1,634)
(2,247)
Net cash used in operating activities
(2,117)
(8,359)
Cash flows from investing activities:
Property improvements, fixtures and equipment
(5,834)
(7,320)
Proceeds received from sales of properties
—
6,099
Net cash used in investing activities
(5,834)
(1,221)
Cash flows from financing activities:
Distributions to stockholders
(1,037)
(2,071)
Cost of extinguished debt
(1,018)
—
Proceeds received from Initial Term Loan
258,500
—
Repayments of term loans payable
(125,995)
(260)
Repayments of Series A&B Senior Notes
(122,922)
(254)
Deferred financing costs
(7,689)
—
Net cash used in financing activities
(161)
(2,585)
Net decrease in cash, cash equivalents and restricted cash
(8,112)
(12,165)
Cash, cash equivalents and restricted cash, beginning of period
30,571
42,683
Cash, cash equivalents and restricted cash, end of period
$
22,459
$
30,518
June 30, 2026| Page 7
(in thousands)
Property Net Operating Income (NOI)* with
Same Store Comparison (in thousands)
Rentable
Square Feet
Three Months Ended
Six Months Ended
Three Months Ended
Six Months Ended
%
(in thousands)
or RSF
31-Mar-26
30-Jun-26
30-Jun-26
31-Mar-25
30-Jun-25
30-Jun-25
Inc (Dec)
Change
Region
MidWest
758
1,372
1,466
2,838
1,356
1,758
3,114
(276)
(8.9)
%
South
1,908
4,692
4,479
9,171
4,331
4,393
8,724
447
5.1
%
West
2,143
5,397
5,607
11,004
5,849
5,516
11,365
(361)
(3.2)
%
Property NOI* from Owned Properties
4,809
11,461
11,552
23,013
11,536
11,667
23,203
(190)
(0.8)
%
Disposition and Acquisition Properties (a)
-
(10)
—
(10)
(193)
(108)
(301)
291
1.2
%
Property NOI*
4,809
$
11,451
$
11,552
$
23,003
$
11,343
$
11,559
$
22,902
$
101
0.4
%
Same Store
$
11,461
$
11,552
$
23,013
$
11,536
$
11,667
$
23,203
$
(190)
(0.8)
%
Less Nonrecurring
Items in NOI* (b)
52
347
399
55
52
107
292
(1.3)
%
Comparative
Same Store
$
11,409
$
11,205
$
22,614
$
11,481
$
11,615
$
23,096
$
(482)
(2.1)
%
(a) We define Disposition and Acquisition Properties as properties that were sold or acquired or consolidated and do not have operating activity for all periods presented.
(b) Nonrecurring items in NOI include proceeds from bankruptcies, lease termination fees or other significant nonrecurring income or expenses, which may affect comparability.
*
See Appendix for Non-GAAP Financial Measures Definitions beginning on page 25.
June 30, 2026| Page 8
FFO* & AFFO* Reconciliation
(in thousands, except per share amounts)
Six Months
Year
Three Months Ended
Ended
Three Months Ended
Ended
31-Mar-26
30-Jun-26
30-Jun-26
31-Mar-25
30-Jun-25
30-Sep-25
31-Dec-25
31-Dec-25
Net loss
$
(9,527)
$
(16,605)
$
(26,132)
$
(21,435)
$
(7,876)
$
(8,326)
$
(7,323)
$
(44,960)
Loss (gain) on sale of properties and impairment of assets held for sale, net
—
7,691
7,691
13,284
(384)
—
2
12,902
Amortization of favorable leases
—
(1)
(1)
—
—
—
—
—
Depreciation & amortization
10,580
10,432
21,012
10,824
10,626
10,550
10,609
42,609
NAREIT FFO*
1,053
1,517
2,570
2,673
2,366
2,224
3,288
10,551
Lease Acquisition costs
98
49
147
54
150
99
153
456
Funds From Operations (FFO)*
$
1,151
$
1,566
$
2,717
$
2,727
$
2,516
$
2,323
$
3,441
$
11,007
Adjusted Funds From Operations (AFFO)*
Funds From Operations (FFO)*
$
1,151
$
1,566
$
2,717
$
2,727
$
2,516
$
2,323
$
3,441
$
11,007
Loss on extinguishment of debt
1,267
—
1,267
2
3
7
—
12
Amortization of deferred financing costs and OID
1,020
1,732
2,752
685
683
677
677
2,722
Shares issued as compensation
—
180
180
—
225
—
—
225
Straight-line rent
221
730
951
70
(74)
(37)
188
147
Tenant improvements
(3,386)
(1,838)
(5,224)
(2,374)
(1,415)
(4,469)
(2,023)
(10,281)
Leasing commissions
(1,386)
(248)
(1,634)
(545)
(1,702)
(929)
(1,050)
(4,226)
Non-investment capex
(489)
(729)
(1,218)
(1,258)
(750)
(753)
(1,154)
(3,915)
Adjusted Funds From Operations (AFFO)*
$
(1,602)
$
1,393
$
(209)
$
(693)
$
(514)
$
(3,181)
$
79
$
(4,309)
Per Share Data:
Loss per share
$
(0.09)
$
(0.16)
$
(0.25)
$
(0.21)
$
(0.08)
$
(0.08)
$
(0.07)
$
(0.43)
FFO*
0.01
0.02
0.03
0.03
0.02
0.02
0.03
0.11
AFFO*
(0.02)
0.01
(0.00)
(0.01)
(0.00)
(0.03)
0.00
(0.04)
Weighted Average Shares (basic and diluted)
103,690
103,810
103,751
103,567
103,610
103,690
103,690
103,640
*
See Appendix for Non-GAAP Financial Measures Definitions beginning on page 25.
June 30, 2026| Page 9
EBITDA* & Adjusted EBITDA* Reconciliation
(in thousands, except ratio amounts)
Six Months
Year
Three Months Ended
Ended
Three Months Ended
Ended
31-Mar-26
30-Jun-26
30-Jun-26
31-Mar-25
30-Jun-25
30-Sep-25
31-Dec-25
31-Dec-25
Net loss
$
(9,527)
$
(16,605)
$
(26,132)
$
(21,435)
$
(7,876)
$
(8,326)
$
(7,323)
$
(44,960)
Interest expense
6,812
7,987
14,799
5,691
6,339
6,348
6,340
24,718
Amortization of favorable leases
—
(1)
(1)
—
—
—
—
—
Depreciation and amortization
10,580
10,432
21,012
10,824
10,626
10,550
10,609
42,609
Income taxes
54
50
104
52
82
3
52
189
EBITDA*
$
7,919
$
1,863
$
9,782
$
(4,868)
$
9,171
$
8,575
$
9,678
$
22,556
Loss on extinguishment of debt
1,267
—
1,267
2
3
7
—
12
Loss (gain) on sale of properties and impairment of assets held for sale, net
—
7,691
7,691
13,284
(384)
—
2
12,902
Adjusted EBITDA*
$
9,186
$
9,554
$
18,740
$
8,418
$
8,790
$
8,582
$
9,680
$
35,470
Interest expense
$
6,812
$
7,987
$
14,799
$
5,691
$
6,339
$
6,348
$
6,340
$
24,718
Scheduled principal payments
—
—
—
—
—
—
—
—
Interest and scheduled principal payments
$
6,812
$
7,987
$
14,799
$
5,691
$
6,339
$
6,348
$
6,340
$
24,718
Interest coverage ratio
1.35
1.20
1.27
1.48
1.39
1.35
1.53
1.43
Debt service coverage ratio
1.35
1.20
1.27
1.48
1.39
1.35
1.53
1.43
Debt excluding unamortized financing costs
$
275,000
$
275,000
$
250,179
$
249,818
$
248,917
$
248,917
Cash, cash equivalents and restricted cash
23,753
22,459
31,559
30,518
31,575
30,571
Net Debt (Debt less Cash, cash equivalents and restricted cash)
$
251,247
$
252,541
$
218,620
$
219,300
$
217,342
$
218,346
Adjusted EBITDA*
$
9,186
$
9,554
$
8,418
$
8,790
$
8,582
$
9,680
Annualized
$
36,744
$
38,216
$
33,672
$
35,160
$
34,328
$
38,720
Net Debt-to-Adjusted EBITDA ratio*
6.8
6.6
6.5
6.2
6.3
5.6
*
See Appendix for Non-GAAP Financial Measures Definitions beginning on page 25.
June 30, 2026| Page 10
Reconciliation of Net Income (Loss) to Property NOI*
(in thousands)
Six Months
Six Months
Three Months Ended
Ended
Three Months Ended
Ended
31-Mar-26
30-Jun-26
30-Jun-26
31-Mar-25
30-Jun-25
30-Jun-25
Net loss
$
(9,527)
$
(16,605)
$
(26,132)
$
(21,435)
$
(7,876)
$
(29,311)
Add (deduct):
Loss on extinguishment of debt
1,267
—
1,267
2
3
5
Loss (gain) on sale of properties and impairment of assets held for sale, net
—
7,691
7,691
13,284
(384)
12,900
Management fee income
(375)
(311)
(686)
(380)
(334)
(714)
Depreciation and amortization
10,580
10,432
21,012
10,824
10,626
21,450
Amortization of above/below market leases
—
(1)
(1)
—
—
—
General and administrative
2,669
2,401
5,070
3,484
3,281
6,765
Interest expense
6,812
7,987
14,799
5,691
6,339
12,030
Interest income
(163)
(157)
(320)
(259)
(248)
(507)
Non-property specific items, net
188
115
303
132
152
284
Property NOI*
$
11,451
$
11,552
$
23,003
$
11,343
$
11,559
$
22,902
*
See Appendix for Non-GAAP Financial Measures Definitions beginning on page 25.
June 30, 2026| Page 11
Debt Summary
(in thousands)
Outstanding
Interest
Balance at:
Rate at
30-Jun-26
30-Jun-26
Initial Term Loans
$
275,000
9.00%
Delayed Draw Term Loans
—
9.00%
$
275,000
9.00%
● The table above is a summary of our debt as of June 30, 2026.
● On February 26, 2026, we entered into a Credit Agreement with Alter Domus (US) LLC, as administrative agent, and an affiliate of TPG Credit. The Credit Agreement provides for a secured credit facility for aggregate principal commitments of up to $320 million, consisting of (i) initial term loans in an aggregate principal amount of $275 million, and (ii) delayed draw term loans available upon the approval of the lenders after the closing date in an aggregate principal amount of up to $45 million. The delayed draw term loans may be used, subject to certain conditions, to fund tenant improvements, leasing commissions, building improvements and other uses approved by the lenders. We used the proceeds of the initial term loans on the closing date to refinance and retire all outstanding indebtedness under the BMO Term Loan, BofA Term Loan and the Senior Notes (as such terms are defined in our Quarterly Report on Form 10-Q for the quarter ended June 30, 2026).
● Additional information on our current and prior debt can be found in our Annual Report on Form 10-K for the year ended December 31, 2025, as updated in our Quarterly Reports on Form 10-Q.
June 30, 2026| Page 12
Capital Analysis
(in thousands, except per share amounts)
31-Mar-26
30-Jun-26
31-Mar-25
30-Jun-25
30-Sep-25
31-Dec-25
Market Data:
Shares Outstanding
103,690
104,012
103,567
103,690
103,690
103,690
Closing market price per share
$
0.66
$
0.52
$
1.78
$
1.64
$
1.60
$
0.95
Market capitalization
$
68,436
$
54,086
$
184,349
$
170,052
$
165,905
$
98,506
Total debt outstanding excluding unamortized financing costs
275,000
275,000
250,179
249,818
248,917
248,917
Total Market Capitalization
$
343,436
$
329,086
$
434,528
$
419,870
$
414,822
$
347,423
Dividend Data:
Total dividends declared for the quarter
$
1,037
$
—
$
1,036
$
1,035
$
1,037
$
1,037
Common dividend declared per share
$
0.01
$
—
$
0.01
$
0.01
$
0.01
$
0.01
Declared dividend as a % of Net income (loss) per share
(11)%
—
(5)%
(13)%
(12)%
(14)%
Declared dividend as a % of AFFO* per share
(65)%
—
(149)%
(202)%
(33)%
1313%
*See page 9 for a reconciliation of Net Income (Loss) to AFFO and the Appendix for Non-GAAP Financial Measures Definitions beginning on page 25.
June 30, 2026| Page 13
Owned & Consolidated Portfolio Overview
As of the Quarter Ended
30-Jun-26
31-Mar-26
31-Dec-25
30-Sep-25
30-Jun-25
Total Owned Properties:
Number of properties (a)
14
14
14
14
14
Square feet
4,809,487
4,809,487
4,807,663
4,807,663
4,807,663
Leased percentage
67.4%
68.4%
68.9%
68.9%
69.1%
(a) Includes property classified as an asset held for sale as of June 30, 2026.
June 30, 2026| Page 14
Owned Portfolio Overview
Percent
Wtd Occupied
GAAP
Percent
Wtd Occupied
GAAP
MSA / Property Name
City
State
Square Feet
Leased
Percentage (a)
Rent (b)
MSA / Property Name
City
State
Square Feet
Leased
Percentage (a)
Rent (b)
South Region
Midwest Region
Dallas-Fort Worth
Minneapolis
Legacy Tennyson Center
Plano
TX
209,562
60.9%
60.9%
$
32.18
121 South 8th Street
Minneapolis
MN
297,744
75.5%
73.6%
$
24.44
Addison Circle
Addison
TX
289,333
64.3%
64.3%
35.59
801 Marquette Ave
Minneapolis
MN
129,691
91.8%
91.8%
27.13
Liberty Plaza
Addison
TX
217,841
64.3%
65.7%
25.66
Plaza Seven
Minneapolis
MN
330,096
45.3%
47.7%
32.32
Midwest Region Total
757,531
65.1%
65.4%
$
27.59
Houston
Park Ten
Houston
TX
157,609
86.8%
84.8%
27.40
West Region
Eldridge Green
Houston
TX
248,399
100.0%
100.0%
27.86
Denver
Park Ten Phase II
Houston
TX
156,746
78.3%
76.0%
29.09
1999 Broadway
Denver
CO
682,639
47.5%
48.3%
$
34.27
Westchase I & II
Houston
TX
629,025
67.0%
60.9%
25.41
Greenwood Plaza (c)
Englewood
CO
196,236
65.0%
65.0%
31.46
1001 17th Street
Denver
CO
652,423
74.5%
73.4%
34.64
600 17th Street
Denver
CO
612,143
69.7%
67.8%
34.69
West Region Total
2,143,441
63.7%
63.0%
$
34.26
South Region Total
1,908,515
72.5%
70.3%
$
28.47
Total Owned Properties
4,809,487
67.4%
66.3%
$
30.79
(a) Weighted Occupied Percentage for the six months ended June 30, 2026.
(b) Weighted Average GAAP Rent per Occupied Square Foot.
(c) This property was sold on July 8, 2026.
June 30, 2026| Page 15
Tenants by Industry
(Owned Properties by Square Feet)
June 30, 2026| Page 16
20 Largest Tenants with Annualized Rent and Remaining Term
(Owned Properties)
Remaining
Aggregate
% of Aggregate
Tenant
Number of
Lease Term
Leased
% of Total
Annualized
Leased
Name
Leases
in Months
Square Feet
Square Feet
Rent (a)
Annualized Rent
1
CITGO Petroleum Corporation
1
81
248,399
5.2%
$
8,100,292
7.7%
2
EOG Resources, Inc.
1
6
169,167
3.5%
6,580,596
6.3%
3
US Government
2
54, 55
168,573
3.5%
6,654,754
6.3%
4
Kaiser Foundation Health Plan, Inc. (b)
1
35
120,979
2.5%
4,232,752
4.0%
5
Deluxe Corporation
1
133
98,922
2.1%
2,988,497
2.8%
6
Olin Corporation
1
109
81,480
1.7%
2,519,362
2.4%
7
Ping Identity Corp. (c)
1
0, 60
71,523
1.5%
1,451,700
1.4%
8
Permian Resources Operating, LLC
1
64
67,856
1.4%
3,052,903
2.9%
9
Hall and Evans LLC
1
8
65,878
1.4%
2,857,011
2.7%
10
Cyxtera Management, Inc.
1
43
61,826
1.3%
2,497,152
2.4%
11
Precision Drilling (US) Corporation
1
23
59,569
1.2%
2,128,996
2.0%
12
PwC US Group
1
31
54,334
1.1%
1,807,692
1.7%
13
Coresite, LLC
1
113
49,518
1.0%
1,874,256
1.8%
14
Schwegman, Lundberg & Woessner, P.A.
1
19
46,269
1.0%
1,414,005
1.3%
15
Ark-La-Tex Financial Services, LLC.
1
9
41,011
0.9%
1,566,049
1.5%
16
Invenergy, LLC. (d)
1
114
35,088
0.7%
1,134,527
1.1%
17
Chevron U.S.A., Inc.
1
14
35,088
0.7%
1,546,328
1.5%
18
Moss, Luse & Womble, LLC
1
122
34,071
0.7%
830,227
0.8%
19
QB Energy Operating, LLC.
1
80
34,063
0.7%
1,506,266
1.4%
20
WDT Acquisition Corporation
1
118
30,913
0.6%
1,134,816
1.1%
Total
1,574,527
32.7%
$
55,878,181
53.1%
Footnotes on next page
June 30, 2026| Page 17
20 Largest Tenants with Annualized Rent and Remaining Term
(Owned Properties)
Footnotes:
(a) Annualized rent represents the monthly rent charged, including tenant reimbursements, for each lease in effect at June 30, 2026 multiplied by 12. Tenant reimbursements generally include payment of real estate taxes, operating expenses and common area maintenance and utility charges.
(b) Kaiser Foundation Health Plan, Inc. is a tenant in our property, which was sold on July 8, 2026.
(c) Includes 16,559 square feet expiring June 30, 2026, which is rent abated and 54,964 square feet expiring in 2031.
(d) Includes 3,146 square feet commencing on January 1, 2027; and 3,929 square feet commencing on January 1, 2028.
June 30, 2026| Page 18
Leasing Activity
(Owned Properties)
Year
Year
Six Months Ended
Ended
Ended
Leasing Activity
30-Jun-26
30-Jun-25
31-Dec-25
31-Dec-24
(in Square Feet - SF)
New leasing
50,000
16,000
93,000
171,000
Renewals and expansions
120,000
171,000
320,000
445,000
170,000
187,000
413,000
616,000
Other information per SF
(Activity on a year-to-date basis)
GAAP Rents on leasing
$
34.34
31.89
$
32.42
$
30.06
Weighted average lease term
6.3 Years
6.3 Years
5.7 Years
6.3 Years
Increase over average GAAP rents in prior year (a)
7.4%
4.2%
5.7%
8.2%
Average free rent
5 Months
4 Months
4 Months
4 Months
Tenant Improvements
$
33.32
25.78
$
23.02
$
26.06
Leasing Costs
$
11.31
11.15
$
9.24
$
9.72
(a) The increase or decrease percentage is calculated by comparing average GAAP rents at properties that had leasing activity in the current year to average GAAP rents at the same properties in the prior year.
June 30, 2026| Page 19
Lease Expirations by Square Feet
(Owned Properties as of June 30, 2026, includes an asset held for sale that was sold on July 8, 2026)
June 30, 2026| Page 20
Lease Expirations with Annualized Rent per Square Foot (SF)
(Owned Properties as of June 30, 2026, includes an asset held for sale that was sold on July 8, 2026)
Rentable
Annualized
Percentage
Number of
Square
Rent
of Total
Year of
Leases
Footage
Annualized
Per Square
Annualized
Lease
Expiring
Subject to
Rent Under
Foot Under
Rent Under
Expiration
Within the
Expiring
Expiring
Expiring
Expiring
Cumulative
June 30,
Year (a)
Leases
Leases (b)
Leases
Leases
Total
2026
19
(c)
143,154
$
4,129,218
$
28.84
3.9%
3.9%
2027
35
551,951
20,830,307
37.74
19.8%
23.7%
2028
25
240,505
7,928,382
32.97
7.5%
31.2%
2029
43
505,301
15,899,414
31.47
15.1%
46.3%
2030
20
268,950
8,806,981
32.75
8.4%
54.7%
2031
24
448,002
15,656,331
34.95
14.9%
69.6%
2032
9
82,393
1,758,286
21.34
1.7%
71.3%
2033
12
399,182
13,207,048
33.09
12.5%
83.8%
2034
9
101,344
2,642,283
26.07
2.5%
86.3%
2035
8
176,208
5,783,727
32.82
5.5%
91.8%
2036 and thereafter
24
323,687
(d)
8,663,080
26.76
8.2%
100.0%
Leased total
228
3,240,677
$
105,305,057
$
32.49
100.0%
Owned property vacant SF
1,568,810
Total Portfolio Square Footage
4,809,487
(a) The number of leases approximates the number of tenants. Tenants with lease maturities in different years are included in annual totals for each lease. Tenants may have multiple leases in the same year.
(b) Annualized rent represents the monthly rent charged, including tenant reimbursements, for each lease in effect at June 30, 2026 multiplied by 12. Tenant reimbursements generally include payment of real estate taxes, operating expenses and common area maintenance and utility charges.
(c) Includes 3 leases that are month-to-month.
(d) Includes 52,202 square feet that are non-revenue producing building amenities.
June 30, 2026| Page 21
Capital Expenditures
(Owned and Consolidated Properties)
(in thousands)
Six Months
For the Three Months Ended
Ended
31-Mar-26
30-Jun-26
30-Jun-26
Tenant improvements
$
3,386
$
1,838
$
5,224
Deferred leasing costs
1,386
248
1,634
Non-investment capex
489
729
1,218
Total Capital Expenditures
$
5,261
$
2,815
$
8,076
For the Three Months Ended
Year Ended
31-Mar-25
30-Jun-25
30-Sep-25
31-Dec-25
31-Dec-25
Tenant improvements
$
2,374
$
1,415
$
4,469
$
2,023
$
10,281
Deferred leasing costs
545
1,702
929
1,050
4,226
Non-investment capex
1,258
750
753
1,154
3,915
Total Capital Expenditures
$
4,177
$
3,867
$
6,151
$
4,227
$
18,422
First generation leasing and investment capital expenditures was $0 for the six months ended June 30, 2026 and the year ended December 31, 2025.
June 30, 2026| Page 22
Disposition Activity
(in thousands except for Square Feet)
Recent Dispositions:
Gross Sale
Gain (loss)
City
State
Square Feet
Date Sold
Proceeds
on Sale
2026
Greenwood Plaza
Englewood
CO
196,236
7/8/26
$
19,356
$
(7,645)
2025
Monument Circle
Indianapolis
IN
213,760
6/6/25
$
6,000
$
(12,960)
2024
Collins Crossing
Richardson
TX
300,887
1/26/24
$
35,000
$
(2,145)
Innsbrook
Glenn Allen
VA
298,183
7/8/2024
31,000
(13,247)
Pershing Park
Atlanta
GA
160,145
10/23/24
34,000
(27,511)
2023
Northwest Point
Elk Grove
IL
177,095
3/10/23
$
29,125
$
8,391
Forest Park
Charlotte
NC
64,198
8/9/23
9,200
(844)
Liberty Plaza (a)
Addison
TX
n/a
8/23/23
157
53
One Legacy Circle
Plano
TX
214,110
10/26/23
48,000
10,558
Blue Lagoon Drive
Miami
FL
213,182
12/6/23
68,000
(18,872)
2022
380 Interlocken
Broomfield
CO
240,359
8/31/22
$
42,000
$
5,665
390 Interlocken
Broomfield
CO
241,512
8/31/22
60,500
18,412
909 Davis
Evanston
IL
195,098
12/28/22
27,750
3,359
2021
One Ravinia
Atlanta
GA
386,602
5/27/21
$
74,879
$
29,075
Two Ravinia
Atlanta
GA
411,047
5/27/21
71,771
29
One Overton Park
Atlanta
GA
387,267
5/27/21
72,850
(6,336)
Loudoun Tech Center
Dulles
VA
136,658
6/29/21
17,250
(2,148)
River Crossing
Indianapolis
IN
205,729
8/31/21
35,050
(1,734)
Timberlake
Chesterfield
MO
234,496
9/23/21
44,667
6,184
Timberlake East
Chesterfield
MO
117,036
9/23/21
22,333
4,111
999 Peachtree
Atlanta
GA
621,946
10/22/21
223,900
86,766
Meadow Point
Chantilly
VA
138,537
11/16/21
25,500
1,878
Stonecroft
Chantilly
VA
111,469
11/16/21
14,500
(4,768)
(a) Conveyance of approximately 7,826 square feet of land as part of a road revitalization project.
June 30, 2026| Page 23
Net Asset Value Components
(in thousands except per share data)
As of
30-Jun-26
Assets:
Other information:
Total Market Capitalization Values
Straight-line rent receivable
$
37,411
Leased SF to be FFO producing
Shares outstanding
104,012
Assets held for sale
17,987
during 2026-2028 (in 000's)
75
Closing price
$
0.52
Cash, cash equivalents and restricted cash
22,459
Market capitalization
$
54,086
Tenant rent receivables
1,436
Straight-line rental revenue current quarter
$
(730)
Debt
275,000
Prepaid expenses
3,539
Total Market Capitalization
$
329,086
Office computers and furniture
132
Other assets:
Deferred financing costs and OID, net
21,864
3 Months
Other assets - Right-to-Use Asset
906
Ended
$
105,734
NOI Components
30-Jun-26
Same Store NOI (1)
$
11,552
Acquisitions (1) (2)
—
Liabilities:
Property NOI (1)
11,552
Debt (excluding contra for unamortized financing costs and OID)
$
275,000
Footnotes to the components
Full quarter adjustment (3)
—
Accounts payable & accrued expenses
24,569
(1) See pages 11 & 30 for definitions and reconciliations.
Stabilized portfolio
$
11,552
Tenant security deposits
6,207
Other liabilities: lease liability & acquired unfavorable lease liability
954
(2) Includes NOI from acquisitions not in Same Store.
$
306,730
Financial Statement Reconciliation:
(3) Adjustment to reflect property NOI for a full quarter in the quarter acquired, if necessary.
Rental Revenue
$
26,355
Rental operating expenses
(10,006)
(4) HB3 Tax in Texas is classified as an income tax, though we treat it as a real estate tax in Property NOI.
Real estate taxes and insurance
(4,550)
NOI from dispositions & acquisition properties
—
(5) Management & other fees are eliminated in consolidation but included in Property NOI.
Taxes (4)
(50)
Management & other fees (5)
(197)
Property NOI (1)
$
11,552
June 30, 2026| Page 24
Appendix: Non-GAAP Financial Measure Definitions
Definition of Funds From Operations (“FFO”)
The Company evaluates performance based on Funds From Operations, which we refer to as FFO, as management believes that FFO represents the most accurate measure of activity and is the basis for distributions paid to equity holders. The Company defines FFO as net income or loss (computed in accordance with GAAP), excluding gains (or losses) from sales of property, hedge ineffectiveness, acquisition costs of newly acquired properties that are not capitalized and lease acquisition costs that are not capitalized plus depreciation and amortization, including amortization of acquired above and below market lease intangibles and impairment charges on mortgage loans, properties or investments in non-consolidated REITs, and after adjustments to exclude equity in income or losses from, and, to include the proportionate share of FFO from, non-consolidated REITs.
FFO should not be considered as an alternative to net income or loss (determined in accordance with GAAP), nor as an indicator of the Company’s financial performance, nor as an alternative to cash flows from operating activities (determined in accordance with GAAP), nor as a measure of the Company’s liquidity, nor is it necessarily indicative of sufficient cash flow to fund all of the Company’s needs.
Other real estate companies and the National Association of Real Estate Investment Trusts, or NAREIT, may define this term in a different manner. We have included the NAREIT FFO definition as of May 17, 2016 in the table on page 9 and note that other REITs may not define FFO in accordance with the current NAREIT definition or may interpret the current NAREIT definition differently than we do.
We believe that in order to facilitate a clear understanding of the results of the Company, FFO should be examined in connection with net income or loss and cash flows from operating, investing and financing activities in the consolidated financial statements.
June 30, 2026| Page 25
Appendix: Non-GAAP Financial Measure Definitions
Definition of Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
and Adjusted EBITDA
EBITDA is defined as net income or loss plus interest expense, income tax expense and depreciation and amortization expense. Adjusted EBITDA is defined as EBITDA excluding hedge ineffectiveness, gains or losses on extinguishment of debt, gains and losses on sales of properties or shares of equity investments or provisions for losses on assets held for sale or equity investments. EBITDA and Adjusted EBITDA are not intended to represent cash flow for the period, are not presented as an alternative to operating income as an indicator of operating performance, should not be considered in isolation or as a substitute for measures of performance prepared in accordance with GAAP and are not indicative of operating income or cash provided by operating activities as determined under GAAP. EBITDA and Adjusted EBITDA are presented solely as a supplemental disclosure with respect to liquidity because the Company believes it provides useful information regarding the Company's ability to service or incur debt. Because all companies do not calculate EBITDA or Adjusted EBITDA the same way, this presentation may not be comparable to similarly titled measures of other companies. The Company believes that net income or loss is the financial measure calculated and presented in accordance with GAAP that is most directly comparable to EBITDA and Adjusted EBITDA.
Definition of Property Net Operating Income (Property NOI)
The Company provides property performance based on Net Operating Income, which we refer to as NOI. Management believes that investors are interested in this information. NOI is a non-GAAP financial measure that the Company defines as net income or loss (the most directly comparable GAAP financial measure) plus general and administrative expenses, depreciation and amortization, including amortization of acquired above and below market lease intangibles and impairment charges, interest expense, less equity in earnings of nonconsolidated REITs, interest income, management fee income, hedge ineffectiveness, gains or losses on extinguishment of debt, gains or losses on the sale of assets and excludes non-property specific income and expenses. The information presented includes footnotes and the data is shown by region with properties owned in the periods presented, which we call Same Store. The comparative Same Store results include properties held for all periods presented. We also exclude properties that have been acquired, consolidated or placed in service, but that do not have operating activity for all periods presented, dispositions and significant nonrecurring income such as bankruptcy settlements and lease termination fees. NOI, as defined by the Company, may not be comparable to NOI reported by other REITs that define NOI differently. NOI should not be considered an alternative to net income or loss as an indication of our performance or to cash flows as a measure of the Company's liquidity or its ability to make distributions.
June 30, 2026| Page 26
Appendix: Non-GAAP Financial Measure Definitions
Definition of Adjusted Funds From Operations (AFFO)
The Company also evaluates performance based on Adjusted Funds From Operations, which we refer to as AFFO. The Company defines AFFO as (1) FFO, (2) excluding loss on extinguishment of debt that is non-cash, (3) excluding our proportionate share of FFO and including distributions received, from non-consolidated REITs, (4) excluding the effect of straight-line rent, (5) plus the amortization of deferred financing costs and original issue discounts, (6) plus the value of shares issued as compensation and (7) less recurring capital expenditures that are generally for maintenance of properties, which we call non-investment capex or are second generation capital expenditures. Second generation costs include re-tenanting space after a tenant vacates, which include tenant improvements and leasing commissions.
We exclude development/redevelopment activities, capital expenditures planned at acquisition and costs to reposition a property. We also exclude first generation leasing costs, which are generally to fill vacant space in properties we acquire or were planned for at acquisition.
AFFO should not be considered as an alternative to net income or loss (determined in accordance with GAAP), nor as an indicator of the Company’s financial performance, nor as an alternative to cash flows from operating activities (determined in accordance with GAAP), nor as a measure of the Company’s liquidity, nor is it necessarily indicative of sufficient cash flow to fund all of the Company’s needs. Other real estate companies may define this term in a different manner. We believe that in order to facilitate a clear understanding of the results of the Company, AFFO should be examined in connection with net income or loss and cash flows from operating, investing and financing activities in the consolidated financial statements.
June 30, 2026| Page 27
Investor Relations Contact
Georgia Touma ~ 877.686.9496
InvestorRelations@fspreit.com
Franklin Street Properties Corp.
Supplemental Operating & Financial Data
401 Edgewater Place ~Wakefield, MA 01880
781.557.1300 ~ www.fspreit.com
June 30, 2026| Page 28
GRAPHIC
GRAPHIC
Filename: fsp-20260728xex99d1001.jpg · Sequence: 4
Binary file (804 bytes)
Download fsp-20260728xex99d1001.jpg
GRAPHIC
GRAPHIC
Filename: fsp-20260728xex99d2001.jpg · Sequence: 5
Binary file (244991 bytes)
Download fsp-20260728xex99d2001.jpg
GRAPHIC
GRAPHIC
Filename: fsp-20260728xex99d2002.jpg · Sequence: 6
Binary file (8710 bytes)
Download fsp-20260728xex99d2002.jpg
GRAPHIC
GRAPHIC
Filename: fsp-20260728xex99d2003.jpg · Sequence: 7
Binary file (48474 bytes)
Download fsp-20260728xex99d2003.jpg
GRAPHIC
GRAPHIC
Filename: fsp-20260728xex99d2005.jpg · Sequence: 8
Binary file (48767 bytes)
Download fsp-20260728xex99d2005.jpg
GRAPHIC
GRAPHIC
Filename: fsp-20260728xex99d2026.jpg · Sequence: 9
Binary file (78735 bytes)
Download fsp-20260728xex99d2026.jpg
GRAPHIC
GRAPHIC
Filename: fsp-20260728xex99d2031.jpg · Sequence: 10
Binary file (80748 bytes)
Download fsp-20260728xex99d2031.jpg
GRAPHIC
GRAPHIC
Filename: fsp-20260728xex99d2041.jpg · Sequence: 11
Binary file (239165 bytes)
Download fsp-20260728xex99d2041.jpg
XML — IDEA: XBRL DOCUMENT
XML
Filename: R1.htm · Sequence: 16
v3.26.1
Document and Entity Information
Jul. 28, 2026
Document and Entity Information [Abstract]
Document Type
8-K
Document Period End Date
Jul. 28, 2026
Securities Act File Number
001-32470
Entity Registrant Name
Franklin Street Properties Corp.
Entity Incorporation, State or Country Code
MD
Entity Tax Identification Number
04-3578653
Entity Address, Address Line One
401 Edgewater Place
Entity Address, Address Line Two
Suite 200
Entity Address, State or Province
MA
Entity Address, City or Town
Wakefield
Entity Address, Postal Zip Code
01880
City Area Code
781
Local Phone Number
557-1300
Written Communications
false
Soliciting Material
false
Pre-commencement Tender Offer
false
Pre-commencement Issuer Tender Offer
false
Title of 12(b) Security
Common Stock, $.0001 par value per share
Trading Symbol
FSP
Security Exchange Name
NYSEAMER
Entity Emerging Growth Company
false
Entity Central Index Key
0001031316
Amendment Flag
false
X
- Definition
Boolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
No definition available.
+ Details
Name:
dei_AmendmentFlag
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Area code of city
+ References
No definition available.
+ Details
Name:
dei_CityAreaCode
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
For the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
No definition available.
+ Details
Name:
dei_DocumentPeriodEndDate
Namespace Prefix:
dei_
Data Type:
xbrli:dateItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
No definition available.
+ Details
Name:
dei_DocumentType
Namespace Prefix:
dei_
Data Type:
dei:submissionTypeItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Address Line 1 such as Attn, Building Name, Street Name
+ References
No definition available.
+ Details
Name:
dei_EntityAddressAddressLine1
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Address Line 2 such as Street or Suite number
+ References
No definition available.
+ Details
Name:
dei_EntityAddressAddressLine2
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Name of the City or Town
+ References
No definition available.
+ Details
Name:
dei_EntityAddressCityOrTown
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Code for the postal or zip code
+ References
No definition available.
+ Details
Name:
dei_EntityAddressPostalZipCode
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Name of the state or province.
+ References
No definition available.
+ Details
Name:
dei_EntityAddressStateOrProvince
Namespace Prefix:
dei_
Data Type:
dei:stateOrProvinceItemType
Balance Type:
na
Period Type:
duration
X
- Definition
A unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
+ Details
Name:
dei_EntityCentralIndexKey
Namespace Prefix:
dei_
Data Type:
dei:centralIndexKeyItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Indicate if registrant meets the emerging growth company criteria.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
+ Details
Name:
dei_EntityEmergingGrowthCompany
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Commission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
No definition available.
+ Details
Name:
dei_EntityFileNumber
Namespace Prefix:
dei_
Data Type:
dei:fileNumberItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Two-character EDGAR code representing the state or country of incorporation.
+ References
No definition available.
+ Details
Name:
dei_EntityIncorporationStateCountryCode
Namespace Prefix:
dei_
Data Type:
dei:edgarStateCountryItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
+ Details
Name:
dei_EntityRegistrantName
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
+ Details
Name:
dei_EntityTaxIdentificationNumber
Namespace Prefix:
dei_
Data Type:
dei:employerIdItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Local phone number for entity.
+ References
No definition available.
+ Details
Name:
dei_LocalPhoneNumber
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 13e
-Subsection 4c
+ Details
Name:
dei_PreCommencementIssuerTenderOffer
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 14d
-Subsection 2b
+ Details
Name:
dei_PreCommencementTenderOffer
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Title of a 12(b) registered security.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b
+ Details
Name:
dei_Security12bTitle
Namespace Prefix:
dei_
Data Type:
dei:securityTitleItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Name of the Exchange on which a security is registered.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection d1-1
+ Details
Name:
dei_SecurityExchangeName
Namespace Prefix:
dei_
Data Type:
dei:edgarExchangeCodeItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 14a
-Subsection 12
+ Details
Name:
dei_SolicitingMaterial
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Trading symbol of an instrument as listed on an exchange.
+ References
No definition available.
+ Details
Name:
dei_TradingSymbol
Namespace Prefix:
dei_
Data Type:
dei:tradingSymbolItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Securities Act
-Number 230
-Section 425
+ Details
Name:
dei_WrittenCommunications
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- References
No definition available.
+ Details
Name:
fsp_DocumentAndEntityInformationAbstract
Namespace Prefix:
fsp_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration