Zedge Reports Third Quarter Fiscal 2026 Results

Zedge Reports Third Quarter Fiscal 2026 Results Subscription revenue increased 32%, and active subscriptions 1 grew 41% to nearly 1.3 million

ARPMAU 1 for the Zedge Marketplace increased 21% to $0.119; Zedge Premium GTV 1 increased 17%

GAAP net income of $0.9 million; free cash flow 2 increased 55% year over year

DataSeeds.AI fulfilled first six-figure order, demonstrating enterprise-scale execution capability

NEW YORK, NY / ACCESS Newswire / June 11, 2026 / Zedge, Inc. (NYSE American:ZDGE), $ZDGE, a company that builds and operates creator communities serving 20 million monthly active users, today announced results for its third quarter fiscal 2026, ended April 30, 2026.

Jonathan Reich, Zedge's CEO, commented:

"In our third quarter, we continued to demonstrate that the core Zedge Marketplace business is resilient and becoming more efficient. Subscription revenue grew 32% year over year, and active subscriptions reached nearly 1.3 million, both continuing a multi-quarter trend. ARPMAU increased 21%, and Zedge Premium GTV increased 17%, reflecting the benefits of our ongoing focus on acquiring and retaining higher-value users. While total advertising revenue declined year over year, that decline was entirely attributable to Emojipedia, which we are managing for overall return in light of Google's changes to its search results page. Within the Zedge Marketplace, advertising revenue was essentially flat year over year, a resilient result given that the prior year benefited from a one-time integration bonus from an ad platform partner. Encouragingly, iOS revenue within the Zedge Marketplace grew 35% year over year, reinforcing our message that, as we attract and monetize higher-value users in premium markets, the quality of our revenue continues to improve.

"On the DataSeeds.AI front, I am excited to report that we fulfilled our first six-figure order this quarter stemming from an existing customer relationship with a leading technology company. At the same time, we are beginning to see interest from new prospects, which strengthens our confidence in this offernig. This milestone reflects our growing capacity to deepen customer relationships and scale production. While revenue remains lumpy at this stage, successfully delivering projects of this size, on spec and within tight timeframes, is a necessary capability for DataSeeds' future growth.

"Our Innovation Team continues to advance - with four alpha products now live, and we remain on track to achieve our goal of six alpha launches this fiscal year. Our framework remains consistent: pre-validate, build fast, measure against clear KPIs and invest in the winners while quickly ceasing to spend on those that do not meet our criteria. Each launch compounds the next, as reusable infrastructure and lessons from prior releases shorten our time-to-market.

"Financially, cash flow from operations increased over 40%, while free cash flow increased 55% year over year to $1.2 million and is now up 10% year to date, and our cash and cash equivalents balance strengthened to $19.7 million with no debt. We also increased our quarterly dividend by 25% during the quarter, opportunistically repurchased shares when conditions warranted and invested in innovation, all without compromising our strong balance sheet. Subsequent to quarter's end, our board added $2 million to our existing share repurchase authorization, bringing total available capacity to approximately $2.2 million, reflecting our continued confidence in the value of our shares."

Third Quarter Highlights (fiscal 2026 versus fiscal 2025)

Revenue increased 3.0% to $8.0 million;

GAAP operating income of $1.1 million, compared to $0.2 million;

GAAP net income and diluted EPS of $0.9 million and $0.07, compared to $0.2 million and $0.01, respectively;

Non-GAAP net income and diluted Non-GAAP EPS of $1.0 million and $0.07, compared to $0.9 million and $0.06, respectively;

Free cash flow of $1.2 million, compared to $0.8 million;

Adjusted EBITDA 2 of $1.3 million, compared to $1.2 million;

ARPMAU increased 21.2% to $0.119;

Zedge Premium GTV increased 16.6%;

Active subscriptions increased 40.6% to nearly 1.3 million;

Deferred revenue of $6.2 million, up 25.7% year over year;

Cash and cash equivalents were $19.7 million at quarter's end;

Paid a quarterly dividend of $0.02 per share.

Third Quarter Select Financial Metrics: FY26 versus FY25*

Q3 '26

Q3 '25

Change

YTD '26

YTD '25

Change

8.0

7.8

3.0

23.9

21.9

8.8

5.4

5.6

-4.0

16.1

15.1

6.1

0.5

6.9

1.5

1.7

-12.3

1.7

1.3

31.9

4.8

3.7

31.1

0.5

0.4

4.6

1.4

4.9

1.1

0.2

571.3

(0.9

)

(2.5

)

64.1

13.4

2.1

-3.8

-11.5

0.9

0.2

400.5

(0.6

)

(1.8

)

68.7

0.07

0.01

600.0

(0.05

)

(0.13

)

61.5

1.0

0.9

12.0

2.6

0.6

322.6

0.07

0.06

17.7

0.20

0.04

342.1

1.2

0.9

40.3

2.9

2.7

5.7

1.2

0.8

54.9

2.6

2.4

9.7

1.3

1.2

1.0

3.6

1.5

146.6

0.08

0.22

0.33

0.68

nm = not measurable/meaningful

*percentages are based off of actuals versus the rounded numbers in the table

Select Zedge Marketplace Metrics: FY26 versus FY25*

Q3 '26

Q3 '25

Change

19.6

22.1

-11.3

4.3

5.2

-17.3

15.3

16.9

-9.5

1,260

896

40.6

0.119

0.099

21.2

0.72

0.61

16.6

*percentages are based off of actuals versus the rounded numbers in the table

Non-GAAP and Supplemental Metrics (Please see our 10-Q for full explanation of these terms)

1 We use the following supplemental business metrics in this release because we believe they are useful in evaluating Zedge's operational performance.

Monthly active users, or MAU, captures the number of unique users that used our Zedge App during the previous 30 days of the relevant period, is useful for evaluating consumer engagement with our App, which correlates to advertising revenue as more users drive more ad impressions.

Zedge Premium Gross Transaction Value, or GTV, is the total dollar amount of transactions conducted through Zedge Premium. As Zedge Premium is an internal focus for growth, we believe this metric will help investors evaluate our progress in growing this part of our business.

Average Revenue Per Monthly Active User for our Zedge Marketplace, or ARPMAU, is useful in evaluating how well we monetize our user base.

An Active Subscription is a subscription that has commenced and not been canceled, including paused subscriptions and subscriptions in free trials, grace periods, or account hold. This is important because it is a source of recurring revenue.

2 Throughout this release, Non-GAAP Net Income, Non-GAAP EPS, Free Cash Flow (FCF) and Adjusted EBITDA are non-GAAP financial measures intended to provide useful information that supplements Zedge's results in accordance with GAAP. Please refer to the Reconciliation of Non-GAAP Financial Measures at the end of this release for an explanation of Zedge's formulations of Non-GAAP Net Income, Non-GAAP EPS, Free Cash Flow and Adjusted EBITDA and reconciliations to the most directly comparable GAAP measures.

Trended Financial Information*

(in M except for EPS, ARPMAU, Paid Subscriptions)

Q125

Q225

Q325

Q425

Q126

Q226

Q326

FY24

FY25

YTD FY26

7.2

7.0

7.8

7.5

7.6

8.3

8.0

30.1

29.4

23.9

4.9

4.7

5.6

5.2

5.6

5.4

21.0

20.3

16.1

0.6

0.5

3.5

2.2

1.5

1.2

1.3

1.4

1.5

1.6

1.7

4.3

5.1

4.8

0.5

0.4

0.5

1.2

1.8

1.4

(0.5

)

(2.2

)

0.2

(0.7

)

0.9

(2.9

)

1.1

(11.8

)

(3.2

)

(0.9

)

(0.3

)

(1.7

)

0.2

(0.6

)

0.8

(2.3

)

0.9

(9.2

)

(2.4

)

(0.6

)

(0.02

)

(0.12

)

0.01

(0.04

)

0.06

(0.18

)

0.07

(0.65

)

(0.17

)

(0.05

)

(0.0

)

(0.2

)

0.9

0.1

0.9

0.8

1.0

1.8

0.7

2.6

(0.00

)

(0.01

)

0.06

0.00

0.07

0.06

0.07

0.13

0.05

0.20

1.2

0.7

0.9

0.7

0.8

0.9

1.2

5.9

3.4

2.9

1.0

0.6

0.8

0.5

0.6

0.8

1.2

4.7

2.9

2.6

0.3

(0.1

)

1.2

0.3

1.2

1.1

1.3

4.7

1.8

3.6

4.0

-1.1

16.1

4.1

15.6

13.9

15.8

15.6

6.0

15.1

25.0

24.7

22.1

23.2

22.2

20.4

19.6

5.5

5.6

5.2

5.4

4.9

4.8

4.3

19.5

19.1

16.9

17.8

17.3

15.6

15.3

698

791

896

984

1,075

1,175

1,260

0.077

0.078

0.099

0.093

0.099

0.115

0.119

0.68

0.61

0.64

0.66

0.79

0.72

2.15

2.62

2.16

0.22

0.24

0.22

0.64

0.24

0.01

0.08

0.21

1.32

0.33

nm = not measurable/meaningful

*numbers may not add due to rounding

Earnings Announcement and Supplemental Information

Management will host an earnings conference call today at 4:30 pm Eastern to discuss its earnings results, outlook, and strategy, followed by a Q&A session with investors.

Live Call-in Info:

Toll Free: 888-506-0062

International: 973-528-0011

Participant Access Code: 184704

Webcast URL: https://www.webcaster5.com/Webcast/Page/2205/53991

Replay:

Toll Free: 877-481-4010

International: 919-882-2331

Replay Passcode: 53991

About Zedge

Zedge builds and operates creator communities that serve 20 million monthly active users across its platforms. Zedge Marketplace, our flagship platform, is a leading marketplace for mobile personalization content that powers a vibrant creator ecosystem including a full generative AI creation suite. DataSeeds.AI is our B2B business, delivering managed, multimodal datasets that are ethically sourced, rights-cleared, built to spec and delivered at scale to frontier AI developers. The content foundation for DataSeeds.AI is supplied by Zedge's proprietary creator communities, including Zedge Marketplace contributors and photo competition community GuruShots, the world's most popular photo competition game, which is supplemented by crowdsourced content. For more information please visit: investor.zedge.net

Forward-Looking Statements

All statements above that are not purely about historical facts, including, but not limited to, those in which we use the words "believe," "anticipate," "expect," "plan," "intend," "estimate," "target" and similar expressions, are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. While these forward-looking statements represent our current judgment of what may happen in the future, actual results may differ materially from the results expressed or implied by these statements due to numerous important factors. Our filings with the SEC provide detailed information on such statements and risks and should be consulted along with this release. To the extent permitted under applicable law, we assume no obligation to update any forward-looking statements.

Contact:

Brian Siegel, IRC, MBA

Senior Managing Director

Hayden IR

(346) 396-8696

[email protected]

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands, except par value data)

April 30,

July 31,

2026

2025

(Unaudited)

19,692

18,609

3,908

3,164

799

671

24,399

22,444

1,224

1,290

1,065

4,922

2,138

1,931

5,041

4,823

437

244

34,304

35,654

1,258

1,471

2,178

2,867

4,159

3,425

7,595

7,763

1,998

1,937

153

9,746

9,753

152

151

49,676

49,768

(1,057

)

(1,509

)

(16,080

)

(15,505

)

(8,138

)

(7,009

)

24,558

25,901

34,304

35,654

ZEDGE, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

(in thousands, except per share data)

(unaudited)

Three Months Ended

Nine Months Ended

April 30,

2026

2025

2026

2025

7,992

7,757

23,856

21,930

550

452

1,651

1,360

6,235

6,343

18,848

20,278

133

225

536

924

3,570

577

1,058

145

827

1,074

160

(894

)

(2,517

)

135

154

403

507

(26

)

(41

)

(211

)

(141

)

1,183

273

(702

)

(2,151

)

257

(127

)

(318

)

926

185

(575

)

(1,833

)

117

448

452

287

117

448

452

287

1,043

633

(123

)

(1,546

)

0.07

0.01

(0.04

)

(0.13

)

0.07

0.01

(0.04

)

(0.13

)

13,002

13,720

12,992

13,835

13,272

13,940

12,992

13,835

ZEDGE, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(unaudited)

Nine Months Ended

April 30,

2026

2025

(575

)

(1,833

)

286

335

207

541

457

1,308

145

827

3,570

(218

)

(184

)

(744

)

(128

)

(353

)

(42

)

(54

)

(892

)

229

795

1,797

2,904

2,748

(278

)

(329

)

(26

)

(49

)

(304

)

(378

)

(1,129

)

(2,030

)

(677

)

129

(1,677

)

(2,030

)

160

1,083

435

18,609

19,998

19,692

20,433

176

194

286

111

Use of Non-GAAP Measures and Key Performance Indcators (KPI)

Adjusted EBITDA, defined as earnings (loss) before interest, taxes, depreciation and amortization, stock compensation expense, transaction-related expenses and other non-recurring expenses, Free Cash Flow, a common metric used by investors for valuation, and non-GAAP net income (loss) and EPS (or loss per share) (which adjust out stock compensation expense, transaction-related expenses and other non-recurring expenses from GAAP net income (loss) and EPS (loss pershare)), represent measures that we believe are customarily used by investors and analysts to evaluate the financial performance of companies in addition to the GAAP measures we present. Our management also believes these measures are useful in evaluating our core operating results. However, these are not measures of financial performance under GAAP and should not be considered an alternative to net income or operating income/margin as an indicator of our operating performance or to net cash provided by operating activities as a measure of our liquidity. Numbers in the following reconciliation tables may not add due to rounding.

Q125

Q225

Q325

Q425

Q126

Q226

Q326

FY24

FY25

YTD FY26

(0.3

)

(1.7

)

0.2

(0.6

)

0.8

(2.3

)

0.9

(9.2

)

(2.4

)

(0.6

)

(0.2

)

(0.2

)

(0.2

)

(0.2

)

(0.2

)

(0.1

)

(0.1

)

(0.6

)

(0.7

)

(0.4

)

0.0

(0.5

)

0.1

(0.0

)

0.2

(0.6

)

0.3

(2.2

)

(0.3

)

(0.1

)

0.4

0.3

0.2

0.1

2.5

1.1

0.5

(0.1

)

(2.0

)

0.3

(0.5

)

1.1

(2.8

)

1.2

(9.5

)

(2.2

)

(0.6

)

0.0

1.3

0.6

0.0

3.7

0.0

12.0

2.5

3.7

0.4

0.6

0.3

0.1

0.3

0.1

2.1

1.4

0.5

0.0

0.1

0.0

0.2

0.1

0.0

0.3

(0.1

)

1.2

0.3

1.2

1.1

1.3

4.7

1.8

3.6

*numbers may not add due to rounding

Q125

Q225

Q325

Q425

Q126

Q226

Q326

FY24

FY25

YTD FY26

(0.3

)

(1.7

)

0.2

(0.6

)

0.8

(2.3

)

0.9

(9.2

)

(2.4

)

(0.6

)

0.0

1.3

0.6

0.0

3.7

0.0

12.0

2.5

3.7

0.4

0.6

0.3

0.1

0.3

0.1

2.1

1.4

0.5

0.0

0.1

0.0

0.2

0.1

0.0

(0.1

)

(0.4

)

(0.2

)

(0.2

)

(0.0

)

(0.9

)

(0.0

)

(3.3

)

(0.9

)

(1.0

)

(0.0

)

(0.2

)

0.9

0.1

0.9

0.8

1.0

1.8

0.7

2.6

(0.00

)

(0.01

)

0.06

0.00

0.07

0.06

0.08

0.13

0.05

0.20

(0.00

)

(0.01

)

0.06

0.00

0.07

0.06

0.07

0.13

0.05

0.20

14.1

13.9

13.7

13.4

13.0

14.1

13.7

13.0

14.1

13.9

13.4

13.3

13.0

13.3

14.1

13.7

13.3

*numbers may not add due to rounding

Q125

Q225

Q325

Q425

Q126

Q226

Q326

FY24

FY25

YTD FY26

1.2

0.7

0.9

0.7

0.8

0.9

1.2

5.9

3.4

2.9

0.2

0.1

0.2

0.1

0.0

1.2

0.5

0.3

1.0

0.6

0.8

0.5

0.6

0.8

1.2

4.7

2.9

2.6

SOURCE: Zedge, Inc.