Form 8-K
8-K — Easterly Government Properties, Inc.
Accession: 0001622194-26-000014
Filed: 2026-04-27
Period: 2026-04-27
CIK: 0001622194
SIC: 6798 (REAL ESTATE INVESTMENT TRUSTS)
Item: Results of Operations and Financial Condition
Item: Financial Statements and Exhibits
Documents
8-K — dea-20260427.htm (Primary)
EX-99.1 (dea-ex99_1.htm)
EX-99.2 (dea-ex99_2.htm)
GRAPHIC (img154181989_0.jpg)
GRAPHIC (img154181989_1.jpg)
GRAPHIC (img155105510_0.jpg)
GRAPHIC (img155105510_1.jpg)
GRAPHIC (img155105510_2.jpg)
GRAPHIC (img155105510_3.jpg)
GRAPHIC (img155105510_4.jpg)
GRAPHIC (img155105510_5.jpg)
GRAPHIC (img155105510_6.jpg)
GRAPHIC (img155105510_7.jpg)
GRAPHIC (img155105510_8.jpg)
GRAPHIC (img155105510_9.jpg)
GRAPHIC (img155105510_10.jpg)
GRAPHIC (img155105510_11.gif)
GRAPHIC (img155105510_12.jpg)
GRAPHIC (img155105510_13.jpg)
GRAPHIC (img155105510_14.jpg)
GRAPHIC (img155105510_15.gif)
GRAPHIC (img155105510_16.jpg)
XML — IDEA: XBRL DOCUMENT (R1.htm)
8-K
8-K (Primary)
Filename: dea-20260427.htm · Sequence: 1
8-K
0001622194falseDC00016221942026-04-272026-04-27
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 or 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported):
April 27, 2026
Easterly Government Properties, Inc.
(Exact name of Registrant as Specified in Its Charter)
Maryland
001-36834
47-2047728
(State or Other Jurisdiction
of Incorporation)
(Commission
File Number)
(IRS Employer
Identification No.)
2001 K Street NW, Suite 775 North, Washington, D.C.
20006
(Address of Principal Executive Offices)
(Zip Code)
Registrant’s Telephone Number, Including Area Code: (202) 595-9500
Not Applicable
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instructions A.2. below):
☐
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading
Symbol(s)
Name of each exchange on which registered
Common Stock
DEA
New York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02 Results of Operations and Financial Condition.
On April 27, 2026, we issued a press release announcing our results of operations for the first quarter ended March 31, 2026. A copy of this press release as well as a copy of our supplemental information package are available on our website and are attached hereto as Exhibits 99.1 and 99.2 and incorporated herein by reference. The information in this Item 2.02 as well as the attached Exhibits 99.1 and 99.2 are being furnished and shall not be deemed “filed” for any purpose, including for the purposes of Section 18 of the Securities and Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that Section, and shall not be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act regardless of any general incorporation language in such filing.
We will host a webcast and conference call at 11:00 a.m. Eastern Time on April 27, 2026, to review our first quarter ended 2026 performance, discuss recent events and conduct a question-and-answer session. A live webcast will be available in the Investor Relations section of our website. Please note that the full text of the press release and supplemental information package are available through our website at ir.easterlyreit.com. The information contained on our website is not incorporated by reference herein.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits:
Exhibit Number
Description
99.1
Press Release dated April 27, 2026.
99.2
Easterly Government Properties, Inc. Supplemental Information Package for the quarter ended March 31, 2026.
104
Cover Page Interactive Data File (embedded within the inline XBRL document.)
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
EASTERLY GOVERNMENT
PROPERTIES, INC.
By:
/s/ Allison E. Marino
Name:
Allison E. Marino
Title:
Executive Vice President, Chief Financial Officer
Date: April 27, 2026
EX-99.1
EX-99.1
Filename: dea-ex99_1.htm · Sequence: 2
EX-99.1
Exhibit 99.1
EASTERLY GOVERNMENT PROPERTIES
REPORTS FIRST QUARTER 2026 RESULTS
WASHINGTON, D.C. – April 27, 2026 – Easterly Government Properties, Inc. (NYSE: DEA) (the “Company” or “Easterly”), a fully integrated real estate investment trust (“REIT”) focused primarily on the acquisition, development and management of Class A commercial properties leased to the U.S. Government and its adjacent partners, today announced its results of operations for the quarter ended March 31, 2026.
Highlights for the Quarter Ended March 31, 2026:
•
Net income of $1.4 million, or $0.03 per share on a fully diluted basis
•
Core FFO of $37.1 million, or $0.77 per share on a fully diluted basis
•
Acquired a 297,713 square foot campus leased primarily to the Commonwealth of Virginia with lease expirations ranging from 2027 to 2036.
•
Entered into a mezzanine construction loan agreement to lend $7.0 million to a developer that will accrue interest monthly at a fixed market rate of 12.00% per annum.
•
Issued an aggregate of 94,170 shares of the Company's common stock in settlement of previously entered into forward sales transactions through the Company's $300.0 million ATM Program launched in June 2021 (the “2021 ATM Program”). These shares were then physically settled in the same quarter at a weighted average price per share of $23.01, raising net proceeds to the Company of approximately $2.1 million.
“We entered 2026 with clear priorities, and the first quarter demonstrates progress toward them,” said Darrell Crate, President & CEO of Easterly Government Properties. “Stable operating performance and the successful execution of our first mezzanine investment highlight our strategic approach to capital allocation and earnings growth.”
Portfolio Operations
As of March 31, 2026, the Company or its joint venture owned 106 operating properties in the United States encompassing approximately 10.7 million leased square feet, including 93 operating properties that were leased primarily to U.S. Government tenant agencies, eight operating properties leased primarily to tenant agencies of a U.S. state or local government and five operating properties that were entirely leased to private tenants. In addition, the Company wholly owned three properties in development that the Company expects will encompass approximately 0.2 million rentable square feet upon completion.
The first development project, located in Flagstaff, Arizona, is currently under construction and, once complete, a 20-year lease with the GSA is expected to commence for the beneficial use of the United States Judiciary. The second project, located in Fort Myers, Florida, is currently under construction and, once complete, a 25-year lease with the Florida Department of Law Enforcement is expected to commence for their beneficial use. The third project, located in Medford, Oregon, is currently under construction and, once complete, a 20-year lease with the GSA is expected to commence for the beneficial use of the United States Judiciary.
As of March 31, 2026, the portfolio had a weighted average age of 16.9 years, based upon the date properties were built or renovated-to-suit, and had a weighted average remaining lease term of 9.4 years.
Acquisitions Activity
Acquisitions
On January 16, 2026, the Company acquired a 297,713 square foot campus consisting of three assets near Richmond, Virginia. The assets are leased primarily to the Commonwealth of Virginia and have lease expirations ranging from 2027 to 2036.
Balance Sheet and Capital Markets Activity
As of March 31, 2026, the Company had total indebtedness of approximately $1.7 billion comprised of $245.1 million outstanding on its senior unsecured revolving credit facility, $100.0 million outstanding on its 2016 term loan facility, $200.0 million outstanding on its 2018 term loan facility, $1.0 billion of senior unsecured notes, and $150.5 million of mortgage debt (excluding unamortized premiums and discounts and deferred financing fees). The Company's outstanding debt had a weighted average maturity of 3.9 years and a weighted average interest rate of 4.6%. Further, the Company's Net Debt to total enterprise value was 62.5% and its Adjusted Net Debt to annualized quarterly pro forma EBITDA ratio was 7.3x.
Dividend
On April 22, 2026, the Board of Directors of Easterly approved a cash dividend for the first quarter of 2026 in the amount of $0.45 per common share. The dividend will be payable May 21, 2026 to shareholders of record on May 7, 2026.
Guidance
This guidance is forward-looking and reflects management’s view of current and future market conditions. The Company’s actual results may differ materially from this guidance.
Outlook for the 12 Months Ending December 31, 2026
The Company is raising the lower end of its guidance for full-year 2026 Core FFO per share on a fully diluted basis at a range of $3.06 - $3.12.
Low
High
Net income (loss) per share – fully diluted basis
$
0.36
0.42
Plus: Company’s share of real estate depreciation and amortization
$
2.68
2.68
FFO per share – fully diluted basis
$
3.04
3.10
Plus: Company’s share of depreciation of non-real estate assets
$
0.02
0.02
Core FFO per share – fully diluted basis
$
3.06
3.12
This guidance assumes approximately $50 million of wholly owned acquisitions and $50 - $100 million of gross development-related investment during 2026.
Non-GAAP Supplemental Financial Measures
This section contains definitions of certain non-GAAP financial measures and other terms that the Company uses in this press release and, where applicable, the reasons why management believes these non-GAAP financial measures provide useful information to investors about the Company’s financial condition and results of operations and the other purposes for which management uses the measures. These measures should not
2
be considered in isolation or as a substitute for measures of performance in accordance with GAAP. A reconciliation of the differences between each non-GAAP financial measure and the comparable GAAP financial measure are included in this press release following the consolidated financial statements. Additional detail can be found in the Company’s most recent annual report on Form 10-K and quarterly report on Form 10-Q, as well as other documents filed with or furnished to the Securities and Exchange Commission from time to time. We present certain financial information and metrics “at Easterly’s Share,” which is calculated on an entity-by-entity basis. “At Easterly’s Share” information, which we also refer to as being “at share,” “pro rata,” or “our share” is not, and is not intended to be, a presentation in accordance with GAAP.
Cash Available for Distribution (CAD) is a non-GAAP financial measure that is not intended to represent cash flow for the period and is not indicative of cash flow provided by operating activities as determined under GAAP. CAD is calculated in accordance with the current Nareit definition as FFO minus normalized recurring real estate-related expenditures and other non-cash items, nonrecurring expenditures and the unconsolidated real estate venture’s allocated share of these adjustments. CAD is presented solely as a supplemental disclosure because the Company believes it provides useful information regarding the Company’s ability to fund its dividends. Because all companies do not calculate CAD the same way, the presentation of CAD may not be comparable to similarly titled measures of other companies.
Core Funds from Operations (Core FFO) adjusts FFO to present an alternative measure of the Company's operating performance, which, when applicable, excludes items which it believes are not representative of ongoing operating results, such as liability management related costs (including losses on extinguishment of debt and modification costs), catastrophic event charges, depreciation of non-real estate assets, provision for (recovery of) credit losses, and the unconsolidated real estate venture's allocated share of these adjustments. In future periods, the Company may also exclude other items from Core FFO that it believes may help investors compare its results. The Company believes Core FFO more accurately reflects the ongoing operational and financial performance of the Company's core business.
EBITDA is calculated as the sum of net income (loss) before interest expense, taxes, depreciation and amortization, (gain) loss on the sale of operating properties, impairment loss, and the unconsolidated real estate venture’s allocated share of these adjustments. EBITDA is not intended to represent cash flow for the period, is not presented as an alternative to operating income as an indicator of operating performance, should not be considered in isolation or as a substitute for measures of performance prepared in accordance with GAAP, is not indicative of operating income or cash provided by operating activities as determined under GAAP and may be presented on a pro forma basis. EBITDA is presented solely as a supplemental disclosure with respect to liquidity because the Company believes it provides useful information regarding the Company's ability to service or incur debt. Because all companies do not calculate EBITDA the same way, the presentation of EBITDA may not be comparable to similarly titled measures of other companies.
Funds From Operations (FFO) is defined, in accordance with the Nareit FFO White Paper - 2018 Restatement, as net income (loss), calculated in accordance with GAAP, excluding depreciation and amortization related to real estate, gains and losses from the sale of certain real estate assets, gains and losses from change in control and impairment write-downs of certain real estate assets and investments in entities when the impairment is directly attributable to decreases in the value of depreciable real estate held by the entity. FFO includes the Company’s share of FFO generated by unconsolidated affiliates. FFO is a widely recognized measure of REIT performance. Although FFO is a non-GAAP financial measure, the Company believes that information regarding FFO is helpful to shareholders and potential investors.
Net Debt and Adjusted Net Debt Net Debt represents the Company's consolidated debt and its share of unconsolidated debt adjusted to exclude its share of unamortized premiums and discounts and deferred financing fees, less its share of cash and cash equivalents and property acquisition closing escrow, net of deposit. By excluding these items, the result provides an estimate of the contractual amount of borrowed capital
3
to be repaid, net of cash available to repay it. The Company believes this calculation constitutes a beneficial supplemental non-GAAP financial disclosure to investors in understanding its financial condition. Adjusted Net Debt is Net Debt reduced by 1) for each project under construction or in design, the lesser of i) outstanding lump-sum reimbursement amounts and ii) the cost to date, 2) 40% times the amount by which the cost to date exceeds total lump-sum reimbursement amounts for each project under construction or in design and 3) outstanding lump-sum reimbursement amounts for projects previously completed. These adjustments are made to 1) remove the estimated portion of each project under construction, in design or previously completed that has been financed with debt which may be repaid with outstanding cost reimbursement payments from the US Government and 2) remove the estimated portion of each project under construction or in design, in excess of total lump-sum reimbursements, that has been financed with debt but has not yet produced earnings. See page 28 of the Company’s Q1 2026 Supplemental Information Package for further information. The Company’s method of calculating Net Debt and Adjusted Net Debt may be different from methods used by other REITs and may be presented on a pro forma basis. Accordingly, the Company's method may not be comparable to such other REITs.
Other Definitions
Fully diluted basis assumes the exchange of all outstanding common units representing limited partnership interests in the Company’s operating partnership, or common units, the full vesting of all shares of restricted stock, and the exchange of all earned and vested LTIP units in the Company’s operating partnership for shares of common stock on a one-for-one basis, which is not the same as the meaning of “fully diluted” under GAAP.
Conference Call Information
The Company will host a webcast and conference call at 11:00 am Eastern time on April 27, 2026 to review the first quarter 2026 performance, discuss recent events and conduct a question-and-answer session. A live webcast will be available in the Investor Relations section of the Company’s website. Shortly after the webcast, a replay of the webcast will be available on the Investor Relations section of the Company's website for up to twelve months. Please note that the full text of the press release and supplemental information package are also available through the Company’s website at ir.easterlyreit.com.
About Easterly Government Properties, Inc.
Easterly Government Properties, Inc. (NYSE: DEA) is based in Washington, D.C., and focuses primarily on the acquisition, development and management of Class A commercial properties that are leased to the U.S. Government. Easterly’s experienced management team brings specialized insight into the strategy and needs of mission-critical U.S. Government agencies for properties leased to such agencies either directly or through the U.S. General Services Administration (GSA). For further information on the company and its properties, please visit www.easterlyreit.com.
Contact:
Easterly Government Properties, Inc.
Cole Bardawill
Director of Investor Relations
202-987-9395
ir@easterlyreit.com
4
Forward Looking Statements
We make statements in this press release that are considered “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, or the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act, which are usually identified by the use of words such as “anticipates,” “believes,” “estimates,” “expects,” “intends,” “may,” “plans,” “projects,” “seeks,” “should,” “will,” and variations of such words or similar expressions and include our guidance with respect to Net income (loss) and Core FFO per share on a fully diluted basis. We intend these forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 and are including this statement in this press release for purposes of complying with those safe harbor provisions. These forward-looking statements reflect our current views about our plans, intentions, expectations, strategies and prospects, which are based on the information currently available to us and on assumptions we have made. Although we believe that our plans, intentions, expectations, strategies and prospects as reflected in or suggested by those forward-looking statements are reasonable, we can give no assurance that the plans, intentions, expectations or strategies will be attained or achieved. Furthermore, actual results may differ materially from those described in the forward-looking statements and will be affected by a variety of risks and factors that are beyond our control including, without limitation: risks associated with our dependence on the U.S. Government and its agencies for substantially all of our revenues, including credit risk and risk that the U.S. Government reduces its spending on real estate or that it changes its preference away from leased properties, including as a result of or in connection with any shutdown of the U.S. Government; risks associated with ownership and development of real estate; the risk of decreased rental rates or increased vacancy rates; the loss of key personnel; general volatility of the capital and credit markets and the market price of our common stock; the risk we may lose one or more major tenants; difficulties in completing and successfully integrating acquisitions; failure of acquisitions or development projects to occur at anticipated levels or yield anticipated results; risks associated with our joint venture activities; risks associated with actual or threatened terrorist attacks; intense competition in the real estate market that may limit our ability to attract or retain tenants or re-lease space; insufficient amounts of insurance or exposure to events that are either uninsured or underinsured; uncertainties and risks related to adverse weather conditions, natural disasters and climate change; exposure to liability relating to environmental and health and safety matters; limited ability to dispose of assets because of the relative illiquidity of real estate investments and the nature of our assets; exposure to litigation or other claims; risks associated with breaches of our data security; risks associated with our indebtedness, including failure to refinance current or future indebtedness on favorable terms, or at all, failure to meet the restrictive covenants and requirements in our existing and new debt agreements, fluctuations in interest rates and increased costs to refinance or issue new debt; risks associated with derivatives or hedging activity; risks associated with mortgage debt or unsecured financing or the unavailability thereof, which could make it difficult to finance or refinance properties and could subject us to foreclosure; adverse impacts from any future pandemic, epidemic or outbreak of any highly infectious disease on the U.S., regional and global economies and our financial condition and results of operations; and other risks and uncertainties detailed in the “Risk Factors” section of our Form 10-K for the year ended December 31, 2025, filed with the Securities and Exchange Commission (SEC) on February 23, 2026, and under the heading “Risk Factors” in our other public filings. In addition, our anticipated qualification as a real estate investment trust involves the application of highly technical and complex provisions of the Internal Revenue Code of 1986, or the Code, and depends on our ability to meet the various requirements imposed by the Code through actual operating results, distribution levels and diversity of stock ownership. We assume no obligation to update publicly any forward looking statements, whether as a result of new information, future events or otherwise.
5
Balance Sheet
(Unaudited, in thousands, except share amounts)
March 31, 2026
December 31, 2025
Assets
Real estate properties, net
$
2,738,755
$
2,714,650
Cash and cash equivalents
2,017
23,374
Restricted cash
10,661
10,257
Tenant accounts receivable
73,041
51,493
Investment in unconsolidated real estate venture
304,070
304,721
Real estate loans receivable, net and investment in sales-type lease, net
44,462
34,286
Intangible assets, net
189,534
183,911
Prepaid expenses and other assets
57,520
57,078
Total assets
$
3,420,060
$
3,379,770
Liabilities
Revolving credit facility
245,050
199,050
Term loan facilities, net
297,479
297,200
Notes payable, net
1,019,132
1,018,884
Mortgage notes payable, net
150,054
151,191
Intangible liabilities, net
13,598
11,959
Deferred revenue
230,031
219,201
Interest rate swaps
1,010
3,034
Accounts payable, accrued expenses and other liabilities
108,203
109,686
Total liabilities
2,064,557
2,010,205
Equity
Common stock, par value $0.01, 80,000,000 shares authorized,
46,444,374 and 46,303,469 shares issued and outstanding at
March 31, 2026 and December 31, 2025, respectively
464
463
Additional paid-in capital
1,961,587
1,958,412
Retained earnings
146,222
144,857
Cumulative dividends
(796,880
)
(776,022
)
Accumulated other comprehensive loss
(2,554
)
(4,578
)
Total stockholders' equity
1,308,839
1,323,132
Non-controlling interest in Operating Partnership
46,664
46,433
Total equity
1,355,503
1,369,565
Total liabilities and equity
$
3,420,060
$
3,379,770
6
Income Statement
(Unaudited, in thousands, except share and per share amounts)
Three Months Ended
March 31, 2026
March 31, 2025
Revenues
Rental income
$
88,593
$
75,546
Tenant reimbursements
804
1,026
Asset management income
646
622
Other income
1,502
1,481
Total revenues
91,545
78,675
Expenses
Property operating
20,536
17,799
Real estate taxes
8,532
7,957
Depreciation and amortization
33,221
26,797
Acquisition costs
649
307
Corporate general and administrative
8,495
6,215
Provision for (recovery of) credit losses
196
(238
)
Total expenses
71,629
58,837
Other income (expense)
Income from unconsolidated real estate venture
1,664
1,822
Interest expense, net
(20,166
)
(18,377
)
Net income
1,414
3,283
Non-controlling interest in Operating Partnership
(49
)
(156
)
Net income available to Easterly Government
Properties, Inc.
$
1,365
$
3,127
Net income available to Easterly Government
Properties, Inc. per share:
Basic
$
0.02
$
0.07
Diluted
$
0.02
$
0.07
Weighted-average common shares outstanding:
Basic
46,260,517
43,224,145
Diluted
46,453,599
43,372,207
Net income, per share - fully diluted basis
$
0.03
$
0.07
Weighted average common shares outstanding -
fully diluted basis
47,996,434
45,420,667
7
EBITDA
(Unaudited, in thousands)
Three Months Ended
March 31, 2026
March 31, 2025
Net income
$
1,414
$
3,283
Depreciation and amortization
33,221
26,797
Interest expense
20,166
18,377
Tax expense
111
163
Unconsolidated real estate venture allocated share of above adjustments
2,340
2,341
EBITDA
$
57,252
$
50,961
Pro forma adjustments(1)
188
Pro forma EBITDA
$
57,440
(1) Pro forma assuming a full quarter of operations from the three operating properties acquired in the first quarter of 2026.
8
FFO and CAD
(Unaudited, in thousands, except share and per share amounts)
Three Months Ended
March 31, 2026
March 31, 2025
Net income
$
1,414
$
3,283
Depreciation of real estate assets
32,955
26,546
Unconsolidated real estate venture allocated share of above adjustments
2,281
2,279
FFO
$
36,650
$
32,108
Adjustments to FFO:
Loss on extinguishment of debt and modification costs
$
-
$
900
Provision for (recovery of) credit losses
196
(238
)
Natural disaster event expense, net of recovery
15
23
Depreciation of non-real estate assets
267
251
Unconsolidated real estate venture allocated share of above adjustments
17
17
Core FFO
$
37,145
$
33,061
FFO, per share - fully diluted basis
$
0.76
$
0.71
Core FFO, per share - fully diluted basis
$
0.77
$
0.73
Core FFO
$
37,145
$
33,061
Straight-line rent and other non-cash adjustments
(2,007
)
251
Amortization of above-/below-market leases
(435
)
(518
)
Amortization of deferred revenue
(3,704
)
(1,762
)
Non-cash interest expense
939
759
Non-cash compensation
2,097
1,421
Natural disaster event expense, net of recovery
(15
)
(23
)
Principal amortization
(1,190
)
(1,127
)
Maintenance capital expenditures
(657
)
(285
)
Contractual tenant improvements
(49
)
(612
)
Unconsolidated real estate venture allocated share of above adjustments
29
(20
)
Cash Available for Distribution (CAD)
$
32,153
$
31,145
Weighted average common shares outstanding - fully diluted basis
47,996,434
45,420,667
Net Debt and Adjusted Net Debt
(Unaudited, in thousands)
March 31, 2026
Total Debt(1)
$
1,720,560
Less: Cash and cash equivalents
(3,964
)
Net Debt
$
1,716,596
Less: Adjustment for development projects(2)
(49,099
)
Adjusted Net Debt
$
1,667,497
1 Excludes unamortized premiums / discounts and deferred financing fees.
2 See definition of Adjusted Net Debt on Page 4 of this release.
9
EX-99.2
EX-99.2
Filename: dea-ex99_2.htm · Sequence: 3
EX-99.2
Exhibit 99.2
Disclaimers
Forward-Looking Statements
We make statements in this Supplemental Information Package that are considered “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, or the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act, which are usually identified by the use of words such as “anticipates,” “believes,” “estimates,” “expects,” “intends,” “may,” “plans,” “projects,” “seeks,” “should,” “will,” and variations of such words or similar expressions. We intend these forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 and are including this statement in this Supplemental Information Package for purposes of complying with those safe harbor provisions. These forward-looking statements reflect our current views about our plans, intentions, expectations, strategies and prospects, which are based on the information currently available to us and on assumptions we have made. Although we believe that our plans, intentions, expectations, strategies and prospects as reflected in or suggested by those forward-looking statements are reasonable, we can give no assurance that the plans, intentions, expectations or strategies will be attained or achieved. Furthermore, actual results may differ materially from those described in the forward-looking statements and will be affected by a variety of risks and factors that are beyond our control including, without limitation: risks associated with our dependence on the U.S. Government and its agencies for substantially all of our revenues, including credit risk and risk that the U.S. Government reduces its spending on real estate or that it changes its preference away from leased properties, including as a result of or in connection with any shutdown of the U.S. Government; risks associated with ownership and development of real estate; the risk of decreased rental rates or increased vacancy rates; the loss of key personnel; general volatility of the capital and credit markets and the market price of our common stock; the risk we may lose one or more major tenants; difficulties in completing and successfully integrating acquisitions; failure of acquisitions or development projects to occur at anticipated levels or yield anticipated results; risks associated with our joint venture activities; risks associated with actual or threatened terrorist attacks; intense competition in the real estate market that may limit our ability to attract or retain tenants or re-lease space; insufficient amounts of insurance or exposure to events that are either uninsured or underinsured; uncertainties and risks related to adverse weather conditions, natural disasters and climate change; exposure to liability relating to environmental and health and safety matters; limited ability to dispose of assets because of the relative illiquidity of real estate investments and the nature of our assets; exposure to litigation or other claims; risks associated with breaches of our data security; risks associated with our indebtedness, including failure to refinance current or future indebtedness on favorable terms, or at all, failure to meet the restrictive covenants and requirements in our existing and new debt agreements, fluctuations in interest rates and increased costs to refinance or issue new debt; risks associated with derivatives or hedging activity; risks associated with mortgage debt or unsecured financing or the unavailability thereof, which could make it difficult to finance or refinance properties and could subject us to foreclosure; adverse impacts from any future pandemic, epidemic or outbreak of any highly infectious disease on the U.S., regional and global economies and the financial condition and results of operations of the Company; and other risks and uncertainties detailed in the “Risk Factors” section of our Form 10-K for the year ended December 31, 2025, filed with the Securities and Exchange Commission, or the SEC, on February 23, 2026 and included under the heading “Risk Factors” in our other public filings. In addition, our qualification as a real estate investment trust involves the application of highly technical and complex provisions of the Internal Revenue Code of 1986, or the Code, and depends on our ability to meet the various requirements imposed by the Code through actual operating results, distribution levels and diversity of stock ownership. We assume no obligation to update publicly any forward-looking statements, whether as a result of new information, future events or otherwise.
Ratings
Ratings are not recommendations to buy, sell or hold the Company’s securities.
The following discussion related to the consolidated financial statements of the Company should be read in conjunction with the financial statements for the quarter ended March 31, 2026 that will be released in our Form 10-Q to be filed with the SEC on or about April 27, 2026.
2
Supplemental Definitions
This section contains definitions of certain non-GAAP financial measures and other terms that the Company uses in this Supplemental Information Package and, where applicable, the reasons why management believes these non-GAAP financial measures provide useful information to investors about the Company’s financial condition and results of operations and the other purposes for which management uses the measures. These measures should not be considered in isolation or as a substitute for measures of performance in accordance with GAAP. Additional detail can be found in the Company’s most recent quarterly report on Form 10-Q and the Company’s most recent annual report on Form 10-K, as well as other documents filed with or furnished to the SEC from time to time. We present certain financial information and metrics “at Easterly’s Share,” which is calculated on an entity-by-entity basis. “At Easterly’s Share” information, which we also refer to as being “at share,” “pro rata,” “our pro rata share” or “our share” is not, and is not intended to be, a presentation in accordance with GAAP.
Annualized lease income is defined as the annualized contractual base rent for the last month in a specified period, plus the annualized straight-line rent adjustments for the last month in such period and the annualized net expense reimbursements earned by us for the last month in such period.
Cash Available for Distribution (CAD) is a non-GAAP financial measure that is not intended to represent cash flow for the period and is not indicative of cash flow provided by operating activities as determined under GAAP. CAD is calculated in accordance with the current Nareit definition as FFO minus normalized recurring real estate-related expenditures and other non-cash items, nonrecurring expenditures and the unconsolidated real estate venture’s allocated share of these adjustments. CAD is presented solely as a supplemental disclosure because the Company believes it provides useful information regarding the Company’s ability to fund its dividends. Because all companies do not calculate CAD the same way, the presentation of CAD may not be comparable to similarly titled measures of other companies.
Cash fixed charge coverage ratio is calculated as EBITDA divided by the sum of principal amortization and interest expense, excluding amortization of premiums / discounts and deferred financing fees, for the most recent quarter.
Cash interest coverage ratio is calculated as EBITDA divided by interest expense, excluding amortization of premiums / discounts and deferred financing fees, for the most recent quarter.
Core Funds from Operations (Core FFO) adjusts FFO to present an alternative measure of the Company's operating performance, which, when applicable, excludes items which it believes are not representative of ongoing operating results, such as liability management related costs (including losses on extinguishment of debt and modification costs), catastrophic event charges, depreciation of non-real estate assets, provision for (recovery of) credit losses, and the unconsolidated real estate venture's allocated share of these adjustments. In future periods, the Company may also exclude other items from Core FFO that it believes may help investors compare its results. The Company believes Core FFO more accurately reflects the ongoing operational and financial performance of the Company's core business.
EBITDA is calculated as the sum of net income (loss) before interest expense, taxes, depreciation and amortization, (gain) loss on the sale of operating properties, impairment loss, and the unconsolidated real estate venture’s allocated share of these adjustments. EBITDA is not intended to represent cash flow for the period, is not presented as an alternative to operating income as an indicator of operating performance, should not be considered in isolation or as a substitute for measures of performance prepared in accordance with GAAP, is not indicative of operating income or cash provided by operating activities as determined under GAAP and may be presented on a pro forma basis. EBITDA is presented solely as a supplemental disclosure with respect to liquidity because the Company believes it provides useful information regarding the Company's ability to service or incur debt. Because all companies do not calculate EBITDA the same way, the presentation of EBITDA may not be comparable to similarly titled measures of other companies.
Fully diluted basis assumes the exchange of all outstanding common units representing limited partnership interests in the Company’s operating partnership, or common units, the full vesting of all shares of restricted stock, and the exchange of all earned and vested LTIP units in the Company’s operating partnership for shares of common stock on a one-for-one basis, which is not the same as the meaning of “fully diluted” under GAAP.
3
Supplemental Definitions
Funds From Operations (FFO) is defined, in accordance with the Nareit FFO White Paper - 2018 Restatement, as net income (loss), calculated in accordance with GAAP, excluding depreciation and amortization related to real estate, gains and losses from the sale of certain real estate assets, gains and losses from change in control and impairment write-downs of certain real estate assets and investments in entities when the impairment is directly attributable to decreases in the value of depreciable real estate held by the entity. FFO includes the Company’s share of FFO generated by unconsolidated affiliates. FFO is a widely recognized measure of REIT performance. Although FFO is a non-GAAP financial measure, the Company believes that information regarding FFO is helpful to shareholders and potential investors.
Net Debt and Adjusted Net Debt Net Debt represents the Company's consolidated debt and its share of unconsolidated debt adjusted to exclude its share of unamortized premiums and discounts and deferred financing fees, less its share of cash and cash equivalents and property acquisition closing escrow, net of deposit. By excluding these items, the result provides an estimate of the contractual amount of borrowed capital to be repaid, net of cash available to repay it. The Company believes this calculation constitutes a beneficial supplemental non-GAAP financial disclosure to investors in understanding its financial condition. Adjusted Net Debt is Net Debt reduced by 1) for each project under construction or in design, the lesser of i) outstanding lump-sum reimbursement amounts and ii) the cost to date, 2) 40% times the amount by which the cost to date exceeds total lump-sum reimbursement amounts for each project under construction or in design and 3) outstanding lump-sum reimbursement amounts for projects previously completed. These adjustments are made to 1) remove the estimated portion of each project under construction, in design or previously completed that has been financed with debt which may be repaid with outstanding cost reimbursement payments from the US Government and 2) remove the estimated portion of each project under construction or in design, in excess of total lump-sum reimbursements, that has been financed with debt but has not yet produced earnings. See page 28 for further information. The Company’s method of calculating Net Debt and Adjusted Net Debt may be different from methods used by other REITs and may be presented on a pro forma basis. Accordingly, the Company's method may not be comparable to such other REITs.
Net Operating Income (NOI) and Cash NOI NOI is calculated as net income adjusted to exclude depreciation and amortization, acquisition costs, corporate general and administrative costs, recovery of credit losses, interest expense, gains or losses from sales of property, impairment loss, and the unconsolidated real estate venture’s allocated share of these adjustments. Cash NOI excludes from NOI straight-line rent, amortization of above-/below-market leases, amortization of deferred revenue (which results from landlord assets funded by tenants), and the unconsolidated real estate venture’s allocated share of these adjustments. NOI and Cash NOI presented by the Company may not be comparable to NOI and Cash NOI reported by other REITs that define NOI and Cash NOI differently. The Company believes that NOI and Cash NOI provide investors with useful measures of the operating performance of its properties. NOI and Cash NOI should not be considered an alternative to net income as an indication of the Company's performance or to cash flows as a measure of the Company's liquidity or its ability to make distributions.
4
Table of Contents
Overview
Corporate Information and Analyst Coverage
6
Executive Summary
7
Corporate Financials
Balance Sheets
8
Income Statements
9
Net Operating Income
10
EBITDA
11
FFO and CAD
12
Unconsolidated Real Estate Venture
13
Debt
Debt Schedules
15
Debt Maturities
17
Properties
Leased Operating Property Overview
18
Tenants
23
Lease Expirations
25
Summary of Re/Development Projects
27
5
Corporate Information and Analyst Coverage
Corporate Information
Corporate Headquarters
Stock Exchange Listing
Information Requests
Investor Relations
2001 K Street NW
New York Stock Exchange
Please contact ir@easterlyreit.com
Cole Bardawill
Suite 775 North
or 202-987-9395 to request an
Director of Investor Relations
Washington, DC 20006
Ticker
Investor Relations package
202-595-9500
DEA
Executive Team
Board of Directors
Darrell Crate, President & CEO
Mark Bauer, EVP Development
William Binnie, Chairman
Emil Henry Jr.
Michael Ibe, Vice-Chairman & EVP
Franklin Logan, EVP GC & Secretary
Darrell Crate
Michael Ibe
Allison Marino, EVP CFO
Christopher Wang, EVP Acquisitions
Cynthia Fisher
Tara Innes
Stuart Burns, EVP Government Relations
Brian Colantuoni, SVP CAO
Scott Freeman
Nick Nimerala, EVP Portfolio & Asset Management
Equity Research Coverage
Citigroup
BMO Capital Markets
RBC Capital Markets
Seth Bergey & Nick Joseph
John P. Kim
Michael Carroll
212-816-2066 & 212-816-1909
212-885-4115
440-715-2649
Jefferies
Truist Securities
Compass Point Research & Trading, LLC
Joe Dickstein
Michael R. Lewis
Merrill Ross
212-778-8771
212-319-5659
202-534-1392
Any opinions, estimates, forecasts or predictions regarding Easterly Government Properties, Inc.’s performance made by these analysts are theirs alone and do not represent opinions, estimates, forecasts or predictions of Easterly Government Properties, Inc. or its management. Easterly Government Properties, Inc. does not by its reference above or distribution imply its endorsement of or concurrence with such opinions, estimates, forecasts or predictions.
6
Executive Summary
(In thousands, except share and per share amounts)
Outstanding Classes of Stock and Partnership Units - Fully Diluted Basis
At March 31, 2026
Earnings
Three months ended March 31, 2026
Three months ended March 31, 2025
Common shares
46,370,407
Net income available to Easterly Government Properties, Inc.
$1,365
$3,127
Unvested restricted shares
73,967
Net income available to Easterly Government Properties, Inc.
Common partnership and vested LTIP units
1,655,896
per share:
Total - fully diluted basis
48,100,270
Basic
$0.02
$0.07
Diluted
$0.02
$0.07
Market Capitalization
At March 31, 2026
Net income
$1,414
$3,283
Price of Common Shares
$21.43
Net income, per share - fully diluted basis
$0.03
$0.07
Total equity market capitalization - fully diluted basis
$1,030,789
Funds From Operations (FFO)
$36,650
$32,108
Net Debt
$1,716,596
FFO, per share - fully diluted basis
$0.76
$0.71
Total enterprise value
$2,747,385
Core FFO
$37,145
$33,061
Core FFO, per share - fully diluted basis
$0.77
$0.73
Ratios
At March 31, 2026
Net debt to total enterprise value
62.5%
Cash Available for Distribution (CAD)
$32,153
$31,145
Net debt to annualized quarterly EBITDA
7.5x
Adjusted Net Debt to annualized quarterly pro forma EBITDA
7.3x
Liquidity
At March 31, 2026
Cash interest coverage ratio
3.0x
Cash and cash equivalents
$3,964
Cash fixed charge coverage ratio
2.8x
Available under $400 million senior unsecured 2024 revolving credit facility(1)
$154,825
(1) 2024 revolving credit facility has an accordion feature that provides additional capacity, subject to syndication of the increase and the satisfaction of customary terms and conditions, of up to $300 million, for a total revolving credit facility size of not more than $700 million.
7
Balance Sheets
(Unaudited, in thousands, except share amounts)
March 31, 2026
December 31, 2025
Assets
Real estate properties, net
$2,738,755
$2,714,650
Cash and cash equivalents
2,017
23,374
Restricted cash
10,661
10,257
Tenant accounts receivable
73,041
51,493
Investment in unconsolidated real estate venture
304,070
304,721
Real estate loans receivable, net and investment in sales-type lease, net
44,462
34,286
Intangible assets, net
189,534
183,911
Prepaid expenses and other assets
57,520
57,078
Total assets
$3,420,060
$3,379,770
Liabilities
Revolving credit facility
245,050
199,050
Term loan facilities, net
297,479
297,200
Notes payable, net
1,019,132
1,018,884
Mortgage notes payable, net
150,054
151,191
Intangible liabilities, net
13,598
11,959
Deferred revenue
230,031
219,201
Interest rate swaps
1,010
3,034
Accounts payable, accrued expenses and other liabilities
108,203
109,686
Total liabilities
2,064,557
2,010,205
Equity
Common stock, par value $0.01, 80,000,000 shares authorized,
46,444,374 and 46,303,469 shares issued and outstanding at
March 31, 2026 and December 31, 2025, respectively
464
463
Additional paid-in capital
1,961,587
1,958,412
Retained earnings
146,222
144,857
Cumulative dividends
(796,880)
(776,022)
Accumulated other comprehensive loss
(2,554)
(4,578)
Total stockholders' equity
1,308,839
1,323,132
Non-controlling interest in Operating Partnership
46,664
46,433
Total equity
1,355,503
1,369,565
Total liabilities and equity
$3,420,060
$3,379,770
8
Income Statements
(Unaudited, in thousands, except share and per share amounts)
Three Months Ended
March 31, 2026
March 31, 2025
Revenues
Rental income
$88,593
$75,546
Tenant reimbursements
804
1,026
Asset management income
646
622
Other income
1,502
1,481
Total revenues
91,545
78,675
Expenses
Property operating
20,536
17,799
Real estate taxes
8,532
7,957
Depreciation and amortization
33,221
26,797
Acquisition costs
649
307
Corporate general and administrative
8,495
6,215
Provision for (recovery of) credit losses
196
(238)
Total expenses
71,629
58,837
Other income (expense)
Income from unconsolidated real estate venture
1,664
1,822
Interest expense, net
(20,166)
(18,377)
Net income
1,414
3,283
Non-controlling interest in Operating Partnership
(49)
(156)
Net income available to Easterly Government
Properties, Inc.
$1,365
$3,127
Net income available to Easterly Government
Properties, Inc. per share:
Basic
$0.02
$0.07
Diluted
$0.02
$0.07
Weighted-average common shares outstanding:
Basic
46,260,517
43,224,145
Diluted
46,453,599
43,372,207
Net income, per share - fully diluted basis
$0.03
$0.07
Weighted average common shares outstanding -
fully diluted basis
47,996,434
45,420,667
9
Net Operating Income
(Unaudited, in thousands)
Three Months Ended
March 31, 2026
March 31, 2025
Net income
$1,414
$3,283
Depreciation and amortization
33,221
26,797
Acquisition costs
649
307
Corporate general and administrative
8,495
6,215
Provision for (recovery of) credit losses
196
(238)
Interest expense
20,166
18,377
Unconsolidated real estate venture allocated share of above adjustments
2,442
2,380
Net Operating Income
66,583
57,121
Adjustments to Net Operating Income:
Straight-line rent and other non-cash adjustments
(1,953)
268
Amortization of above-/below-market leases
(435)
(518)
Amortization of deferred revenue
(3,704)
(1,762)
Unconsolidated real estate venture allocated share of above adjustments
24
25
Cash Net Operating Income
$60,515
$55,134
10
EBITDA
(Unaudited, in thousands)
Three Months Ended
March 31, 2026
March 31, 2025
Net income
$1,414
$3,283
Depreciation and amortization
33,221
26,797
Interest expense
20,166
18,377
Tax expense
111
163
Unconsolidated real estate venture allocated share of above adjustments
2,340
2,341
EBITDA
$57,252
$50,961
Pro forma adjustments(1)
188
Pro forma EBITDA
$57,440
(1) Pro forma assuming a full quarter of operations from the three operating properties acquired in the first quarter of 2026.
11
FFO and CAD
(Unaudited, in thousands, except share and per share amounts)
Three Months Ended
March 31, 2026
March 31, 2025
Net income
$1,414
$3,283
Depreciation of real estate assets
32,955
26,546
Unconsolidated real estate venture allocated share of above adjustments
2,281
2,279
FFO
$36,650
$32,108
Adjustments to FFO:
Loss on extinguishment of debt and modification costs
$-
$900
Provision for (recovery of) credit losses
196
(238)
Natural disaster event expense, net of recovery
15
23
Depreciation of non-real estate assets
267
251
Unconsolidated real estate venture allocated share of above adjustments
17
17
Core FFO
$37,145
$33,061
FFO, per share - fully diluted basis
$0.76
$0.71
Core FFO, per share - fully diluted basis
$0.77
$0.73
Core FFO
$37,145
$33,061
Straight-line rent and other non-cash adjustments
(2,007)
251
Amortization of above-/below-market leases
(435)
(518)
Amortization of deferred revenue
(3,704)
(1,762)
Non-cash interest expense
939
759
Non-cash compensation
2,097
1,421
Natural disaster event expense, net of recovery
(15)
(23)
Principal amortization
(1,190)
(1,127)
Maintenance capital expenditures
(657)
(285)
Contractual tenant improvements
(49)
(612)
Unconsolidated real estate venture allocated share of above adjustments
29
(20)
Cash Available for Distribution (CAD)
$32,153
$31,145
Weighted average common shares outstanding - fully diluted basis
47,996,434
45,420,667
12
Unconsolidated Real Estate Venture
(Unaudited, in thousands)
Balance Sheet Information
Balance Sheet
Easterly's Share(2)
March 31, 2026
March 31, 2026
Real estate properties - net
$486,725
$257,964
Total assets
584,537
309,804
Total liabilities
11,402
6,043
Total preferred stockholders' equity
125
66
Total common stockholders' equity
573,010
303,695
Basis difference(1)
-
375
Total equity
$573,135
$304,070
(1) This amount represents the aggregate difference between the Company’s historical cost basis and basis reflected at the joint venture level.
(2) The Company owns 53.0% of the properties through the unconsolidated joint venture.
13
Unconsolidated Real Estate Venture (Cont.)
(Unaudited, in thousands)
Income Statement Information
Three Months Ended
Easterly's Share(1)
March 31, 2026
March 31, 2026
Revenues
Rental income
$12,667
$6,714
Other income
41
22
Total Revenues
12,708
6,736
Operating expenses
Property operating
2,707
1,435
Real estate taxes
1,689
895
Depreciation and amortization
4,336
2,298
Asset management fees
566
300
Corporate general and administrative
231
122
Total expenses
9,529
5,050
Other expenses
Interest expense
(41)
(22)
Net income
$3,138
$1,664
Depreciation and amortization
4,336
2,298
Interest expense
41
22
Tax expense
38
20
EBITDA
$7,553
$4,004
Net income
$3,138
$1,664
Depreciation of real estate assets
4,305
2,281
FFO
$7,443
$3,945
Adjustments to FFO:
Depreciation of non-real estate assets
31
17
Core FFO
$7,474
$3,962
Adjustments to Core FFO:
Straight-line rent and other non-cash adjustments
46
24
Non-cash interest expense
41
22
Maintenance capital expenditures
(33)
(17)
Cash Available for Distribution (CAD)
$7,528
$3,991
(1) The Company owns 53.0% of the properties through the unconsolidated joint venture.
14
Debt Schedules
(Unaudited, in thousands)
Debt Instrument
Maturity Date
March 31, 2026
Interest Rate
March 31, 2026
Balance(1)
March 31, 2026
Percent of
Total Indebtedness
Unsecured debt
2024 Revolving Credit facility
3-Jun-28(2)
S + 145 bps(3)
245,050
14.2%
2016 Term Loan facility
28-Jan-28(4)
5.31%(5)
100,000
5.8%
2018 Term Loan facility
21-Aug-28(6)
5.09%(7)
200,000
11.6%
2017 Series A Senior Notes
25-May-27
4.05%
95,000
5.5%
2017 Series B Senior Notes
25-May-29
4.15%
50,000
2.9%
2017 Series C Senior Notes
25-May-32
4.30%
30,000
1.7%
2019 Series A Senior Notes
12-Sep-29
3.73%
85,000
4.9%
2019 Series B Senior Notes
12-Sep-31
3.83%
100,000
5.8%
2019 Series C Senior Notes
12-Sep-34
3.98%
90,000
5.2%
2021 Series A Senior Notes
14-Oct-28
2.62%
50,000
2.9%
2021 Series B Senior Notes
14-Oct-30
2.89%
200,000
11.6%
2024 Series A Senior Notes
28-May-33
6.56%
150,000
8.7%
2024 Series B Senior Notes
13-Aug-33
6.56%
50,000
2.9%
2025 Series A Senior Notes
20-Mar-30
6.13%
25,000
1.5%
2025 Series B Senior Notes
20-Mar-32
6.33%(8)
100,000
5.9%
Total unsecured debt
4.1 years(9)
4.70%
$
1,570,050
91.1%
(wtd-avg maturity)
(wtd-avg rate)
Secured mortgage debt
USFS II - Albuquerque
14-Jul-26
4.46%
6,932
0.4%
ICE - Charleston
15-Jan-27
4.21%
8,517
0.5%
VA - Loma Linda
6-Jul-27
3.59%
127,500
7.5%
CBP - Savannah
10-Jul-33
3.40%
7,561
0.5%
Total secured mortgage debt
1.5 years
3.66%
$
150,510
8.9%
(wtd-avg maturity)
(wtd-avg rate)
(1) Excludes unamortized premiums / discounts and deferred financing fees.
(2) 2024 revolving credit facility has two six-month as-of-right extension options, subject to certain conditions and the payment of an extension fee.
(3) At March 31, 2026, the USD SOFR with a five day lookback ("SOFR" or "S") was 3.63%. The spread over the applicable rate for our 2024 revolving credit facility is based on the Company's current consolidated leverage ratio.
(4) 2016 term loan facility has two one-year as-of-right extension options, subject to certain conditions and the payment of an extension fee.
(5) Calculated based on three interest rate swaps with a total notional value of $100.0 million, which effectively fixes the interest rate at 5.31% annually based on the Company’s current consolidated leverage ratio. The interest rate swaps mature on December 23, 2027, which is not coterminous with the maturity date of the 2016 term loan facility.
(6) 2018 term loan facility has two one-year as-of-right extension options, subject to certain conditions and the payment of an extension fee.
(7) Calculated based on three interest rate swaps with an aggregate notional value of $200.0 million, which effectively fixes the interest rate at 5.09% annually based on the Company’s current consolidated leverage ratio. One of the interest rate swaps matures on April 1, 2028 and the other two interest rate swaps mature on July 1, 2028, none of which are coterminous with the maturity date of the 2018 term loan facility.
(8) We entered into two $50.0 million treasury lock agreements to fix the Treasury rate of our 2025 series B senior notes.
(9) Assuming the as-of-right extension options are exercised on our 2024 revolving credit facility, 2016 term loan facility and 2018 term loan facility, the weighted-average maturity of our unsecured debt is 4.6 years.
15
Debt Schedules (Cont.)
(Unaudited, in thousands)
Debt Statistics
March 31, 2026
March 31, 2026
Variable rate debt - unhedged
$245,050
% Variable rate debt - unhedged
14.2%
Fixed rate debt
1,475,510
% Fixed rate debt(3)
85.8%
Total Debt(1)
$1,720,560
Less: cash and cash equivalents
(3,964)
Weighted average maturity
3.9 years
Net Debt
$1,716,596
Weighted average interest rate
4.6%
Less: Adjustment for development(2)
(49,099)
Adjusted Net Debt
$1,667,497
(1) Excludes unamortized premiums / discounts and deferred financing fees.
(2) See definition of Adjusted Net Debt on Page 4.
(3) Includes the Company's secured mortgage debt and 2016 and 2018 term loan facilities, which are effectively swapped to fixed interest rates. Note the associated swaps are not coterminous with maturity dates of the respective term loan facilities. See Page 16 for further detail.
16
Debt Maturities
(Unaudited, in thousands)
Secured Debt
Unsecured Debt
Year
Scheduled
Amortization
Scheduled
Maturities
Scheduled
Maturities
Total
Percentage of
Debt Maturing
Weighted Average
Interest Rate of
Scheduled Maturities
2026
2,496
6,368
-
8,864
0.4%
4.46%
2027
1,093
134,640
95,000
230,733
13.4%
3.80%
2028
983
-
595,050
596,033
34.8%
4.92%
2029
1,016
-
135,000
136,016
7.9%
3.89%
2030
1,049
-
225,000
226,049
13.1%
3.25%
2031
1,081
-
100,000
101,081
5.8%
3.83%
2032
1,116
-
130,000
131,116
7.6%
5.86%
2033
668
-
200,000
200,668
11.7%
6.44%
2034
-
-
90,000
90,000
5.3%
3.98%
2035
-
-
-
-
0.0%
0.00%
Total
$9,502
$141,008
$1,570,050
$1,720,560
100.0%
17
Leased Operating Property Overview
(As of March 31, 2026, unaudited)
Property Name
Location
Property Type
Tenant
Lease
Expiration
Year
Year Built /
Renovated
Leased
Square
Feet
Annualized
Lease
Income
Percentage
of Total
Annualized
Lease
Income
Annualized
Lease
Income per
Leased
Square Foot
Wholly Owned U.S. Government Leased Properties
VA - Loma Linda
Loma Linda, CA
Outpatient Clinic
2036
2016
327,614
$
16,873,821
4.2
%
$
51.51
USCIS - Kansas City
Lee's Summit, MO
Office
2027 - 2042(1)
1969 / 1999
417,945
10,396,754
2.5
%
24.88
JSC - Suffolk
Suffolk, VA
Specialized Facility
2028(2)
1993 / 2004
403,737
8,556,069
2.1
%
21.19
Various GSA - Chicago
Des Plaines, IL
Office
2026
1971 / 1999
188,768
7,925,559
2.0
%
41.99
FDA - Atlanta
Atlanta, GA
Laboratory
2045
2025
162,000
7,064,454
1.8
%
43.61
IRS - Fresno
Fresno, CA
Office
2033
2003
180,481
7,019,201
1.8
%
38.89
FBI - Salt Lake
Salt Lake City, UT
Specialized Facility
2032
2012
169,542
6,849,033
1.7
%
40.40
Various GSA - Portland
Portland, OR
Office
2027 - 2039(3)
2002
175,214
5,933,752
1.5
%
33.87
VA - San Jose
San Jose, CA
Outpatient Clinic
2038
2018
90,085
5,822,259
1.5
%
64.63
Various GSA - Buffalo
Buffalo, NY
Office
2026 - 2039
2004
251,236
5,790,098
1.5
%
23.05
EPA - Lenexa
Lenexa, KS
Office
2027(2)
2007 / 2012
169,585
5,777,792
1.5
%
34.07
PTO - Arlington
Arlington, VA
Specialized Facility
2035
2009
190,546
5,393,537
1.4
%
28.31
FBI - Tampa
Tampa, FL
Specialized Facility
2040
2005
138,000
5,385,768
1.4
%
39.03
FDA - Alameda
Alameda, CA
Laboratory
2039
2019
69,624
5,025,603
1.3
%
72.18
FBI - San Antonio
San Antonio, TX
Specialized Facility
2045
2007
148,584
4,865,679
1.2
%
32.75
USCIS - Lincoln
Lincoln, NE
Office
2026
2005
137,671
4,855,909
1.2
%
35.27
FBI / DEA - El Paso
El Paso, TX
Specialized Facility
2028
1998 - 2005
203,683
4,818,384
1.2
%
23.66
FEMA - Tracy
Tracy, CA
Warehouse
2038
2018
210,373
4,668,336
1.2
%
22.19
TREAS - Parkersburg
Parkersburg, WV
Office
2041
2004 / 2006
182,500
4,428,100
1.1
%
24.26
FBI - Mobile
Mobile, AL
Specialized Facility
2029(2)
2001
76,112
4,350,464
1.1
%
57.16
FDA - Lenexa
Lenexa, KS
Laboratory
2040
2020
59,690
4,286,244
1.1
%
71.81
ICE - Dallas
Irving, TX
Specialized Facility
2032 / 2040(4)
2000 / 2020
135,200
4,236,638
1.1
%
31.34
FBI - Pittsburgh
Pittsburgh, PA
Specialized Facility
2027
2001
100,054
4,214,053
1.1
%
42.12
FBI - Knoxville
Knoxville, TN
Specialized Facility
2028
2010
99,130
4,208,887
1.1
%
42.46
VA - South Bend
Mishawaka, IN
Outpatient Clinic
2032
2017
86,363
4,145,662
1.1
%
48.00
FBI - Omaha
Omaha, NE
Specialized Facility
2044
2009
112,196
3,981,453
1.0
%
35.49
VA - Mobile
Mobile, AL
Outpatient Clinic
2033
2018
79,212
3,927,189
1.0
%
49.58
FBI - New Orleans
New Orleans, LA
Specialized Facility
2029(5)
1999 / 2006
137,679
3,861,871
1.0
%
28.05
FBI - Albany
Albany, NY
Specialized Facility
2036
1998
69,476
3,597,252
0.9
%
51.78
FBI - Birmingham
Birmingham, AL
Specialized Facility
2042
2005
96,278
3,596,878
0.9
%
37.36
DOT - Lakewood
Lakewood, CO
Office
2039
2004
116,046
3,585,870
0.9
%
30.90
EPA - Kansas City
Kansas City, KS
Laboratory
2043
2003
55,833
3,578,199
0.9
%
64.09
USFS II - Albuquerque
Albuquerque, NM
Office
2031
2011
98,720
3,578,032
0.9
%
36.24
FBI - Richmond
Richmond, VA
Specialized Facility
2041
2001
96,607
3,383,207
0.9
%
35.02
VA - Chico
Chico, CA
Outpatient Clinic
2034
2019
51,647
3,370,428
0.9
%
65.26
ICE - Charleston
North Charleston, SC
Specialized Facility
2027
1994 / 2012
65,124
3,262,630
0.8
%
50.10
FBI - Little Rock
Little Rock, AR
Specialized Facility
2041
2001
102,377
3,262,033
0.8
%
31.86
18
Leased Operating Property Overview (Cont.)
(As of March 31, 2026, unaudited)
Property Name
Location
Property Type
Tenant
Lease
Expiration
Year
Year Built /
Renovated
Leased
Square
Feet
Annualized
Lease
Income
Percentage
of Total
Annualized
Lease
Income
Annualized
Lease
Income per
Leased
Square Foot
Wholly Owned U.S. Government Leased Properties (Cont.)
DEA - Sterling
Sterling, VA
Laboratory
2038
2001
57,692
3,238,115
0.8
%
56.13
JUD - Del Rio
Del Rio, TX
Federal Courthouse
2041
1992 / 2004
89,880
3,216,180
0.8
%
35.78
USCIS - Tustin
Tustin, CA
Office
2034
1979 / 2019
66,818
3,176,673
0.8
%
47.54
DEA - Vista
Vista, CA
Laboratory
2035
2002
52,293
3,175,630
0.8
%
60.73
VA - Orange
Orange, CT
Outpatient Clinic
2034
2019
56,330
2,978,003
0.8
%
52.87
VA - Indianapolis
Brownsburg, IN
Outpatient Clinic
2041
2021
80,000
2,973,092
0.8
%
37.16
SSA - Charleston
Charleston, WV
Office
2029
1959 / 2000
110,000
2,910,184
0.7
%
26.46
ICE - Albuquerque
Albuquerque, NM
Specialized Facility
2027
2011
71,100
2,886,242
0.7
%
40.59
JUD - El Centro
El Centro, CA
Federal Courthouse
2034
2004
43,345
2,843,404
0.7
%
65.60
DEA - Dallas Lab
Dallas, TX
Laboratory
2038
2001
49,723
2,840,436
0.7
%
57.13
DEA - Pleasanton
Pleasanton, CA
Laboratory
2035
2015
42,480
2,803,294
0.7
%
65.99
DEA - Upper Marlboro
Upper Marlboro, MD
Laboratory
2037
2002
50,978
2,777,450
0.7
%
54.48
DEA - Dallas
Dallas, TX
Specialized Facility
2041
2001
71,827
2,742,744
0.7
%
38.19
DHS - Burlington
Williston, VT
Specialized Facility
2031(2)
2000
74,549
2,738,630
0.7
%
36.74
NARA - Broomfield
Broomfield, CO
Warehouse
2032
2012
161,730
2,697,002
0.7
%
16.68
JUD - Jackson
Jackson, TN
Federal Courthouse
2043
1998
75,043
2,654,729
0.7
%
35.38
TREAS - Birmingham
Birmingham, AL
Office
2029
2014
83,676
2,647,284
0.7
%
31.64
DHS - Atlanta
Atlanta, GA
Specialized Facility
2031 - 2038(6)
2008 / 2023
91,185
2,602,112
0.7
%
28.54
USAO - Louisville
Louisville, KY
Specialized Facility
2031
2011
60,000
2,566,248
0.7
%
42.77
JUD - Charleston
Charleston, SC
Federal Courthouse
2040
1999
52,339
2,491,927
0.6
%
47.61
IRS - Ogden
Ogden, UT
Warehouse
2029(7)
1996
100,000
2,394,006
0.6
%
23.94
CBP - Savannah
Savannah, GA
Laboratory
2033
2013
35,000
2,306,216
0.6
%
65.89
Various GSA - Cleveland
Brooklyn Heights, OH
Office
2028 - 2040(8)
1981 / 2021
61,384
2,248,708
0.6
%
36.63
NWS - Kansas City
Kansas City, MO
Specialized Facility
2033(2)
1998 / 2020
94,378
2,180,188
0.6
%
23.10
DEA - Santa Ana
Santa Ana, CA
Specialized Facility
2029
2004
39,905
2,036,945
0.5
%
51.04
GSA - Clarksburg
Clarksburg, WV
Office
2039(2)
1999
70,495
1,958,510
0.5
%
27.78
DEA - North Highlands
Sacramento, CA
Specialized Facility
2033
2002
37,975
1,891,896
0.5
%
49.82
JUD - Aberdeen
Aberdeen, MS
Federal Courthouse
2040
2005
45,194
1,890,909
0.5
%
41.84
DEA - Riverside
Riverside, CA
Specialized Facility
2032
1997
34,354
1,889,092
0.5
%
54.99
NPS - Omaha
Omaha, NE
Specialized Facility
2029
2004
62,772
1,873,659
0.5
%
29.85
ICE - Orlando
Orlando, FL
Specialized Facility
2040
1996 / 2010
49,420
1,796,130
0.5
%
36.34
VA - Golden
Golden, CO
Warehouse
2036(2)
1996 / 2011
56,753
1,793,899
0.5
%
31.61
JUD - Newport News
Newport News, VA
Federal Courthouse
2033
2008
35,005
1,693,655
0.4
%
48.38
USCG - Martinsburg
Martinsburg, WV
Specialized Facility
2027
2007
59,547
1,646,454
0.4
%
27.65
VA - Charleston
North Charleston, SC
Warehouse
2040
2020
97,718
1,519,642
0.4
%
15.55
USAO - Springfield
Springfield, IL
Specialized Facility
2038
2002
43,600
1,399,201
0.4
%
32.09
JUD - Council Bluffs
Council Bluffs, IA
Federal Courthouse
2041(7)
2021
28,900
1,369,479
0.3
%
47.39
19
Leased Operating Property Overview (Cont.)
(As of March 31, 2026, unaudited)
Property Name
Location
Property Type
Tenant
Lease
Expiration
Year
Year Built /
Renovated
Leased
Square
Feet
Annualized
Lease
Income
Percentage
of Total
Annualized
Lease
Income
Annualized
Lease
Income per
Leased
Square Foot
Wholly Owned U.S. Government Leased Properties (Cont.)
DEA - Birmingham
Birmingham, AL
Specialized Facility
2038
2005
35,616
1,270,359
0.3
%
35.67
DEA - Albany
Albany, NY
Specialized Facility
2042
2004
31,976
1,193,758
0.3
%
37.33
HSI - Orlando
Orlando, FL
Specialized Facility
2036
2006
27,840
1,119,208
0.3
%
40.20
SSA - Dallas
Dallas, TX
Specialized Facility
2035
2005
27,200
1,073,581
0.3
%
39.47
JUD - South Bend
South Bend, IN
Federal Courthouse
2027
1996 / 2011
30,119
831,012
0.2
%
27.59
ICE - Louisville
Louisville, KY
Specialized Facility
2036
2011
17,420
772,144
0.2
%
44.33
DEA - San Diego
San Diego, CA
Warehouse
2032
1999
16,100
565,018
0.1
%
35.09
DEA - Bakersfield
Bakersfield, CA
Specialized Facility
2038
2000
9,800
497,530
0.1
%
50.77
SSA - San Diego
San Diego, CA
Specialized Facility
2032
2003
10,059
458,846
0.1
%
45.62
Subtotal
8,054,450
$
292,506,522
74.3
%
$
36.32
Wholly Owned State and Local Government Leased Property
DC - Capitol Plaza
Washington, DC
Office
2026 - 2038(9)
2006
284,688
18,123,285
4.5
%
63.66
Wake County III - Cary
Cary, NC
Office
2027 / 2034(10)
1997
113,722
3,500,694
0.9
%
30.78
CA - Anaheim
Anaheim, CA
Office
2033 / 2034
1991 / 2020
95,273
3,364,379
0.9
%
35.31
SVA - Glen Allen I
Glen Allen, VA
Office
2034(7)
1999
127,500
3,113,404
0.8
%
24.42
Wake County II - Cary
Cary, NC
Office
2034(11)
1994
98,340
2,967,871
0.8
%
30.18
NM - Albuquerque
Albuquerque, NM
Office
2036(7)
2006
32,534
2,344,699
0.6
%
72.07
Wake County I - Cary
Cary, NC
Office
2034(11)
1991
75,401
2,226,569
0.6
%
29.53
SVA - Glen Allen II
Glen Allen, VA
Office
2036(7)
1999
46,147
1,089,563
0.3
%
23.61
Subtotal
873,605
$
36,730,464
9.4
%
$
42.04
20
Leased Operating Property Overview (Cont.)
(As of March 31, 2026, unaudited)
Property Name
Location
Property Type
Tenant
Lease
Expiration
Year
Year Built /
Renovated
Leased
Square
Feet
Annualized
Lease
Income
Percentage
of Total
Annualized
Lease
Income
Annualized
Lease
Income per
Leased
Square Foot
Wholly Owned Privately Leased Property
York Space Systems - Greenwood Village
Greenwood Village, CO
Specialized Facility
2031(5)
1982 / 2020
138,125
5,012,522
1.3
%
36.29
SVA - Glen Allen III
Glen Allen, VA
Office
2027 - 2031(12)
1999
124,066
2,774,090
0.7
%
22.36
Northrop Grumman - Dayton
Beavercreek, OH
Specialized Facility
2029(7)
2012
99,246
2,629,161
0.7
%
26.49
Northrop Grumman - Aurora
Aurora, CO
Specialized Facility
2032(7)
2002
104,136
2,368,386
0.6
%
22.74
501 East Hunter Street - Lummus Corporation
Lubbock, TX
Warehouse
2028(7)
2013
70,078
411,207
0.1
%
5.87
Subtotal
535,651
$
13,195,366
3.4
%
$
24.63
Wholly Owned Properties Total / Weighted Average
9,463,706
$
342,432,352
87.1
%
$
36.18
U.S Government Leased to Unconsolidated Real Estate Venture
VA - Phoenix(13)
Phoenix, AZ
Outpatient Clinic
2042
2022
257,294
10,919,455
2.8
%
42.44
VA - San Antonio(13)
San Antonio, TX
Outpatient Clinic
2041
2021
226,148
9,233,382
2.3
%
40.83
VA - Jacksonville(13)
Jacksonville, FL
Outpatient Clinic
2043
2023
193,100
7,634,166
1.9
%
39.53
VA - Chattanooga(13)
Chattanooga, TN
Outpatient Clinic
2035
2020
94,566
4,311,698
1.1
%
45.59
VA - Lubbock(13)(14)
Lubbock, TX
Outpatient Clinic
2040
2020
120,916
4,272,006
1.1
%
35.33
VA - Marietta(13)
Marietta, GA
Outpatient Clinic
2041
2021
76,882
3,864,206
1.0
%
50.26
VA - Birmingham(13)
Irondale, AL
Outpatient Clinic
2041
2021
77,128
3,212,592
0.8
%
41.65
VA - Corpus Christi(13)
Corpus Christi, TX
Outpatient Clinic
2042
2022
69,276
2,994,312
0.8
%
43.22
VA - Columbus(13)
Columbus, GA
Outpatient Clinic
2042
2022
67,793
2,954,810
0.8
%
43.59
VA - Lenexa(13)
Lenexa, KS
Outpatient Clinic
2041
2021
31,062
1,336,514
0.3
%
43.03
Subtotal
1,214,165
$
50,733,141
12.9
%
$
41.78
Total / Weighted Average
10,677,871
$
393,165,493
100.0
%
$
36.82
Total / Weighted Average at Easterly's Share
10,107,212
$
369,320,915
$
36.54
(1) 316,318 square feet leased to U.S. Citizenship and Immigration Services ("USCIS") will expire on February 19, 2042 and contains two five-year renewal options. 62,165 square feet leased to three private tenants will expire between 2027-2030 and each contains renewal options.
(2) Lease contains one five-year renewal option.
(3) 33,407 square feet leased to the U.S. Army Corps of Engineers ("ACOE") will expire on February 19, 2030 and contains one five-year renewal options. 21,646 square feet leased to the Federal Bureau of Investigation ("FBI") will expire on December 31, 2029 and contains one five-year renewal option. 11,061 square feet leased to five private tenants will expire between 2027-2036 and each contains renewal options. 4,846 square feet leased to the Department of Energy ("DOE") will expire on April 14, 2033 and contains one ten-year renewal option.
21
Leased Operating Property Overview (Cont.)
(As of March 31, 2026, unaudited)
(4) 80,523 square feet leased to the U.S. Immigration and Customs Enforcement ("ICE") will expire on September 14, 2040. 29,074 square feet leased to a private tenant will expire on September 30, 2032 and contains one five-year renewal option. 25,603 square feet leased to a private tenant will expire on January 31, 2032 and contains one five-year renewal option.
(5) Lease contains one ten-year renewal option.
(6) 29,737 square feet leased to the U.S. Customs and Border Protection ("CBP") will expire on April 30, 2038. 17,373 square feet leased to a private tenant will expire on December 31, 2031 and contains two five-year renewal options. 49,125 square feet leased to the Transportation Security Administration ("TSA") will expire on December 14, 2038 and contains one five-year renewal option.
(7) Lease contains two five-year renewal options.
(8) 40,502 square feet leased to the U.S. Immigration and Customs Enforcement ("ICE") will expire on August 31, 2031. 11,402 square feet leased to a private tenant will expire on December 31, 2028 and contains two five-year renewal options. 9,480 square feet leased to the U.S. National Oceanic and Atmospheric Administration ("NOAA") will expire on September 13, 2040.
(9) 237,118 square feet leased to the District of Columbia Government will expire on February 28, 2038 and contains one five-year renewal option. 16,096 square feet leased to three private tenants will expire between 2027-2031 and each contains renewal options. 26,327 square feet leased to the Internal Revenue Service ("IRS") will expire on December 21, 2029.
(10) 75,864 square feet leased to Wake County Public School System will expire on June 30, 2034 and contains two eight-year renewal options. 37,858 square feet leased to a private tenant will expire on December 31, 2027 and contains one five-year renewal option.
(11) Lease contains two eight-year renewal options.
(12) 124,066 square feet leased to three private tenants will expire between 2027-2031 and each contains renewal options.
(13) The Company owns 53.0% of the property through an unconsolidated joint venture.
(14) Asset is subject to a ground lease where the unconsolidated joint venture is the lessee.
22
Tenants
(As of March 31, 2026, unaudited)
Tenant
Weighted
Average
Remaining
Lease Term(1)
Leased
Square Feet
Percentage
of Leased
Square Feet
Annualized
Lease Income
Percentage
of Total
Annualized
Lease
Income
U.S. Government
Department of Veteran Affairs ("VA")
13.2
2,251,131
21.1%
$96,644,400
24.5%
Federal Bureau of Investigation ("FBI")
9.9
1,498,607
14.0%
55,308,327
14.0%
Drug Enforcement Administration ("DEA")
9.5
607,290
5.7%
28,951,777
7.3%
Judiciary of the U.S. ("JUD")
12.9
399,825
3.7%
16,991,295
4.3%
Food and Drug Administration ("FDA")
17.1
291,314
2.7%
16,376,301
4.2%
U.S. Citizenship and Immigration Services ("USCIS")
10.8
520,807
4.9%
16,095,876
4.1%
Immigration and Customs Enforcement ("ICE")
7.1
388,386
3.6%
15,075,284
3.8%
Internal Revenue Service ("IRS")
5.8
359,661
3.4%
12,057,531
3.1%
Environmental Protection Agency ("EPA")
5.4
225,418
2.1%
9,355,991
2.4%
U.S. Joint Staff Command ("JSC")
2.2
403,737
3.8%
8,556,069
2.2%
Federal Aviation Administration ("FAA")
0.6
188,768
1.8%
7,925,559
2.0%
Bureau of the Fiscal Service ("BFS")
11.4
266,176
2.5%
7,075,384
1.8%
Social Security Administration ("SSA")
6.8
192,185
1.8%
5,690,720
1.4%
Patent and Trademark Office ("PTO")
8.8
190,546
1.8%
5,393,537
1.4%
Federal Emergency Management Agency ("FEMA")
12.5
210,373
2.0%
4,668,336
1.2%
U.S. Attorney Office ("USAO")
8.7
110,776
1.0%
4,164,818
1.1%
Department of Transportation ("DOT")
13.2
116,046
1.1%
3,585,870
0.9%
U.S. Forest Service ("USFS")
5.3
98,720
0.9%
3,578,032
0.9%
Customs and Border Protection ("CBP")
9.4
64,737
0.6%
3,247,340
0.8%
National Archives and Records Administration ("NARA")
6.1
161,730
1.5%
2,697,002
0.7%
National Weather Service ("NWS")
7.7
94,378
0.9%
2,180,188
0.6%
U.S. Department of Agriculture ("USDA")
1.8
60,257
0.6%
1,891,648
0.5%
National Park Service ("NPS")
3.2
62,772
0.6%
1,873,659
0.5%
U.S. Coast Guard ("USCG")
1.7
59,547
0.6%
1,646,454
0.4%
National Oceanic and Atmospheric Administration ("NOAA")
5.4
33,403
0.3%
1,415,899
0.4%
Transportation Security Administration ("TSA")
7.7
44,075
0.4%
1,180,378
0.3%
Homeland Security Investigations ("HSI")
10.0
27,840
0.3%
1,119,208
0.3%
Small Business Administration ("SBA")
13.3
44,969
0.4%
1,034,938
0.3%
U.S. Army Corps of Engineers ("ACOE")
3.9
33,407
0.3%
972,321
0.2%
General Services Administration - Other
9.5
33,365
0.3%
840,955
0.2%
Bureau of Alcohol, Tobacco, Firearms and Explosives ("ATF")
6.9
23,775
0.2%
733,654
0.2%
23
Tenants (Cont.)
(As of March 31, 2026, unaudited)
Tenant
Weighted
Average
Remaining
Lease Term(1)
Leased
Square Feet
Percentage
of Leased
Square Feet
Annualized
Lease Income
Percentage
of Total
Annualized
Lease
Income
U.S. Government (Cont.)
Department of Energy ("DOE")
7.0
4,846
0.0%
277,782
0.1%
Federal Energy Regulatory Commission ("FERC")
13.4
6,214
0.1%
243,661
0.1%
U.S. Probation Office ("USPO")
12.8
6,621
0.1%
183,960
0.0%
U.S. Marshals Service ("USMS")
0.8
1,054
0.0%
48,789
0.0%
Department of Labor ("DOL")
12.8
574
0.0%
15,954
0.0%
Subtotal
9.9
9,083,330
85.1%
$339,098,897
86.2%
State and Local Government
District of Columbia Government
11.9
238,062
2.2%
15,095,874
3.8%
Wake County Public Schools
8.3
249,605
2.3%
7,565,595
1.9%
Commonwealth of Virginia
8.8
173,647
1.6%
4,202,967
1.1%
State of New Mexico Health Care Authority
10.8
32,534
0.3%
2,344,699
0.6%
State of California Employee Development Department
7.9
65,133
0.6%
2,296,631
0.6%
State of California Department of Industrial Relations
7.6
30,140
0.3%
1,067,748
0.3%
New York State Court of Claims
0.5
14,274
0.1%
377,008
0.1%
Subtotal
9.4
803,395
7.4%
$32,950,522
8.4%
Private Tenants
York Space Systems
5.8
138,125
1.3%
5,012,522
1.3%
Northrop Grumman Systems Corporation
4.7
203,382
1.9%
4,997,547
1.3%
Other Private Tenants
3.5
69,203
0.6%
2,587,320
0.7%
ChemTreat
5.8
94,456
0.9%
1,965,372
0.5%
Caremark, L.L.C
4.3
41,462
0.4%
1,371,194
0.3%
Jacobs Engineering Group, Inc.
1.8
37,858
0.4%
1,129,539
0.3%
HUB International Midwest Limited
6.5
29,074
0.3%
849,149
0.2%
Pate Rehabilitation Endeavors, LLC
5.8
25,603
0.2%
822,658
0.2%
Intercontinental Exchange
3.8
27,488
0.3%
751,587
0.2%
Saint Luke's Health System, Inc.
1.8
32,043
0.3%
748,780
0.2%
University of Central Missouri
6.2
22,374
0.2%
469,199
0.1%
Lummus Corporation
2.3
70,078
0.7%
411,207
0.1%
Subtotal
4.5
791,146
7.5%
$21,116,074
5.4%
Total / Weighted Average
9.4
10,677,871
100.0%
$393,165,493
100.0%
(1) Weighted based on leased square feet.
24
Lease Expirations
(As of March 31, 2026, unaudited)
Year of Lease Expiration (1)
Number of
Leases
Expiring
Leased Square
Footage
Expiring
Percentage of
Total Leased Square
Footage
Expiring
Annualized
Lease Income
Expiring
Percentage of
Total Annualized
Lease Income
Expiring
Annualized
Lease Income
per Leased
Square Foot Expiring
2026
4
344,916
3.2%
13,729,244
3.5%
39.80
2027
12
572,603
5.4%
20,791,493
5.3%
36.31
2028
13
906,740
8.5%
22,256,040
5.7%
24.55
2029
10
757,363
7.1%
24,853,554
6.3%
32.82
2030
6
95,888
0.9%
2,610,150
0.7%
27.22
2031
8
533,104
5.0%
18,472,816
4.7%
34.65
2032
11
712,188
6.7%
22,295,921
5.7%
31.31
2033
10
566,197
5.3%
22,427,093
5.7%
39.61
2034
11
635,293
5.9%
24,461,298
6.2%
38.50
2035
7
440,450
4.1%
17,598,695
4.5%
39.96
Thereafter
56
5,113,129
47.9%
203,669,189
51.7%
39.83
Total / Weighted Average
148
10,677,871
100.0%
$393,165,493
100.0%
$36.82
(1) The year of lease expiration is pursuant to current contract terms. Some tenants have the right to vacate their space during a specified period, or "soft term," before the stated terms of their leases expire. As of March 31, 2026, eight tenants occupying approximately 4.0% of our leased square feet and contributing approximately 4.3% of our annualized lease income are currently operating under lease provisions that allow them to exercise their right to terminate their lease before the stated term of their respective lease expires.
25
Lease Expirations
(As of March 31, 2026, unaudited)
26
Summary of Re/Development Projects
(As of March 31, 2026, unaudited, in thousands, except square feet)
Projects Under Construction (1)
Property Name
Location
Property Type
Total Leased Square Feet
Lease Term
Cost to Date
Anticipated Lump-Sum Reimbursement (2)
Anticipated Completion Date
Anticipated Lease Commencement
JUD - Flagstaff
Flagstaff, AZ
Courthouse
50,777
20-Year
$34,723
$33,034
1Q 2027
1Q 2027
FL - Fort Myers
Fort Myers, FL
Laboratory
64,000
25-Year
$25,266
$-
4Q 2026
4Q 2026
JUD - Medford
Medford, OR
Courthouse
40,035
20-Year
$8,728
$20,290
2H 2027
2H 2027
Total
154,812
$68,717
$53,324
Projects in Design (3)
Property Name
Location
Property Type
Total Estimated Leased Square Feet
Lease Term
Anticipated Completion Date
Anticipated Lease Commencement
N/A
-
-
-
-
-
-
Projects Previously Completed with Outstanding Lump-Sum Reimbursements
Property Name
Location
Property Type
Total Leased Square Feet
Lease Term
Outstanding Lump-Sum Reimbursement (2)
Completion Date
Lease Commencement
FDA - Atlanta (4)
Atlanta, GA
Laboratory
162,000
20-Year
$2,901
4Q 2025
4Q 2025
(1) Includes properties under construction for which design is complete.
(2) Includes reimbursement of lump-sum tenant improvement costs and development fees.
(3) Includes projects in the design phase for which project scope is not fully determined.
(4) Total lump sum reimbursements received for the project as of March 31, 2026 are $150.7 million.
27
GRAPHIC
GRAPHIC
Filename: img154181989_0.jpg · Sequence: 4
Binary file (77674 bytes)
Download img154181989_0.jpg
GRAPHIC
GRAPHIC
Filename: img154181989_1.jpg · Sequence: 5
Binary file (77674 bytes)
Download img154181989_1.jpg
GRAPHIC
GRAPHIC
Filename: img155105510_0.jpg · Sequence: 6
Binary file (115008 bytes)
Download img155105510_0.jpg
GRAPHIC
GRAPHIC
Filename: img155105510_1.jpg · Sequence: 7
Binary file (3769 bytes)
Download img155105510_1.jpg
GRAPHIC
GRAPHIC
Filename: img155105510_2.jpg · Sequence: 8
Binary file (3769 bytes)
Download img155105510_2.jpg
GRAPHIC
GRAPHIC
Filename: img155105510_3.jpg · Sequence: 9
Binary file (3769 bytes)
Download img155105510_3.jpg
GRAPHIC
GRAPHIC
Filename: img155105510_4.jpg · Sequence: 10
Binary file (3769 bytes)
Download img155105510_4.jpg
GRAPHIC
GRAPHIC
Filename: img155105510_5.jpg · Sequence: 11
Binary file (3769 bytes)
Download img155105510_5.jpg
GRAPHIC
GRAPHIC
Filename: img155105510_6.jpg · Sequence: 12
Binary file (3769 bytes)
Download img155105510_6.jpg
GRAPHIC
GRAPHIC
Filename: img155105510_7.jpg · Sequence: 13
Binary file (3769 bytes)
Download img155105510_7.jpg
GRAPHIC
GRAPHIC
Filename: img155105510_8.jpg · Sequence: 14
Binary file (3769 bytes)
Download img155105510_8.jpg
GRAPHIC
GRAPHIC
Filename: img155105510_9.jpg · Sequence: 15
Binary file (3769 bytes)
Download img155105510_9.jpg
GRAPHIC
GRAPHIC
Filename: img155105510_10.jpg · Sequence: 16
Binary file (3769 bytes)
Download img155105510_10.jpg
GRAPHIC
GRAPHIC
Filename: img155105510_11.gif · Sequence: 17
Binary file (60442 bytes)
Download img155105510_11.gif
GRAPHIC
GRAPHIC
Filename: img155105510_12.jpg · Sequence: 18
Binary file (3769 bytes)
Download img155105510_12.jpg
GRAPHIC
GRAPHIC
Filename: img155105510_13.jpg · Sequence: 19
Binary file (3769 bytes)
Download img155105510_13.jpg
GRAPHIC
GRAPHIC
Filename: img155105510_14.jpg · Sequence: 20
Binary file (3769 bytes)
Download img155105510_14.jpg
GRAPHIC
GRAPHIC
Filename: img155105510_15.gif · Sequence: 21
Binary file (41462 bytes)
Download img155105510_15.gif
GRAPHIC
GRAPHIC
Filename: img155105510_16.jpg · Sequence: 22
Binary file (3769 bytes)
Download img155105510_16.jpg
XML — IDEA: XBRL DOCUMENT
XML
Filename: R1.htm · Sequence: 25
v3.26.1
Document and Entity Information
Apr. 27, 2026
Cover [Abstract]
Document Type
8-K
Amendment Flag
false
Document Period End Date
Apr. 27, 2026
Entity Registrant Name
Easterly Government Properties, Inc.
Entity Central Index Key
0001622194
Entity Emerging Growth Company
false
Securities Act File Number
001-36834
Entity Incorporation, State or Country Code
MD
Entity Tax Identification Number
47-2047728
Entity Address, Address Line One
2001 K Street NW
Entity Address, Address Line Two
Suite 775 North
Entity Address, City or Town
Washington
Entity Address, State or Province
DC
Entity Address, Postal Zip Code
20006
City Area Code
(202)
Local Phone Number
595-9500
Entity Information, Former Legal or Registered Name
Not Applicable
Written Communications
false
Soliciting Material
false
Pre-commencement Tender Offer
false
Pre-commencement Issuer Tender Offer
false
Title of 12(b) Security
Common Stock
Trading Symbol
DEA
Security Exchange Name
NYSE
X
- Definition
Boolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
No definition available.
+ Details
Name:
dei_AmendmentFlag
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Area code of city
+ References
No definition available.
+ Details
Name:
dei_CityAreaCode
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Cover page.
+ References
No definition available.
+ Details
Name:
dei_CoverAbstract
Namespace Prefix:
dei_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
For the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
No definition available.
+ Details
Name:
dei_DocumentPeriodEndDate
Namespace Prefix:
dei_
Data Type:
xbrli:dateItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
No definition available.
+ Details
Name:
dei_DocumentType
Namespace Prefix:
dei_
Data Type:
dei:submissionTypeItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Address Line 1 such as Attn, Building Name, Street Name
+ References
No definition available.
+ Details
Name:
dei_EntityAddressAddressLine1
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Address Line 2 such as Street or Suite number
+ References
No definition available.
+ Details
Name:
dei_EntityAddressAddressLine2
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Name of the City or Town
+ References
No definition available.
+ Details
Name:
dei_EntityAddressCityOrTown
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Code for the postal or zip code
+ References
No definition available.
+ Details
Name:
dei_EntityAddressPostalZipCode
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Name of the state or province.
+ References
No definition available.
+ Details
Name:
dei_EntityAddressStateOrProvince
Namespace Prefix:
dei_
Data Type:
dei:stateOrProvinceItemType
Balance Type:
na
Period Type:
duration
X
- Definition
A unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
+ Details
Name:
dei_EntityCentralIndexKey
Namespace Prefix:
dei_
Data Type:
dei:centralIndexKeyItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Indicate if registrant meets the emerging growth company criteria.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
+ Details
Name:
dei_EntityEmergingGrowthCompany
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Commission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
No definition available.
+ Details
Name:
dei_EntityFileNumber
Namespace Prefix:
dei_
Data Type:
dei:fileNumberItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Two-character EDGAR code representing the state or country of incorporation.
+ References
No definition available.
+ Details
Name:
dei_EntityIncorporationStateCountryCode
Namespace Prefix:
dei_
Data Type:
dei:edgarStateCountryItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Former Legal or Registered Name of an entity
+ References
No definition available.
+ Details
Name:
dei_EntityInformationFormerLegalOrRegisteredName
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
+ Details
Name:
dei_EntityRegistrantName
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
+ Details
Name:
dei_EntityTaxIdentificationNumber
Namespace Prefix:
dei_
Data Type:
dei:employerIdItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Local phone number for entity.
+ References
No definition available.
+ Details
Name:
dei_LocalPhoneNumber
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 13e
-Subsection 4c
+ Details
Name:
dei_PreCommencementIssuerTenderOffer
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 14d
-Subsection 2b
+ Details
Name:
dei_PreCommencementTenderOffer
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Title of a 12(b) registered security.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b
+ Details
Name:
dei_Security12bTitle
Namespace Prefix:
dei_
Data Type:
dei:securityTitleItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Name of the Exchange on which a security is registered.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection d1-1
+ Details
Name:
dei_SecurityExchangeName
Namespace Prefix:
dei_
Data Type:
dei:edgarExchangeCodeItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 14a
-Subsection 12
+ Details
Name:
dei_SolicitingMaterial
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Trading symbol of an instrument as listed on an exchange.
+ References
No definition available.
+ Details
Name:
dei_TradingSymbol
Namespace Prefix:
dei_
Data Type:
dei:tradingSymbolItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Securities Act
-Number 230
-Section 425
+ Details
Name:
dei_WrittenCommunications
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration