Form 8-K
8-K — ProFrac Holding Corp.
Accession: 0001104659-26-056589
Filed: 2026-05-07
Period: 2026-05-07
CIK: 0001881487
SIC: 1389 (OIL, GAS FIELD SERVICES, NBC)
Item: Results of Operations and Financial Condition
Item: Financial Statements and Exhibits
Documents
8-K — tm2613859d1_8k.htm (Primary)
EX-99.1 — EXHIBIT 99.1 (tm2613859d1_ex99-1.htm)
GRAPHIC (tm2613859d1_ex99-1img001.jpg)
XML — IDEA: XBRL DOCUMENT (R1.htm)
8-K — FORM 8-K
8-K (Primary)
Filename: tm2613859d1_8k.htm · Sequence: 1
false
0001881487
0001881487
2026-05-07
2026-05-07
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 8-K
CURRENT REPORT PURSUANT
TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE
ACT OF 1934
Date of report (Date of earliest event reported):
May 7, 2026
ProFrac Holding Corp.
(Exact name of registrant as specified in its
charter)
Delaware
001-41388
87-2424964
(State
or other jurisdiction
of incorporation)
(Commission File
Number)
(IRS
Employer Identification No.)
333
Shops Boulevard, Suite 301, Willow
Park, Texas
76087
(Address
of principal executive offices)
(Zip
Code)
(254) 776-3722
(Registrant’s Telephone Number, Including
Area Code)
(Former Name or Former Address, if Changed Since
Last Report)
Check the appropriate box below if the Form 8-K filing
is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
¨
Written communications pursuant
to Rule 425 under the Securities Act (17 CFR 230.425)
¨
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
¨
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
¨
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of
the Act:
Title
of each class
Trading Symbol
Name
of each exchange on which
registered
Class A
common stock, par value $0.01 per share
ACDC
The
Nasdaq Global Select Market
Nasdaq Texas, LLC
Indicate by check mark whether the registrant is an emerging
growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities
Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ¨
If an emerging growth company, indicate by check mark if
the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards
provided pursuant to Section 13(a) of the Exchange Act. ¨
Item 2.02
Results of Operations and Financial Condition.
On May 7, 2026,
ProFrac Holding Corp., a Delaware corporation (the “Company”), issued a press release reporting the financial results
of the Company for the first quarter ended March 31, 2026. A copy of the press release is attached hereto as Exhibit 99.1 and
is incorporated herein in its entirely by reference.
Limitation on Incorporation
by Reference. The information furnished in this Item 2.02, including the press release attached hereto as Exhibit 99.1,
shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange
Act”), or otherwise subject to the liabilities of that section, nor shall such information be deemed incorporated by reference
in any filing made by the Company under the Securities Act of 1933, as amended, or the Exchange Act, except as set forth by specific reference
in such a filing.
Cautionary Note
Regarding Forward-Looking Statements. Except for historical information contained in the press release attached as
Exhibit 99.1 hereto, the press release contains forward-looking statements that involve certain risks and uncertainties that could
cause actual results to differ materially from those expressed or implied by these statements. Please refer to the cautionary note in
the press release regarding these forward-looking statements.
Item 9.01
Financial Statements and Exhibits.
(d) Exhibits.
Exhibit No.
Description
99.1
Press Release, dated May 7, 2026.
104
Cover Page Interactive Data File (embedded within the Inline XBRL document).
SIGNATURES
Pursuant to the requirements of the Securities
Exchange Act of 1934, the Company has duly caused this Current Report to be signed on its behalf by the undersigned hereunto duly authorized.
PROFRAC HOLDING CORP.
Date: May 7, 2026
By:
/s/
Austin Harbour
Austin Harbour
Chief Financial Officer
EX-99.1 — EXHIBIT 99.1
EX-99.1
Filename: tm2613859d1_ex99-1.htm · Sequence: 2
Exhibit 99.1
NEWS
RELEASE
Contacts:
ProFrac Holding Corp.
Austin Harbour – Chief Financial Officer
Michael Messina – SVP of Finance
investors@pfholdingscorp.com
ICR, Inc.
PFHoldingsIR@icrinc.com
ProFrac Holding Corp. Reports First Quarter
2026 Results
WILLOW PARK, TX – May 7, 2026 –
ProFrac Holding Corp. (NASDAQ: ACDC) (“ProFrac”, or the “Company”) today announced financial and operational
results for its 2026 first quarter ended March 31, 2026.
First Quarter 2026 Results
· Total
revenue was $450 million compared to fourth quarter revenue of $437 million
· Net
loss was $81 million compared to net loss of $141 million in the fourth quarter
· Adjusted
EBITDA¹ was $54 million compared to $61 million in the fourth quarter; 12% of revenue
in the first quarter compared to 14% of revenue in the fourth quarter
· Net
cash provided by operating activities was $9 million compared to $50 million in the fourth
quarter
· Capital
expenditures totaled $41 million compared to $37 million in the fourth quarter
· Free
cash flow² negative $25 million compared to $14 million in the fourth quarter
“Our first quarter 2026 results exceeded
expectations despite weather-related disruptions early in the period, which reduced Adjusted EBITDA by approximately $9 million,”
stated Executive Chairman, Matt Wilks. “While the quarter got off to a slow start, market dynamics shifted meaningfully beginning
in late February-early March, with improving operator sentiment and accelerating activity levels. Our Stimulation Services team delivered
record efficiency levels in March. This demonstrates the strength of our operational execution and allowed us to exit the quarter with
continued momentum. Given the inflection in utilization, strong efficiencies and limited available capacity, we are in active dialogues
with operators regarding balanced pricing following a persistent period of declines.”
“We are also pleased to report strong progress
on our business optimization program. On a year-over-year basis and including capital expenditure reduction in the fourth quarter of
2025, we have achieved the majority of our $100 million annualized savings target. Alongside these efforts, our continued focus on technology
differentiation further strengthens our value proposition for customers.”
“Geopolitical events continue to influence
the broader energy landscape,” continued Mr. Wilks. “The conflict in the Middle East has created supply disruptions
that we believe extend beyond near-term dislocations. Energy infrastructure for both crude oil and LNG have been severely impacted further
exacerbating dislocations in the physical markets. These dynamics, coupled with the prolonged nature of the conflict in Iran and shuttering
of the Strait of Hormuz, are catalyzing a global shift in sentiment in favor of energy security. We believe this will disproportionately
benefit North America. At the same time, industry activity has been running below levels needed to maintain flat shale production. As
operator activity continues to accelerate, we see an increasingly constructive supply-demand backdrop for services in North America,
especially as we enter the second half of 2026,” concluded Mr. Wilks.
Outlook
In Stimulation Services, ProFrac
expects second quarter 2026 results to be stronger than first quarter 2026 performance, as improving operator sentiment has driven an
increase in activity levels. The Company’s hydraulic fracturing calendar has continued to tighten from first quarter levels.
In Proppant Production, the Company
remains focused on operational execution, cost efficiency, and reliability across its proppant assets. While industry completion activity
is expected to increase, due to operational issues and unplanned downtime, the Company expects sequentially lower volumes in second quarter
of 2026.
Business Segment Information
The Stimulation Services segment
generated revenues of $407 million in the first quarter, which resulted in $32 million of Adjusted EBITDA and a margin of 8%.
The Proppant Production segment
generated revenues of $120 million in the first quarter, which resulted in $7 million of Adjusted EBITDA and a margin of 6%. Approximately
88% of the Proppant Production segment's first quarter 2026 revenue was intercompany.
The Manufacturing segment generated
revenues of $48 million in the first quarter, which resulted in $7 million of Adjusted EBITDA and a margin of 15%. Approximately 86%
of the Manufacturing segment's first quarter 2026 revenue was intercompany.
Flotek Industries, Inc.
("Flotek") generated revenues of $72 million in the first quarter, which resulted in $11 million of Adjusted EBITDA and a margin
of 15%. Approximately 75% of Flotek's first quarter 2026 revenue was intercompany.
Other Business
Activities generated revenues of $3 million in the first quarter, which resulted in $(0.1) million of Adjusted EBITDA
and a margin of (3)%.
Capital Expenditures and Capital Allocation
Cash capital expenditures totaled $41 million
in the first quarter, up from $37 million reported in fourth quarter 2025.
For full year 2026, ProFrac maintains its expectation
that capital expenditures will be in the range of $155 million to $185 million, which includes Flotek's current capital expenditure plan.
Excluding Flotek, the Company expects capital expenditures to be in a range of $145 million to $175 million for 2026.
Balance Sheet and Liquidity
Total principal debt outstanding as of March 31,
2026 was approximately $1.09 billion; net debt3 outstanding was approximately $1.05 billion.
Total cash and cash equivalents as of March 31,
2026 was approximately $34 million, of which approximately $6 million was related to Flotek and not accessible by the Company.
As of March 31, 2026 the Company had approximately
$108 million of liquidity, including approximately $28 million of cash and cash equivalents, excluding Flotek, and $80 million of availability
under its asset-based credit facility.
Footnotes
(1) Adjusted EBITDA is a financial measure
not presented in accordance with generally accepted accounting principles (“GAAP”) (a “Non-GAAP Financial Measure”).
Please see “Non-GAAP Financial Measures” at the end of this news release.
(2) Free Cash Flow is a Non-GAAP Financial
Measure. Please see “Non-GAAP Financial Measures” at the end of this news release.
(3) Net Debt is a Non-GAAP Financial Measure.
Please see “Non-GAAP Financial Measures” at the end of this news release.
Conference Call
ProFrac has scheduled
a conference call on Thursday, May 7, 2026, at 11:00 a.m. Eastern / 10:00 a.m. Central. To register for and access the
event, please click here. An archive of the webcast will be available shortly after the call’s conclusion on the
IR Calendar section of ProFrac’s investor relations website for 90 days.
About ProFrac Holding Corp.
ProFrac Holding
Corp. is a technology-focused, vertically integrated, innovation-driven energy services holding company providing hydraulic fracturing,
proppant production, other completion services and other complementary products and services including distributed power generation to
leading upstream oil and natural gas companies engaged in the exploration and production (“E&P”) of North American unconventional
oil and natural gas resources throughout the United States. ProFrac operates in four business segments: Stimulation Services, Proppant
Production, Manufacturing, and Flotek. For more information, please visit ProFrac’s website at www.PFHoldingsCorp.com.
Cautionary Statement Regarding Forward-Looking
Statements
Certain statements in this press release may
be considered “forward-looking statements” within the meaning of the “safe harbor” provisions of the Private
Securities Litigation Reform Act of 1995. Forward-looking statements may be accompanied by words such as “may,” “should,”
“expect,” “intend,” “will,” “estimate,” “anticipate,” “believe,”
“predict,” “momentum,” or similar words. Forward-looking statements relate to future events or the Company’s
future financial or operating performance. These forward-looking statements include, among other things, statements regarding: the Company’s
strategies and plans for growth; the Company’s positioning, resources, capabilities, and expectations for future performance; customer,
market and industry demand and expectations; customer contracts, activity, relations, or pricing; fleet deployment levels; the Company’s
expectations about price fluctuations, global activity, market reactions and macroeconomic conditions impacting the industry; competitive
conditions in the industry; success of the Company’s ongoing strategic initiatives; the Company’s intention to increase the
number of fully integrated fleets; the Company’s currently expected guidance regarding its 2026 financial and operational results;
the Company’s ability to earn its targeted rates of return; the Company’s ability to achieve or realize benefits from its
asset optimization program; pricing of the Company’s services in light of the prevailing market conditions; the Company’s
currently expected guidance regarding its planned capital expenditures; statements regarding the Company’s liquidity and debt obligations;
the Company’s anticipated timing for operationalizing and amount of contribution from its fleets and its sand mines; the amount
of capital that may be available to the Company in future periods; any financial or other information based upon or otherwise incorporating
judgments or estimates relating to future performance, events or expectations; any estimates and forecasts of financial and other performance
metrics; and the Company’s outlook and financial and other guidance. Such forward-looking statements are based upon assumptions
made by the Company as of the date hereof and are subject to risks, uncertainties, and other factors that could cause actual results
to differ materially from those expressed or implied by such forward-looking statements. Factors that may cause actual results to differ
materially from current expectations include, but are not limited to: the ability to achieve the anticipated benefits of the Company’s
acquisitions, mining operations, and vertical integration strategy, including risks and costs relating to integrating acquired assets
and personnel; risks that the Company’s actions intended to achieve its 2026 financial and operational guidance will be insufficient
to achieve that guidance, either alone or in combination with external market, industry or other factors; the failure to operationalize
or utilize to the extent anticipated the Company’s fleets and sand mines in a timely manner or at all; the Company’s ability
to deploy capital in a manner that furthers the Company’s growth strategy, as well as the Company’s general ability to execute
its business plans; the risk that the Company may need more capital than it currently projects or that capital expenditures could increase
beyond current expectations; risks regarding the ability to access to additional capital on acceptable terms or at all; industry conditions,
including fluctuations in supply, demand and prices for the Company’s products and services and for oil and natural gas; global
and regional economic and financial conditions, including as they may be affected by hostilities in the Middle East and in Ukraine, as
well as the instability in Venezuela; the effectiveness of the Company’s risk management strategies; and other risks and uncertainties
set forth in the sections entitled “Risk Factors” and “Cautionary Note Regarding Forward-Looking Statements”
in the Company’s filings with the Securities and Exchange Commission (“SEC”), which are available on the SEC’s
website at www.sec.gov.
Forward-looking statements are also subject to
the risks and other issues described below under “Non-GAAP Financial Measures,” which could cause actual results to differ
materially from current expectations included in the Company’s forward-looking statements included in this press release. Nothing
in this press release should be regarded as a representation by any person that the forward-looking statements set forth herein will
be achieved, in whole or part, or that any of the contemplated results of such forward-looking statements will be realized, including
without limitation any expectations about the Company’s operational and financial performance or achievements through and including
2026. There may be additional risks about which the Company is presently unaware or that the Company currently believes are immaterial
that could also cause actual results to differ from those contained in the forward-looking statements. The reader should not place undue
reliance on forward-looking statements, which speak only as of the date they are made. The Company anticipates that subsequent events
and developments will cause its assessments to change. However, while the Company may elect to update these forward-looking statements
at some point in the future, it expressly disclaims any duty to update these forward-looking statements, except as otherwise required
by law.
Non-GAAP Financial Measures
Adjusted EBITDA, Free Cash Flow and Net Debt
are non-GAAP financial measures and should not be considered as a substitute for net income (loss), net cash from operating activities,
or GAAP measurements of debt, respectively, or any other performance measure derived in accordance with GAAP or as an alternative to
net cash provided by operating activities as a measure of our profitability or liquidity. Adjusted EBITDA, Free Cash Flow and Net Debt
are supplemental measures utilized by our management and other users of our financial statements such as investors, commercial banks,
research analysts and others, to assess our financial performance. We believe Adjusted EBITDA is an important supplemental measure because
it allows us to compare our operating performance on a consistent basis across periods by removing the effects of our capital structure
(such as varying levels of interest expense), asset base (such as depreciation and amortization) and items outside the control of our
management team (such as income tax rates). We believe Free Cash Flow is an important supplemental liquidity measure of the cash that
is available (if any), after purchases of property and equipment, for operational expenses, investment in our business, and to make acquisitions,
and Free Cash Flow is useful to investors as a liquidity measure because it measures our ability to generate or use cash in excess of
our capital investments in property and equipment. We believe Net Debt is an important supplemental measure of indebtedness for management
and investors because it provides a more complete understanding of our leverage position and borrowing capacity after factoring in cash
and cash equivalents.
We define Adjusted EBITDA as our net income (loss),
before (i) interest expense, net, (ii) income taxes, (iii) depreciation, depletion and amortization, (iv) loss or
gain on disposal of assets, net, (v) stock-based compensation, and (vi) other charges, such as certain credit losses, gain
or loss on extinguishment of debt, unrealized loss or gain on investments, acquisition and integration expenses, litigation expenses
and accruals for legal contingencies, acquisition earnout adjustments, severance charges, goodwill impairments, gains on insurance recoveries,
transaction costs, third-party supply commitment charges, lease termination costs, and impairments of long-lived assets. We define Free
Cash Flow as net cash provided by or (used in) operating activities less investment in property, plant and equipment plus proceeds from
sale of assets.
Net income (loss) is the GAAP measure most directly
comparable to Adjusted EBITDA. Adjusted EBITDA should not be considered as an alternative to net income (loss). Adjusted EBITDA has important
limitations as an analytical tool because it excludes some but not all items that affect the most directly comparable GAAP financial
measure. Because Adjusted EBITDA may be defined differently by other companies in our industry, our definition of this non-GAAP financial
measure may not be comparable to similarly titled measures of other companies, thereby diminishing their utility.
Net cash provided by operating activities is
the GAAP measure most directly comparable to Free Cash Flow. Free Cash Flow should not be considered as an alternative to net cash provided
by operating activities. Free Cash Flow has important limitations as an analytical tool including that Free Cash Flow does not reflect
the cash requirements necessary to service our indebtedness and Free Cash Flow is not a reliable measure for actual cash available to
the Company at any one time. Because Free Cash Flow may be defined differently by other companies in our industry, our definition of
this Non-GAAP Financial Measure may not be comparable to similarly titled measures of other companies, thereby diminishing their utility.
Net Debt is defined as total debt plus unamortized
debt discounts, premiums, and issuance costs less cash and cash equivalents. Total debt is the GAAP measure most directly comparable
to Net Debt. Net Debt should not be considered as an alternative to total debt. Net Debt has important limitations as a measure of indebtedness
because it does not represent the total amount of indebtedness of the Company.
The presentation of Non-GAAP Financial Measures
is not intended to be a substitute for, and should not be considered in isolation from, the financial measures reported in accordance
with GAAP. The following tables present a reconciliation of the Non-GAAP Financial Measures of Adjusted EBITDA, Free Cash Flow and Net
Debt to the most directly comparable GAAP financial measure for the periods indicated.
- Tables to Follow –
ProFrac Holding
Corp.
Austin Harbour – Chief Financial Officer
Michael Messina – SVP of Finance
investors@pfholdingscorp.com
ICR, Inc.
PFHoldingsIR@icrinc.com
Source: ProFrac Holding Corp.
ProFrac
Holding Corp. (NasdaqGS: ACDC)
Consolidated
Balance Sheets
March 31,
December 31,
(In millions)
2026
2025
ASSETS
Current assets:
Cash and cash equivalents
$ 33.5
$ 22.9
Accounts receivable, net
318.8
266.8
Accounts receivable — related party, net
5.6
19.9
Inventories
159.3
151.3
Prepaid expenses and other current assets
17.2
22.6
Total current assets
534.4
483.5
Property, plant, and equipment, net
1,413.4
1,464.3
Operating lease right-of-use assets, net
140.2
154.3
Goodwill
290.2
290.2
Intangible assets, net
102.8
111.8
Deferred tax assets
27.6
29.0
Other assets
42.0
40.0
Total assets
$ 2,550.6
$ 2,573.1
LIABILITIES, MEZZANINE EQUITY, AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable
$ 296.2
$ 257.1
Accounts payable — related party
53.1
42.2
Accrued expenses
70.6
74.0
Current portion of long-term debt
151.2
144.7
Current portion of long-term debt— related party
5.0
5.0
Current portion of operating lease liabilities
42.9
44.8
Other current liabilities
31.8
28.8
Other current liabilities — related party
0.6
0.8
Total current liabilities
651.4
597.4
Long-term debt
866.7
832.7
Long-term debt — related party
41.7
42.9
Operating lease liabilities
103.1
115.5
Deferred tax liabilities
11.8
11.8
Tax receivable agreement liability
82.0
82.0
Other liabilities
9.1
10.1
Total liabilities
1,765.8
1,692.4
Mezzanine equity:
Series A preferred stock
70.2
68.8
Stockholders' equity:
Class A common stock
1.8
1.8
Additional paid-in capital
1,310.5
1,325.9
Accumulated deficit
(695.1 )
(610.2 )
Total stockholders' equity attributable to ProFrac Holding Corp.
617.2
717.5
Noncontrolling interests
97.4
94.4
Total stockholders' equity
714.6
811.9
Total liabilities, mezzanine equity, and stockholders' equity
$ 2,550.6
$ 2,573.1
ProFrac
Holding Corp. (NasdaqGS: ACDC)
Consolidated
Statements of Operations
Three Months Ended
Mar. 31,
Dec. 31,
Mar. 31,
(In millions)
2026
2025
2025
Total revenues
$ 449.6
$ 436.5
$ 600.3
Operating costs and expenses:
Cost of revenues, exclusive of depreciation, depletion and amortization
354.4
336.4
419.4
Selling, general, and administrative
43.6
42.5
53.6
Depreciation, depletion and amortization
97.1
102.6
106.0
Impairment of long-lived assets and goodwill
—
52.6
—
Acquisition and integration costs
—
—
0.1
Other operating expense, net
0.9
7.4
5.2
Total operating costs and expenses
496.0
541.5
584.3
Operating income (loss)
(46.4 )
(105.0 )
16.0
Other income (expense):
Interest expense, net
(32.8 )
(33.3 )
(35.9 )
Other income, net
—
0.4
4.8
Loss before income taxes
(79.2 )
(137.9 )
(15.1 )
Income tax expense
(1.6 )
(2.6 )
(0.3 )
Net loss
(80.8 )
(140.5 )
(15.4 )
Less: net income attributable to noncontrolling interests
(2.7 )
(2.1 )
(2.1 )
Net loss attributable to ProFrac Holding Corp.
$ (83.5 )
$ (142.6 )
$ (17.5 )
Net loss attributable to Class A common shareholders
$ (84.9 )
$ (144.0 )
$ (18.8 )
ProFrac
Holding Corp. (NasdaqGS: ACDC)
Consolidated
Statements of Cash Flows
Three Months Ended
Mar. 31,
Dec. 31,
Mar. 31,
(In millions)
2026
2025
2025
Cash flows from operating activities:
Net loss
$ (80.8 )
$ (140.5 )
$ (15.4 )
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation, depletion and amortization
97.1
$ 102.6
106.0
Amortization of acquired unfavorable contracts
—
—
(5.7 )
Stock-based compensation
0.9
2.7
1.1
Loss (gain) on disposal of assets, net
(2.0 )
4.0
3.4
Amortization of debt issuance costs
2.8
2.8
3.0
Gain on investments, net
—
—
(3.7 )
Provision for credit losses, net of recoveries
—
0.9
—
Impairment of long-lived assets and goodwill
—
52.6
—
Deferred tax expense
1.4
2.4
—
Other non-cash items, net
—
0.8
0.2
Changes in operating assets and liabilities
(10.1 )
21.2
(50.2 )
Net cash provided by operating activities
9.3
49.5
38.7
Cash flows from investing activities:
Investment in property, plant & equipment
(40.7 )
(36.6 )
(52.5 )
Proceeds from sale of assets
6.2
0.9
0.2
Other
—
—
0.6
Net cash used in investing activities
(34.5 )
(35.7 )
(51.7 )
Cash flows from financing activities:
Proceeds from issuance of long-term debt
25.0
80.0
—
Repayments of long-term debt
(35.3 )
(32.4 )
(42.5 )
Borrowings from revolving credit agreements
416.5
411.6
419.1
Repayments of revolving credit agreements
(368.7 )
(505.9 )
(361.1 )
Payment of debt issuance costs
(1.3 )
(1.2 )
—
Cash settlement of vested stock awards
—
—
(1.0 )
Tax withholding related to net share settlement of noncontrolling interest equity awards
(0.5 )
(1.6 )
—
Proceeds from issuance of common stock
—
0.6
—
Other
0.1
—
(0.3 )
Net cash provided by (used in) financing activities
35.8
(48.9 )
14.2
Net increase (decrease) in cash, cash equivalents, and restricted cash
10.6
(35.1 )
1.2
Cash, cash equivalents, and restricted cash beginning of period
22.9
58.0
14.8
Cash, cash equivalents, and restricted cash end of period
$ 33.5
$ 22.9
$ 16.0
ProFrac
Holding Corp. (NasdaqGS: ACDC)
Reconciliation
of Net Income (Loss) to Adjusted EBITDA
Three Months Ended
Mar. 31,
Dec. 31,
Mar. 31,
(In millions)
2026
2025
2025
Net loss
$ (80.8 )
$ (140.5 )
$ (15.4 )
Interest expense, net
32.8
33.3
35.9
Depreciation, depletion and amortization
97.1
102.6
106.0
Income tax expense
1.6
2.6
0.3
Loss (gain) on disposal of assets, net
(2.0 )
4.0
3.4
Provision for credit losses, net of recoveries
—
0.9
—
Stock-based compensation
2.4
3.1
1.1
Lease termination
0.2
0.3
—
Transaction costs
0.3
(0.3 )
0.2
Acquisition and integration costs
—
—
0.1
Impairment of long-lived assets and goodwill
—
52.6
—
Inventory write-down
—
0.8
—
Litigation expenses
2.4
1.7
1.6
Gain on investments, net
—
—
(3.7 )
Adjusted EBITDA
$ 54.0
$ 61.1
$ 129.5
ProFrac
Holding Corp. (NasdaqGS: ACDC)
Segment
Information
Three Months Ended
Mar. 31,
Dec. 31,
Mar. 31,
(In millions)
2026
2025
2025
Revenues
Stimulation services
$ 407.0
$ 383.5
$ 524.5
Proppant production
119.6
114.8
67.3
Manufacturing
48.4
42.6
65.8
Flotek
72.3
69.6
56.8
Other
2.9
3.3
5.4
Total segments
650.2
613.8
719.8
Eliminations
(200.6 )
(177.3 )
(119.5 )
Total revenues
$ 449.6
$ 436.5
$ 600.3
Adjusted EBITDA
Stimulation services
$ 32.0
$ 33.2
$ 104.6
Proppant production
6.5
16.0
18.3
Manufacturing
6.8
3.6
4.0
Flotek
11.3
10.1
8.0
Other
(0.1 )
(0.2 )
(0.3 )
Total segments
56.5
62.7
134.6
Eliminations
(2.5 )
(1.6 )
(5.1 )
Total adjusted EBITDA
$ 54.0
$ 61.1
$ 129.5
ProFrac
Holding Corp. (NasdaqGS: ACDC)
Net
Debt
March 31,
December 31,
(In millions)
2026
2025
Current portion of long-term debt
$ 151.2
$ 144.7
Current portion of long-term debt— related party
5.0
5.0
Long-term debt
866.7
832.7
Long-term debt — related party
41.7
42.9
Total debt
1,064.6
1,025.3
Plus: unamortized debt discounts, premiums, and issuance costs
21.0
22.8
Total principal amount of debt
1,085.6
1,048.1
Less: cash and cash equivalents
(33.5 )
(22.9 )
Net debt
$ 1,052.1
$ 1,025.2
ProFrac
Holding Corp. (NasdaqGS: ACDC)
Free
Cash Flow
Three Months Ended
Mar. 31,
Dec. 31,
(In millions)
2026
2025
Net cash provided by operating activities
$ 9.3
$ 49.5
Investment in property, plant & equipment
(40.7 )
(36.6 )
Proceeds from sale of assets
6.2
0.9
Free cash flow
$ (25.2 )
$ 13.8
GRAPHIC
GRAPHIC
Filename: tm2613859d1_ex99-1img001.jpg · Sequence: 6
Binary file (5294 bytes)
Download tm2613859d1_ex99-1img001.jpg
XML — IDEA: XBRL DOCUMENT
XML
Filename: R1.htm · Sequence: 8
v3.26.1
Cover
May 07, 2026
Cover [Abstract]
Document Type
8-K
Amendment Flag
false
Document Period End Date
May 07, 2026
Entity File Number
001-41388
Entity Registrant Name
ProFrac Holding Corp.
Entity Central Index Key
0001881487
Entity Tax Identification Number
87-2424964
Entity Incorporation, State or Country Code
DE
Entity Address, Address Line One
333
Shops Boulevard
Entity Address, Address Line Two
Suite 301
Entity Address, City or Town
Willow
Park
Entity Address, State or Province
TX
Entity Address, Postal Zip Code
76087
City Area Code
254
Local Phone Number
776-3722
Written Communications
false
Soliciting Material
false
Pre-commencement Tender Offer
false
Pre-commencement Issuer Tender Offer
false
Title of 12(b) Security
Class A
common stock, par value $0.01 per share
Trading Symbol
ACDC
Security Exchange Name
NASDAQ
Entity Emerging Growth Company
false
X
- Definition
Boolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
No definition available.
+ Details
Name:
dei_AmendmentFlag
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Area code of city
+ References
No definition available.
+ Details
Name:
dei_CityAreaCode
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Cover page.
+ References
No definition available.
+ Details
Name:
dei_CoverAbstract
Namespace Prefix:
dei_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
For the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
No definition available.
+ Details
Name:
dei_DocumentPeriodEndDate
Namespace Prefix:
dei_
Data Type:
xbrli:dateItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
No definition available.
+ Details
Name:
dei_DocumentType
Namespace Prefix:
dei_
Data Type:
dei:submissionTypeItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Address Line 1 such as Attn, Building Name, Street Name
+ References
No definition available.
+ Details
Name:
dei_EntityAddressAddressLine1
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Address Line 2 such as Street or Suite number
+ References
No definition available.
+ Details
Name:
dei_EntityAddressAddressLine2
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Name of the City or Town
+ References
No definition available.
+ Details
Name:
dei_EntityAddressCityOrTown
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Code for the postal or zip code
+ References
No definition available.
+ Details
Name:
dei_EntityAddressPostalZipCode
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Name of the state or province.
+ References
No definition available.
+ Details
Name:
dei_EntityAddressStateOrProvince
Namespace Prefix:
dei_
Data Type:
dei:stateOrProvinceItemType
Balance Type:
na
Period Type:
duration
X
- Definition
A unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
+ Details
Name:
dei_EntityCentralIndexKey
Namespace Prefix:
dei_
Data Type:
dei:centralIndexKeyItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Indicate if registrant meets the emerging growth company criteria.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
+ Details
Name:
dei_EntityEmergingGrowthCompany
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Commission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
No definition available.
+ Details
Name:
dei_EntityFileNumber
Namespace Prefix:
dei_
Data Type:
dei:fileNumberItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Two-character EDGAR code representing the state or country of incorporation.
+ References
No definition available.
+ Details
Name:
dei_EntityIncorporationStateCountryCode
Namespace Prefix:
dei_
Data Type:
dei:edgarStateCountryItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
+ Details
Name:
dei_EntityRegistrantName
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
+ Details
Name:
dei_EntityTaxIdentificationNumber
Namespace Prefix:
dei_
Data Type:
dei:employerIdItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Local phone number for entity.
+ References
No definition available.
+ Details
Name:
dei_LocalPhoneNumber
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 13e
-Subsection 4c
+ Details
Name:
dei_PreCommencementIssuerTenderOffer
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 14d
-Subsection 2b
+ Details
Name:
dei_PreCommencementTenderOffer
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Title of a 12(b) registered security.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b
+ Details
Name:
dei_Security12bTitle
Namespace Prefix:
dei_
Data Type:
dei:securityTitleItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Name of the Exchange on which a security is registered.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection d1-1
+ Details
Name:
dei_SecurityExchangeName
Namespace Prefix:
dei_
Data Type:
dei:edgarExchangeCodeItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 14a
-Subsection 12
+ Details
Name:
dei_SolicitingMaterial
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Trading symbol of an instrument as listed on an exchange.
+ References
No definition available.
+ Details
Name:
dei_TradingSymbol
Namespace Prefix:
dei_
Data Type:
dei:tradingSymbolItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Securities Act
-Number 230
-Section 425
+ Details
Name:
dei_WrittenCommunications
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration