Groowe Groowe BETA / Newsroom
⏱ News is delayed by 15 minutes. Sign in for real-time access. Sign in

Form 8-K

sec.gov

8-K — Zedge, Inc.

Accession: 0001213900-26-112482

Filed: 2026-10-26

Period: 2026-10-26

CIK: 0001667313

SIC: 7372 (SERVICES-PREPACKAGED SOFTWARE)

Item: Results of Operations and Financial Condition

Item: Financial Statements and Exhibits

Documents

8-K — ea0309598-8k_zedge.htm (Primary)

EX-99.1 — EARNINGS RELEASE, DATED OCTOBER 26, 2026, REPORTING THE RESULTS OF OPERATIONS FOR ZEDGE, INC.'S FISCAL QUARTER ENDED JULY 31, 2026 (ea030959801ex99-1.htm)

XML — IDEA: XBRL DOCUMENT (R1.htm)

8-K — CURRENT REPORT

8-K (Primary)

Filename: ea0309598-8k_zedge.htm · Sequence: 1

false

0001667313

0001667313

2026-10-26

2026-10-26

iso4217:USD

xbrli:shares

iso4217:USD

xbrli:shares

UNITED

STATES

SECURITIES

AND EXCHANGE COMMISSION

Washington,

D.C. 20549

FORM 8-K

CURRENT

REPORT

Pursuant

to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date

of Report (Date of earliest event reported): October 26, 2026

Zedge, Inc.

(Exact

name of registrant as specified in its charter)

Delaware

1-37782

26-3199071

(State

or other jurisdiction

of incorporation)

(Commission

File Number)

(IRS

Employer

Identification No.)

1178 Broadway, Ste.

1450 (3rd Floor)

New York, NY

10001

(Address

of principal executive offices)

(Zip

Code)

Registrant’s

telephone number, including area code: (330) 577-3424

Not

Applicable

(Former

name or former address, if changed since last report.)

Check

the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under

any of the following provisions (see General Instruction A.2. below):

☐

Written communications

pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐

Soliciting material pursuant

to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐

Pre-commencement communications

pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐

Pre-commencement communications

pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities

registered pursuant to Section 12(b) of the Act:

Title

of each class

Trading

Symbol

Name

of each exchange on which registered

Class B common stock, par value $0.01 per share

ZDGE

NYSE

American

Indicate

by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405

of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging

growth company ☐

If

an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying

with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Item

2.02. Results of Operations and Financial Condition

On

October 26, 2026, Zedge, Inc. (the “Registrant”) issued a press release announcing its results of operations for its fiscal

quarter ended July 31, 2026. A copy of the press release issued by the Registrant concerning the foregoing results is furnished herewith

as Exhibit 99.1 and is incorporated herein by reference.

The

Registrant is furnishing the information contained in this Report, including Exhibit 99.1, pursuant to Item 2.02 of Form 8-K promulgated

by the Securities and Exchange Commission (the “SEC”). This information shall not be deemed to be “filed” with

the SEC or incorporated by reference into any other filing with the SEC unless otherwise expressly stated in such filing. In addition,

this Report and the press release contain statements intended as “forward-looking statements” that are subject to the cautionary

statements about forward-looking statements set forth in the press release.

Item 9.01

Financial Statements and Exhibits.

(d)

Exhibits.

Exhibit

No.

Document

99.1

Earnings Release, dated October 26, 2026, reporting the results of operations for Zedge, Inc.’s fiscal quarter ended July 31, 2026.

104

Cover Page Interactive Data File (embedded within the

Inline XBRL document)

1

SIGNATURE

Pursuant

to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by

the undersigned hereunto duly authorized.

ZEDGE, INC.

By:

/s/ Jonathan

Reich

Name:

Jonathan Reich

Title:

President and Chief Operating Officer

Dated:

October 26, 2026

2

EXHIBIT INDEX

Exhibit

No.

Document

99.1

Earnings Release, dated October 26, 2026, reporting the results of operations for Zedge, Inc.’s fiscal quarter ended July 31, 2026.

104

Cover Page Interactive Data File (embedded within the

Inline XBRL document).

3

EX-99.1 — EARNINGS RELEASE, DATED OCTOBER 26, 2026, REPORTING THE RESULTS OF OPERATIONS FOR ZEDGE, INC.'S FISCAL QUARTER ENDED JULY 31, 2026

EX-99.1

Filename: ea030959801ex99-1.htm · Sequence: 2

Exhibit 99.1

Zedge Reports Fourth Quarter and Full-Year Fiscal

2026 Results

Subscription revenue increased 26% year-over-year

in Q4 and 30% in fiscal 2026

ARPMAU¹ increased 31% to $0.121; active

subscriptions¹ grew 35% to approximately 1.3 million

Full-year Free Cash Flow² increased 47%

to $4.2 million

New York, NY – Oct. 26, 2026: Zedge, Inc. (NYSE AMERICAN:

ZDGE), $ZDGE, a company that builds and operates creator communities serving 20 million monthly active users, today announced its

financial results for the fourth quarter and fiscal year ended July 31, 2026.

Jonathan Reich, President and COO, commented:

“Fiscal year 2026 was a strong recovery year for Zedge. Our relentless

focus on monetization improvement drove solid revenue gains, especially within our subscription offerings, where revenue grew nearly 30%.

Overall revenue increased approximately 8%, despite a marked decline at Emojipedia that reduced our consolidated revenue growth by approximately

300 basis points. Combined with the benefits of our FY2025 restructuring, these improvements contributed to significant growth in non-GAAP

EPS2, adjusted EBITDA2 and free cash flow. Our stronger cash generation enabled us to return approximately $2.7

million to stockholders through share repurchases3 and quarterly dividends, the latter of which we initiated during the year

and subsequently increased by 25%, all while still adding cash to our balance sheet.

“From a product standpoint, the major story was establishing

DataSeeds.AI as a commercial business, securing repeat orders from new and existing customers, including our first six-figure order, and

putting the people and infrastructure in place to support larger and more complex projects. That progress excited Howard Jonas about the

opportunity, so much so that he led a $7.7 million insider investment in Zedge in September to accelerate DataSeeds’ growth. In

light of the investment, Howard is taking a more active role in helping us accelerate, scale and unlock this business’s potential. The

Company also hired Morris Berger, who has a long and successful track record, as our CEO earlier this month.

Morris Berger, Chief Executive Officer, added:

“DataSeeds has the ingredients to become a meaningful growth

business for Zedge. It combines established creator communities, content assets and experience operating consumer applications with purpose-built

data collection technology and the DataSeeds Production Cloud. These capabilities allow us to produce rights-cleared, multimodal datasets

tailored to complex customer requirements. The business has already established commercial traction through repeat orders, growing order

sizes and the potential to expand into new products and services, evidenced by our initial model-evaluation engagement. We see room to

build on that foundation across training data, model evaluation, annotation and data enrichment, and specialized datasets for physical

AI and robotics.”

Fourth Quarter Highlights (fiscal 2026 versus fiscal 2025)

● Revenue increased 4.0% to $7.8 million;

o Subscription revenue increased 25.6% to $1.8 million;

● GAAP operating income of $0.3 million, compared to a ($0.7) million loss;

● GAAP net income and diluted EPS of $0.4 million and $0.03, compared to a

net loss of ($0.6) million and a loss per share of ($0.04), respectively;

● Non-GAAP net income² and diluted Non-GAAP EPS of $0.5 million and $0.04,

compared to $0.1 million and $0.00, respectively;

● Free cash flow increased 220.3% to $1.6 million, compared to $0.5 million;

● Adjusted

EBITDA increased 75.6% to $0.5 million, compared to $0.3 million;

● ARPMAU

increased 30.5% to $0.121;

● Zedge

Premium GTV¹ increased 1.9%;

● Active

subscriptions increased 35.3% to approximately 1.3 million;

● Deferred

revenue increased 13.4% to $6.1 million;

● Cash

and cash equivalents were $20.3 million as of July 31, 2026;

● Paid

a quarterly dividend of $0.02 per share.

Full-Year Fiscal 2026 Highlights (versus fiscal 2025)

● Revenue

increased 7.6% to $31.6 million;

o Subscription revenue increased 29.5% to $6.6 million;

● GAAP

operating loss narrowed to ($0.6) million from ($3.2) million;

● GAAP

net loss and diluted EPS narrowed to ($0.1) million and ($0.02) compared to ($2.4) million and ($0.17), respectively;

● Non-GAAP

net income and diluted Non-GAAP EPS of $3.1 million and $0.24, compared to $0.7 million and $0.05, respectively;

● Free

cash flow increased 46.6% to $4.2 million, compared to $2.9 million;

● Adjusted

EBITDA increased 134.2% to $4.1 million, compared to $1.8 million;

● Repurchased

686,477 shares.

Fourth Quarter and Full-Year Select Financial

Metrics: FY26 versus FY25*

($ in millions except per-share amounts)

Q4 FY26

Q4 FY25

Change

FY26

FY25

Change

Total Revenue

$ 7.8

$ 7.5

+4.0 %

$ 31.6

$ 29.4

+7.6 %

Advertising Revenue

$ 5.1

$ 5.2

-1.9 %

$ 21.2

$ 20.3

+4.1 %

Digital Goods and Services Revenue

$ 0.4

$ 0.5

-2.2 %

$ 2.0

$ 2.2

-10.2 %

Subscription Revenue

$ 1.8

$ 1.4

+25.6 %

$ 6.6

$ 5.1

+29.5 %

Other Revenue

$ 0.5

$ 0.4

+11.6 %

$ 1.9

$ 1.8

+6.5 %

GAAP Operating Income (Loss)

$ 0.3

$ (0.7 )

nm

$ (0.6 )

$ (3.2 )

+80.0 %

Operating Margin

3.3 %

-9.6 %

-2.0 %

-11.0 %

GAAP Net Income (Loss)

$ 0.4

$ (0.6 )

nm

$ (0.1 )

$ (2.4 )

94.5 %

GAAP Diluted EPS (Loss per share)

$ 0.03

$ (0.04 )

nm

$ (0.02 )

$ (0.17 )

+88.2 %

Non-GAAP Net Income

$ 0.5

$ 0.1

nm

$ 3.1

$ 0.7

+357.0 %

Non- GAAP Diluted EPS

$ 0.04

$ 0.00

nm

$ 0.24

$ 0.05

+383.1 %

Cash Flow from Operations

$ 1.7

$ 0.7

+145.0 %

$ 4.6

$ 3.4

+33.1 %

Free Cash Flow

$ 1.6

$ 0.5

+220.3 %

$ 4.2

$ 2.9

+46.6 %

Adjusted EBITDA

$ 0.5

$ 0.3

+75.6 %

$ 4.1

$ 1.8

+134.2 %

Shares Repurchased

0.36

0.64

-44.2 %

0.69

1.32

-48.1 %

nm = not measurable/meaningful

* percentages are based off of actuals versus the rounded numbers in the

table; FY2026 amounts are preliminary and subject to audit completion

2

Select Zedge Marketplace Metrics: Q4 FY26 versus

Q4 FY25*

(in MM except for ARPMAU and where noted)

Q4 FY26

Q4 FY25

Change

MAU

19.3

23.2

-16.8 %

Well-developed markets (millions)

4.2

5.4

-22.2 %

Emerging markets (millions)

15.1

17.8

-15.2 %

Active subscriptions (in 000s)

1,332

984

+35.3 %

ARPMAU

$ 0.121

$ 0.093

+30.5 %

Zedge Premium GTV

$ 0.65

$ 0.64

+1.9 %

* percentages are based off of actuals versus the rounded numbers in the table

Non-GAAP and Supplemental Metrics

1 We use the following supplemental business metrics in this release

because we believe they are useful in evaluating Zedge’s operational performance (Please see our 10-K for full explanation of the

supplemental business metrics):

Monthly active users, or MAU, captures the number of unique users

that used our Zedge App during the final 30 days of the relevant period. It is useful for evaluating consumer engagement with our App,

which correlates to advertising revenue as more users drive more ad impressions.

Zedge Premium Gross Transaction Value, or GTV, is the total dollar

amount of transactions conducted through Zedge Premium. As Zedge Premium is an internal focus for growth, we believe this metric will

help investors evaluate our progress in growing this part of our business.

Average Revenue Per Monthly Active User for our Zedge Marketplace,

or ARPMAU, is useful in evaluating how well we monetize our user base.

An Active Subscription is a subscription that has commenced and

not been canceled, including paused subscriptions and subscriptions in free trials, grace periods, or account hold. This is important

because it is a source of recurring revenue.

2 Throughout this release, Non-GAAP Net Income, Non-GAAP EPS, Free

Cash Flow (FCF) and Adjusted EBITDA are non-GAAP financial measures intended to provide useful information that supplements Zedge’s

results in accordance with GAAP. Please refer to the Reconciliation of Non-GAAP Financial Measures at the end of this release for an explanation

of Zedge’s formulations of Non-GAAP Net Income, Non-GAAP EPS, Free Cash Flow and Adjusted EBITDA and reconciliations to the most

directly comparable GAAP measures.

3 The share repurchase was suspended in Q1 FY27 in light of the

September capital raise.

Earnings Announcement and Supplemental Information

Management will host an earnings conference call this afternoon, October

26 at 4:30 p.m. Eastern to discuss its earnings results, outlook, and strategy, followed by a Q&A session with investors.

Live Call-in Info:

Toll Free:

888-506-0062

International:

973-528-0011

Participant Access Code:

465347

Webcast URL: https://www.webcaster5.com/Webcast/Page/2205/54612

Replay:

Toll Free:

877-481-4010

International:

919-882-2331

Replay Passcode:

54612

3

About Zedge

Zedge builds and operates creator communities

that serve 20 million monthly active users across its platforms. Zedge Marketplace, its flagship platform, is a leading marketplace for

mobile personalization content and a core profit and cash flow generator. DataSeeds.AI is Zedge’s B2B AI data business, providing

managed, multimodal data creation and related services for AI developers and enterprises. DataSeeds draws on Zedge’s proprietary

creator communities, including Zedge Marketplace contributors and the GuruShots photography community, as well as broader crowdsourcing

and a network of production partners to deliver rights-cleared data built to customer specifications.

For more information, visit: investor.zedge.net

Follow us on X: @Zedge

Follow us on LinkedIn

Forward-Looking Statements

All statements above that are not purely about

historical facts, including, but not limited to, those in which we use the words “believe,” “anticipate,” “expect,”

“plan,” “intend,” “estimate,” “target” and similar expressions, are forward-looking statements

within the meaning of the Private Securities Litigation Reform Act of 1995. While these forward-looking statements represent our current

judgment of what may happen in the future, actual results may differ materially from the results expressed or implied by these statements

due to numerous important factors. Our filings with the SEC provide detailed information on such statements and risks and should be consulted

along with this release. To the extent permitted under applicable law, we assume no obligation to update any forward-looking statements.

Contact:

Brian Siegel, IRC, MBA

Senior Managing Director

Hayden IR

(346) 396-8696

brian@haydenir.com

ir@zedge.net

4

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands, except par value

data)

(audited)

July 31,

2026

2025

Assets

Current assets:

Cash and cash equivalents

$ 20,335

$ 18,609

Trade accounts receivable

3,371

3,164

Prepaid expenses and other current assets

440

671

Total Current assets

24,146

22,444

Property and equipment, net

1,159

1,290

Intangible assets, net

1,002

4,922

Goodwill

2,093

1,931

Deferred tax assets, net

5,126

4,823

Other assets

393

244

Total assets

$ 33,919

$ 35,654

Liabilities and stockholders’ equity

Current liabilities:

Trade accounts payable

$ 1,268

$ 1,471

Accrued expenses and other current liabilities

2,425

2,867

Deferred revenues

4,201

3,425

Total Current liabilities

7,894

7,763

Deferred revenues--non-current

1,878

1,937

Other liabilities

126

53

Total liabilities

9,898

9,753

Commitments and contingencies (Note 9)

Stockholders’ equity:

Preferred stock, $.01 par value; authorized shares—2,400; no shares issued and outstanding

-

-

Class A common stock, $.01 par value; authorized shares—2,600; 525 shares issued and outstanding at July 31, 2026 and 2025

5

5

Class B common stock, $.01 par value; authorized shares—40,000; and 15,472 shares issued, and 12,400 outstanding at July 31, 2026 and 15,073 shares issued and 12,692 shares outstanding at July 31, 2025.

155

151

Additional paid-in capital

49,913

49,768

Accumulated other comprehensive loss

(1,180 )

(1,509 )

Accumulated deficit

(15,636 )

(15,505 )

Treasury stock, 3,072 shares at July 31, 2026 and  2,381shares at July 31, 2025, at cost

(9,236 )

(7,009 )

Total stockholders’ equity

24,021

25,901

Total liabilities and stockholders’ equity

$ 33,919

$ 35,654

5

ZEDGE, INC.

CONDENSED CONSOLIDATED STATEMENTS

OF OPERATIONS AND COMPREHENSIVE LOSS

(in thousands, except per share

data)

(audited)

Three Months Ended

Years Ended

July 31,

July 31,

2026

2025

2026

2025

Revenues

$ 7,770

$ 7,468

$ 31,626

$ 29,398

Costs and expenses:

Direct cost of revenues (excluding amortization of capitalized software and technology development costs which is included below)

578

481

2,229

1,841

Selling, general and administrative

6,763

6,909

25,611

27,187

Depreciation and amortization

171

225

707

1,149

Impairment of intangible assets

-

-

3,570

-

Impairment of capitalized software and technology development costs

-

-

145

827

Restructuring charges

-

547

-

1,605

Loss on disposal of property and equipment

-

21

-

21

Income (loss) from operations

258

(715 )

(636 )

(3,232 )

Interest and other income, net

139

160

542

666

Net income (loss) resulting from foreign exchange transactions

39

(10 )

(172 )

(151 )

Income (loss) before income taxes

436

(565 )

(266 )

(2,717 )

Income tax benefit

(8 )

(6 )

(135 )

(325 )

Net income (loss)

$ 444

$ (559 )

$ (131 )

$ (2,392 )

Other comprehensive income (loss):

Changes in foreign currency translation adjustment

(123 )

36

329

323

Total other comprehensive income (loss)

(123 )

36

329

323

Total comprehensive income (loss)

$ 321

$ (523 )

$ 198

$ (2,069 )

Income (loss) per share attributable to Zedge, Inc. common stockholders:

Basic

$ 0.03

$ (0.04 )

$ (0.01 )

$ (0.17 )

Diluted

$ 0.03

$ (0.04 )

$ (0.01 )

$ (0.17 )

Weighted-average number of shares used in calculation of loss per share:

Basic

12,995

13,441

12,993

13,736

Diluted

13,184

13,441

12,993

13,736

6

ZEDGE, INC.

CONDENSED CONSOLIDATED STATEMENTS

OF CASH FLOWS

(in thousands)

(audited)

Year ended July 31,

2026

2025

Operating activities

Net loss

$

(131

)

$

(2,392

)

Adjustments to reconcile net loss to net cash provided by operating activities:

Depreciation

58

63

Amortization of intangible assets

349

447

Amortization of capitalized software and technology development costs

299

639

Loss on disposal of property and equipment

-

21

Stock-based compensation

530

1,445

Impairment charge of capitalized software and technology development costs

145

827

Impairment charge of ROU asset

-

140

Impairment charge of intangible assets

3,570

-

Deferred income taxes

(303

)

(479

)

Change in assets and liabilities:

Trade accounts receivable

(207

)

242

Prepaid expenses and other current assets

231

(78

)

Other assets

(75

)

(94

)

Trade accounts payable and accrued expenses

(628

)

378

Deferred revenues

717

2,263

Net cash provided by operating activities

4,555

3,422

Investing activities

Capitalized software and technology development costs

(317

)

(466

)

Purchase of property and equipment

(27

)

(83

)

Net cash used in investing activities

(344

)

(549

)

Financing activities

Purchase of treasury stock in connection with share buyback program and stock awards vesting

(1,913

)

(4,433

)

Payment of cash dividends

(940

)

-

Proceeds from exercise of stock options

245

62

Net cash used in financing activities

(2,608

)

(4,371

)

Effect of exchange rate changes on cash and cash equivalents

123

109

Net increase (decrease) in cash and cash equivalents

1,726

(1,389

)

Cash and cash equivalents at beginning of period

18,609

19,998

Cash and cash equivalents at end of period

$

20,335

$

18,609

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION

Cash payments made for income taxes

$

198

$

220

SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING AND FINANCING ACTIVITIES

ROU assets obtained in exchange for lease liabilities

$

286

$

111

Exercise price of stock options settled through net share exercise

$

314

$

-

7

Use of Non-GAAP Measures and Key Performance Indicators (KPI)

Adjusted EBITDA, defined as earnings (loss) before interest, taxes,

depreciation and amortization, stock compensation expense, transaction-related expenses and other non-recurring expenses, Free Cash Flow,

a common metric used by investors for valuation, and non-GAAP net income (loss) and EPS (or loss per share) (which adjust out stock compensation

expense, transaction-related expenses and other non-recurring expenses from GAAP net income (loss) and EPS (loss per share)), represent

measures that we believe are customarily used by investors and analysts to evaluate the financial performance of companies in addition

to the GAAP measures we present. Our management also believes these measures are useful in evaluating our core operating results. However,

these are not measures of financial performance under GAAP and should not be considered an alternative to net income or operating income/margin

as an indicator of our operating performance or to net cash provided by operating activities as a measure of our liquidity. Numbers in

the following reconciliation tables may not add due to rounding.

Reconciliation of Adjusted EBITDA to Net Income (Loss)

Q125

Q225

Q325

Q425

Q126

Q226

Q326

Q426

FY24

FY25

FY26

Net Income (Loss)

$

(0.3

)

$

(1.7

)

$

0.2

$

(0.6

)

$

0.8

$

(2.3

)

$

0.9

$

0.4

$

(9.2

)

$

(2.4

)

$

(0.1

)

Excluding:

Interest and other income (expense), net

$

(0.2

)

$

(0.2

)

$

(0.2

)

$

(0.2

)

$

(0.2

)

$

(0.1

)

$

(0.1

)

$

(0.1

)

$

(0.6

)

$

(0.7

)

$

(0.6

)

Income tax expense (benefit)

$

0.0

$

(0.5

)

$

0.1

$

(0.0

)

$

0.2

$

(0.6

)

$

0.3

$

(0.0

)

$

(2.2

)

$

(0.3

)

$

(0.1

)

Depreciation and amortization

$

0.4

$

0.3

$

0.2

$

0.2

$

0.2

$

0.2

$

0.1

$

0.2

$

2.5

$

1.1

$

0.7

EBITDA

$

(0.1

)

$

(2.0

)

$

0.3

$

(0.5

)

$

1.1

$

(2.8

)

$

1.2

$

0.5

$

(9.5

)

$

(2.2

)

$

(0.1

)

Adjustments:

Asset impairments and restructuring charges

$

0.0

$

1.3

$

0.6

$

0.6

$

0.0

$

3.7

$

0.0

$

0.0

$

12.0

$

2.5

$

3.7

Stock-based compensation

$

0.4

$

0.6

$

0.3

$

0.1

$

0.1

$

0.3

$

0.1

$

0.1

$

2.1

$

1.4

$

0.5

Expenses related to restructuring activities and business combination

$

0.0

$

0.0

$

0.0

$

0.1

$

0.0

$

0.0

$

0.0

$

0.0

$

0.2

$

0.1

$

0.0

Adjusted EBITDA

$

0.3

$

(0.1

)

$

1.2

$

0.3

$

1.2

$

1.1

$

1.3

$

0.5

$

4.7

$

1.8

$

4.1

* numbers may not add due to rounding

Reconciliation of GAAP Net Income (Loss) to Non-GAAP Net Income

Q125

Q225

Q325

Q425

Q126

Q226

Q326

Q426

FY24

FY25

FY26

GAAP Net Income (Loss)

$ (0.3 )

$ (1.7 )

$ 0.2

$ (0.6 )

$ 0.8

$ (2.3 )

$ 0.9

$ 0.4

$ (9.2 )

$ (2.4 )

$ (0.1 )

Adjustments:

Asset impairments and restructuring charges

$ 0.0

$ 1.3

$ 0.6

$ 0.6

$ 0.0

$ 3.7

$ 0.0

$ 0.0

$ 12.0

$ 2.5

$ 3.7

Stock-based compensation

$ 0.4

$ 0.6

$ 0.3

$ 0.1

$ 0.1

$ 0.3

$ 0.1

$ 0.1

$ 2.1

$ 1.4

$ 0.5

Expenses related to restructuring activities and business combination

$ 0.0

$ 0.0

$ 0.0

$ 0.1

$ 0.0

$ 0.0

$ 0.0

$ 0.0

$ 0.2

$ 0.1

$ 0.0

Income tax effect on non-GAAP items

$ (0.1 )

$ (0.4 )

$ (0.2 )

$ (0.2 )

$ (0.0 )

$ (0.9 )

$ (0.0 )

$ (0.0 )

$ (3.3 )

$ (0.9 )

$ (1.0 )

Non-GAAP Net Income (Loss)

$ (0.0 )

$ (0.2 )

$ 0.9

$ 0.1

$ 0.9

$ 0.8

$ 1.0

$ 0.5

$ 1.8

$ 0.7

$ 3.1

Non-GAAP basic EPS (loss per share)

$ (0.00 )

$ (0.01 )

$ 0.06

$ 0.00

$ 0.07

$ 0.06

$ 0.08

$ 0.04

$ 0.13

$ 0.05

$ 0.24

Non-GAAP diluted EPS (loss per share)

$ (0.00 )

$ (0.01 )

$ 0.06

$ 0.00

$ 0.07

$ 0.06

$ 0.07

$ 0.04

$ 0.13

$ 0.05

$ 0.24

Weighted average shares used to compute Non-GAAP basic earnings per share

14.1

13.9

13.7

13.4

13.0

13.0

13.0

1 3.0

14.1

13.7

13.0

Weighted average shares used to compute Non-GAAP diluted earnings per share

14.1

13.9

13.9

13.4

13.3

13.0

13.3

13.2

14.1

13.7

13.0

* numbers may not add due to rounding

Free Cash Flow Calculation

Q125

Q225

Q325

Q425

Q126

Q226

Q326

Q426

FY24

FY25

FY26

Cash Flow from Operations

$ 1.2

$ 0.7

$ 0.9

$ 0.7

$ 0.8

$ 0.9

$ 1.2

$ 1.7

$ 5.9

$ 3.4

$ 4.6

Capital Expenditures

$ 0.2

$ 0.1

$ 0.1

$ 0.2

$ 0.2

$ 0.1

$ 0.0

$ 0.0

$ 1.2

$ 0.5

$ 0.3

Free Cash Flow

$ 1.0

$ 0.6

$ 0.8

$ 0.5

$ 0.6

$ 0.8

$ 1.2

$ 1.6

$ 4.7

$ 2.9

$ 4.2

8

XML — IDEA: XBRL DOCUMENT

XML

Filename: R1.htm · Sequence: 7

v3.26.3

Cover

Oct. 26, 2026

Cover [Abstract]

Document Type

8-K

Amendment Flag

false

Document Period End Date

Oct. 26, 2026

Entity File Number

1-37782

Entity Registrant Name

Zedge, Inc.

Entity Central Index Key

0001667313

Entity Tax Identification Number

26-3199071

Entity Incorporation, State or Country Code

DE

Entity Address, Address Line One

1178 Broadway

Entity Address, Address Line Two

Ste.

1450 (3rd Floor)

Entity Address, City or Town

New York

Entity Address, State or Province

NY

Entity Address, Postal Zip Code

10001

City Area Code

330

Local Phone Number

577-3424

Written Communications

false

Soliciting Material

false

Pre-commencement Tender Offer

false

Pre-commencement Issuer Tender Offer

false

Title of 12(b) Security

Class B common stock, par value $0.01 per share

Trading Symbol

ZDGE

Security Exchange Name

NYSEAMER

Entity Emerging Growth Company

false

X

- Definition

Boolean flag that is true when the XBRL content amends previously-filed or accepted submission.

+ References

No definition available.

+ Details

Name:

dei_AmendmentFlag

Namespace Prefix:

dei_

Data Type:

xbrli:booleanItemType

Balance Type:

na

Period Type:

duration

X

- Definition

Area code of city

+ References

No definition available.

+ Details

Name:

dei_CityAreaCode

Namespace Prefix:

dei_

Data Type:

xbrli:normalizedStringItemType

Balance Type:

na

Period Type:

duration

X

- Definition

Cover page.

+ References

No definition available.

+ Details

Name:

dei_CoverAbstract

Namespace Prefix:

dei_

Data Type:

xbrli:stringItemType

Balance Type:

na

Period Type:

duration

X

- Definition

For the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.

+ References

No definition available.

+ Details

Name:

dei_DocumentPeriodEndDate

Namespace Prefix:

dei_

Data Type:

xbrli:dateItemType

Balance Type:

na

Period Type:

duration

X

- Definition

The type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.

+ References

No definition available.

+ Details

Name:

dei_DocumentType

Namespace Prefix:

dei_

Data Type:

dei:submissionTypeItemType

Balance Type:

na

Period Type:

duration

X

- Definition

Address Line 1 such as Attn, Building Name, Street Name

+ References

No definition available.

+ Details

Name:

dei_EntityAddressAddressLine1

Namespace Prefix:

dei_

Data Type:

xbrli:normalizedStringItemType

Balance Type:

na

Period Type:

duration

X

- Definition

Address Line 2 such as Street or Suite number

+ References

No definition available.

+ Details

Name:

dei_EntityAddressAddressLine2

Namespace Prefix:

dei_

Data Type:

xbrli:normalizedStringItemType

Balance Type:

na

Period Type:

duration

X

- Definition

Name of the City or Town

+ References

No definition available.

+ Details

Name:

dei_EntityAddressCityOrTown

Namespace Prefix:

dei_

Data Type:

xbrli:normalizedStringItemType

Balance Type:

na

Period Type:

duration

X

- Definition

Code for the postal or zip code

+ References

No definition available.

+ Details

Name:

dei_EntityAddressPostalZipCode

Namespace Prefix:

dei_

Data Type:

xbrli:normalizedStringItemType

Balance Type:

na

Period Type:

duration

X

- Definition

Name of the state or province.

+ References

No definition available.

+ Details

Name:

dei_EntityAddressStateOrProvince

Namespace Prefix:

dei_

Data Type:

dei:stateOrProvinceItemType

Balance Type:

na

Period Type:

duration

X

- Definition

A unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Exchange Act

-Number 240

-Section 12

-Subsection b-2

+ Details

Name:

dei_EntityCentralIndexKey

Namespace Prefix:

dei_

Data Type:

dei:centralIndexKeyItemType

Balance Type:

na

Period Type:

duration

X

- Definition

Indicate if registrant meets the emerging growth company criteria.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Exchange Act

-Number 240

-Section 12

-Subsection b-2

+ Details

Name:

dei_EntityEmergingGrowthCompany

Namespace Prefix:

dei_

Data Type:

xbrli:booleanItemType

Balance Type:

na

Period Type:

duration

X

- Definition

Commission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.

+ References

No definition available.

+ Details

Name:

dei_EntityFileNumber

Namespace Prefix:

dei_

Data Type:

dei:fileNumberItemType

Balance Type:

na

Period Type:

duration

X

- Definition

Two-character EDGAR code representing the state or country of incorporation.

+ References

No definition available.

+ Details

Name:

dei_EntityIncorporationStateCountryCode

Namespace Prefix:

dei_

Data Type:

dei:edgarStateCountryItemType

Balance Type:

na

Period Type:

duration

X

- Definition

The exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Exchange Act

-Number 240

-Section 12

-Subsection b-2

+ Details

Name:

dei_EntityRegistrantName

Namespace Prefix:

dei_

Data Type:

xbrli:normalizedStringItemType

Balance Type:

na

Period Type:

duration

X

- Definition

The Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Exchange Act

-Number 240

-Section 12

-Subsection b-2

+ Details

Name:

dei_EntityTaxIdentificationNumber

Namespace Prefix:

dei_

Data Type:

dei:employerIdItemType

Balance Type:

na

Period Type:

duration

X

- Definition

Local phone number for entity.

+ References

No definition available.

+ Details

Name:

dei_LocalPhoneNumber

Namespace Prefix:

dei_

Data Type:

xbrli:normalizedStringItemType

Balance Type:

na

Period Type:

duration

X

- Definition

Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Exchange Act

-Number 240

-Section 13e

-Subsection 4c

+ Details

Name:

dei_PreCommencementIssuerTenderOffer

Namespace Prefix:

dei_

Data Type:

xbrli:booleanItemType

Balance Type:

na

Period Type:

duration

X

- Definition

Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Exchange Act

-Number 240

-Section 14d

-Subsection 2b

+ Details

Name:

dei_PreCommencementTenderOffer

Namespace Prefix:

dei_

Data Type:

xbrli:booleanItemType

Balance Type:

na

Period Type:

duration

X

- Definition

Title of a 12(b) registered security.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Exchange Act

-Number 240

-Section 12

-Subsection b

+ Details

Name:

dei_Security12bTitle

Namespace Prefix:

dei_

Data Type:

dei:securityTitleItemType

Balance Type:

na

Period Type:

duration

X

- Definition

Name of the Exchange on which a security is registered.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Exchange Act

-Number 240

-Section 12

-Subsection d1-1

+ Details

Name:

dei_SecurityExchangeName

Namespace Prefix:

dei_

Data Type:

dei:edgarExchangeCodeItemType

Balance Type:

na

Period Type:

duration

X

- Definition

Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Exchange Act

-Number 240

-Section 14a

-Subsection 12

+ Details

Name:

dei_SolicitingMaterial

Namespace Prefix:

dei_

Data Type:

xbrli:booleanItemType

Balance Type:

na

Period Type:

duration

X

- Definition

Trading symbol of an instrument as listed on an exchange.

+ References

No definition available.

+ Details

Name:

dei_TradingSymbol

Namespace Prefix:

dei_

Data Type:

dei:tradingSymbolItemType

Balance Type:

na

Period Type:

duration

X

- Definition

Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Securities Act

-Number 230

-Section 425

+ Details

Name:

dei_WrittenCommunications

Namespace Prefix:

dei_

Data Type:

xbrli:booleanItemType

Balance Type:

na

Period Type:

duration