Form 8-K
8-K — Atlantic Union Bankshares Corp
Accession: 0000883948-26-000030
Filed: 2026-04-21
Period: 2026-04-21
CIK: 0000883948
SIC: 6022 (STATE COMMERCIAL BANKS)
Item: Results of Operations and Financial Condition
Item: Regulation FD Disclosure
Item: Financial Statements and Exhibits
Documents
8-K — aub-20260421x8k.htm (Primary)
EX-99.1 (aub-20260421xex99d1.htm)
EX-99.2 (aub-20260421xex99d2.htm)
GRAPHIC (aub-20260421xex99d1001.jpg)
GRAPHIC (aub-20260421xex99d2g001.jpg)
GRAPHIC (aub-20260421xex99d2g002.jpg)
GRAPHIC (aub-20260421xex99d2g003.jpg)
GRAPHIC (aub-20260421xex99d2g004.jpg)
GRAPHIC (aub-20260421xex99d2g005.jpg)
GRAPHIC (aub-20260421xex99d2g006.jpg)
GRAPHIC (aub-20260421xex99d2g007.jpg)
GRAPHIC (aub-20260421xex99d2g008.jpg)
GRAPHIC (aub-20260421xex99d2g009.jpg)
GRAPHIC (aub-20260421xex99d2g010.jpg)
GRAPHIC (aub-20260421xex99d2g011.jpg)
GRAPHIC (aub-20260421xex99d2g012.jpg)
GRAPHIC (aub-20260421xex99d2g013.jpg)
GRAPHIC (aub-20260421xex99d2g014.jpg)
GRAPHIC (aub-20260421xex99d2g015.jpg)
GRAPHIC (aub-20260421xex99d2g016.jpg)
GRAPHIC (aub-20260421xex99d2g017.jpg)
GRAPHIC (aub-20260421xex99d2g018.jpg)
GRAPHIC (aub-20260421xex99d2g019.jpg)
GRAPHIC (aub-20260421xex99d2g020.jpg)
GRAPHIC (aub-20260421xex99d2g021.jpg)
GRAPHIC (aub-20260421xex99d2g022.jpg)
GRAPHIC (aub-20260421xex99d2g023.jpg)
GRAPHIC (aub-20260421xex99d2g024.jpg)
GRAPHIC (aub-20260421xex99d2g025.jpg)
GRAPHIC (aub-20260421xex99d2g026.jpg)
GRAPHIC (aub-20260421xex99d2g027.jpg)
GRAPHIC (aub-20260421xex99d2g028.jpg)
GRAPHIC (aub-20260421xex99d2g029.jpg)
GRAPHIC (aub-20260421xex99d2g030.jpg)
GRAPHIC (aub-20260421xex99d2g031.jpg)
GRAPHIC (aub-20260421xex99d2g032.jpg)
GRAPHIC (aub-20260421xex99d2g033.jpg)
GRAPHIC (aub-20260421xex99d2g034.jpg)
GRAPHIC (aub-20260421xex99d2g035.jpg)
GRAPHIC (aub-20260421xex99d2g036.jpg)
XML — IDEA: XBRL DOCUMENT (R1.htm)
8-K
8-K (Primary)
Filename: aub-20260421x8k.htm · Sequence: 1
ATLANTIC UNION BANKSHARES CORPORATION_April 21, 2026
0000883948false0000883948us-gaap:SeriesAPreferredStockMember2026-04-212026-04-210000883948us-gaap:CommonStockMember2026-04-212026-04-2100008839482026-04-212026-04-21
United States
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): April 21, 2026
ATLANTIC UNION BANKSHARES CORPORATION
(Exact name of registrant as specified in its charter)
Virginia
001-39325
54-1598552
(State or other jurisdiction
(Commission
(I.R.S. Employer
of incorporation)
File Number)
Identification No.)
4300 Cox Road
Glen Allen, Virginia 23060
(Address of principal executive offices, including Zip Code)
Registrant’s telephone number, including area code: (804) 633-5031
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
☐
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, par value $1.33 per share
AUB
New York Stock Exchange
Depositary Shares, Each Representing a 1/400th Interest in a Share of 6.875% Perpetual Non-Cumulative Preferred Stock, Series A
AUB.PRA
New York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
☐
Item 2.02 Results of Operations and Financial Condition.
On April 21, 2026, Atlantic Union Bankshares Corporation (the “Company”) issued a press release announcing its financial results for the first quarter of 2026. A copy of the press release is being furnished as Exhibit 99.1 hereto and is incorporated herein by reference.
The information disclosed in or incorporated by reference into this Item 2.02, including Exhibit 99.1, is furnished and shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”).
Item 7.01 Regulation FD Disclosure.
Attached as Exhibit 99.2 and incorporated herein by reference is a presentation that the Company will use in connection with a webcast and conference call for investors and analysts at 9:00 a.m. Eastern Time on Tuesday, April 21, 2026. This presentation is also available under the Presentations link in the Investor Relations – News & Events section of the Company’s website at https://investors.atlanticunionbank.com.
The information disclosed in or incorporated by reference into this Item 7.01, including Exhibit 99.2, is furnished and shall not be deemed filed for purposes of Section 18 of the Exchange Act.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits.
Exhibit No.
Description of Exhibit
99.1
Press release dated April 21, 2026 regarding the first quarter 2026 results.
99.2
Atlantic Union Bankshares Corporation presentation.
104
Cover Page Interactive Data File – the cover page iXBRL tags are embedded within the Inline XBRL document
1
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
ATLANTIC UNION BANKSHARES CORPORATION
Date: April 21, 2026
By:
/s/ Alexander D. Dodd
Alexander D. Dodd
Executive Vice President and
Chief Financial Officer
2
EX-99.1
EX-99.1
Filename: aub-20260421xex99d1.htm · Sequence: 2
Exhibit 99.1
Contact: Alexander D. Dodd - (804) 486-2634
Executive Vice President / Chief Financial Officer
ATLANTIC UNION BANKSHARES REPORTS FIRST QUARTER FINANCIAL RESULTS
Richmond, Va., April 21, 2026 – Atlantic Union Bankshares Corporation (the “Company” or “Atlantic Union”) (NYSE: AUB) reported net income available to common shareholders of $119.2 million and both basic and diluted earnings per common share of $0.84, for the first quarter of 2026 and adjusted operating earnings available to common shareholders(1) of $126.2 million and adjusted diluted operating earnings per common share(1) of $0.89 for the first quarter of 2026.
“Atlantic Union had a solid first quarter, reflecting disciplined execution and a successful conclusion of the Sandy Spring Bancorp, Inc. integration,” said John C. Asbury, president and chief executive officer of Atlantic Union. “Asset quality remains strong, our annualized first quarter loan growth rate improved year over year during a seasonally slow period and we continued to reduce higher costing brokered deposits. The underlying operating performance supports our continued confidence in achieving the financial metrics we established for the full year 2026 —namely, the targets for adjusted operating return on assets, return on tangible common equity, and efficiency ratio.
“Atlantic Union is a story of transformation from a Virginia community bank to the largest regional bank headquartered in the lower Mid-Atlantic, with operations in Virginia, Maryland, and a growing presence in North Carolina. Operating under the mantra of soundness, profitability, and growth – in that order of priority – Atlantic Union remains committed to generating sustainable, profitable growth and building long-term value for our shareholders.”
NET INTEREST INCOME
For the first quarter of 2026, net interest income was $312.4 million, a decrease of $17.8 million from $330.2 million in the fourth quarter of 2025. Net interest income - fully taxable equivalent (“FTE”)(1) was $316.9 million in the first quarter of 2026, a decrease of $17.9 million from $334.8 million in the fourth quarter of 2025. The decreases from the prior quarter in both net interest income and net interest income (FTE)(1) were driven primarily by a decrease in interest income on loans held for investment (“LHFI”), reflecting lower loan accretion income, the lower day count in the first quarter, as well as the impact of lower yields on variable-rate loans following the cumulative 75 basis point reduction in the federal funds rate between September and December in 2025. The decreases were partially offset by a decrease in interest expense, primarily due to lower deposit costs, resulting from reduced brokered deposit balances and lower customer deposit rates due to reductions in the federal funds rate.
For the first quarter of 2026, the Company’s net interest margin decreased 10 basis points and net interest margin (FTE)(1) decreased 11 basis points from the prior quarter to 3.80% and 3.85%, respectively, due to a decline in earning asset yields, partially offset by lower cost of funds. Earning asset yields for the first quarter of 2026 decreased 20 basis points to 5.79% compared to the fourth quarter of 2025, reflecting the lower loan yields driven by the Federal Reserve rate cuts and the impact of lower accretion income. Cost of funds decreased 9 basis points from the prior quarter to 1.94% for the first quarter of 2026, reflecting the impact of lower deposit costs.
The Company’s net interest margin (FTE)(1) includes the impact of acquisition accounting fair value adjustments. Net accretion income for the quarter ended March 31, 2026 was $13.0 million lower than the prior quarter, as the prior quarter included elevated accelerated loan accretion income primarily due to higher prepayment activity and this quarter included a measurement period adjustment related to the acquisition of Sandy Spring Bancorp, Inc. (the “Sandy Spring acquisition”), which reduced loan accretion income by $3.5 million. The impact of accretion and amortization for the periods presented are reflected in the following table (dollars in thousands):
Loan
Deposit
Borrowings
Accretion
Accretion
Amortization
Total
For the quarter ended December 31, 2025
$
48,363
$
762
$
(3,178)
$
45,947
For the quarter ended March 31, 2026
35,602
366
(3,044)
32,924
ASSET QUALITY
Overview
At March 31, 2026, nonperforming assets (“NPAs”) as a percentage of total LHFI was 0.36%, a decrease of 6 basis points from the prior quarter and included nonaccrual loans of $97.8 million. Accruing past due loans as a percentage of total LHFI totaled 0.45% at March 31, 2026, an increase of 4 basis points from December 31, 2025. Net charge-offs were 0.02% of total average LHFI (annualized) for the first quarter of 2026, an increase of 1 basis point compared to December 31, 2025. The allowance for credit losses (“ACL”) totaled $321.9 million at March 31, 2026, a $658 thousand increase from the prior quarter.
Nonperforming Assets
The following table shows a summary of NPA balances at the quarters ended (dollars in thousands):
March 31,
December 31,
September 30,
June 30,
March 31,
2026
2025
2025
2025
2025
Nonaccrual loans
$
97,828
$
115,051
$
131,240
$
162,615
$
69,015
Foreclosed properties
1,856
1,826
2,001
774
404
Total nonperforming assets
$
99,684
$
116,877
$
133,241
$
163,389
$
69,419
The following table shows the activity in nonaccrual loans for the quarters ended (dollars in thousands):
March 31,
December 31,
September 30,
June 30,
March 31,
2026
2025
2025
2025
2025
Beginning Balance
$
115,051
$
131,240
$
162,615
$
69,015
$
57,969
Net customer payments and other activity (1)
(33,934)
(21,667)
(17,947)
(4,595)
(898)
Additions (1) (2)
17,679
7,816
25,333
98,975
13,197
Charge-offs
(909)
(2,307)
(37,410)
(780)
(1,253)
Loans returning to accruing status
—
(31)
(77)
—
—
Transfers to foreclosed property
(59)
—
(1,274)
—
—
Ending Balance
$
97,828
$
115,051
$
131,240
$
162,615
$
69,015
(1) The Company recorded measurement period adjustments related to the fair values of certain loans associated with the Sandy Spring acquisition, which impacted the nonaccrual activity for the quarters ended September 30, 2025, December 31, 2025, and March 31, 2026.
(2) The increase in additions during the quarter ended June 30, 2025 was primarily due to purchased credit deteriorated loans acquired from Sandy Spring.
Past Due Loans
At March 31, 2026, past due loans still accruing interest totaled $125.0 million or 0.45% of total LHFI, compared to $113.0 million or 0.41% of total LHFI at December 31, 2025, and $50.0 million or 0.27% of total LHFI at March 31, 2025. The increase in past due loans from the prior quarter was primarily within the multifamily real estate and commercial real estate (“CRE”) – owner occupied loan portfolios. The increase from the prior year was primarily due to loans acquired by the Company as a result of the Sandy Spring acquisition.
Allowance for Credit Losses
Effective January 1, 2026, the Company made certain changes to its ACL methodology as part of the continued enhancement of its credit modeling practices, resulting in more dynamic and precise modeling that allows for more granularity in the monitoring of our credit losses. The ACL methodology changes were accounted for prospectively as a change in accounting estimate and did not have a material impact on the Company’s Consolidated Financial Statements.
At March 31, 2026, the ACL was $321.9 million, an increase of $659 thousand from the prior quarter, comprised of an allowance for loan and lease losses (“ALLL”) of $291.1 million and a reserve for unfunded commitments (“RUC”) of $30.8 million. At March 31, 2026, the ACL as a percentage of total LHFI remained relatively consistent at 1.15%, compared to 1.16% at December 31, 2025. The ALLL as a percentage of total LHFI decreased by 2 basis points, from 1.06% at December 31, 2025 to 1.04% at March 31, 2026. The RUC coverage ratio increased 1 basis point from December 31, 2025 to 0.11% at March 31, 2026, primarily driven by higher construction and land development unfunded commitments.
Net Charge-offs
Net charge-offs were $1.6 million or 0.02% of total average LHFI on an annualized basis for the first quarter of 2026, compared to $916 thousand or 0.01% (annualized) for the fourth quarter of 2025, and $2.3 million or 0.05% (annualized) for the first quarter of 2025.
Provision for Credit Losses
For the first quarter of 2026, the Company recorded a provision for credit losses of $2.7 million, compared to $2.2 million in the prior quarter, and $17.6 million in the first quarter of 2025. The provision for credit losses decreased as compared to the prior year primarily due to higher uncertainty in the economic outlook in the prior year, as well as specific reserves recorded in the prior year on two impaired commercial and industrial loans.
NONINTEREST INCOME
Noninterest income decreased $2.2 million to $54.8 million for the first quarter of 2026 from $57.0 million in the prior quarter, primarily driven by a $4.4 million decrease in loan-related interest rate swap fees due to seasonally lower transaction volumes. This decrease was partially offset by a $1.5 million increase in other operating income, primarily due to an increase in capital markets income.
NONINTEREST EXPENSE
Noninterest expense decreased $33.4 million to $209.8 million for the first quarter of 2026 from $243.2 million in the prior quarter, primarily driven by a $29.6 million decrease in pre-tax merger-related costs and a $2.3 million decrease in amortization of intangible assets.
Adjusted operating noninterest expense(1), which excludes merger-related costs ($9.0 million in the first quarter 2026 and $38.6 million in the fourth quarter 2025) and amortization of intangible assets ($15.4 million in the first quarter 2026 and $17.7 million in the fourth quarter 2025) decreased $1.6 million to $185.3 million, compared to $186.9 million in the prior quarter. This decrease was primarily due to a $3.1 million decrease in other expenses, primarily due to a decrease in non-credit-related losses on customer transactions, a $2.3 million decrease in professional services related to strategic projects that occurred in the prior quarter, and a $1.9 million decrease in technology and data processing expense. These decreases were partially offset by a $5.0 million increase in salaries and benefits expense, primarily due to seasonal increases in payroll taxes and 401(k) contribution expenses.
INCOME TAXES
The Company’s effective tax rate for each of the quarters ended March 31, 2026 and December 31, 2025 was 21.0%.
KEY BALANCE SHEET COMPONENTS AND CAPITAL RATIOS
The following tables summarize the Company’s key balance sheet components and capital ratios as of the dates presented (dollars in millions, except per share data):
3/31/2026
12/31/2025(3)
QoQ
QoQ % change(1)
3/31/2025
YoY
YoY % change
(unaudited)
(unaudited)
Assets
$
37,315
$
37,586
$
(271)
(2.92)
%
$
24,633
$
12,682
51.49
%
LHFI (net of unearned income)
27,946
27,796
150
2.19
%
18,428
9,519
51.65
%
Quarterly Average LHFI (net of unearned income)
27,830
27,433
397
5.87
%
18,429
9,401
51.01
%
Securities
5,059
5,269
(210)
(16.13)
%
3,405
1,654
48.57
%
Securities available for sale ("AFS")
4,011
4,194
(183)
(17.68)
%
2,484
1,528
61.50
%
Securities held to maturity ("HTM")
870
884
(14)
(6.39)
%
821
49
6.00
%
Goodwill
1,755
1,733
22
5.05
%
1,214
541
44.55
%
Deposits
30,391
30,472
(80)
(1.07)
%
20,503
9,888
48.23
%
Quarterly Average Deposits
30,210
30,884
(674)
(8.85)
%
20,466
9,744
47.61
%
Borrowings
1,305
1,497
(193)
(52.20)
%
476
829
NM
Cash dividends paid per common share
$
0.37
$
0.37
$
—
—
%
$
0.34
$
0.03
8.82
%
Dividends on each share of Series A preferred stock (2)
$
171.88
$
171.88
$
—
—
%
$
171.88
$
—
—
%
(1) Quarter over quarter percentage changes are calculated on an annualized basis except for dividends, which are presented on a per share basis.
(2) The preferred stock dividend was equivalent to $0.43 per outstanding depositary share for each period presented.
(3)Period-end balances as of December 31, 2025 were audited. Quarterly average balances are unaudited.
NM = Not Meaningful
3/31/2026
12/31/2025
3/31/2025
Common equity Tier 1 capital ratio (1)
10.21
%
10.10
%
10.07
%
Tier 1 capital ratio (1)
10.75
%
10.64
%
10.87
%
Total capital ratio (1)
14.01
%
13.90
%
13.88
%
Leverage ratio (Tier 1 capital to average assets) (1)
9.31
%
9.10
%
9.45
%
Common equity to total assets
13.09
%
12.88
%
12.26
%
Tangible common equity to tangible assets (2)
8.03
%
7.85
%
7.39
%
(1) All ratios at March 31, 2026 are estimates and subject to change pending the Company’s filing of its FR Y9-C. All other periods are presented as filed.
(2) These are financial measures not calculated in accordance with generally accepted accounting principles (“GAAP”). For a reconciliation of these non-GAAP financial measures see the “Alternative Performance Measures (non-GAAP)” section of the Key Financial Results.
The key drivers of the consolidated balance sheet changes for the periods presented are summarized below:
● Total assets decreased from December 31, 2025, primarily due to decreases in investments and cash and cash equivalents, partially offset by increases in LHFI. Total assets increased from March 31, 2025 primarily driven by the Sandy Spring acquisition.
● Goodwill increased from the prior year due to the Sandy Spring acquisition and reflects the fair value of assets acquired and liabilities assumed, inclusive of measurement period adjustments primarily related to loans, other assets, and other liabilities. The measurement period concluded and goodwill was finalized as of March 31, 2026.
● LHFI and quarterly average LHFI both increased compared to December 31, 2025 and March 31, 2025. The increase from the prior quarter is primarily due to an increase in the commercial and industrial portfolio. The increase from the same period in the prior year was primarily due to the Sandy Spring acquisition, as well as organic loan growth.
● Total investments decreased from December 31, 2025, primarily due to principal repayments and maturities of AFS securities. Total investments increased year over year due to the Sandy Spring acquisition.
● Total deposits and quarterly average deposits decreased from the prior quarter due to a decline in brokered deposits, partially offset by an increase in interest-bearing customer deposits. Total deposits and quarterly average deposits at March 31, 2026 increased from the same period in the prior year due to the addition of the Sandy Spring acquired deposits.
● Total borrowings decreased from December 31, 2025 and increased from March 31, 2025. The decrease in borrowings from the prior quarter was primarily due to higher short-term borrowings in the prior quarter that were repaid in the current quarter using proceeds from customer deposits, while the increase from the same period in the prior year was primarily due to increases in Federal Home Loan Bank advances and additional borrowings in connection with the Sandy Spring acquisition.
ABOUT ATLANTIC UNION BANKSHARES CORPORATION
Headquartered in Richmond, Virginia, Atlantic Union Bankshares Corporation (NYSE: AUB) is the holding company for Atlantic Union Bank. Atlantic Union Bank has branches and ATMs located in Virginia, Maryland, North Carolina and Washington, D.C. Certain non-bank financial services affiliates of Atlantic Union Bank include: Atlantic Union Equipment Finance, Inc., which provides equipment financing; AUB Investments, Inc., which provides investment services; and Atlantic Union Capital Markets, Inc., which provides capital market services.
FIRST QUARTER 2026 EARNINGS RELEASE CONFERENCE CALL
The Company will hold a conference call and webcast for investors at 9:00 a.m. Eastern Time on Tuesday, April 21, 2026, during which management will review our financial results for the first quarter 2026 and provide an update on our recent activities.
The listen-only webcast and the accompanying slides can be accessed at:
https://edge.media-server.com/mmc/p/ow964rjw.
For analysts who wish to participate in the conference call, please register at the following URL:
https://register-conf.media-server.com/register/BIf8f441eb451449cfa3e411b650b2ab58.
To participate in the conference call, you must use the link to receive an audio dial-in number and an Access PIN.
A replay of the webcast, and the accompanying slides, will be available on the Company’s website for 90 days at: https://investors.atlanticunionbank.com/.
NON-GAAP FINANCIAL MEASURES
In reporting the results as of and for the period ended March 31, 2026, we have provided supplemental performance measures determined by methods other than in accordance with GAAP. These non-GAAP financial measures are a supplement to GAAP, which we use to prepare our financial statements, and should not be considered in isolation or as a substitute for comparable measures calculated in accordance with GAAP. In addition, our non-GAAP financial measures may not be comparable to non-GAAP financial measures of other companies. We use the non-GAAP financial measures discussed herein in our analysis of our performance. Management believes that these non-GAAP financial measures provide additional understanding of our ongoing operations, enhance the comparability of our results of operations with prior periods and show the effects of significant gains and charges in the periods presented without the impact of items or events that may obscure trends in our underlying performance. For a reconciliation of these measures to their most directly comparable GAAP measures and additional information about these non-GAAP financial measures, see “Alternative Performance Measures (non-GAAP)” in the tables within the section “Key Financial Results.”
FORWARD-LOOKING STATEMENTS
This press release and statements by our management may constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are statements that include, without limitation, statements made in Mr. Asbury’s quotations, statements regarding the acquisition of Sandy Spring, including expectations with regard to the benefits of the Sandy Spring acquisition; statements regarding our strategic expansion into North Carolina; statements regarding our future ability to recognize the benefits of certain tax assets; statements regarding our business, financial and operating results, including our deposit base and funding; the impact of changes in economic conditions, anticipated changes in the interest rate environment and the related impacts on our net interest margin, changes in economic, fiscal or trade policy and the potential impacts on our business, loan demand and economic conditions in our markets and nationally; management’s beliefs regarding our liquidity, capital resources, asset quality, CRE loan portfolio and our customer relationships; and statements that include other projections, predictions, expectations, or beliefs about future events or results or otherwise are not statements of historical fact. Such forward-looking statements are based on certain assumptions as of the time they are made, and are inherently subject to known and unknown risks, uncertainties, and other factors, some of which cannot be predicted or quantified, that may cause actual results, performance, or achievements to be materially different from those expressed or implied by such forward-looking statements. Forward-looking statements are often characterized by the use of qualified words (and their derivatives) such as “expect,” “believe,” “estimate,” “plan,” “project,” “anticipate,” “intend,” “will,” “may,” “view,” “opportunity,” “seek to,” “potential,” “continue,” “confidence,” or words of similar meaning or other statements concerning opinions or judgment of the Company and our management about future events. Although we believe that our expectations with respect to forward-looking statements are based upon reasonable assumptions within the bounds of our existing knowledge of our business and operations, there can be no assurance that actual future results, performance, or achievements of, or trends affecting, us will not differ materially from any projected future results, performance, achievements or trends expressed or implied by such forward-looking statements. Actual future results, performance, achievements or trends may differ materially from historical results or those anticipated depending on a variety of factors, including, but not limited to, the effects of or changes in:
● market interest rates and their related impacts on macroeconomic conditions, customer and client behavior, our funding costs and our loan and securities portfolios;
● economic conditions, including inflation and recessionary conditions and their related impacts on economic growth and customer and client behavior;
● U.S. and global trade policies and tensions, including changes in, or the imposition of, tariffs and/or trade barriers and the economic impacts, volatility and uncertainty resulting therefrom, and geopolitical instability;
● volatility in the financial services sector, including failures or rumors of failures of other depository institutions, along with actions taken by governmental agencies to address such turmoil, and the effects on the ability of depository institutions, including us, to attract and retain depositors and to borrow or raise capital;
● legislative or regulatory changes and requirements, including changes in federal, state or local tax laws and changes impacting the rulemaking, supervision, examination and enforcement priorities of the federal banking agencies;
● the sufficiency of liquidity and changes in our capital position;
● general economic and financial market conditions, in the United States generally and particularly in the markets in which we operate and which our loans are concentrated, including the effects of declines in real estate values, an increase in unemployment levels, U.S. fiscal debt, budget, and tax matters, U.S. government shutdowns, and slowdowns in economic growth;
● the impact of purchase accounting with respect to the Sandy Spring acquisition, or any change in the assumptions used regarding the assets acquired and liabilities assumed to determine the fair value and credit marks;
● the possibility that the anticipated benefits of our acquisition activity, including our acquisition of Sandy Spring, including anticipated cost savings and strategic gains, are not realized when expected or at all, including as a result of the strength of the economy, competitive factors in the areas where we do business, or as a result of other unexpected factors or events;
● potential adverse reactions or changes to business or employee relationships, including those resulting from our acquisition of Sandy Spring;
● our ability to identify, recruit and retain key employees;
● monetary, fiscal and regulatory policies of the U.S. government, including policies of the U.S. Department of the Treasury and the Federal Reserve;
● the quality or composition of our loan or investment portfolios and changes in these portfolios;
● demand for loan products and financial services in our market areas;
● our ability to manage our growth or implement our growth strategy;
● the effectiveness of expense reduction plans;
● the introduction of new lines of business or new products and services;
● real estate values in our lending area;
● changes in accounting principles, standards, rules, and interpretations, and the related impact on our financial statements;
● an insufficient ACL or volatility in the ACL resulting from the Current Expected Credit Losses (“CECL”) methodology, either alone or as that may be affected by changing economic conditions, credit concentrations, inflation, changing interest rates, or other factors;
● concentrations of loans secured by real estate, particularly CRE;
● the effectiveness of our credit processes and management of our credit risk;
● our ability to compete in the market for financial services and increased competition from fintech companies;
● technological risks and developments, and cyber threats, attacks, or events;
● emerging issues related to the development and use of artificial intelligence that could give rise to legal or regulatory action or increase the risk of a cybersecurity attack or the probability that such an attack would be successful;
● operational, technological, cultural, regulatory, legal, credit, and other risks associated with the exploration, consummation and integration of potential future acquisitions, whether involving stock or cash consideration;
● the potential adverse effects of unusual and infrequently occurring events, such as weather-related disasters, terrorist acts, geopolitical conflicts or public health events (such as pandemics), and of governmental and societal responses thereto; these potential adverse effects may include, without limitation, adverse effects on macroeconomic conditions, the ability of our borrowers to satisfy their obligations to us, on the value of collateral securing loans, on the demand for our loans or our other products and services, on supply chains and methods used to distribute products and services, on incidents of cyberattack and fraud, on our liquidity or capital positions, on risks posed by reliance on third-party service providers, on other aspects of our business operations and on financial markets and economic growth;
● performance by our counterparties or vendors;
● deposit flows;
● the availability of financing and the terms thereof;
● the level of prepayments on loans and mortgage-backed securities;
● actual or potential claims, damages, and fines related to litigation or government actions, which may result in, among other things, additional costs, fines, penalties, restrictions on our business activities, reputational harm, or other adverse consequences;
● any event or development that would cause us to conclude that there was an impairment of any asset, including intangible assets, such as goodwill; and
● other factors, many of which are beyond our control.
Please also refer to such other factors as discussed throughout Part I, Item 1A. “Risk Factors” and Part II, Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our Annual Report on Form 10-K for the year ended December 31, 2025, and related disclosures in other filings, which have been filed with the U.S. Securities and Exchange Commission (“SEC”) and are available on the SEC’s website at www.sec.gov. All risk factors and uncertainties described herein and therein should be considered in evaluating forward-looking statements, and all the forward-looking statements are expressly qualified by the cautionary statements contained or referred to herein and therein. The actual results or developments anticipated may not be realized or, even if substantially realized, they may not have the expected consequences to or effects on the Company or our businesses or operations. Readers are cautioned not to rely too heavily on forward-looking statements. Forward-looking statements speak only as of the date they are made. We do not intend or assume any obligation to update, revise or clarify any forward-looking statements that may be made from time to time by or on behalf of the Company, whether as a result of new information, future events or otherwise, except as required by law.
ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES
KEY FINANCIAL RESULTS (UNAUDITED)
(Dollars in thousands, except share data)
As of & For Three Months Ended
3/31/26
12/31/25
3/31/25
Results of Operations
Interest and dividend income
$
471,735
$
501,842
$
305,836
Interest expense
159,362
171,674
121,672
Net interest income
312,373
330,168
184,164
Provision for credit losses
2,737
2,211
17,638
Net interest income after provision for credit losses
309,636
327,957
166,526
Noninterest income
54,783
57,000
29,163
Noninterest expenses
209,810
243,243
134,184
Income before income taxes
154,609
141,714
61,505
Income tax expense
32,444
29,748
11,687
Net income
122,165
111,966
49,818
Dividends on preferred stock
2,967
2,967
2,967
Net income available to common shareholders
$
119,198
$
108,999
$
46,851
Interest earned on earning assets (FTE) (1)
$
476,285
$
506,463
$
309,593
Net interest income (FTE) (1)
316,923
334,789
187,921
Total revenue (FTE) (1)
371,706
391,789
217,084
Pre-tax pre-provision earnings (FTE) (1)
161,896
148,546
82,900
Key Ratios
Earnings per common share, diluted
$
0.84
$
0.77
$
0.52
Return on average assets (ROA)
1.33
%
1.19
%
0.82
%
Return on average equity (ROE)
9.78
%
8.97
%
6.35
%
Return on average tangible common equity (ROTCE) (2) (3)
18.63
%
17.85
%
12.04
%
Efficiency ratio
57.14
%
62.83
%
62.90
%
Efficiency ratio (FTE) (1)
56.45
%
62.09
%
61.81
%
Net interest margin
3.80
%
3.90
%
3.38
%
Net interest margin (FTE) (1)
3.85
%
3.96
%
3.45
%
Yields on earning assets (FTE) (1)
5.79
%
5.99
%
5.68
%
Average cost of interest-bearing liabilities
2.60
%
2.74
%
2.97
%
Average cost of deposits
1.90
%
2.03
%
2.29
%
Average cost of funds
1.94
%
2.03
%
2.23
%
Operating Measures (4)
Adjusted operating earnings
$
129,119
$
141,366
$
54,542
Adjusted operating earnings available to common shareholders
126,152
138,399
51,575
Adjusted operating pre-tax pre-provision earnings (FTE) (1) (7)
170,928
186,713
87,942
Adjusted operating earnings per common share, diluted
$
0.89
$
0.97
$
0.57
Adjusted operating ROA
1.41
%
1.50
%
0.90
%
Adjusted operating ROE
10.33
%
11.33
%
6.95
%
Adjusted operating ROTCE (2) (3)
19.62
%
22.12
%
13.15
%
Adjusted operating efficiency ratio (FTE) (1)(6)
49.86
%
47.77
%
57.02
%
Per Share Data
Earnings per common share, basic
$
0.84
$
0.77
$
0.53
Earnings per common share, diluted
0.84
0.77
0.52
Cash dividends paid per common share
0.37
0.37
0.34
Market value per share
35.74
35.30
31.14
Book value per common share
34.39
34.14
33.79
Tangible book value per common share (2)
19.93
19.69
19.32
Price to earnings ratio, diluted
10.52
11.60
14.76
Price to book value per common share ratio
1.04
1.03
0.92
Price to tangible book value per common share ratio (2)
1.79
1.79
1.61
Unvested shares of restricted stock awards
1,100,123
857,866
806,420
Weighted average common shares outstanding, basic
141,901,606
141,758,460
89,222,296
Weighted average common shares outstanding, diluted
142,280,978
142,118,797
90,072,795
Common shares outstanding at end of period
142,060,496
141,776,886
89,340,541
ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES
KEY FINANCIAL RESULTS (UNAUDITED)
(Dollars in thousands, except share data)
As of & For Three Months Ended
3/31/26
12/31/25
3/31/25
Capital Ratios
Common equity Tier 1 capital ratio (5)
10.21
%
10.10
%
10.07
%
Tier 1 capital ratio (5)
10.75
%
10.64
%
10.87
%
Total capital ratio (5)
14.01
%
13.90
%
13.88
%
Leverage ratio (Tier 1 capital to average assets) (5)
9.31
%
9.10
%
9.45
%
Common equity to total assets
13.09
%
12.88
%
12.26
%
Tangible common equity to tangible assets (2)
8.03
%
7.85
%
7.39
%
Financial Condition
Assets
$
37,315,011
$
37,585,754
$
24,632,611
LHFI (net of unearned income)
27,946,424
27,796,167
18,427,689
Securities
5,059,211
5,268,717
3,405,206
Earning Assets
33,358,287
33,818,712
22,085,559
Goodwill
1,754,875
1,733,287
1,214,053
Amortizable intangibles, net
300,099
315,544
79,165
Deposits
30,391,256
30,471,636
20,502,874
Borrowings
1,304,587
1,497,292
475,685
Stockholders' equity
5,052,316
5,006,398
3,185,216
Tangible common equity (2)
2,830,985
2,791,210
1,725,641
Loans held for investment, net of unearned income
Construction and land development
$
1,748,413
$
1,666,381
$
1,305,969
Commercial real estate - owner occupied
4,319,847
4,305,796
2,363,509
Commercial real estate - non-owner occupied
7,212,035
7,178,515
5,072,694
Multifamily real estate
2,321,504
2,418,250
1,531,547
Commercial & Industrial
5,384,856
5,229,728
3,819,415
Residential 1-4 Family - Commercial
1,053,303
1,100,157
738,388
Residential 1-4 Family - Consumer
2,839,216
2,825,259
1,286,526
Residential 1-4 Family - Revolving
1,257,079
1,248,284
778,527
Auto
156,843
183,720
279,517
Consumer
109,755
121,488
101,334
Other Commercial
1,543,573
1,518,589
1,150,263
Total LHFI
$
27,946,424
$
27,796,167
$
18,427,689
Deposits
Interest checking accounts
$
7,515,409
$
7,193,204
$
5,336,264
Money market accounts
6,985,315
6,863,981
4,602,260
Savings accounts
2,691,144
2,747,622
1,033,315
Customer time deposits of more than $250,000
1,767,455
1,737,345
1,141,311
Customer time deposits of $250,000 or less
3,977,869
3,956,571
2,810,070
Time deposits
5,745,324
5,693,916
3,951,381
Total interest-bearing customer deposits
22,937,192
22,498,723
14,923,220
Brokered deposits
610,338
1,128,284
1,108,481
Total interest-bearing deposits
$
23,547,530
$
23,627,007
$
16,031,701
Demand deposits
6,843,726
6,844,629
4,471,173
Total deposits
$
30,391,256
$
30,471,636
$
20,502,874
Averages
Assets
$
37,254,857
$
37,356,117
$
24,678,974
LHFI (net of unearned income)
27,830,037
27,433,274
18,428,710
Loans held for sale
16,207
24,387
8,172
Securities
5,207,502
5,269,097
3,387,627
Earning assets
33,377,790
33,555,065
22,108,618
Deposits
30,210,336
30,884,349
20,466,081
Time deposits
6,039,778
6,229,539
4,715,648
Interest-bearing deposits
23,454,604
23,919,801
16,062,478
Borrowings
1,373,627
914,352
525,889
Interest-bearing liabilities
24,828,231
24,834,153
16,588,367
Stockholders' equity
5,068,069
4,950,858
3,183,846
Tangible common equity (2)
2,860,550
2,733,470
1,721,647
ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES
KEY FINANCIAL RESULTS (UNAUDITED)
(Dollars in thousands, except share data)
As of & For Three Months Ended
3/31/26
12/31/25
3/31/25
Asset Quality
Allowance for Credit Losses (ACL)
Beginning balance, Allowance for loan and lease losses (ALLL)
$
295,108
$
293,035
$
178,644
Add: Recoveries
1,307
3,043
607
Less: Charge-offs
2,901
3,959
2,885
Add: (Release) provision for loan losses
(2,414)
2,989
17,430
Ending balance, ALLL
$
291,100
$
295,108
$
193,796
Beginning balance, Reserve for unfunded commitment (RUC)
$
26,161
$
26,951
$
15,041
Add: Provision (release) for unfunded commitments
4,667
(790)
208
Ending balance, RUC
$
30,828
$
26,161
$
15,249
Total ACL
$
321,928
$
321,269
$
209,045
ACL / total LHFI
1.15
%
1.16
%
1.13
%
ALLL / total LHFI
1.04
%
1.06
%
1.05
%
Net charge-offs / total average LHFI (annualized)
0.02
%
0.01
%
0.05
%
Provision for loan losses/ total average LHFI (annualized)
(0.04)
%
0.04
%
0.38
%
Nonperforming Assets
Construction and land development
$
2,485
$
4,303
$
2,794
Commercial real estate - owner occupied
6,416
6,034
2,932
Commercial real estate - non-owner occupied
12,221
11,301
1,159
Multifamily real estate
20,564
45,369
124
Commercial & Industrial
18,959
10,288
43,106
Residential 1-4 Family - Commercial
6,416
6,657
1,610
Residential 1-4 Family - Consumer
24,426
23,297
12,942
Residential 1-4 Family - Revolving
5,364
5,643
3,593
Auto
515
572
641
Consumer
12
12
16
Other Commercial
450
1,575
98
Nonaccrual loans
$
97,828
$
115,051
$
69,015
Foreclosed property
1,856
1,826
404
Total nonperforming assets (NPAs)
$
99,684
$
116,877
$
69,419
Construction and land development
$
186
$
1,481
$
—
Commercial real estate - owner occupied
4,362
4,788
714
Commercial real estate - non-owner occupied
1,793
2,099
—
Multifamily real estate
4,195
6,140
—
Commercial & Industrial
3,675
9,114
1,075
Residential 1-4 Family - Commercial
1,161
2,379
1,091
Residential 1-4 Family - Consumer
4,449
5,633
1,193
Residential 1-4 Family - Revolving
4,340
3,458
2,397
Auto
239
404
196
Consumer
70
55
94
Other Commercial
—
—
22
LHFI ≥ 90 days and still accruing
$
24,470
$
35,551
$
6,782
Total NPAs and LHFI ≥ 90 days
$
124,154
$
152,428
$
76,201
NPAs / total LHFI
0.36
%
0.42
%
0.38
%
NPAs / total assets
0.27
%
0.31
%
0.28
%
ALLL / nonaccrual loans
297.56
%
256.50
%
280.80
%
ALLL/ nonperforming assets
292.02
%
252.49
%
279.17
%
ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES
KEY FINANCIAL RESULTS (UNAUDITED)
(Dollars in thousands, except share data)
As of & For Three Months Ended
3/31/26
12/31/25
3/31/25
Past Due Detail
Construction and land development
$
2,866
$
1,455
$
458
Commercial real estate - owner occupied
8,223
7,241
1,455
Commercial real estate - non-owner occupied
5,445
9,482
3,760
Multifamily real estate
6,944
52
1,353
Commercial & Industrial
10,396
8,935
4,192
Residential 1-4 Family - Commercial
4,076
2,634
1,029
Residential 1-4 Family - Consumer
22,015
17,911
11,005
Residential 1-4 Family - Revolving
4,094
3,994
2,533
Auto
2,212
3,332
3,662
Consumer
268
444
479
Other Commercial
2,714
3,242
6,875
LHFI 30-59 days past due
$
69,253
$
58,722
$
36,801
Construction and land development
$
3,299
$
94
$
35
Commercial real estate - owner occupied
8,767
3,171
971
Commercial real estate - non-owner occupied
4,084
1,455
—
Multifamily real estate
—
247
981
Commercial & Industrial
10,432
3,552
838
Residential 1-4 Family - Commercial
323
1,306
19
Residential 1-4 Family - Consumer
1,841
5,628
348
Residential 1-4 Family - Revolving
1,218
2,157
1,137
Auto
411
797
539
Consumer
333
171
384
Other Commercial
525
143
1,123
LHFI 60-89 days past due
$
31,233
$
18,721
$
6,375
Past Due and still accruing
$
124,956
$
112,994
$
49,958
Past Due and still accruing / total LHFI
0.45
%
0.41
%
0.27
%
Alternative Performance Measures (non-GAAP)
Net interest income (FTE) (1)
Net interest income (GAAP)
$
312,373
$
330,168
$
184,164
FTE adjustment
4,550
4,621
3,757
Net interest income (FTE) (non-GAAP)
$
316,923
$
334,789
$
187,921
Noninterest income (GAAP)
54,783
57,000
29,163
Total revenue (FTE) (non-GAAP)
$
371,706
$
391,789
$
217,084
Less: Noninterest expense (GAAP)
209,810
243,243
134,184
Pre-tax pre-provision earnings (FTE) (non-GAAP)
$
161,896
$
148,546
$
82,900
Average earning assets
$
33,377,790
$
33,555,065
$
22,108,618
Net interest margin
3.80
%
3.90
%
3.38
%
Net interest margin (FTE)
3.85
%
3.96
%
3.45
%
Tangible Assets (2)
Ending assets (GAAP)
$
37,315,011
$
37,585,754
$
24,632,611
Less: Ending goodwill
1,754,875
1,733,287
1,214,053
Less: Ending amortizable intangibles
300,099
315,544
79,165
Ending tangible assets (non-GAAP)
$
35,260,037
$
35,536,923
$
23,339,393
Tangible Common Equity (2)
Ending equity (GAAP)
$
5,052,316
$
5,006,398
$
3,185,216
Less: Ending goodwill
1,754,875
1,733,287
1,214,053
Less: Ending amortizable intangibles
300,099
315,544
79,165
Less: Perpetual preferred stock
166,357
166,357
166,357
Ending tangible common equity (non-GAAP)
$
2,830,985
$
2,791,210
$
1,725,641
Average equity (GAAP)
$
5,068,069
$
4,950,858
$
3,183,846
Less: Average goodwill
1,733,527
1,726,933
1,214,053
Less: Average amortizable intangibles
307,636
324,099
81,790
Less: Average perpetual preferred stock
166,356
166,356
166,356
Average tangible common equity (non-GAAP)
$
2,860,550
$
2,733,470
$
1,721,647
ROTCE (2)(3)
Net income available to common shareholders (GAAP)
$
119,198
$
108,999
$
46,851
Plus: Amortization of intangibles, tax effected
12,202
13,977
4,264
Net income available to common shareholders before amortization of intangibles (non-GAAP)
$
131,400
$
122,976
$
51,115
Return on average tangible common equity (ROTCE)
18.63
%
17.85
%
12.04
%
ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES
KEY FINANCIAL RESULTS (UNAUDITED)
(Dollars in thousands, except share data)
As of & For Three Months Ended
3/31/26
12/31/25
3/31/25
Operating Measures (4)
Net income (GAAP)
$
122,165
$
111,966
$
49,818
Plus: Merger-related costs, net of tax
6,956
29,742
4,643
Less: Gain (loss) on sale of securities, net of tax
2
2
(81)
Less: Gain on sale of equity interest in CSP, net of tax
—
340
—
Adjusted operating earnings (non-GAAP)
129,119
141,366
54,542
Less: Dividends on preferred stock
2,967
2,967
2,967
Adjusted operating earnings available to common shareholders (non-GAAP)
$
126,152
$
138,399
$
51,575
Operating Efficiency Ratio (1)(6)
Noninterest expense (GAAP)
$
209,810
$
243,243
$
134,184
Less: Amortization of intangible assets
15,446
17,692
5,398
Less: Merger-related costs
9,034
38,626
4,940
Adjusted operating noninterest expense (non-GAAP)
$
185,330
$
186,925
$
123,846
Noninterest income (GAAP)
$
54,783
$
57,000
$
29,163
Less: Gain (loss) on sale of securities
2
2
(102)
Less: Gain on sale of equity interest in CSP
—
457
—
Adjusted operating noninterest income (non-GAAP)
$
54,781
$
56,541
$
29,265
Net interest income (FTE) (non-GAAP) (1)
$
316,923
$
334,789
$
187,921
Adjusted operating noninterest income (non-GAAP)
54,781
56,541
29,265
Total adjusted revenue (FTE) (non-GAAP) (1)
$
371,704
$
391,330
$
217,186
Efficiency ratio
57.14
%
62.83
%
62.90
%
Efficiency ratio (FTE) (1)
56.45
%
62.09
%
61.81
%
Adjusted operating efficiency ratio (FTE) (1)(6)
49.86
%
47.77
%
57.02
%
Operating ROA & ROE (4)
Adjusted operating earnings (non-GAAP)
$
129,119
$
141,366
$
54,542
Average assets (GAAP)
$
37,254,857
$
37,356,117
$
24,678,974
Return on average assets (ROA) (GAAP)
1.33
%
1.19
%
0.82
%
Adjusted operating return on average assets (ROA) (non-GAAP)
1.41
%
1.50
%
0.90
%
Average equity (GAAP)
$
5,068,069
$
4,950,858
$
3,183,846
Return on average equity (ROE) (GAAP)
9.78
%
8.97
%
6.35
%
Adjusted operating return on average equity (ROE) (non-GAAP)
10.33
%
11.33
%
6.95
%
Operating ROTCE (2)(3)(4)
Adjusted operating earnings available to common shareholders (non-GAAP)
$
126,152
$
138,399
$
51,575
Plus: Amortization of intangibles, tax effected
12,202
13,977
4,264
Adjusted operating earnings available to common shareholders before amortization of intangibles (non-GAAP)
$
138,354
$
152,376
$
55,839
Average tangible common equity (non-GAAP)
$
2,860,550
$
2,733,470
$
1,721,647
Adjusted operating return on average tangible common equity (non-GAAP)
19.62
%
22.12
%
13.15
%
Operating pre-tax pre-provision earnings (FTE) (7)
Net income (GAAP)
$
122,165
$
111,966
$
49,818
Plus: Provision for credit losses
2,737
2,211
17,638
Plus: Income tax expense
32,444
29,748
11,687
Plus: Merger-related costs
9,034
38,626
4,940
Plus: FTE adjustment
4,550
4,621
3,757
Less: Gain (loss) on sale of securities
2
2
(102)
Less: Gain on sale of equity interest in CSP
—
457
—
Adjusted operating pre-tax pre-provision earnings (FTE) (non-GAAP)
$
170,928
$
186,713
$
87,942
Less: Dividends on preferred stock
2,967
2,967
2,967
Adjusted operating pre-tax pre-provision earnings available to common shareholders (FTE)
(non-GAAP)
$
167,961
$
183,746
$
84,975
Weighted average common shares outstanding, diluted
142,280,978
142,118,797
90,072,795
Adjusted operating pre-tax pre-provision earnings per common share, diluted (FTE)
$
1.18
$
1.29
$
0.94
ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES
KEY FINANCIAL RESULTS (UNAUDITED)
(Dollars in thousands, except share data)
As of & For Three Months Ended
3/31/26
12/31/25
3/31/25
Mortgage Origination Held for Sale Volume
Refinance Volume
$
25,375
$
20,179
$
10,035
Purchase Volume
60,543
79,089
33,733
Total Mortgage loan originations held for sale
$
85,918
$
99,268
$
43,768
% of originations held for sale that are refinances
29.5
%
20.3
%
22.9
%
Wealth
Assets under management
$
15,246,694
$
15,146,318
$
6,785,740
Other Data
End of period full-time equivalent employees
3,034
3,001
2,128
(1) These are non-GAAP financial measures. The Company believes net interest income (FTE), total revenue (FTE), total adjusted revenue (FTE), which are used in computing net interest margin (FTE), efficiency ratio (FTE) and adjusted operating efficiency ratio (FTE), provide valuable additional insight into the net interest margin and the efficiency ratio by adjusting for differences in tax treatment of interest income sources. The entire FTE adjustment is attributable to interest income on earning assets, which is used in computing the yield on earning assets. Interest expense and the related cost of interest-bearing liabilities and cost of funds ratios are not affected by the FTE components.
(2) These are non-GAAP financial measures. Tangible assets and tangible common equity are used in the calculation of certain profitability, capital, and per share ratios. The Company believes tangible assets, tangible common equity and the related ratios are meaningful measures of capital adequacy because they provide a meaningful base for period-to-period and company-to-company comparisons, which the Company believes will assist investors in assessing the capital of the Company and its ability to absorb potential losses. The Company believes tangible common equity is an important indication of its ability to grow organically and through business combinations as well as its ability to pay dividends and to engage in various capital management strategies.
(3) These are non-GAAP financial measures. The Company believes that ROTCE is a meaningful supplement to GAAP financial measures and is useful to investors because it measures the performance of a business consistently across time without regard to whether components of the business were acquired or developed internally.
(4)
(4) These are non-GAAP financial measures. Adjusted operating measures exclude, as applicable, merger-related costs, gain (loss) on sale of securities, and gain on sale of equity interest in CSP. The Company believes these non-GAAP adjusted measures provide investors with important information about the continuing economic results of the Company’s operations.
(5) All ratios at March 31, 2026 are estimates and subject to change pending the Company’s filing of its FR Y9-C. All other periods are presented as filed.
(6) The adjusted operating efficiency ratio (FTE) excludes, as applicable, the amortization of intangible assets, merger-related costs, gain (loss) on sale of securities, and gain on sale of equity interest in CSP. This measure is similar to the measure used by the Company when analyzing corporate performance and is also similar to the measure used for incentive compensation. The Company believes this adjusted measure provides investors with important information about the continuing economic results of the Company’s operations.
(7) These are non-GAAP financial measures. Adjusted operating pre-tax pre-provision earnings (FTE) excludes, as applicable, the provision for credit losses, which can fluctuate significantly from period-to-period under the CECL methodology, income tax expense, merger-related costs, gain (loss) on sale of securities, and gain on sale of equity interest in CSP. The Company believes this adjusted measure provides investors with important information about the continuing economic results of the Company’s operations.
ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except share data)
March 31,
December 31,
March 31,
2026
2025
2025
ASSETS
(unaudited)
(audited)
(unaudited)
Cash and cash equivalents:
Cash and due from banks
$
451,370
$
234,257
$
194,083
Interest-bearing deposits in other banks
321,302
706,014
236,094
Federal funds sold
7,456
26,191
3,961
Total cash and cash equivalents
780,128
966,462
434,138
Securities available for sale, at fair value
4,011,410
4,194,301
2,483,835
Securities held to maturity, at carrying value
870,288
884,216
821,059
Restricted stock, at cost
177,513
190,200
100,312
Loans held for sale
20,776
18,486
9,525
Loans held for investment, net of unearned income
27,946,424
27,796,167
18,427,689
Less: allowance for loan and lease losses
291,100
295,108
193,796
Total loans held for investment, net
27,655,324
27,501,059
18,233,893
Premises and equipment, net
162,549
166,752
111,876
Goodwill
1,754,875
1,733,287
1,214,053
Amortizable intangibles, net
300,099
315,544
79,165
Bank owned life insurance
675,816
672,890
496,933
Other assets
906,233
942,557
647,822
Total assets
$
37,315,011
$
37,585,754
$
24,632,611
LIABILITIES
Noninterest-bearing demand deposits
$
6,843,726
$
6,844,629
$
4,471,173
Interest-bearing deposits
23,547,530
23,627,007
16,031,701
Total deposits
30,391,256
30,471,636
20,502,874
Securities sold under agreements to repurchase
144,605
75,432
57,018
Other short-term borrowings
385,000
650,000
—
Long-term borrowings
774,982
771,860
418,667
Other liabilities
566,852
610,428
468,836
Total liabilities
32,262,695
32,579,356
21,447,395
STOCKHOLDERS' EQUITY
Preferred stock, $10.00 par value
173
173
173
Common stock, $1.33 par value
188,940
188,563
118,823
Additional paid-in capital
3,890,335
3,888,841
2,280,300
Retained earnings
1,251,356
1,184,908
1,119,635
Accumulated other comprehensive loss
(278,488)
(256,087)
(333,715)
Total stockholders' equity
5,052,316
5,006,398
3,185,216
Total liabilities and stockholders' equity
$
37,315,011
$
37,585,754
$
24,632,611
Common shares issued and outstanding
142,060,496
141,776,886
89,340,541
Common shares authorized
200,000,000
200,000,000
200,000,000
Preferred shares issued and outstanding
17,250
17,250
17,250
Preferred shares authorized
500,000
500,000
500,000
ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
(Dollars in thousands, except share data)
Three Months Ended
March 31,
December 31,
March 31,
2026
2025
2025
Interest and dividend income:
Interest and fees on loans
$
419,628
$
443,714
$
271,515
Interest on deposits in other banks
2,146
6,134
2,513
Interest and dividends on securities:
Taxable
41,008
43,038
23,648
Nontaxable
8,953
8,956
8,160
Total interest and dividend income
471,735
501,842
305,836
Interest expense:
Interest on deposits
141,779
157,886
115,587
Interest on short-term borrowings
5,227
957
909
Interest on long-term borrowings
12,356
12,831
5,176
Total interest expense
159,362
171,674
121,672
Net interest income
312,373
330,168
184,164
Provision for credit losses
2,737
2,211
17,638
Net interest income after provision for credit losses
309,636
327,957
166,526
Noninterest income:
Service charges on deposit accounts
12,116
11,742
9,683
Other service charges, commissions and fees
1,938
1,726
1,762
Interchange fees
3,326
3,660
2,949
Fiduciary and asset management fees
20,178
19,848
6,697
Mortgage banking income
2,026
2,084
973
Bank owned life insurance income
5,200
5,040
3,537
Loan-related interest rate swap fees
3,975
8,381
2,400
Other operating income
6,024
4,519
1,162
Total noninterest income
54,783
57,000
29,163
Noninterest expenses:
Salaries and benefits
113,413
108,405
75,415
Occupancy expenses
13,202
13,222
8,580
Furniture and equipment expenses
5,555
5,331
3,914
Technology and data processing
15,602
17,495
10,188
Professional services
5,768
8,044
4,687
Marketing and advertising expense
7,328
6,786
3,184
FDIC assessment premiums and other insurance
6,846
7,392
5,201
Franchise and other taxes
4,705
4,874
4,643
Loan-related expenses
2,851
2,216
1,249
Amortization of intangible assets
15,446
17,692
5,398
Merger-related costs
9,034
38,626
4,940
Other expenses
10,060
13,160
6,785
Total noninterest expenses
209,810
243,243
134,184
Income before income taxes
154,609
141,714
61,505
Income tax expense
32,444
29,748
11,687
Net Income
$
122,165
$
111,966
$
49,818
Dividends on preferred stock
2,967
2,967
2,967
Net income available to common shareholders
$
119,198
$
108,999
$
46,851
Basic earnings per common share
$
0.84
$
0.77
$
0.53
Diluted earnings per common share
$
0.84
$
0.77
$
0.52
ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES
AVERAGE BALANCES, INCOME AND EXPENSES, YIELDS AND RATES (TAXABLE EQUIVALENT BASIS) (UNAUDITED)
(Dollars in thousands)
For the Quarter Ended
March 31, 2026
December 31, 2025
Average
Balance
Interest
Income /
Expense (1)
Yield /
Rate (1)(2)
Average
Balance
Interest
Income /
Expense (1)
Yield /
Rate (1)(2)
Assets:
Securities:
Taxable
$
3,877,982
$
41,008
4.29%
$
3,938,289
$
43,038
4.34%
Tax-exempt
1,329,520
11,333
3.46%
1,330,808
11,337
3.38%
Total securities
5,207,502
52,341
4.08%
5,269,097
54,375
4.09%
LHFI, net of unearned income (3)(4)
27,830,037
421,299
6.14%
27,433,274
445,296
6.44%
Other earning assets
340,251
2,645
3.15%
852,694
6,792
3.16%
Total earning assets
33,377,790
$
476,285
5.79%
33,555,065
$
506,463
5.99%
Allowance for loan and lease losses
(296,795)
(295,879)
Total non-earning assets
4,173,862
4,096,931
Total assets
$
37,254,857
$
37,356,117
Liabilities and Stockholders' Equity:
Interest-bearing deposits:
Transaction and money market accounts
$
14,701,490
$
79,333
2.19%
$
14,850,122
$
88,616
2.37%
Regular savings
2,713,336
10,894
1.63%
2,840,140
12,521
1.75%
Time deposits (5)
6,039,778
51,552
3.46%
6,229,539
56,749
3.61%
Total interest-bearing deposits
23,454,604
141,779
2.45%
23,919,801
157,886
2.62%
Other borrowings (6)
1,373,627
17,583
5.19%
914,352
13,788
5.98%
Total interest-bearing liabilities
$
24,828,231
$
159,362
2.60%
$
24,834,153
$
171,674
2.74%
Noninterest-bearing liabilities:
Demand deposits
6,755,732
6,964,548
Other liabilities
602,825
606,558
Total liabilities
32,186,788
32,405,259
Stockholders' equity
5,068,069
4,950,858
Total liabilities and stockholders' equity
$
37,254,857
$
37,356,117
Net interest income (FTE)
$
316,923
$
334,789
Interest rate spread
3.19%
3.25%
Cost of funds
1.94%
2.03%
Net interest margin (FTE)
3.85%
3.96%
(1) Income and yields are reported on a taxable equivalent basis using the statutory federal corporate tax rate of 21%.
(2) Rates and yields are annualized and calculated from rounded amounts in thousands, which appear above.
(3) Nonaccrual loans are included in average loans outstanding.
(4) Interest income on loans includes $35.6 million and $48.4 million for the three months ended March 31, 2026 and December 31, 2025, respectively, in accretion of the fair market value adjustments related to acquisitions.
(5) Interest expense on time deposits includes $366 thousand and $762 thousand for the three months ended March 31, 2026 and December 31, 2025, respectively, in accretion of the fair market value adjustments related to acquisitions.
(6) Interest expense on borrowings includes $3.0 million and $3.2 million for the three months ended March 31, 2026 and December 31, 2025, respectively, in amortization of the fair market value adjustments related to acquisitions.
EX-99.2
EX-99.2
Filename: aub-20260421xex99d2.htm · Sequence: 3
Exhibit 99.2
Q1 2026 Earnings
Presentation April 21, 2026
2
FORWARD-LOOKING STATEMENTS
This presentation and statements by our management may constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are statements that include, without limitation, statements regarding
our acquisition of Sandy Spring Bancorp, Inc. (“Sandy Spring”), including expectations with regard to the benefits of the Sandy Spring acquisition; statements regarding our strategic expansion into North Carolina; statements regarding our business, financial and operating
results, including our deposit base and funding; the impact of changes in economic conditions, anticipated changes in the interest rate environment and the related impacts on our net interest margin, changes in economic, fiscal or trade policy and the potential impacts on
our business, loan demand and economic conditions in our markets and nationally; management’s beliefs regarding our liquidity, capital resources, asset quality, CRE loan portfolio and our customer relationships; statements regarding our strategy, statements that include
other projections, predictions, expectations, or beliefs about future events or results or otherwise are not statements of historical fact, and statements on the slides entitled “Highlights”, “The Next Phase – Harnessing Organic Power” and “2026 Financial Outlook”. Such
forward-looking statements are based on certain assumptions as of the time they are made, and are inherently subject to known and unknown risks, uncertainties, and other factors, some of which cannot be predicted or quantified, that may cause actual results,
performance, or achievements to be materially different from those expressed or implied by such forward-looking statements. Forward-looking statements are often characterized by the use of qualified words (and their derivatives) such as “expect,” “believe,” “estimate,”
“plan,” “project,” “anticipate,” “intend,” “will,” “may,” “view,” “opportunity,” “seek to,” “potential,” “continue,” “confidence,” or words of similar meaning or other statements concerning opinions or judgment of Atlantic Union Bankshares Corporation (the “Company,”
“AUB,” “we,” “us” or “our”) and our management about future events. Although we believe that our expectations with respect to forward-looking statements are based on reasonable assumptions within the bounds of our existing knowledge of our business and operations,
there can be no assurance that actual future results, performance, or achievements of, or trends affecting, us will not differ materially from any projected future results, performance, achievements or trends expressed or implied by such forward-looking statements. Actual
future results, performance, achievements or trends may differ materially from historical results or those anticipated depending on a variety of factors, including, but not limited to, the effects of or changes in:
• market interest rates and their related impacts on macroeconomic conditions, customer and client behavior, our funding costs
and our loan and securities portfolios;
• economic conditions, including inflation and recessionary conditions and their related impacts on economic growth and
customer and client behavior;
• U.S. and global trade policies and tensions, including changes in, or the imposition of, tariffs and/or trade barriers and the
economic impacts, volatility and uncertainty resulting therefrom, and geopolitical instability;
• volatility in the financial services sector, including failures or rumors of failures of other depository institutions, along with
actions taken by governmental agencies to address such turmoil, and the effects on the ability of depository institutions,
including us, to attract and retain depositors and to borrow or raise capital;
• legislative or regulatory changes and requirements, including changes in federal state or local tax laws and changes impacting
the rulemaking, supervision, examination and enforcement priorities of the federal banking agencies;
• the sufficiency of liquidity and changes in our capital position;
• general economic and financial market conditions in the United States generally and particularly in the markets in which we
operate and which our loans are concentrated, including the effects of declines in real estate values, an increase in
unemployment levels, U.S. fiscal debt, budget and tax matters, U.S. government shutdowns, and slowdowns in economic
growth;
• the impact of purchase accounting with respect to the Sandy Spring acquisition, or any change in the assumptions used
regarding the assets acquired and liabilities assumed to determine the fair value and credit marks;
• the possibility that the anticipated benefits of our acquisition activity, including our acquisitions of Sandy Spring and American
National, including anticipated cost savings and strategic gains, are not realized when expected or at all, including as a result of
the strength of the economy, competitive factors in the areas where we do business, or as a result of other unexpected factors or
events;
• potential adverse reactions or changes to business or employee relationships, including those resulting from our acquisitions of
Sandy Spring and American National;
• our ability to identify, recruit and retain key employees
• monetary, fiscal and regulatory policies of the U.S. government, including policies of the U.S. Department of the Treasury and the
Federal Reserve;
• the quality or composition of our loan or investment portfolios and changes in these portfolios;
• demand for loan products and financial services in our market areas;
• our ability to manage our growth or implement our growth strategy;
• the effectiveness of expense reduction plans;
• the introduction of new lines of business or new products and services;
• real estate values in our lending area;
• changes in accounting principles, standards, rules, and interpretations, and the related impact on our financial statements;
• an insufficient ACL or volatility in the ACL resulting from the CECL methodology, either alone or as that may be affected by
changing economic conditions, credit concentrations, inflation, changing interest rates, or other factors;
• concentrations of loans secured by real estate, particularly commercial real estate;
• the effectiveness of our credit processes and management of our credit risk;
• our ability to compete in the market for financial services and increased competition from fintech companies;
• technological risks and developments, and cyber threats, attacks, or events;
• emerging issues related to the development and use of artificial intelligence that could give rise to legal or regulatory action or
increase the risk of a cybersecurity attack or the probability that such an attack would be successful;
• operational, technological, cultural, regulatory, legal, credit, and other risks associated with the exploration, consummation and
integration of potential future acquisitions, whether involving stock or cash consideration;
• the potential adverse effects of unusual and infrequently occurring events, such as weather-related disasters, terrorist acts,
geopolitical conflicts or public health events (such as pandemics), and of governmental and societal responses thereto; these
potential adverse effects may include, without limitation, adverse effects on macroeconomic conditions, the ability of our
borrowers to satisfy their obligations to us, on the value of collateral securing loans, on the demand for our loans or our other
products and services, on supply chains and methods used to distribute products and services, on incidents of cyberattack and
fraud, on our liquidity or capital positions, on risks posed by reliance on third-party service providers, on other aspects of our
business operations and on financial markets and economic growth;
• performance by our counterparties or vendors;
• deposit flows;
• the availability of financing and the terms thereof;
• the level of prepayments on loans and mortgage-backed securities;
• actual or potential claims, damages, and fines related to litigation or government actions, which may result in, among other
things, additional costs, fines, penalties, restrictions on our business activities, reputational harm, or other adverse
consequences;
• any event or development that would cause us to conclude that there was an impairment of any asset, including intangible
assets, such as goodwill; and
• other factors, many of which are beyond our control.
Please also refer to such other factors as discussed throughout Part I, Item 1A. “Risk Factors” and Part II, Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our Annual Report on Form 10-K for the year ended
December 31, 2025, and related disclosures in other filings, which have been filed with the U.S. Securities and Exchange Commission (“SEC”) and are available on the SEC’s website at www.sec.gov. All risk factors and uncertainties described herein and therein should be
considered in evaluating forward-looking statements, and all forward-looking statements are expressly qualified by the cautionary statements contained or referred to herein and therein. The actual results or developments anticipated may not be realized or, even if
substantially realized, they may not have the expected consequences to or effects on the Company or our businesses or operations. Readers are cautioned not to rely too heavily on forward-looking statements. Forward-looking statements speak only as of the date they are
made. We do not intend or assume any obligation to update, revise or clarify any forward-looking statements that may be made from time to time by or on behalf of the Company, whether because of new information, future events or otherwise, except as required by law.
3
ADDITIONAL INFORMATION
Non-GAAP Financial Measures
This presentation contains certain financial information determined by methods other than
in accordance with generally accepted accounting principles in the United States (“GAAP”).
These non-GAAP financial measures are a supplement to GAAP, which is used to prepare
our financial statements, and should not be considered in isolation or as a substitute for
comparable measures calculated in accordance with GAAP. In addition, our non-GAAP
financial measures may not be comparable to non-GAAP financial measures of other
companies. We use the non-GAAP financial measures discussed herein in our analysis of
our performance. Our management believes that these non-GAAP financial measures
provide additional understanding of ongoing operations, enhance comparability of results
of operations with prior periods, show the effects of significant gains and charges in the
periods presented without the impact of items or events that may obscure trends in our
underlying performance, or show the potential effects of accumulated other
comprehensive income (or AOCI) or unrealized losses on securities on our capital. This
presentation also includes certain projections of non-GAAP financial measures. Due to the
inherent variability and difficulty associated with making accurate forecasts and
projections of information that is excluded from these projected non-GAAP measures, and
the fact that some of the excluded information is not currently ascertainable or accessible,
we are unable to quantify certain amounts that would be required to be included in the most
directly comparable projected GAAP financial measures without unreasonable effort.
Consequently, no disclosure of projected comparable GAAP measures is included, and no
reconciliation of forward-looking non-GAAP financial information is included.
Please see “Reconciliation of Non-GAAP Disclosures” at the end of this presentation for a
reconciliation to the nearest GAAP financial measure.
No Offer or Solicitation
This presentation does not constitute an offer to sell or a solicitation of an offer to buy any
securities. No offer of securities shall be made except by means of a prospectus meeting
the requirements of the Securities Act of 1933, as amended, and no offer to sell or
solicitation of an offer to buy shall be made in any jurisdiction in which such offer,
solicitation or sale would be unlawful.
Market and Industry Data
Unless otherwise indicated, market data and certain industry forecast data used in this
presentation were obtained from internal reports, where appropriate, as well as third party
sources and other publicly available information. Data regarding the industries and markets
in which the Company competes, its market position and market share within these
industries are inherently imprecise and are subject to significant business, economic and
competitive uncertainties beyond the Company's control. In addition, assumptions and
estimates of the Company and its industries' future performance are necessarily subject to
a high degree of uncertainty and risk due to a variety of factors. These and other factors
could cause future performance to differ materially from assumptions and estimates.
About Atlantic Union Bankshares Corporation
Headquartered in Richmond, Virginia, Atlantic Union Bankshares Corporation (NYSE: AUB)
is the holding company for Atlantic Union Bank. Atlantic Union Bank has branches and
ATMs located in Virginia, Maryland, North Carolina and Washington, D.C. Certain non-bank
financial services affiliates of Atlantic Union Bank include: Atlantic Union Equipment
Finance, Inc., which provides equipment financing; AUB Investments, Inc., which provides
investment services; and Atlantic Union Capital Markets, Inc., which provides capital
market services.
4
N O R F O L K
V I R G I N I A
B E A C H
M a ry l a n d
V irg in ia
No rth C a ro l in a
C H A R L O T T E
W I L M I N G T O N
B A L T I M O R E
R A L E I G H
G R E E N S B O R O
W A S H I N G T O N
R O A N O K E
S T A U N T O N
C H A R L O T T E S V I L L E
R I C H M O N D
F R E D E R I C K S B U R G
HIGHLIGHTS1
branches across
Virginia, North
Carolina and
Maryland footprint
178
largest regional
bank in lower Mid-Atlantic, Maryland
and Virginia2,3
#1
$37.3 Billion
Assets
$27.9 Billion
Loans
$30.4 Billion
Deposits
$5.5 Billion
Market Capitalization
Soundness | Profitability | Growth
1. Assets, Loans, Deposits, and Branch Count are as of March 31, 2026. Market Cap as of April 20, 2026.
2. Based on deposit market share as of June 30, 2025. Regional market: Delaware, Maryland, New Jersey, Pennsylvania, Virginia, Washington, D.C., and West Virginia
3. Regional banks defined as U.S. Banks with <$100 Billion in assets
OUR COMPANY
Branch (178) LPO (2)
Largest Regional Bank Headquartered in the Lower Mid-Atlantic
5
Dense, uniquely valuable presence
across attractive markets
FINANCIAL
STRENGTH
Solid balance sheet &
capital levels
PEER-LEADING
PERFORMANCE
Committed to top-tier
financial performance
ATTRACTIVE
FINANCIAL
PROFILE
Solid dividend yield
& payout ratio with
earnings upside
STRONG GROWTH
POTENTIAL
Organic & acquisition
opportunities
OUR
SHAREHOLDER
VALUE
PROPOSITION
Positioned for growth and long-term shareholder value creation as a
preeminent regional bank with a leading presence in attractive markets
LEADING REGIONAL
PRESENCE
AUB Q1 2026
FINANCIAL RESULTS
7
1. For non-GAAP financial measures, see reconciliation to most directly comparable GAAP measure in "Appendix - Reconciliation of Non-GAAP Disclosures”
HIGHLIGHTS
Q1 2026
LOANS & DEPOSITS
Loan growth was approximately 2.2% annualized in
Q1 2026
Non-interest bearing deposits at 23% of total
deposits at March 31, 2026
Loan/Deposit ratio of 92.0% at March 31, 2026
POSITIONING
FOR LONG TERM
Lending pipelines remain healthy and are higher
than at the start of Q1 2026
Focused on generating positive operating leverage
DIFFERENTIATED
CLIENT EXPERIENCE
Responsive, strong and capable alternative to large
national banks, while competitive with and more
capable than smaller banks
CAPITALIZE ON
STRATEGIC OPPORTUNITIES
Focused on execution after completion of Sandy Spring
franchise integration
Organic expansion in North Carolina planned in 2026
FINANCIAL RATIOS
Q1 2026 adjusted operating return on tangible common
equity of 19.6%1
Q1 2026 adjusted operating return on assets of 1.41%1
Q1 2026 adjusted operating efficiency ratio (FTE) of 49.9%1
ASSET QUALITY
Q1 2026 annualized net charge-offs at 2 basis points
of total average loans held for investment
Allowance for Credit Loss as a percentage of loans
held for investment of 1.15%
7
8
Source: Most recent data available from S&P Global; Bureau of Economic Analysis, Bureau of Labor Statistics
Our Markets
# State
Pop.
(Millions)
1 California 39.4
2 Texas 32.0
3 Florida 24.0
4 New York 19.9
5 Pennsylvania 13.1
6 Illinois 12.7
7 Ohio 11.9
8 Georgia 11.3
# State HHI ($)
1 District of Columbia 117,508
2 Massachusetts 109,065
3 New Jersey 108,801
4 Maryland 107,134
5 New Hampshire 106,667
6 California 105,694
7 Washington 105,641
8 Hawaii 105,239
# State
GDP
($Billions)
1 California 4,251
2 Texas 2,904
3 New York 2,468
4 Florida 1,835
5 Illinois 1,202
6 Pennsylvania 1,056
7 Ohio 967
8 Georgia 925
# State
Pop.
(Millions)
9 North Carolina 11.2
10 Michigan 10.2
11 New Jersey 9.6
12 Virginia 8.9
13 Washington 8.0
14 Arizona 7.7
15 Tennessee 7.3
18 Maryland 6.3
# State HHI ($)
9 Utah 103,211
10 Connecticut 102,592
11 Colorado 102,130
12 Virginia 99,769
13 Alaska 96,366
14 Minnesota 95,088
15 Rhode Island 93,626
37 North Carolina 79,045
# State
GDP
($Billions)
9 Washington 895
10 North Carolina 894
11 New Jersey 887
12 Massachusetts 820
13 Virginia 798
14 Michigan 730
15 Arizona 598
18 Maryland 568
MEDIAN HOUSEHOLD INCOME ($)
2026 POPULATION
( M I LLI O N S )
2025 GDP
( $ B I LLI O N S )
UNEMPLOYMENT BY STATE
# State
January 2026
(%)
1 South Dakota 2.2
1 Hawaii 2.2
3 North Dakota 2.6
4 Vermont 2.7
4 Alabama 2.7
6 Nebraska 3.0
7 New Hampshire 3.2
8 Wisconsin 3.3
# State
January 2026
(%)
8 Maine 3.3
10 Indiana 3.4
10 Iowa 3.4
17 Virginia 3.7
19 North Carolina 3.8
25 Maryland 4.3
51 District of
Columbia 6.7
National Rate 4.3
9
THE NEXT PHASE
Harnessing Organic Power
With the franchise now established, our focus is on maximizing its potential: We Believe AUB
Was Built For
This Moment
We have invested the capital,
built the platform, and
assembled the team. Now is the
time to demonstrate the power
of what we have built—
delivering sustainable, top-tier
performance and returns.
Organic growth
Deepening relationships,
growing our company
organically, and leveraging our
scale efficiently.
Capital generation
Shifting from capital
deployment to capital
creation, targeting top tier
returns, earnings growth,
and tangible book value per
share growth.
Disciplined execution
Delivering on the promises
made to our stakeholders.
10
• Reported net income available to common
shareholders increased $10.2 million in the first quarter
of 2026 compared to the fourth quarter of 2025, primarily
driven by:
• A decrease in noninterest expense, primarily driven by a
$29.6 million decrease in pre-tax merger-related costs
and a $2.3 million decrease in amortization of intangible
assets. For further detail on the decrease in noninterest
expense see slide “Q1 2026 Noninterest Expense”
• Partially offset by a decrease in net interest income,
driven primarily by a decrease in interest income on
loans held for investment (“LHFI”), reflecting lower loan
accretion income, the lower day count in the first
quarter, as well as the impact of lower yields on
variable-rate loans following the cumulative 75 basis
point reduction in the federal funds rate between
September and December 2025. The decreases were
partially offset by a decrease in interest expense,
primarily due to lower deposit costs, resulting from
reduced brokered deposit balances and lower
customer deposit rates due to the reductions in the
federal funds rate
• And a decrease in noninterest income primarily driven
by a $4.4 million decrease in loan-related interest rate
swap fees due to seasonally lower transaction volumes,
partially offset by a $1.5 million increase in other
operating income, primarily driven by an increase in
capital markets income. For further detail on the
decrease in noninterest income see slide “Q1 2026
Noninterest Income”.
• Adjusted operating earnings available to common
shareholders1 decreased $12.2 million in the first quarter
compared to the fourth quarter primarily due to:
• A decrease in net interest income, as described above
• Partially offset by a decrease in adjusted noninterest
expense1
, as described above excluding merger-related
costs and amortization of intangible assets
1. For non-GAAP financial measures, see reconciliation to most directly comparable GAAP measures in “Appendix – Reconciliation of Non-GAAP Disclosures”
Note: all tables presented dollars in thousands, except per share amounts
Q1 2026 FINANCIAL PERFORMANCE AT-A-GLANCE
SUMMARIZED INCOME STATEMENT
1Q2026 4Q2025 $ Change % Change
Net interest income $312,373 $330,168 ($17,795) (5.4%)
- Provision for credit losses 2,737 2,211 526 23.8%
+ Noninterest income 54,783 57,000 (2,217) (3.9%)
- Noninterest expense 209,810 243,243 (33,433) (13.7%)
- Income tax expense 32,444 29,748 2,696 9.1%
Net income (GAAP) $122,165 $111,966 $10,199 9.1%
- Dividends on preferred stock 2,967 2,967 — 0.0%
Net income available to common shareholders (GAAP) $119,198 $108,999 $10,199 9.4%
+ Merger-related costs, net of tax 6,956 29,742 (22,786) (76.6%)
- Gain on sale of securities, net of tax 2 2 — 0.0%
- Gain on sale of equity interest in CSP, net of tax — 340 (340) (100.0%)
Adjusted operating earnings available to common shareholders (non-GAAP)1
$126,152 $138,399 ($12,247) (8.8%)
EARNINGS METRICS
1Q2026 4Q2025
Net Income available to common shareholders $119,198 $108,999
Common EPS, diluted $0.84 $0.77
ROE 9.78% 8.97%
ROTCE (non-GAAP)1
18.63% 17.85%
ROA 1.33% 1.19%
Efficiency ratio 57.14% 62.83%
Efficiency ratio (FTE)1
56.45% 62.09%
Net interest margin 3.80% 3.90%
Net interest margin (FTE)1
3.85% 3.96%
ADJUSTED OPERATING EARNINGS METRICS - NON-GAAP1
1Q2026 4Q2025
Adjusted operating earnings available to
common shareholders
$126,152 $138,399
Adjusted operating common EPS, diluted $0.89 $0.97
Core net interest margin (FTE) 3.45% 3.41%
Adjusted operating ROA 1.41% 1.50%
Adjusted operating ROTCE 19.62% 22.12%
Adjusted operating efficiency ratio (FTE) 49.86% 47.77%
Adjusted operating PTPP earnings (FTE) $170,928 $186,713
PTPP = Pre-tax Pre-provision
11 Numbers may not foot due to rounding
Q1 2026 ALLOWANCE FOR CREDIT LOSSES (ACL)
AND PROVISION FOR CREDIT LOSSES
Q1 MACROECONOMIC FORECAST
Q1 ACL CONSIDERATIONS
MOODY’S MARCH 2026 BASELINE FORECAST:
• US GDP expected to average ~2.8% growth
in 2026 and ~1.8% in 2027.
• The national unemployment rate expected
to average ~4.5% in 2026 and 2027.
• Effective January 1, 2026, the Company
made certain changes to its ACL
methodology as part of the continued
enhancement of its credit modeling
practices, resulting in more dynamic and
precise modeling that allows for more
granularity in the monitoring of our credit
losses.
• Utilizes a weighted Moody’s forecast
economic scenarios approach in the overall
estimate.
• The slight increase the allowance for credit
loss reflects the increase in RUC primarily
due to increased higher CLD unfunded
commitments, partially offset by a decline
in the ALLL due to portfolio mix changes.
• The reasonable and supportable forecast
period is 2 years; followed by reversion to
the historical loss average over 2 years.
ALLOWANCE FOR LOAN
& LEASE LOSSES (ALLL)
RESERVE FOR UNFUNDED
COMMITMENTS (RUC)
ALLOWANCE FOR
CREDIT LOSSES
09/30/2025
Ending Balance % of loans
$293.0 million
(1.07%)
$27.0 million
(0.10%)
$320.0 million
(1.17%)
Q4 2025 Activity
+$2.1 million
Increase primarily reflecting loan
growth.
($0.8) million
Slight decrease due to the decrease in
ALLL rate.
+$1.3 million
$2.2 million Provision for Credit
Losses and $0.9 million net charge-offs.
12/31/2025
Ending Balance % of loans
$295.1 million
(1.06%)
$26.2 million
(0.10%)
$321.3 million
(1.16%)
Q1 2026 Activity
($4.0) million
Decrease driven by portfolio mix
changes.
+$4.6 million
Increase primarily driven by higher
construction and land development
unfunded commitments.
+$0.6 million
$2.2 million Provision for Credit
Losses and $1.6 million net
charge-offs.
03/31/2026
Ending Balance % of loans
$291.1 million
(1.04%)
$30.8 million
(0.11%)
$321.9 million
(1.15%)
12
* Core Loan yield includes Loan Fees and Loan Swaps
1. For non-GAAP financial measures, see reconciliation to most directly comparable GAAP measures in “Appendix – Reconciliation of Non-GAAP Disclosures”
Numbers may not foot due to rounding
2. Source Bloomberg
Q1 2026 NET INTEREST MARGIN
MARKET RATES2
Q1 2026 Q4 2025
EOP Avg EOP Avg
Fed funds 3.75% 3.75% 3.75% 4.02%
Prime 6.75% 6.75% 6.75% 7.02%
1-month SOFR 3.66% 3.67% 3.69% 3.91%
2-year Treasury 3.79% 3.58% 3.47% 3.53%
5-year Treasury 3.94% 3.77% 3.73% 3.67%
10- year Treasury 4.32% 4.19% 4.17% 4.09%
MARGIN OVERVIEW
Q1 2026 Q4 2025
Net interest margin (FTE)1 3.85% 3.96%
Loan yield (FTE)1 6.14% 6.44%
Investment yield (FTE)1 4.08% 4.09%
Earning asset yield (FTE)1 5.79% 5.99%
Cost of deposits 1.90% 2.03%
Cost of interest-bearing deposits 2.45% 2.62%
Cost of interest-bearing liabilities 2.60% 2.74%
Cost of funds 1.94% 2.03%
Presented on an FTE basis (non-GAAP)1
Approximately 20% of the total loan portfolio at 3/31/2026
have floors and all are above floors
LOAN PORTFOLIO PRICING MIX
Q1 2026
Fixed 48%
1-month SOFR 40%
Prime 8%
Other 4%
Total 100%
3.83% - 9 bps - 1 bps
3.85%
15 bps
- 5 bps
4 bps
3.96%
- 15 bps
Q4 2025 Reported NIM Core Loan Yield* Cash/Securities Yield Earning Assets Mix Core Deposits Rates/Mix Borrowings Net Purchase
Accounting Accretion
Q1 2026 Reported NIM
NET INTEREST MARGIN (FTE): DRIVERS OF CHANGE 4Q 2025 TO Q1 2026
1. For non-GAAP financial measures, see reconciliation to most directly comparable GAAP measures in “Appendix – Reconciliation of Non-GAAP Disclosures” 13
Q1 2026 NONINTEREST INCOME Noninterest income decreased
approximately 4% in the first quarter of 2026
compared to the fourth quarter of 2025
primarily due to:
• A $4.4 million decrease in loan-related
interest rate swap fees due to seasonally
lower transaction volumes
• Partially offset by a $1.5 million increase in
other operating income, primarily due to an
increase in capital markets income
($ THOUSANDS) 1Q2026 4Q2025 $ Change % Change
Service charges on deposit accounts $12,116 $11,742 $374 3.2%
Other service charges, commissions and fees 1,938 1,726 212 12.3%
Interchange fees 3,326 3,660 (334) (9.1%)
Fiduciary and asset management fees 20,178 19,848 330 1.7%
Mortgage banking income 2,026 2,084 (58) (2.8%)
Bank owned life insurance income 5,200 5,040 160 3.2%
Loan-related interest rate swap fees 3,975 8,381 (4,406) (52.6%)
Other operating income 6,024 4,519 1,505 33.3%
Total noninterest income $54,783 $57,000 ($2,217) (3.9%)
Less: Gain on sale of securities 2 2 — 0.0%
Less: Gain on sale of equity interest in CSP — 457 (457) (100.0%)
Total adjusted operating noninterest income (non-GAAP)1
$54,781 $56,541 ($1,760) (3.1%)
1. For non-GAAP financial measures, see reconciliation to most directly comparable GAAP measures in “Appendix – Reconciliation of Non-GAAP Disclosures” 14
Q1 2026 NONINTEREST EXPENSE Noninterest expense decreased
approximately 14% in the first quarter of 2026
compared to the fourth quarter of 2025
primarily due to:
• A $29.6 million decrease in pre-tax merger-related costs
• A $2.3 million decrease in amortization of
intangible assets
Adjusted operating noninterest expense1
decreased approximately 0.9% in the first
quarter of 2026 compared to the fourth
quarter of 2025 primarily due to:
• A $3.1 million decrease in other expenses,
primarily due to a decrease in non-credit-related losses on customer transactions
• A $2.3 million decrease in professional
services related to strategic projects that
occurred in the prior quarter
• A $1.9 million decrease in technology and
data processing expense
• Partially offset by a $5.0 million increase in
salaries and benefits expense, primarily due
to seasonal increases in payroll taxes and
401(k) contribution expenses
($ THOUSANDS) 1Q2026 4Q2025 $ Change % Change
Salaries and benefits $113,413 $108,405 $5,008 4.6%
Occupancy expenses 13,202 13,222 (20) (0.2%)
Furniture and equipment expenses 5,555 5,331 224 4.2%
Technology and data processing 15,602 17,495 (1,893) (10.8%)
Professional services 5,768 8,044 (2,276) (28.3%)
Marketing and advertising expense 7,328 6,786 542 8.0%
FDIC assessment premiums and other insurance 6,846 7,392 (546) (7.4%)
Franchise and other taxes 4,705 4,874 (169) (3.5%)
Loan-related expenses 2,851 2,216 635 28.7%
Amortization of intangible assets 15,446 17,692 (2,246) (12.7%)
Merger-related costs 9,034 38,626 (29,592) (76.6%)
Other expenses 10,060 13,160 (3,100) (23.6%)
Total noninterest expenses $209,810 $243,243 ($33,433) (13.7%)
Less: Amortization of intangible assets 15,446 17,692 (2,246) (12.7%)
Less: Merger-related costs 9,034 38,626 (29,592) (76.6%)
Total adjusted operating noninterest expense (non-GAAP)1
$185,330 $186,925 ($1,595) (0.9%)
15
Q1 2026 LOAN AND DEPOSITS
• At March 31, 2026, LHFI totaled $27.9 billion, an
increase of $150.3 million from the prior quarter.
• Average loan yields (FTE)2 decreased 30
basis point to 6.14% reflecting lower loan
accretion income, the lower day count in the
first quarter, as well as the impact of lower
yields on variable-rate loans following the
cumulative 75 basis point reduction in the
federal funds rate between September and
December 2025.
• At March 31, 2026, total deposits were $30.4
billion, a decrease of $80.4 million from the prior
quarter due to a decline in brokered deposits,
partially offset by an increase in interest-bearing
customer deposits.
• Noninterest-bearing demand deposits
accounted for 23% of total deposit balances
at the end of the first quarter of 2026 up from
22% in the prior quarter.
• The average cost of deposits decreased by
13 basis points compared to the prior
quarter, resulting from reduced brokered
deposit balances and lower customer
deposit rates due to reductions in the federal
funds rate.
• At March 31, 2026, the loan to deposit ratio was
92.0%, up from 91.2% in the prior quarter.
(1) Auto portfolio is in run-off mode.
(2) For non-GAAP financial measures, see reconciliation to most directly comparable GAAP measures in “Appendix – Reconciliation of Non-GAAP Disclosures”
LOANS
($ THOUSANDS) 1Q2026 4Q2025 QTD ANNUALIZED % CHANGE
Commercial real estate - non-owner occupied $ 7,212,035 $ 7,178,515 1.9%
Commercial real estate - owner occupied 4,319,847 4,305,796 1.3%
Construction and land development 1,748,413 1,666,381 20.0%
Multifamily real estate 2,321,504 2,418,250 (16.2%)
Residential 1-4 Family - Commercial 1,053,303 1,100,157 (17.3%)
Total Commercial Real Estate (CRE) 16,655,102 16,669,099 (0.3%)
Commercial & Industrial 5,384,856 5,229,728 12.0%
Other Commercial 1,543,573 1,518,589 6.7%
Total Commercial & Industrial 6,928,429 6,748,317 10.8%
Total Commercial Loans $ 23,583,531 $ 23,417,416 2.9%
Residential 1-4 Family - Consumer 2,839,216 2,825,259 2.0%
Residential 1-4 Family - Revolving 1,257,079 1,248,284 2.9%
Auto(1) 156,843 183,720 (59.3%)
Consumer 109,755 121,488 (39.2%)
Total Consumer Loans $ 4,362,893 $ 4,378,751 (1.5%)
Total Loans Held for Investment (LHFI) (net of unearned income) $ 27,946,424 $ 27,796,167 2.2%
Average Loan Yield (FTE) 6.14% 6.44%
DEPOSITS
($ THOUSANDS) 1Q2026 4Q2025 QTD ANNUALIZED % CHANGE
Interest checking accounts $ 7,515,409 $ 7,193,204 18.2%
Money market accounts 6,985,315 6,863,981 7.2%
Savings accounts 2,691,144 2,747,622 (8.3%)
Customer time deposits of more than $250,000 1,767,455 1,737,345 7.0%
Customer time deposits of $250,000 or less 3,977,869 3,956,571 2.2%
Time deposits 5,745,324 5,693,916 3.7%
Total interest-bearing customer deposits 22,937,192 22,498,723 7.9%
Brokered deposits 610,338 1,128,284 (186.2%)
Total interest-bearing deposits 23,547,530 23,627,007 (1.4%)
Demand deposits 6,843,726 6,844,629 (0.1%)
Total Deposits $ 30,391,256 $ 30,471,636 (1.1%)
Average Cost of Deposits 1.90% 2.03%
Loan to Deposit Ratio 92.0% 91.2%
16
CAPITAL RATIO
REGULATORY WELL
CAPITALIZED
MINIMUMS
REPORTED PRO FORMA INCLUDING AOCI
& HTM UNREALIZED LOSSES
ATLANTIC UNION
BANKSHARES
ATLANTIC
UNION BANK
ATLANTIC
UNION
BANKSHARES
ATLANTIC
UNION BANK
Common Equity Tier 1 Ratio
(CET1) 6.5% 10.2% 13.1% 9.2% 12.1%
Tier 1 Capital Ratio 8.0% 10.8% 13.1% 9.7% 12.1%
Total Risk Based Capital Ratio 10.0% 14.0% 14.1% 13.0% 13.0%
Leverage Ratio 5.0% 9.3% 11.3% 8.4% 10.4%
Tangible Equity to Tangible
Assets (non-GAAP)1
- 8.5% 10.5% 8.4% 10.4%
Tangible Common Equity Ratio
(non-GAAP) 1
- 8.0% 10.5% 7.9% 10.4%
As of 3/31/2026 As of 12/31/2025 % Change
Tangible Book Value per share
(non-GAAP) 1 - $19.93 $19.69 1.2%
1. For non-GAAP financial measures, see reconciliation to most directly comparable GAAP measures in “Appendix – Reconciliation of Non-GAAP Disclosures”
* Capital information presented herein is based on estimates and subject to change pending the Company’s filing of its regulatory reports
STRONG CAPITAL POSITION CAPITAL MANAGEMENT STRATEGY
ATLANTIC UNION CAPITAL MANAGEMENT
OBJECTIVES ARE TO:
• Maintain designation as a “well capitalized”
institution.
• Ensure capital levels are commensurate with
the Company’s risk profile, capital stress test
projections, and strategic plan objectives.
THE COMPANY’S CAPITAL RATIOS ARE WELL
ABOVE REGULATORY WELL CAPITALIZED LEVELS
AS OF MARCH 31, 2026
• On a pro forma standalone basis, the Company
and the Bank would be well capitalized if
unrealized losses on securities were realized at
March 31, 2026.
CAPITAL MANAGEMENT ACTIONS
• During the first quarter of 2026, the Company
paid a common stock dividend of 37 cents per
share, which was the same as the fourth quarter
of 2025, and an increase of 8.8% from the first
quarter of 2025 dividend amount.
• During the first quarter of 2026, the Company
paid dividends of $171.88 per outstanding share
of Series A Preferred Stock
At March 31, 2026
17
2026 Financial Outlook
1. Information on this slide is presented as of April 21, 2026, reflects the Company’s updated financial outlook, certain of the Company’s financial targets, and key economic and other assumptions, and will not be updated or affirmed unless and
until the Company publicly announces such an update or affirmation. The 2026 financial outlook, the Company’s financial targets and the key economic assumptions contain forward-looking statements. These statements are based on current
beliefs and expectations of our management and are subject to significant risks and uncertainties, including, but not limited to, volatility and uncertainty in the macro economic environment, changes in federal and state governmental policies, the
imposition or expansion of tariffs, sustained inflationary pressures, macroeconomic conditions, and geopolitical instability. As a result, actual results or conditions may differ materially. See the information set forth below the heading “Forward-Looking Statements” on slide 2 of this presentation.
2. Refer to “Additional Information” slide and Appendix for non-GAAP disclosures.
FULL YEAR 2026 OUTLOOK 1
Loans (end of period) $29.0 – 30.0 billion
Deposits (end of period) $31.0 – 32.0 billion
Credit Outlook
ACL to loans: ~115 – 120 bps
Net charge-off ratio: ~10 – 15 bps
Net Interest Income (FTE) 2 ~$1.34 - $1.35 billion
Net Interest Margin (FTE) 2 ~3.90% - 4.00%
Noninterest Income ~$220 - $230MM
Adjusted Operating Noninterest Expense2
(excludes amortization of intangible assets)
~$742- $752MM
Amortization of intangible assets ~$60MM
Tangible Book Value Growth Per Share ~12-15% growth
• The Federal Reserve Bank does not cut
the fed funds rate in 2026 and term rates
remain stable
• Assumes moderate GDP growth and a
stable economy in AUB’s branch footprint
• Expect Virginia, Maryland, and North
Carolina unemployment rate to rise
but remain below the national
unemployment rate in 2026
KEY ASSUMPTIONS1
Q1 2026
APPENDIX
19
AUB DIVERSIFIED AND GRANULAR LOAN PORTFOLIO
Figures may not total to 100% due to rounding
Duration and Weighted Average Yield Data is as of or for the three months ended March 31, 2026
Commercial defined as C&I plus owner-occupied commercial real estate and other commercial
1 For non-GAAP financial measures, see reconciliation to most directly comparable GAAP measures in "Appendix - Reconciliation of Non-GAAP Disclosures"
Duration
Q2 2025 Weighted Average Yield (Tax Equivalent)
C&D 6.3%
Owner Occupied
CRE
15.5%
C&I
19.3%
Other Commercial
5.5% Commercial 1-4 Family
3.8%
Non-Owner
Occupied CRE
25.8%
Multifamily RE
8.3%
Consumer 1-4 Family
10.2%
Residential 1-4 family
- Revolving 4.5%
Auto
0.6%
Consumer
0.4%
TOTAL LOAN PORTFOLIO $27.9 BILLION
Total Portfolio Characteristics
At March 31,2026
LOAN PORTFOLIO CHARACTERISTICS
1.2 years
Duration
40%
Commercial
6.14%
Q1 2026 Weighted Average Yield (Tax Equivalent)1
20
Total Non-Owner Occupied
CRE 25.8%
Owner Occupied CRE 15.5%
Construction and Land
Development 6.3%
Multifamily Real Estate 8.3%
Residential 1-4 Family -
Commercial 3.8%
Other Commercial
(Farmland) 0.1%
All Other Loans 40.2%
Figures may not foot due to rounding
AUB CRE PORTFOLIO
At March 31, 2026
CRE BY CLASS
$ I N M I LLI O N S
Total
Outstandings
% of
Total Portfolio
Hotel/Motel B&B $1,247 4.5%
Industrial/Warehouse $1,337 4.8%
Office $1,465 5.2%
Retail $1,743 6.2%
Self Storage $716 2.6%
Senior Living $120 0.4%
Other $584 2.1%
Total Non-Owner Occupied CRE $7,212 25.8%
Owner Occupied CRE $4,320 15.5%
Construction and Land Development $1,748 6.3%
Multifamily Real Estate $2,322 8.3%
Residential 1-4 Family - Commercial $1,053 3.8%
Other Commercial (Farmland) $42 0.2%
Total CRE $16,697 59.7%
$27.9B
Total
Loans
21
At March 31, 2026
1. Trailing 4 Quarters Avg NCO/Trailing 4 Quarter Avg Office Portfolio
Figures may not foot due to rounding.
NON-OWNER OCCUPIED OFFICE CRE PORTFOLIO
NON-OWNER OCCUPIED OFFICE
GEOGRAPHICALLY DIVERSE NON PORTFOLIO CREDIT QUALITY -OWNER OCCUPIED OFFICE PORTFOLIO
* DC, Montgomery County, Prince George’s County, Fairfax County, Fairfax City, Falls
Church City, Arlington County, Alexandria City
( $ M I LLI O N S )
Carolinas $301
Western VA $155
Fredericksburg Area $160
Central VA $103
Coastal VA/NC $64
Baltimore $129
DC Metro $426
Other Maryland $53
Eastern VA $34
Other $40
Total $1,465
BY MARKET DC METRO SUBMARKET* KEY PORTFOLIO METRICS
Avg. Office Loan ($ thousands) $2,133
Median Office Loan ($ thousands) $726
Loan Loss Reserve / Office Loans 1.76%
NCOs / Office Loans1 -0.01%
Delinquencies / Office Loans 0.48%
NPL / Office Loans 0.26%
Criticized Loans / Office Loans 10.16%
District of Columbia $59
Suburban Maryland $184
Suburban Virginia $184
Total $426
22
MULTIFAMILY CRE PORTFOLIO
1. Trailing 4 Quarters Avg NCO/Trailing 4 Quarter Avg Multifamily Portfolio
Figures may not foot due to rounding.
Carolinas $721
Western VA $261
Fredericksburg Area $85
Central VA $305
Coastal VA/NC $216
Baltimore $159
DC Metro $321
Other Maryland $10
Eastern VA $59
Other $186
Total $2,322
At March 31, 2026
* DC, Montgomery County, Prince George’s County, Fairfax County, Fairfax City, Falls
Church City, Arlington County, Alexandria City
BY MARKET
MULTIFAMILY PORTFOLIO CREDIT
GEOGRAPHICALLY DIVERSE MULTIFAMILY PORTFOLIO QUALITY
DC METRO SUBMARKET* KEY PORTFOLIO METRICS
( $ M I LLI O N S )
Avg. Multifamily Loan ($ thousands) $3,566
Median Multifamily Loan ($ thousands) $863
Loan Loss Reserve / Multifamily Loans 1.16%
NCOs / Multifamily Loans1 -0.01%
Delinquencies / Multifamily Loans 1.37%
NPL / Multifamily Loans 0.89%
Criticized Loans / Multifamily Loans 12.43%
District of Columbia $244
Suburban Maryland $62
Suburban Virginia $15
Total $321
23
$738.1 million 1.05% $3.4 million
Total Amount of Loans Loan Loss Reserve/
Gov Con Loans
Avg. Loan Size
0.00% 0.0% 6.35%
Non-Performing Loans Net Charge-Offs1 Criticized Loans/
Gov Con Loans
1. Trailing 4 Quarters Avg NCO/Trailing 4 Quarter Avg Government Contracting Portfolio
OVERVIEW OF GOVERNMENT-RELATED LOAN
PORTFOLIO EXPOSURES
• Government Contracting team has
managed through government
shutdowns and sequestrations in the
past.
• Focus on national security agency and
defense industry contractors.
• Active monitoring of all published
notices of contract terminations or
stop work orders.
KEY METRICS OF GOVERNMENT CONTRACTING PORTFOLIO
As of March 31, 2026
24
• Comprised primarily of facilities that help fund private equity
group lending to businesses
• The Company’s exposure consists of granular downstream
credits held as collateral with each facility controlled with
specific conservative advance rates and concentration
percentages
• The Company has had no NDFI charge-offs or past due loans in
the preceding four quarters
• All NDFI loans are included in the Other Commercial (Other) loan
class
1 As of March 31, 2026, there were no outstanding balances related to loans to consumer credit intermediaries
AUB NON-DEPOSITORY FINANCIAL INSTITUTION
(“NDFI”)/PRIVATE CREDIT PORTFOLIO
At March 31, 2026
$24.0
$157.2
$66.3
NDFI/PRIVATE CREDIT PORTFOLIO PORTFOLIO CHARACTERISTICS
$ I N M I LLI O N S
Loans to mortgage credit intermediaries
Institutional CRE, Residential Mortgage Warehouse,
Mortgage Servicing Rights ("MSR")
Loans to business credit intermediaries
Wholesale Lender Finance, Business Development
Companies
Other loans to non-depository financial
institutions
All Other (e.g. insurance, broker/dealer)
Loans to consumer credit intermediaries1
Consumer Lender Finance
N D F I / P R I V A T E C R E D I T LO A N T Y P E S
Total of $247.5
NDFI Loan Loss Reserve / Total NDFI Loans 0.82%
NDFI Loans/ Total Loans 0.89%
Average NDFI Loan Size $2.1 million
KEY PORTFOLIO METRICS
KEY PORTFOLIO METRICS
25
ATTRACTIVE CORE DEPOSIT BASE
Cost of deposit data is as of and for the three months ended March 31, 2026, figures may not foot due to rounding
1. Core deposits defined as total deposits less jumbo time deposits and brokered deposits
Non-Interest Bearing
23%
Interest Checking
25%
Money Market
23%
Retail Time
13%
Jumbo Time
6%
Brokered
2%
Savings
9%
DEPOSIT BASE CHARACTERISTICS DEPOSIT COMPOSITION AT MARCH 31, 2026 — $30.4 BILLION
92%
core deposits1
48%
transactional accounts
1.90%
Q1 2026 cost of deposits
26
GRANULAR DEPOSIT BASE
CUSTOMER DEPOSIT GRANULARITY
PERIOD END UNINSURED & UNCOLLATERALIZED DEPOSITS
AS A PERCENTAGE OF TOTAL DEPOSITS
( $ M I LLI O N S )
$20,000 $22,000 $22,000
$98,000
$117,000 $118,000
Q1 2025 Q4 2025 Q1 2026
Retail Avg. Deposits Acct Size Business Avg. Deposits Acct Size
30%
32% 32% 31% 32%
$6,060
$9,907 $9,802 $9,551 $9,608
Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
27
Cash and Cash
Equivalents
(unrestricted)
$943
Unencumbered
Securities
$2,150
FHLB Borrowing
Capacity
$5,628
Fed Funds Lines
$1,410
Discount Window
$2,418
Secondary Sources*
$2,454
AUB LIQUIDITY POSITION
* Includes brokered deposits and other sources of liquidity
Figures may not foot due to rounding
Liquidity
Sources
Total
$15.0
billion
At March 31, 2026
TOTAL LIQUIDITY SOURCES OF
$15.0 BILLION
~156% Liquidity Coverage Ratio of
Uninsured/Uncollateralized Deposits of $9.6 billion
($ MILLIONS)
28
SECURITIES PORTFOLIO
• Total securities portfolio of $4.9 billion with
a total unrealized loss of $357.5 million
– 83% of total portfolio book value in
available-for-sale (“AFS”) at an
unrealized loss of $322.1 million
– 17% of total portfolio book value
designated as held-to-maturity with an
unrealized loss of $35.4 million
– 15% floating rate versus 85% fixed rate
• Total effective duration of approximately 3.9
years. Securities portfolio is used
defensively to neutralize overall asset
sensitive interest rate risk profile
• ~26% municipals, ~72% treasuries, agency
MBS/CMOs and ~2% corporates and other
investments
• Securities to total assets of 13.1% as of
March 31, 2026, down from 13.5% as of
December 31, 2025
$3,305
$5,079
$4,882
1Q 2025 4Q 2025 1Q 2026
4.07% Yield
4.09% Yield
4.08% Yield
INVESTMENT SECURITIES BALANCES
Total AFS (fair value) and HTM (carrying value)
At March 31, 2026
( $ M I LLI O N S )
29
RECONCILIATION OF NON-GAAP DISCLOSURES
We have provided supplemental performance measures determined by methods other than in accordance with GAAP. These non-GAAP financial measures
are a supplement to GAAP, which we use to prepare our financial statements, and should not be considered in isolation or as a substitute for comparable
measures calculated in accordance with GAAP. In addition, our non-GAAP financial measures may not be comparable to non-GAAP financial measures of
other companies. We use the non-GAAP financial measures discussed herein in our analysis of our performance. Management believes that these non-GAAP financial measures provide additional understanding of ongoing operations, enhance comparability of results of operations with prior periods and
show the effects of significant gains and charges in the periods presented without the impact of items or events that may obscure trends in our underlying
performance or show the potential effects of accumulated other comprehensive income or unrealized losses on held to maturity securities on our capital.
30
RECONCILIATION OF NON-GAAP DISCLOSURES
Adjusted operating measures exclude, as
applicable, merger-related costs, gain on sale of
equity interest in Cary Street Partners (“CSP”),
and gain on sale of securities. The Company
believes these non-GAAP adjusted measures
provide investors with important information
about the continuing economic results of the
Company’s operations. The Company believes
net interest income (FTE), total revenue (FTE),
and total adjusted revenue (FTE), which are used
in computing net interest margin (FTE), efficiency
ratio (FTE) and adjusted operating efficiency ratio
(FTE), provide valuable additional insight into the
net interest margin and the efficiency ratio by
adjusting for differences in tax treatment of
interest income sources. The entire FTE
adjustment is attributable to interest income on
earning assets, which is used in computing the
yield on earning assets. Interest expense and the
related cost of interest-bearing liabilities and
cost of funds ratios are not affected by the FTE
components. The adjusted operating efficiency
ratio (FTE) excludes, as applicable, the
amortization of intangible assets, merger-related
costs, gain on sale of securities, and gain on sale
of equity interest in CSP. This measure is similar
to the measure used by the Company when
analyzing corporate performance and is also
similar to the measure used for incentive
compensation. The Company believes this
adjusted measure provides investors with
important information about the continuing
economic results of the Company’s operations.
ADJUSTED OPERATING EARNINGS AND EFFICIENCY RATIO
(Dollars in thousands, except per share amounts)
For the three months ended
March 31, 2026 December 31, 2025
Operating Measures
Net Income (GAAP) $ 122,165 $ 111,966
Plus: Merger-related costs, net of tax 6,956 29,742
Less: Gain on sale of equity interest in CSP, net of tax — 340
Less: Gain on sale of securities, net of tax 2 2
Adjusted operating earnings (non-GAAP) $ 129,119 $ 141,366
Less: Dividends on preferred stock 2,967 2,967
Adjusted operating earnings available to common shareholders (non-GAAP) $ 126,152 $ 138,399
Weighted average common shares outstanding, diluted 142,280,978 142,118,797
EPS available to common shareholders, diluted (GAAP) $ 0.84 $ 0.77
Adjusted operating EPS available to common shareholders (non-GAAP) $ 0.89 $ 0.97
Operating Efficiency Ratio
Noninterest expense (GAAP) $ 209,810 $ 243,243
Less: Amortization of intangible assets 15,446 17,692
Less: Merger-related costs 9,034 38,626
Adjusted operating noninterest expense (non-GAAP) $ 185,330 $ 186,925
Noninterest income (GAAP) $ 54,783 $ 57,000
Less: Gain on sale of securities 2 2
Less: Gain on sale of equity interest in CSP — 457
Adjusted operating noninterest income (non-GAAP) $ 54,781 $ 56,541
Net interest income (GAAP) $ 312,373 $ 330,168
Noninterest income (GAAP) 54,783 57,000
Total revenue (GAAP) $ 367,156 $ 387,168
Net interest income (FTE) (non-GAAP) $ 316,923 $ 334,789
Adjusted operating noninterest income (non-GAAP) 54,781 56,541
Total adjusted revenue (FTE) (non-GAAP) $ 371,704 $ 391,330
Efficiency ratio (GAAP) 57.14% 62.83%
Efficiency ratio FTE (non-GAAP) 56.45% 62.09%
Adjusted operating efficiency ratio (FTE) (non-GAAP) 49.86% 47.77%
31
RECONCILIATION OF NON-GAAP DISCLOSURES
The Company believes net interest
income (FTE), interest income (FTE),
investment income (FTE), total
revenue (FTE), earning asset income
(FTE), total adjusted revenue (FTE),
which are used in computing net
interest margin (FTE), core net
interest margin (FTE), loan yield
(FTE), investment yield (FTE), earning
asset yield (FTE), efficiency ratio
(FTE) and adjusted operating
efficiency ratio (FTE), provide
valuable additional insight into the
net interest margin, loan yield,
investment yield, earning asset yield,
and the efficiency ratio by adjusting
for differences in tax treatment of
interest income sources. The entire
FTE adjustment is attributable to
interest income on earning assets,
which is used in computing the yield
on earning assets. Interest expense
and the related cost of interest-bearing liabilities and cost of funds
ratios are not affected by the FTE
components.
NET INTEREST MARGIN, LOAN YIELD, INVESTMENT YIELD AND EARNING ASSET YIELD
(Dollars in thousands)
For the three months ended
March 31, 2026 December 31, 2025
Net interest income (GAAP) $ 312,373 $ 330,168
FTE adjustment 4,550 4,621
Net interest income (FTE) (non-GAAP) $ 316,923 $ 334,789
Noninterest income (GAAP) 54,783 57,000
Total revenue (FTE) (non-GAAP) $ 371,706 $ 391,789
Net interest income (FTE) (non-GAAP) $ 316,923 $ 334,789
Purchase accounting adjustments 32,714 45,960
Core net interest income (FTE) (non-GAAP) $ 284,209 $ 288,829
Average earning assets $ 33,377,790 $ 33,555,065
Net interest margin (GAAP) 3.80% 3.90%
Net interest margin (FTE) (non-GAAP) 3.85% 3.96%
Core net interest margin (FTE) (non-GAAP) 3.45% 3.41%
Loan interest income (GAAP) $ 419,129 $ 443,056
FTE adjustment 2,170 2,240
Loan interest income (FTE) (non-GAAP) $ 421,299 $ 445,296
Average LHFI $ 27,830,037 $ 27,433,274
Loan yield (GAAP) 6.11% 6.41%
Loan yield (FTE) (non-GAAP) 6.14% 6.44%
Investment interest income (GAAP) $ 49,961 $ 51,994
FTE adjustment 2,380 2,381
Investment interest income (FTE) (non-GAAP) $ 52,341 $ 54,375
Average securities $ 5,207,502 $ 5,269,097
Investment yield (GAAP) 3.89% 3.91%
Investment yield (FTE) (non-GAAP) 4.08% 4.09%
Total earning assets interest income (GAAP) $ 471,735 $ 501,842
FTE adjustment 4,550 4,621
Total earning assets interest income (FTE) (non-GAAP) $ 476,285 $ 506,463
Average earning assets $ 33,377,790 $ 33,555,065
Earning assets yield (GAAP) 5.73% 5.93%
Earning assets yield (FTE) (non-GAAP) 5.79% 5.99%
32
RECONCILIATION OF NON-GAAP DISCLOSURES
Tangible assets and tangible common equity are
used in the calculation of certain profitability,
capital, and per share ratios. The Company
believes tangible assets, tangible common
equity and the related ratios are meaningful
measures of capital adequacy because they
provide a meaningful base for period-to-period
and company-to-company comparisons, which
the Company believes will assist investors in
assessing the capital of the Company and its
ability to absorb potential losses. The Company
believes tangible common equity is an important
indication of its ability to grow organically and
through business combinations, as well as its
ability to pay dividends and to engage in various
capital management strategies. The Company
also calculates adjusted tangible common
equity to tangible assets ratios to exclude AOCI,
which is principally comprised of unrealized
losses on AFS securities, and to include the
impact of unrealized losses on HTM securities.
The Company believes that each of these ratios
enables investors to assess the Company's
capital levels and capital adequacy without the
effects of changes in AOCI, some of which are
uncertain and difficult to predict, or assuming
that the Company realized all previously
unrealized losses on HTM securities at the end of
the period, as applicable.
TANGIBLE ASSETS, TANGIBLE COMMON EQUITY, AND LEVERAGE RATIO
(Dollars in thousands, except per share amounts)
As of March 31, 2026 As of December 31, 2025
Atlantic Union Atlantic Union Atlantic Union Atlantic Union
Bankshares Bank Bankshares Bank
Tangible Assets
Ending Assets (GAAP) $ 37,315,011 $ 37,224,225 $ 37,585,754 $ 37,497,857
Less: Ending goodwill 1,754,875 1,754,875 1,733,287 1,733,287
Less: Ending amortizable intangibles 300,099 300,099 315,544 315,544
Ending tangible assets (non-GAAP) $ 35,260,037 $ 35,169,251 $ 35,536,923 $ 35,449,026
Tangible Common Equity
Ending equity (GAAP) $ 5,052,316 $ 5,759,867 $ 5,006,398 $ 5,716,082
Less: Ending goodwill 1,754,875 1,754,875 1,733,287 1,733,287
Less: Ending amortizable intangibles 300,099 300,099 315,544 315,544
Less: Perpetual preferred stock 166,357 — 166,357 —
Ending tangible common equity (non-GAAP) $ 2,830,985 $ 3,704,893 $ 2,791,210 $ 3,667,251
Net unrealized losses on HTM securities, net of tax $ (35,456) $ (35,456) $ (27,404) $ (27,404)
Accumulated other comprehensive loss (AOCI) $ (278,488) $ (278,514) $ (256,087) $ (256,132)
Common shares outstanding at end of period 142,060,496 141,776,886
Average equity (GAAP) $ 5,068,069 $ 5,759,823 $ 4,950,858 $ 5,644,166
Less: Average goodwill 1,733,527 1,733,527 1,726,933 1,726,933
Less: Average amortizable intangibles 307,636 307,636 324,099 324,099
Less: Average perpetual preferred stock 166,356 — 166,356 —
Average tangible common equity (non-GAAP) $ 2,860,550 $ 3,718,660 $ 2,733,470 $ 3,593,134
Book value per common share (GAAP) $ 34.39 $ 34.14
Tangible book value per common share (non-GAAP) $ 19.93 $ 19.69
Tangible book value per common share, ex AOCI (non-GAAP) $ 21.89 $ 21.49
33
RECONCILIATION OF NON-GAAP DISCLOSURES
Tangible assets and tangible common equity are
used in the calculation of certain profitability,
capital, and per share ratios. The Company
believes tangible assets, tangible common
equity and the related ratios are meaningful
measures of capital adequacy because they
provide a meaningful base for period-to-period
and company-to-company comparisons, which
the Company believes will assist investors in
assessing the capital of the Company and its
ability to absorb potential losses. The Company
believes tangible common equity is an important
indication of its ability to grow organically and
through business combinations, as well as its
ability to pay dividends and to engage in various
capital management strategies. The Company
also calculates adjusted tangible common
equity to tangible assets ratios to exclude AOCI,
which is principally comprised of unrealized
losses on AFS securities, and to include the
impact of unrealized losses on HTM securities.
The Company believes that each of these ratios
enables investors to assess the Company's
capital levels and capital adequacy without the
effects of changes in AOCI, some of which are
uncertain and difficult to predict, or assuming
that the Company realized all previously
unrealized losses on HTM securities at the end of
the period, as applicable.
TANGIBLE ASSETS, TANGIBLE COMMON EQUITY, AND LEVERAGE RATIO
(Dollars in thousands, except per share amounts)
As of March 31, 2026
Atlantic Union Atlantic Union
Bankshares Bank
Common equity to total assets (GAAP) 13.1% 15.5%
Tangible equity to tangible assets (non-GAAP) 8.5% 10.5%
Tangible equity to tangible assets, incl net unrealized losses on HTM securities (non-GAAP) 8.4% 10.4%
Tangible common equity to tangible assets (non-GAAP) 8.0% 10.5%
Tangible common equity to tangible assets, incl net unrealized losses on HTM securities (non-GAAP) 7.9% 10.4%
Tangible common equity to tangible assets, ex AOCI (non-GAAP) 8.8%
Leverage Ratio
Tier 1 capital $ 3,298,944 $ 4,008,482
Total average assets for leverage ratio $ 35,442,183 $ 35,355,629
Leverage ratio 9.3% 11.3%
Leverage ratio, incl AOCI and net unrealized losses on HTM securities (non-GAAP) 8.4% 10.4%
34
RECONCILIATION OF NON-GAAP DISCLOSURES
All regulatory capital ratios at March 31, 2026 are
estimates and subject to change pending the
Company’s filing of its FR Y-9C. In addition to
these regulatory capital ratios, the Company
adjusts certain regulatory capital ratios to
include the impacts of AOCI, which the
Company has elected to exclude from regulatory
capital ratios under applicable regulations, and
net unrealized losses on HTM securities,
assuming that those unrealized losses were
realized at the end of the period, as applicable.
The Company believes that each of these ratios
help investors to assess the Company's
regulatory capital levels and capital adequacy.
RISK-BASED CAPITAL RATIOS
(Dollars in thousands)
As of March 31, 2026
Atlantic Union
Bankshares
Atlantic
Union Bank
Risk-Based Capital Ratios
Net unrealized losses on HTM securities, net of tax
$ (35,456) $ (35,456)
Accumulated other comprehensive loss (AOCI)
$ (278,488) $ (278,514)
Common equity tier 1 capital
$ 3,132,588 $ 4,008,482
Tier 1 capital
$ 3,298,944 $ 4,008,482
Total capital
$ 4,296,841 $ 4,304,139
Total risk-weighted assets
$ 30,679,745 $ 30,591,461
Common equity tier 1 capital ratio
10.2% 13.1%
Common equity tier 1 capital ratio, incl AOCI and net unrealized losses on HTM securities (non-GAAP) 9.2% 12.1%
Tier 1 capital ratio
10.8% 13.1%
Tier 1 capital ratio, incl AOCI and net unrealized losses on HTM securities (non-GAAP)
9.7% 12.1%
Total capital ratio
14.0% 14.1%
Total capital ratio, incl AOCI and net unrealized losses on HTM securities (non-GAAP)
13.0% 13.0%
35
RECONCILIATION OF NON-GAAP DISCLOSURES
Tangible assets and tangible common equity are
used in the calculation of certain profitability,
capital, and per share ratios. The Company
believes tangible assets, tangible common
equity and the related ratios are meaningful
measures of capital adequacy because they
provide a meaningful base for period-to-period
and company-to-company comparisons, which
the Company believes will assist investors in
assessing the capital of the Company and its
ability to absorb potential losses. The Company
believes tangible common equity is an important
indication of its ability to grow organically and
through business combinations as well as its
ability to pay dividends and to engage in various
capital management strategies. The Company
believes that ROTCE is a meaningful supplement
to GAAP financial measures and is useful to
investors because it measures the performance
of a business consistently across time without
regard to whether components of the business
were acquired or developed internally. Adjusted
operating measures exclude, as applicable,
merger-related costs, gain on sale of securities,
gain on sale of equity interest in CSP and
amortization of intangible assets. The Company
believes these non-GAAP adjusted measures
provide investors with important information
about the continuing economic results of the
Company’s operations.
OPERATING MEASURES
(Dollars in thousands)
For the three months ended
March 31, 2026 December 31, 2025
Return on average assets (ROA)
Average assets (GAAP) $ 37,254,857 $ 37,356,117
ROA (GAAP) 1.33% 1.19%
Adjusted operating ROA (non-GAAP) 1.41% 1.50%
Return on average equity (ROE)
Adjusted operating earnings available to common shareholders (non-GAAP) $ 126,152 $ 138,399
Plus: Amortization of intangibles, tax effected 12,202 13,977
Adjusted operating earnings available to common shareholders before amortization of intangibles (non-GAAP) $ 138,354 $ 152,376
Average equity (GAAP) $ 5,068,069 $ 4,950,858
Less: Average goodwill 1,733,527 1,726,933
Less: Average amortizable intangibles 307,636 324,099
Less: Average perpetual preferred stock 166,356 166,356
Average tangible common equity (non-GAAP) $ 2,860,550 $ 2,733,470
ROE (GAAP) 9.78% 8.97%
Return on tangible common equity (ROTCE)
Net Income available to common shareholders (GAAP) $ 119,198 $ 108,999
Plus: Amortization of intangibles, tax effected 12,202 13,977
Net Income available to common shareholders before amortization of intangibles (non-GAAP) $ 131,400 $ 122,976
ROTCE (non-GAAP) 18.63% 17.85%
Adjusted operating ROTCE (non-GAAP) 19.62% 22.12%
36
RECONCILIATION OF NON-GAAP DISCLOSURES
Adjusted operating pre-tax pre-provision
earnings (FTE) excludes, as applicable, the
provision for credit losses, which can fluctuate
significantly from period-to-period under the
CECL methodology, income tax expense,
merger-related costs, gain on sale of securities,
and gain on sale of equity interest in CSP. The
Company believes this adjusted measure
provides investors with important information
about the continuing economic results of the
Company’s operations.
ADJUSTED OPERATING PRE-TAX PRE-PROVISION EARNINGS (FTE)
(Dollars in thousands)
For the three months ended
March 31, 2026 December 31, 2025
Net income (GAAP) $ 122,165 $ 111,966
Plus: Provision for credit losses
2,737 2,211
Plus: Income tax expense
32,444 29,748
Plus: Merger-related costs
9,034 38,626
Plus: FTE adjustment
4,550 4,621
Less: Gain on sale of securities
2 2
Less: Gain on sale of equity interest in CSP
— 457
Adjusted operating pre-tax pre-provision earnings (FTE) (non-GAAP) $ 170,928 $ 186,713
GRAPHIC
GRAPHIC
Filename: aub-20260421xex99d1001.jpg · Sequence: 4
Binary file (19045 bytes)
Download aub-20260421xex99d1001.jpg
GRAPHIC
GRAPHIC
Filename: aub-20260421xex99d2g001.jpg · Sequence: 5
Binary file (181093 bytes)
Download aub-20260421xex99d2g001.jpg
GRAPHIC
GRAPHIC
Filename: aub-20260421xex99d2g002.jpg · Sequence: 6
Binary file (352616 bytes)
Download aub-20260421xex99d2g002.jpg
GRAPHIC
GRAPHIC
Filename: aub-20260421xex99d2g003.jpg · Sequence: 7
Binary file (258682 bytes)
Download aub-20260421xex99d2g003.jpg
GRAPHIC
GRAPHIC
Filename: aub-20260421xex99d2g004.jpg · Sequence: 8
Binary file (149454 bytes)
Download aub-20260421xex99d2g004.jpg
GRAPHIC
GRAPHIC
Filename: aub-20260421xex99d2g005.jpg · Sequence: 9
Binary file (158429 bytes)
Download aub-20260421xex99d2g005.jpg
GRAPHIC
GRAPHIC
Filename: aub-20260421xex99d2g006.jpg · Sequence: 10
Binary file (82660 bytes)
Download aub-20260421xex99d2g006.jpg
GRAPHIC
GRAPHIC
Filename: aub-20260421xex99d2g007.jpg · Sequence: 11
Binary file (158423 bytes)
Download aub-20260421xex99d2g007.jpg
GRAPHIC
GRAPHIC
Filename: aub-20260421xex99d2g008.jpg · Sequence: 12
Binary file (164651 bytes)
Download aub-20260421xex99d2g008.jpg
GRAPHIC
GRAPHIC
Filename: aub-20260421xex99d2g009.jpg · Sequence: 13
Binary file (113264 bytes)
Download aub-20260421xex99d2g009.jpg
GRAPHIC
GRAPHIC
Filename: aub-20260421xex99d2g010.jpg · Sequence: 14
Binary file (253036 bytes)
Download aub-20260421xex99d2g010.jpg
GRAPHIC
GRAPHIC
Filename: aub-20260421xex99d2g011.jpg · Sequence: 15
Binary file (214078 bytes)
Download aub-20260421xex99d2g011.jpg
GRAPHIC
GRAPHIC
Filename: aub-20260421xex99d2g012.jpg · Sequence: 16
Binary file (132476 bytes)
Download aub-20260421xex99d2g012.jpg
GRAPHIC
GRAPHIC
Filename: aub-20260421xex99d2g013.jpg · Sequence: 17
Binary file (121385 bytes)
Download aub-20260421xex99d2g013.jpg
GRAPHIC
GRAPHIC
Filename: aub-20260421xex99d2g014.jpg · Sequence: 18
Binary file (180378 bytes)
Download aub-20260421xex99d2g014.jpg
GRAPHIC
GRAPHIC
Filename: aub-20260421xex99d2g015.jpg · Sequence: 19
Binary file (223498 bytes)
Download aub-20260421xex99d2g015.jpg
GRAPHIC
GRAPHIC
Filename: aub-20260421xex99d2g016.jpg · Sequence: 20
Binary file (173821 bytes)
Download aub-20260421xex99d2g016.jpg
GRAPHIC
GRAPHIC
Filename: aub-20260421xex99d2g017.jpg · Sequence: 21
Binary file (137066 bytes)
Download aub-20260421xex99d2g017.jpg
GRAPHIC
GRAPHIC
Filename: aub-20260421xex99d2g018.jpg · Sequence: 22
Binary file (61594 bytes)
Download aub-20260421xex99d2g018.jpg
GRAPHIC
GRAPHIC
Filename: aub-20260421xex99d2g019.jpg · Sequence: 23
Binary file (104634 bytes)
Download aub-20260421xex99d2g019.jpg
GRAPHIC
GRAPHIC
Filename: aub-20260421xex99d2g020.jpg · Sequence: 24
Binary file (107034 bytes)
Download aub-20260421xex99d2g020.jpg
GRAPHIC
GRAPHIC
Filename: aub-20260421xex99d2g021.jpg · Sequence: 25
Binary file (120771 bytes)
Download aub-20260421xex99d2g021.jpg
GRAPHIC
GRAPHIC
Filename: aub-20260421xex99d2g022.jpg · Sequence: 26
Binary file (111623 bytes)
Download aub-20260421xex99d2g022.jpg
GRAPHIC
GRAPHIC
Filename: aub-20260421xex99d2g023.jpg · Sequence: 27
Binary file (124108 bytes)
Download aub-20260421xex99d2g023.jpg
GRAPHIC
GRAPHIC
Filename: aub-20260421xex99d2g024.jpg · Sequence: 28
Binary file (150991 bytes)
Download aub-20260421xex99d2g024.jpg
GRAPHIC
GRAPHIC
Filename: aub-20260421xex99d2g025.jpg · Sequence: 29
Binary file (83773 bytes)
Download aub-20260421xex99d2g025.jpg
GRAPHIC
GRAPHIC
Filename: aub-20260421xex99d2g026.jpg · Sequence: 30
Binary file (78039 bytes)
Download aub-20260421xex99d2g026.jpg
GRAPHIC
GRAPHIC
Filename: aub-20260421xex99d2g027.jpg · Sequence: 31
Binary file (84298 bytes)
Download aub-20260421xex99d2g027.jpg
GRAPHIC
GRAPHIC
Filename: aub-20260421xex99d2g028.jpg · Sequence: 32
Binary file (107357 bytes)
Download aub-20260421xex99d2g028.jpg
GRAPHIC
GRAPHIC
Filename: aub-20260421xex99d2g029.jpg · Sequence: 33
Binary file (136624 bytes)
Download aub-20260421xex99d2g029.jpg
GRAPHIC
GRAPHIC
Filename: aub-20260421xex99d2g030.jpg · Sequence: 34
Binary file (227719 bytes)
Download aub-20260421xex99d2g030.jpg
GRAPHIC
GRAPHIC
Filename: aub-20260421xex99d2g031.jpg · Sequence: 35
Binary file (174891 bytes)
Download aub-20260421xex99d2g031.jpg
GRAPHIC
GRAPHIC
Filename: aub-20260421xex99d2g032.jpg · Sequence: 36
Binary file (191474 bytes)
Download aub-20260421xex99d2g032.jpg
GRAPHIC
GRAPHIC
Filename: aub-20260421xex99d2g033.jpg · Sequence: 37
Binary file (157385 bytes)
Download aub-20260421xex99d2g033.jpg
GRAPHIC
GRAPHIC
Filename: aub-20260421xex99d2g034.jpg · Sequence: 38
Binary file (128236 bytes)
Download aub-20260421xex99d2g034.jpg
GRAPHIC
GRAPHIC
Filename: aub-20260421xex99d2g035.jpg · Sequence: 39
Binary file (179622 bytes)
Download aub-20260421xex99d2g035.jpg
GRAPHIC
GRAPHIC
Filename: aub-20260421xex99d2g036.jpg · Sequence: 40
Binary file (102402 bytes)
Download aub-20260421xex99d2g036.jpg
XML — IDEA: XBRL DOCUMENT
XML
Filename: R1.htm · Sequence: 46
v3.26.1
Document and Entity Information1
Apr. 21, 2026
Document Type
8-K
Document Period End Date
Apr. 21, 2026
Entity File Number
001-39325
Entity Registrant Name
ATLANTIC UNION BANKSHARES CORPORATION
Entity Incorporation, State or Country Code
VA
Entity Tax Identification Number
54-1598552
Entity Address, Address Line One
4300 Cox Road
Entity Address, State or Province
VA
Entity Address, City or Town
Glen Allen
Entity Address, Postal Zip Code
23060
City Area Code
(804)
Local Phone Number
633-5031
Written Communications
false
Soliciting Material
false
Pre-commencement Tender Offer
false
Pre-commencement Issuer Tender Offer
false
Entity Emerging Growth Company
false
Entity Central Index Key
0000883948
Amendment Flag
false
Common Stock [Member]
Title of 12(b) Security
Common Stock, par value $1.33 per share
Trading Symbol
AUB
Security Exchange Name
NYSE
Series A Preferred Stock [Member]
Title of 12(b) Security
Depositary Shares, Each Representing a 1/400th Interest in a Share of 6.875% Perpetual Non-Cumulative Preferred Stock, Series A
Trading Symbol
AUB.PRA
Security Exchange Name
NYSE
X
- Definition
Boolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
No definition available.
+ Details
Name:
dei_AmendmentFlag
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Area code of city
+ References
No definition available.
+ Details
Name:
dei_CityAreaCode
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
For the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
No definition available.
+ Details
Name:
dei_DocumentPeriodEndDate
Namespace Prefix:
dei_
Data Type:
xbrli:dateItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
No definition available.
+ Details
Name:
dei_DocumentType
Namespace Prefix:
dei_
Data Type:
dei:submissionTypeItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Address Line 1 such as Attn, Building Name, Street Name
+ References
No definition available.
+ Details
Name:
dei_EntityAddressAddressLine1
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Name of the City or Town
+ References
No definition available.
+ Details
Name:
dei_EntityAddressCityOrTown
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Code for the postal or zip code
+ References
No definition available.
+ Details
Name:
dei_EntityAddressPostalZipCode
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Name of the state or province.
+ References
No definition available.
+ Details
Name:
dei_EntityAddressStateOrProvince
Namespace Prefix:
dei_
Data Type:
dei:stateOrProvinceItemType
Balance Type:
na
Period Type:
duration
X
- Definition
A unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
+ Details
Name:
dei_EntityCentralIndexKey
Namespace Prefix:
dei_
Data Type:
dei:centralIndexKeyItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Indicate if registrant meets the emerging growth company criteria.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
+ Details
Name:
dei_EntityEmergingGrowthCompany
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Commission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
No definition available.
+ Details
Name:
dei_EntityFileNumber
Namespace Prefix:
dei_
Data Type:
dei:fileNumberItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Two-character EDGAR code representing the state or country of incorporation.
+ References
No definition available.
+ Details
Name:
dei_EntityIncorporationStateCountryCode
Namespace Prefix:
dei_
Data Type:
dei:edgarStateCountryItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
+ Details
Name:
dei_EntityRegistrantName
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
+ Details
Name:
dei_EntityTaxIdentificationNumber
Namespace Prefix:
dei_
Data Type:
dei:employerIdItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Local phone number for entity.
+ References
No definition available.
+ Details
Name:
dei_LocalPhoneNumber
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 13e
-Subsection 4c
+ Details
Name:
dei_PreCommencementIssuerTenderOffer
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 14d
-Subsection 2b
+ Details
Name:
dei_PreCommencementTenderOffer
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Title of a 12(b) registered security.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b
+ Details
Name:
dei_Security12bTitle
Namespace Prefix:
dei_
Data Type:
dei:securityTitleItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Name of the Exchange on which a security is registered.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection d1-1
+ Details
Name:
dei_SecurityExchangeName
Namespace Prefix:
dei_
Data Type:
dei:edgarExchangeCodeItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 14a
-Subsection 12
+ Details
Name:
dei_SolicitingMaterial
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Trading symbol of an instrument as listed on an exchange.
+ References
No definition available.
+ Details
Name:
dei_TradingSymbol
Namespace Prefix:
dei_
Data Type:
dei:tradingSymbolItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Securities Act
-Number 230
-Section 425
+ Details
Name:
dei_WrittenCommunications
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Details
Name:
us-gaap_StatementClassOfStockAxis=us-gaap_CommonStockMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
us-gaap_StatementClassOfStockAxis=us-gaap_SeriesAPreferredStockMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type: